Toronto - Free Realtime Quote CAD

McCoy Global Inc. (MCB.TO)

1.8500 -0.0200 (-1.07%)
As of 9:38 AM EDT. Market Open.
Currency in CAD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
69,689.0000
69,689.0000
52,428.0000
32,796.0000
38,674.0000
Cost of Revenue
46,859.0000
46,859.0000
36,665.0000
23,652.0000
30,723.0000
Gross Profit
22,830.0000
22,830.0000
15,763.0000
9,144.0000
7,951.0000
Operating Expense
15,099.0000
15,099.0000
11,239.0000
3,826.0000
9,133.0000
Operating Income
7,731.0000
7,731.0000
4,524.0000
5,318.0000
-1,182.0000
Net Non Operating Interest Income Expense
-340.0000
-340.0000
-771.0000
-843.0000
-1,010.0000
Other Income Expense
-304.0000
-304.0000
4,036.0000
-397.0000
26.0000
Pretax Income
7,087.0000
7,087.0000
7,789.0000
4,078.0000
-2,166.0000
Tax Provision
558.0000
558.0000
-974.0000
--
9.0000
Net Income Common Stockholders
6,529.0000
6,529.0000
8,763.0000
4,078.0000
-2,175.0000
Diluted NI Available to Com Stockholders
6,529.0000
6,529.0000
8,763.0000
4,078.0000
-2,175.0000
Basic EPS
0.23
0.23
0.31
0.15
-0.08
Diluted EPS
0.23
0.23
0.31
0.14
-0.08
Basic Average Shares
28,094.8230
28,094.8230
28,324.8350
28,013.4270
27,702.6900
Diluted Average Shares
28,570.7880
28,570.7880
28,715.5440
28,360.9740
27,702.6900
Rent Expense Supplemental
124.0000
124.0000
120.0000
--
--
Total Expenses
61,958.0000
61,958.0000
47,904.0000
27,478.0000
39,856.0000
Net Income from Continuing & Discontinued Operation
6,529.0000
6,529.0000
8,763.0000
4,078.0000
-2,175.0000
Normalized Income
6,768.5287
6,768.5287
5,745.7269
4,029.0000
-2,194.1100
Interest Income
403.0000
403.0000
17.0000
17.0000
94.0000
Interest Expense
679.0000
679.0000
737.0000
805.0000
981.0000
Net Interest Income
-340.0000
-340.0000
-771.0000
-843.0000
-1,010.0000
EBIT
7,766.0000
7,766.0000
8,526.0000
4,883.0000
-1,185.0000
EBITDA
11,574.0000
11,574.0000
11,523.0000
7,842.0000
2,131.0000
Reconciled Cost of Revenue
46,859.0000
46,859.0000
36,665.0000
23,652.0000
30,723.0000
Reconciled Depreciation
3,808.0000
3,808.0000
2,997.0000
2,959.0000
3,316.0000
Net Income from Continuing Operation Net Minority Interest
6,529.0000
6,529.0000
8,763.0000
4,078.0000
-2,175.0000
Total Unusual Items Excluding Goodwill
-260.0000
-260.0000
4,089.0000
49.0000
26.0000
Total Unusual Items
-260.0000
-260.0000
4,089.0000
49.0000
26.0000
Normalized EBITDA
11,834.0000
11,834.0000
7,434.0000
7,793.0000
2,105.0000
Tax Rate for Calcs
0.0001
0.0001
0.0003
--
0.0003
Tax Effect of Unusual Items
-20.4713
-20.4713
1,071.7269
--
6.8900
12/31/2020 - 6/3/1998

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers