LSE - Delayed Quote USD

Sistema Public Joint Stock Financial Corporation (SSAA.L)

5.34 +5.34 (-)
At close: September 8 at 4:53 PM GMT+1
Currency in RUB All numbers in thousands
Download
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
912,656,000.00
912,656,000.00
773,218,000.00
691,626,000.00
Cost of Revenue
454,602,000.00
454,602,000.00
363,358,000.00
330,055,000.00
Gross Profit
458,054,000.00
458,054,000.00
409,860,000.00
361,571,000.00
Operating Expense
298,126,000.00
298,126,000.00
272,295,000.00
257,761,000.00
Operating Income
159,928,000.00
159,928,000.00
137,565,000.00
103,810,000.00
Net Non Operating Interest Income Expense
-102,989,000.00
-102,989,000.00
-63,881,000.00
-66,138,000.00
Pretax Income
68,098,000.00
68,098,000.00
106,321,000.00
46,506,000.00
Tax Provision
27,577,000.00
27,577,000.00
41,330,000.00
8,341,000.00
Net Income Common Stockholders
19,405,000.00
19,405,000.00
16,755,000.00
10,216,000.00
Diluted NI Available to Com Stockholders
19,405,000.00
19,405,000.00
16,755,000.00
10,216,000.00
Basic EPS
41.40
41.40
35.40
21.80
Diluted EPS
41.40
41.40
35.40
21.80
Basic Average Shares
469,091.12
469,091.12
473,349.73
469,738.32
Diluted Average Shares
469,091.12
469,091.12
473,349.73
469,738.32
Total Operating Income as Reported
161,247,000.00
161,247,000.00
155,819,000.00
109,404,000.00
Total Expenses
752,728,000.00
752,728,000.00
635,653,000.00
587,816,000.00
Net Income from Continuing & Discontinued Operation
19,405,000.00
19,405,000.00
16,755,000.00
10,216,000.00
Normalized Income
11,059,600.00
11,059,600.00
19,855,455.92
-14,506,274.03
Interest Income
10,059,000.00
10,059,000.00
6,272,000.00
5,330,000.00
Interest Expense
113,048,000.00
113,048,000.00
70,153,000.00
71,468,000.00
Net Interest Income
-102,989,000.00
-102,989,000.00
-63,881,000.00
-66,138,000.00
EBIT
181,146,000.00
181,146,000.00
176,474,000.00
117,974,000.00
EBITDA
329,924,000.00
329,924,000.00
311,005,000.00
238,466,000.00
Reconciled Cost of Revenue
454,602,000.00
454,602,000.00
363,358,000.00
330,055,000.00
Reconciled Depreciation
148,778,000.00
148,778,000.00
134,531,000.00
120,492,000.00
Net Income from Continuing Operation Net Minority Interest
16,109,000.00
16,109,000.00
28,564,000.00
7,094,000.00
Total Unusual Items Excluding Goodwill
6,923,000.00
6,923,000.00
14,474,000.00
27,882,000.00
Total Unusual Items
7,412,000.00
7,412,000.00
14,613,000.00
29,163,000.00
Normalized EBITDA
322,512,000.00
322,512,000.00
296,392,000.00
209,303,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,384,600.00
1,384,600.00
5,626,455.92
5,000,725.97
12/31/2020 - 7/2/2002
Yahoo Finance Plus Essential access required. Unlock Access