Munich - Delayed Quote EUR

Jeronimo Martins SGPS SA (JEM.MU)

18.47 -0.42 (-2.22%)
As of 8:00 AM GMT+2. Market Open.
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
30,608,000.00
30,608,000.00
25,385,000.00
20,889,000.00
19,293,000.00
Cost of Revenue
24,357,000.00
24,357,000.00
20,053,000.00
16,392,000.00
15,067,000.00
Gross Profit
6,251,000.00
6,251,000.00
5,332,000.00
4,497,000.00
4,226,000.00
Operating Expense
5,029,000.00
5,029,000.00
4,331,000.00
3,677,000.00
3,560,000.00
Operating Income
1,222,000.00
1,222,000.00
1,001,000.00
820,000.00
666,000.00
Net Non Operating Interest Income Expense
-200,000.00
-200,000.00
-158,000.00
-152,000.00
-153,000.00
Pretax Income
1,012,000.00
1,012,000.00
814,000.00
652,000.00
459,000.00
Tax Provision
239,000.00
239,000.00
207,000.00
168,000.00
136,000.00
Net Income Common Stockholders
756,000.00
756,000.00
590,000.00
463,000.00
312,000.00
Diluted NI Available to Com Stockholders
756,000.00
756,000.00
590,000.00
463,000.00
312,000.00
Basic EPS
1.16
1.20
0.94
0.74
0.50
Diluted EPS
1.16
1.20
0.94
0.74
0.50
Basic Average Shares
628,048.16
628,434.22
628,434.22
628,434.22
628,434.22
Diluted Average Shares
628,048.16
628,434.22
628,434.22
628,434.22
628,434.22
Total Operating Income as Reported
1,187,000.00
1,187,000.00
976,000.00
806,000.00
639,000.00
Rent Expense Supplemental
25,000.00
25,000.00
19,000.00
14,000.00
15,635.00
Total Expenses
29,386,000.00
29,386,000.00
24,384,000.00
20,069,000.00
18,627,000.00
Net Income from Continuing & Discontinued Operation
756,000.00
756,000.00
590,000.00
463,000.00
312,000.00
Normalized Income
779,678.85
779,678.85
608,642.51
475,614.00
331,712.00
Interest Income
48,000.00
48,000.00
15,000.00
1,000.00
2,000.00
Interest Expense
237,000.00
237,000.00
165,000.00
147,000.00
148,000.00
Net Interest Income
-200,000.00
-200,000.00
-158,000.00
-152,000.00
-153,000.00
EBIT
1,249,000.00
1,249,000.00
979,000.00
799,000.00
607,000.00
EBITDA
2,151,000.00
2,151,000.00
1,761,000.00
1,544,000.00
1,341,000.00
Reconciled Cost of Revenue
24,357,000.00
24,357,000.00
20,053,000.00
16,392,000.00
15,067,000.00
Reconciled Depreciation
902,000.00
902,000.00
782,000.00
745,000.00
734,000.00
Net Income from Continuing Operation Net Minority Interest
756,000.00
756,000.00
590,000.00
463,000.00
312,000.00
Total Unusual Items Excluding Goodwill
-31,000.00
-31,000.00
-25,000.00
-17,000.00
-28,000.00
Total Unusual Items
-31,000.00
-31,000.00
-25,000.00
-17,000.00
-28,000.00
Normalized EBITDA
2,182,000.00
2,182,000.00
1,786,000.00
1,561,000.00
1,369,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-7,321.15
-7,321.15
-6,357.49
-4,386.00
-8,288.00
12/31/2020 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade