LSE - Delayed Quote • GBp
M&C Saatchi plc (SAA.L)
At close: April 24 at 4:35 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
457,506.00
462,533.00
394,575.00
323,250.00
Cost of Revenue
195,369.00
191,393.00
145,239.00
97,861.00
Gross Profit
262,137.00
271,140.00
249,336.00
225,389.00
Operating Expense
245,565.00
248,685.00
222,482.00
224,286.00
Operating Income
16,572.00
22,455.00
26,854.00
1,103.00
Net Non Operating Interest Income Expense
-3,446.00
-4,001.00
-4,225.00
-3,879.00
Pretax Income
59.00
5,423.00
21,632.00
-8,507.00
Tax Provision
2,107.00
5,178.00
8,459.00
1,411.00
Net Income Common Stockholders
-2,149.00
90.00
12,757.00
-9,897.00
Diluted NI Available to Com Stockholders
-2,149.00
90.00
12,757.00
-9,897.00
Basic EPS
-0.02
0.00
0.11
-0.09
Diluted EPS
-0.02
0.00
0.09
-0.09
Basic Average Shares
122,257.00
122,257.00
121,130.00
108,783.00
Diluted Average Shares
134,464.00
134,464.00
121,130.00
108,783.00
Total Operating Income as Reported
4,239.00
10,548.00
27,258.00
-4,932.00
Total Expenses
440,934.00
440,078.00
367,721.00
322,147.00
Net Income from Continuing & Discontinued Operation
-2,149.00
90.00
12,757.00
-9,897.00
Normalized Income
8,415.83
10,637.01
13,248.46
-5,346.42
Interest Income
1,195.00
391.00
260.00
364.00
Interest Expense
4,435.00
4,170.00
4,355.00
4,015.00
Net Interest Income
-3,446.00
-4,001.00
-4,225.00
-3,879.00
EBIT
4,494.00
9,593.00
25,987.00
-4,492.00
EBITDA
14,738.00
19,979.00
36,595.00
9,442.00
Reconciled Cost of Revenue
195,369.00
191,393.00
145,239.00
97,861.00
Reconciled Depreciation
9,832.00
9,923.00
10,161.00
13,345.00
Net Income from Continuing Operation Net Minority Interest
-2,149.00
90.00
12,757.00
-9,897.00
Total Unusual Items Excluding Goodwill
-13,043.00
-13,021.00
-807.00
-5,618.00
Total Unusual Items
-13,043.00
-13,021.00
-807.00
-5,618.00
Normalized EBITDA
27,781.00
33,000.00
37,402.00
15,060.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,478.17
-2,473.99
-315.54
-1,067.42
12/31/2020 - 7/9/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade