U.S. markets closed
  • S&P 500

    3,585.62
    -54.85 (-1.51%)
     
  • Dow 30

    28,725.51
    -500.10 (-1.71%)
     
  • Nasdaq

    10,575.62
    -161.89 (-1.51%)
     
  • Russell 2000

    1,664.72
    -10.21 (-0.61%)
     
  • Crude Oil

    79.74
    -1.49 (-1.83%)
     
  • Gold

    1,668.30
    -0.30 (-0.02%)
     
  • Silver

    19.01
    +0.30 (+1.62%)
     
  • EUR/USD

    0.9801
    -0.0018 (-0.19%)
     
  • 10-Yr Bond

    3.8040
    +0.0570 (+1.52%)
     
  • GBP/USD

    1.1166
    +0.0043 (+0.38%)
     
  • USD/JPY

    144.7200
    +0.2770 (+0.19%)
     
  • BTC-USD

    19,295.63
    -15.37 (-0.08%)
     
  • CMC Crypto 200

    443.49
    +0.06 (+0.01%)
     
  • FTSE 100

    6,893.81
    +12.22 (+0.18%)
     
  • Nikkei 225

    25,937.21
    -484.84 (-1.83%)
     

Acuity Brands Reports Fiscal 2022 Third-Quarter Results

·22 min read
Acuity Brands, Inc.
Acuity Brands, Inc.

Continued Strong Revenue and Operating Performance; Repurchase of an Additional 5 Percent of Shares Outstanding

  • Increased Net Sales 18% Over the Prior Year

  • Increased Diluted EPS 30% Over the Prior Year

  • Deployed $296 million to Share Repurchases

ATLANTA, June 30, 2022 (GLOBE NEWSWIRE) -- Acuity Brands, Inc. (NYSE: AYI) (the "Company"), a market-leading industrial technology company, announced net sales of $1.1 billion in the third quarter of fiscal 2022 ended May 31, 2022, an increase of 17.9 percent or $160.9 million, compared to the same period in fiscal 2021. Diluted earnings per share ("EPS") was $3.07 in the third quarter of fiscal 2022, an increase of 29.5 percent, or $0.70, compared to the same period in fiscal 2021.

"I am proud of our teams' continued strong performance through the third quarter of fiscal 2022,” stated Neil Ashe, Chairman, President and Chief Executive Officer of Acuity Brands, Inc. "We are executing consistently as a result of significant and ongoing improvements in our business, and we continue to generate value for shareholders through share repurchases."

Gross profit was $445.1 million in the third quarter of fiscal 2022, an increase of $58.5 million, or 15.1 percent, compared to the same period in fiscal 2021. The increase in gross profit was driven by higher sales and cost controls. Gross profit as a percent of net sales was 42.0 percent in the third quarter of fiscal 2022.

Operating profit was $142.7 million in the third quarter of fiscal 2022, an increase of $24.6 million, or 20.8 percent, compared to the same period in fiscal 2021. The increase in operating profit was a direct result of the improvement in gross profit, partially offset by higher operating expenses. Operating profit as a percent of net sales was 13.5 percent in the third quarter of fiscal 2022, an increase of 40 basis points from 13.1 percent in the same period of fiscal 2021.

Adjusted operating profit was $162.8 in the third quarter of fiscal 2022, an increase of $26.0 million, or 19.0 percent, compared to the same period in fiscal 2021. Adjusted operating profit as a percent of net sales was 15.3 percent in the third quarter of fiscal 2022, an increase of 10 basis points from 15.2 percent in the same period of fiscal 2021.

Net income was $105.7 million in the third quarter of fiscal 2022, an increase of $20.0 million, or 23.3 percent, compared to the same period in fiscal 2021. Diluted earnings per share was $3.07 in the third quarter of fiscal 2022, an increase of $0.70, or 29.5 percent, from $2.37 in the same period of fiscal 2021.

Adjusted net income was $121.3 in the third quarter of fiscal 2022, an increase of $20.9 million, or 20.8 percent, compared to the same period in fiscal 2021. Adjusted diluted earnings per share was $3.52 in the third quarter of fiscal 2022, an increase of $0.75, or 27.1 percent, from $2.77 in the same period of fiscal 2021.

Segment Performance

Acuity Brands Lighting and Lighting Controls ("ABL")

ABL generated net sales of $1.0 billion in the third quarter of fiscal 2022, an increase of $158.4 million, or 18.6 percent, compared to the same period in fiscal 2021. The acquisition of the Osram DS business contributed approximately 3 percent to ABL net sales in the third fiscal quarter of 2022.

  • The Independent Sales Network generated sales of $725.9 million, an increase of $97.9 million, or 15.6 percent, compared to the same period in fiscal 2021.

  • The Direct Sales Network generated sales of $96.1 million, approximately flat compared to the same period in fiscal 2021.

  • The Corporate Accounts channel generated sales of $59.1 million, an increase of $15.1 million, or 34.3 percent, compared to the same period in fiscal 2021.

  • The Retail channel generated sales of $44.7 million, an increase of $8.6 million, or 23.8 percent, compared to the same period in fiscal 2021.

ABL operating profit was $149.6 million in the third quarter of fiscal 2022, an increase of $23.1 million, or 18.3 percent, compared to the same period in fiscal 2021. ABL Operating profit as a percent of ABL net sales was 14.8 percent in the third quarter of fiscal 2022, a decrease of 10 basis points from 14.9 percent in the same quarter of fiscal 2021.

ABL adjusted operating profit was $159.8 million in the third quarter of fiscal 2022, an increase of $24.0 million, or 17.7 percent, compared to the same period in fiscal 2021. ABL Adjusted operating profit as a percent of ABL net sales was 15.8 percent in the third quarter of fiscal 2022, a decrease of 20 basis points from 16.0 percent, in the same quarter of fiscal 2021.

Intelligent Spaces Group ("ISG")

ISG generated net sales of $58.3 million in the third quarter of fiscal 2022, an increase of $2.9 million, or 5.2 percent, compared to the same period in fiscal 2021.

ISG operating profit was $9.2 million in the third quarter of fiscal 2022, an increase of $2.0 million, or 27.8 percent, compared to the same quarter of fiscal 2021. ISG Operating profit as a percent of ISG net sales was 15.8 percent in the third quarter of fiscal 2022, an increase of 280 basis points from 13.0 percent in the third quarter of fiscal 2021.

ISG adjusted operating profit was $13.6 million for the third quarter of fiscal 2022, an increase of $2.5 million, or 22.5 percent, over the prior year. ISG Adjusted operating profit as a percent of ISG net sales was 23.3 percent for the third quarter of fiscal 2022, an increase of 330 basis points from 20.0 percent, in the third quarter of fiscal 2021.

Cash Flow and Capital Allocation

Net cash from operating activities was $165.7 million, a decrease of $150.5 million, or 47.6 percent, in the first nine months of fiscal 2022, compared to the same period in fiscal 2021, as we allocated capital to inventory in order support our growth.

During the first nine months of fiscal 2022, the Company repurchased 2.3 million shares of common stock for a total of $405 million.

Post Quarter Events

The Company today announced the completion of a new $600 million revolving credit facility. The new five-year facility incorporates $200 million of additional borrowing capacity and improved pricing as compared to the prior revolving credit facility. Additional information will be available in our third quarter 10-Q filing.

Today's Call Details

The Company is planning to host a conference call at 8:00 a.m. (ET) today, Thursday, June 30, 2022. Neil Ashe, Chairman, President and Chief Executive Officer of Acuity Brands, Inc. will lead the call.

The conference call and earnings release can be accessed via the Investor Relations section of the Company's website at www.investors.acuitybrands.com. A replay of the call will also be posted to the Investor Relations site within two hours of the completion of the conference call and will be available on the site for a limited time.

About Acuity Brands

Acuity Brands, Inc. (NYSE: AYI) is a market-leading industrial technology company. We use technology to solve problems in spaces and light. Through our two business segments, Acuity Brands Lighting and Lighting Controls (“ABL”) and the Intelligent Spaces Group (“ISG”), we design, manufacture, and bring to market products and services that make a valuable difference in people’s lives. We achieve growth through the development of innovative new products and services, including lighting, lighting controls, building management systems, and location-aware applications.

Acuity Brands, Inc. achieves customer-focused efficiencies that allow the Company to increase market share and deliver superior returns. The Company looks to aggressively deploy capital to grow the business and to enter attractive new verticals.

Acuity Brands, Inc. is based in Atlanta, Georgia, with operations across North America, Europe, and Asia. The Company is powered by approximately 13,500 dedicated and talented associates. Visit us at www.acuitybrands.com.

Non-GAAP Financial Measures

This news release includes the following non-generally accepted accounting principles ("GAAP") financial measures: “adjusted operating profit” and “adjusted operating profit margin” for total company and by segment; “adjusted net income;” “adjusted diluted EPS;” “earnings before interest, taxes, depreciation, and amortization (“EBITDA”);” “adjusted EBITDA;” and “free cash flow (“FCF”)”. These non-GAAP financial measures are provided to enhance the reader's overall understanding of the Company's current financial performance and prospects for the future. Specifically, management believes that these non-GAAP measures provide useful information to investors by excluding or adjusting items for amortization of acquired intangible assets, share-based payment expense, acquisition-related items, impairment on investment, and special charges associated with continued efforts to streamline the organization and integrate recent acquisitions. FCF is provided to enhance the reader’s understanding of the Company’s ability to generate additional cash from its business. Management typically adjusts for these items for internal reviews of performance and uses the above non-GAAP measures for baseline comparative operational analysis, decision making, and other activities. Management believes these non-GAAP measures provide greater comparability and enhanced visibility into the Company’s results of operations as well as comparability with many of its peers, especially those companies focused more on technology and software. Non-GAAP financial measures included in this news release should be considered in addition to, and not as a substitute for or superior to, results prepared in accordance with GAAP.

The most directly comparable GAAP measures for adjusted operating profit and adjusted operating profit margin for total company and by segment are “operating profit” and “operating profit margin,” respectively, for total company and by segment, which include the impact of amortization of acquired intangible assets, share-based payment expense, acquisition-related items, and special charges. Adjusted operating profit margin is adjusted operating profit divided by net sales for total company and by segment. The most directly comparable GAAP measures for adjusted net income and adjusted diluted EPS are “net income” and “diluted EPS,” respectively, which include the impact of amortization of acquired intangible assets, share-based payment expense, acquisition-related items, an impairment of investment, and special charges. Adjusted diluted EPS is adjusted net income divided by diluted weighted average shares outstanding. The most directly comparable GAAP measure for FCF is “net cash provided by operating activities, which includes the impact of purchases of property, plant and equipment.” The most directly comparable GAAP measure for EBITDA is “net income”, which includes the impact of net interest expense, income taxes, depreciation, and amortization of acquired intangible assets. The most directly comparable GAAP measure for adjusted EBITDA is “net income”, which includes the impact of net interest expense, income taxes, depreciation, amortization of acquired intangible assets, share-based payment expense, acquisition-related items, special charges, and miscellaneous (income) expense, net. A reconciliation of each measure to the most directly comparable GAAP measure is available in this news release. The Company’s non-GAAP financial measures may not be comparable to similarly titled non-GAAP financial measures used by other companies, have limitations as an analytical tool, and should not be considered in isolation or as a substitute for GAAP financial measures. Our presentation of such measures, which may include adjustments to exclude unusual or non-recurring items, should not be construed as an inference that our future results will be unaffected by other unusual or non-recurring items.

Forward-Looking Information

This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on management’s beliefs and assumptions and information currently available to management. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release and is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release.

In addition, forward-looking statements are statements other than those of historical fact and may include statements relating to goals, plans, market conditions and projections regarding Acuity Brands' strategy, and specifically include statements made in this press release regarding: strong performance, significant and sustained improvements and generating permanent value. Generally, forward-looking statements can be identified by the use of forward-looking terminology such as “may,” “plan,” “seek,” “comfortable with,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe, "future," "should," "looks to," "leading to" or “continue” or the negative thereof or variations thereon or similar terminology. A number of important factors could cause actual events to differ materially from those contained in or implied by the forward-looking statements, including those factors discussed in our annual report on Form 10-K for the fiscal year ended August 31, 2021, filed on October 27, 2021 and those described from time to time in our other filings with the U.S. Securities and Exchange Commission (the “SEC”), which can be found at the SEC’s website www.sec.gov. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information, whether written or oral, to reflect changes in assumptions, the occurrence of events, or otherwise.


ACUITY BRANDS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)

 

 

May 31, 2022

 

August 31, 2021

 

(unaudited)

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

318.2

 

 

$

491.3

 

Accounts receivable, less reserve for doubtful accounts of $0.8 and $1.2, respectively

 

597.2

 

 

 

571.8

 

Inventories

 

580.6

 

 

 

398.7

 

Prepayments and other current assets

 

112.6

 

 

 

82.5

 

Total current assets

 

1,608.6

 

 

 

1,544.3

 

Property, plant, and equipment, net

 

269.2

 

 

 

269.1

 

Operating lease right-of-use assets

 

63.4

 

 

 

58.0

 

Goodwill

 

1,090.9

 

 

 

1,094.7

 

Intangible assets, net

 

541.7

 

 

 

573.2

 

Deferred income taxes

 

1.8

 

 

 

1.9

 

Other long-term assets

 

39.9

 

 

 

33.9

 

Total assets

$

3,615.5

 

 

$

3,575.1

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

452.2

 

 

$

391.5

 

Current maturities of debt

 

122.0

 

 

 

 

Current operating lease liabilities

 

16.2

 

 

 

15.9

 

Accrued compensation

 

80.7

 

 

 

95.3

 

Other accrued liabilities

 

195.8

 

 

 

189.5

 

Total current liabilities

 

866.9

 

 

 

692.2

 

Long-term debt

 

494.8

 

 

 

494.3

 

Long-term operating lease liabilities

 

52.9

 

 

 

46.7

 

Accrued pension liabilities

 

51.0

 

 

 

60.2

 

Deferred income taxes

 

100.3

 

 

 

101.0

 

Other long-term liabilities

 

131.0

 

 

 

136.2

 

Total liabilities

 

1,696.9

 

 

 

1,530.6

 

Stockholders’ equity:

 

 

 

Preferred stock, $0.01 par value; 50,000,000 shares authorized; none issued

 

 

 

 

 

Common stock, $0.01 par value; 500,000,000 shares authorized; 54,210,049 and 54,018,978 issued, respectively

 

0.5

 

 

 

0.5

 

Paid-in capital

 

1,025.2

 

 

 

995.6

 

Retained earnings

 

3,065.2

 

 

 

2,810.3

 

Accumulated other comprehensive loss

 

(103.5

)

 

 

(98.2

)

Treasury stock, at cost, of 21,140,982 and 18,826,611 shares, respectively

 

(2,068.8

)

 

 

(1,663.7

)

Total stockholders’ equity

 

1,918.6

 

 

 

2,044.5

 

Total liabilities and stockholders’ equity

$

3,615.5

 

 

$

3,575.1

 

 

 

ACUITY BRANDS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In millions, except per-share data)

 

Three Months Ended

 

Nine Months Ended

 

May 31, 2022

 

May 31, 2021

 

May 31, 2022

 

May 31, 2021

Net sales

$

1,060.6

 

 

$

899.7

 

$

2,895.8

 

 

$

2,468.3

Cost of products sold

 

615.5

 

 

 

513.1

 

 

1,685.6

 

 

 

1,412.6

Gross profit

 

445.1

 

 

 

386.6

 

 

1,210.2

 

 

 

1,055.7

Selling, distribution, and administrative expenses

 

302.4

 

 

 

268.0

 

 

850.1

 

 

 

759.4

Special charges

 

 

 

 

0.5

 

 

 

 

 

1.5

Operating profit

 

142.7

 

 

 

118.1

 

 

360.1

 

 

 

294.8

Other expense:

 

 

 

 

 

 

 

Interest expense, net

 

6.2

 

 

 

6.2

 

 

18.1

 

 

 

17.7

Miscellaneous (income) expense, net

 

(1.5

)

 

 

2.7

 

 

(3.1

)

 

 

6.5

Total other expense

 

4.7

 

 

 

8.9

 

 

15.0

 

 

 

24.2

Income before income taxes

 

138.0

 

 

 

109.2

 

 

345.1

 

 

 

270.6

Income tax expense

 

32.3

 

 

 

23.5

 

 

76.5

 

 

 

62.4

Net income

$

105.7

 

 

$

85.7

 

$

268.6

 

 

$

208.2

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

Basic earnings per share

$

3.10

 

 

$

2.40

 

$

7.75

 

 

$

5.70

Basic weighted average number of shares outstanding

 

34.1

 

 

 

35.7

 

 

34.7

 

 

 

36.5

Diluted earnings per share

$

3.07

 

 

$

2.37

 

$

7.66

 

 

$

5.66

Diluted weighted average number of shares outstanding

 

34.4

 

 

 

36.2

 

 

35.1

 

 

 

36.8

Dividends declared per share

$

0.13

 

 

$

0.13

 

$

0.39

 

 

$

0.39

 

 

ACUITY BRANDS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In millions)

 

Nine Months Ended

 

May 31, 2022

 

May 31, 2021

Cash flows from operating activities:

 

 

 

Net income

$

268.6

 

 

$

208.2

 

Adjustments to reconcile net income to net cash flows from operating activities:

 

 

 

Depreciation and amortization

 

71.4

 

 

 

75.0

 

Share-based payment expense

 

27.5

 

 

 

22.3

 

Gain on sale of property, plant, and equipment

 

(2.3

)

 

 

 

Asset impairment

 

1.7

 

 

 

4.0

 

Changes in operating assets and liabilities, net of acquisitions:

 

 

 

Accounts receivable

 

(27.2

)

 

 

(3.2

)

Inventories

 

(174.5

)

 

 

(47.8

)

Prepayments and other current assets

 

(38.3

)

 

 

(0.6

)

Accounts payable

 

58.9

 

 

 

52.7

 

Other

 

(20.1

)

 

 

5.6

 

Net cash provided by operating activities

 

165.7

 

 

 

316.2

 

Cash flows from investing activities:

 

 

 

Purchases of property, plant, and equipment

 

(38.0

)

 

 

(30.6

)

Proceeds from sale of property, plant, and equipment

 

8.9

 

 

 

4.7

 

Acquisition of businesses, net of cash acquired

 

(12.2

)

 

 

(2.0

)

Other investing activities

 

(1.9

)

 

 

(3.5

)

Net cash used for investing activities

 

(43.2

)

 

 

(31.4

)

Cash flows from financing activities:

 

 

 

Borrowings on credit facility, net of repayments

 

122.0

 

 

 

 

Issuance of long-term debt

 

 

 

 

493.9

 

Repayments of long-term debt

 

 

 

 

(397.1

)

Repurchases of common stock

 

(403.5

)

 

 

(340.9

)

Proceeds from stock option exercises and other

 

10.6

 

 

 

2.0

 

Payments of taxes withheld on net settlement of equity awards

 

(8.0

)

 

 

(3.9

)

Dividends paid

 

(13.7

)

 

 

(14.3

)

Net cash used for financing activities

 

(292.6

)

 

 

(260.3

)

Effect of exchange rate changes on cash and cash equivalents

 

(3.0

)

 

 

8.3

 

Net change in cash and cash equivalents

 

(173.1

)

 

 

32.8

 

Cash and cash equivalents at beginning of period

 

491.3

 

 

 

560.7

 

Cash and cash equivalents at end of period

$

318.2

 

 

$

593.5

 

 

 

ACUITY BRANDS, INC.
DISAGGREGATED NET SALES
(In millions)

The following tables show net sales by channel for the periods presented:

 

Three Months Ended

 

 

 

May 31, 2022

 

May 31, 2021

 

Increase (Decrease)

 

Percent Change

Acuity Brands Lighting:

 

 

 

 

 

 

 

Independent sales network

$

725.9

 

 

$

628.0

 

 

$

97.9

 

 

15.6

%

Direct sales network

 

96.1

 

 

 

96.7

 

 

 

(0.6

)

 

(0.6

)%

Retail sales

 

44.7

 

 

 

36.1

 

 

 

8.6

 

 

23.8

%

Corporate accounts

 

59.1

 

 

 

44.0

 

 

 

15.1

 

 

34.3

%

Other

 

82.6

 

 

 

45.2

 

 

 

37.4

 

 

82.7

%

Total Acuity Brands Lighting

 

1,008.4

 

 

 

850.0

 

 

 

158.4

 

 

18.6

%

Intelligent Spaces Group

 

58.3

 

 

 

55.4

 

 

 

2.9

 

 

5.2

%

Eliminations

 

(6.1

)

 

 

(5.7

)

 

 

(0.4

)

 

7.0

%

Total

$

1,060.6

 

 

$

899.7

 

 

$

160.9

 

 

17.9

%


 

Nine Months Ended

 

 

 

May 31, 2022

 

May 31, 2021

 

Increase (Decrease)

 

Percent Change

Acuity Brands Lighting:

 

 

 

 

 

 

 

Independent sales network

$

1,977.0

 

 

$

1,737.4

 

 

$

239.6

 

 

13.8

%

Direct sales network

 

269.3

 

 

 

256.0

 

 

 

13.3

 

 

5.2

%

Retail sales

 

134.3

 

 

 

135.8

 

 

 

(1.5

)

 

(1.1

)%

Corporate accounts

 

149.7

 

 

 

93.1

 

 

 

56.6

 

 

60.8

%

Other

 

224.8

 

 

 

118.1

 

 

 

106.7

 

 

90.3

%

Total Acuity Brands Lighting

 

2,755.1

 

 

 

2,340.4

 

 

 

414.7

 

 

17.7

%

Intelligent Spaces Group

 

154.7

 

 

 

139.5

 

 

 

15.2

 

 

10.9

%

Eliminations

 

(14.0

)

 

 

(11.6

)

 

 

(2.4

)

 

20.7

%

Total

$

2,895.8

 

 

$

2,468.3

 

 

$

427.5

 

 

17.3

%

 

 

ACUITY BRANDS, INC.
Reconciliation of Non-U.S. GAAP Measures

The tables below reconcile certain GAAP financial measures to the corresponding non-GAAP measures for total Company as well as our reportable operating segments (in millions except per share data):

 

Three Months Ended

 

 

 

 

 

 

May 31, 2022

 

 

 

May 31, 2021

 

 

 

Increase (Decrease)

Percent Change

Net sales

$

1,060.6

 

 

 

 

$

899.7

 

 

 

 

$

160.9

17.9%

 

 

 

 

 

 

 

 

 

 

 

Operating profit (GAAP)

$

142.7

 

 

 

 

$

118.1

 

 

 

 

$

24.6

20.8%

Percent of net sales

 

 

13.5%

 

 

 

13.1%

 

 

40

bps

Add-back: Amortization of acquired intangible assets

 

10.2

 

 

 

 

 

10.2

 

 

 

 

 

 

Add-back: Share-based payment expense

 

9.9

 

 

 

 

 

7.1

 

 

 

 

 

 

Add-back: Acquisition-related items (1)

 

 

 

 

 

 

0.9

 

 

 

 

 

 

Add-back: Special charges

 

 

 

 

 

 

0.5

 

 

 

 

 

 

Adjusted operating profit (Non-GAAP)

$

162.8

 

 

 

 

$

136.8

 

 

 

 

$

26.0

19.0%

Percent of net sales

 

 

15.3%

 

 

 

15.2%

 

 

10

bps

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

105.7

 

 

 

 

$

85.7

 

 

 

 

$

20.0

23.3%

Add-back: Amortization of acquired intangible assets

 

10.2

 

 

 

 

 

10.2

 

 

 

 

 

 

Add-back: Share-based payment expense

 

9.9

 

 

 

 

 

7.1

 

 

 

 

 

 

Add-back: Acquisition-related items (1)

 

 

 

 

 

 

0.9

 

 

 

 

 

 

Add-back: Special charges

 

 

 

 

 

 

0.5

 

 

 

 

 

 

Total pre-tax adjustments to net income

 

20.1

 

 

 

 

 

18.7

 

 

 

 

 

 

Income tax effects

 

(4.5

)

 

 

 

 

(4.0

)

 

 

 

 

 

Adjusted net income (Non-GAAP)

$

121.3

 

 

 

 

$

100.4

 

 

 

 

$

20.9

20.8%

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (GAAP)

$

3.07

 

 

 

 

$

2.37

 

 

 

 

$

0.70

29.5%

Adjusted diluted earnings per share (Non-GAAP)

$

3.52

 

 

 

 

$

2.77

 

 

 

 

$

0.75

27.1%

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

105.7

 

 

 

 

$

85.7

 

 

 

 

$

20.0

23.3%

Interest expense, net

 

6.2

 

 

 

 

 

6.2

 

 

 

 

 

 

Income tax expense

 

32.3

 

 

 

 

 

23.5

 

 

 

 

 

 

Depreciation

 

13.3

 

 

 

 

 

14.8

 

 

 

 

 

 

Amortization

 

10.2

 

 

 

 

 

10.2

 

 

 

 

 

 

EBITDA (Non-GAAP)

 

167.7

 

 

 

 

 

140.4

 

 

 

 

 

27.3

19.4%

Share-based payment expense

 

9.9

 

 

 

 

 

7.1

 

 

 

 

 

 

Miscellaneous (income) expense, net

 

(1.5

)

 

 

 

 

2.7

 

 

 

 

 

 

Special charges

 

 

 

 

 

 

0.5

 

 

 

 

 

 

Acquisition-related items (1)

 

 

 

 

 

 

0.9

 

 

 

 

 

 

Adjusted EBITDA (Non-GAAP)

$

176.1

 

 

 

 

$

151.6

 

 

 

 

$

24.5

16.2%

____________________________
(1) Acquisition-related items include professional fees.

 

 

 

 

Three Months Ended

 

 

 

 

ABL

 

May 31, 2022

 

May 31, 2021

 

Increase (Decrease)

 

Percent Change

Net sales

 

$

1,008.4

 

 

$

850.0

 

 

$

158.4

 

 

18.6

%

 

 

 

 

 

 

 

 

 

Operating profit (GAAP)

 

$

149.6

 

 

$

126.5

 

 

$

23.1

 

 

18.3

%

Add-back: Amortization of acquired intangible assets

 

 

7.0

 

 

 

6.9

 

 

 

 

 

Add-back: Share-based payment expense

 

 

3.2

 

 

 

2.4

 

 

 

 

 

Adjusted operating profit (Non-GAAP)

 

$

159.8

 

 

$

135.8

 

 

$

24.0

 

 

17.7

%

 

 

 

 

 

 

 

 

 

Operating profit margin (GAAP)

 

 

14.8

%

 

 

14.9

%

 

 

(10

)

 

bps

Adjusted operating profit margin (Non-GAAP)

 

 

15.8

%

 

 

16.0

%

 

 

(20

)

 

bps


 

 

Three Months Ended

 

 

 

 

ISG

 

May 31, 2022

 

May 31, 2021

 

Increase (Decrease)

 

Percent Change

Net sales

 

$

58.3

 

 

$

55.4

 

 

$

2.9

 

5.2

%

 

 

 

 

 

 

 

 

 

Operating profit (GAAP)

 

$

9.2

 

 

$

7.2

 

 

$

2.0

 

27.8

%

Add-back: Amortization of acquired intangible assets

 

 

3.2

 

 

 

3.3

 

 

 

 

 

Add-back: Share-based payment expense

 

 

1.2

 

 

 

0.6

 

 

 

 

 

Adjusted operating profit (Non-GAAP)

 

$

13.6

 

 

$

11.1

 

 

$

2.5

 

22.5

%

 

 

 

 

 

 

 

 

 

Operating profit margin (GAAP)

 

 

15.8

%

 

 

13.0

%

 

 

280

 

bps

Adjusted operating profit margin (Non-GAAP)

 

 

23.3

%

 

 

20.0

%

 

 

330

 

bps


(In millions, except per share data)

Nine Months Ended

 

 

 

 

 

 

May 31, 2022

 

 

 

May 31, 2021

 

 

 

Increase (Decrease)

Percent Change

Net sales

$

2,895.8

 

 

 

 

$

2,468.3

 

 

 

 

$

427.5

17.3

%

 

 

 

 

 

 

 

 

 

 

 

Operating profit (GAAP)

$

360.1

 

 

 

 

$

294.8

 

 

 

 

$

65.3

22.2

%

Percent of net sales

 

 

12.4

%

 

 

 

11.9

%

 

 

50

bps

Add-back: Amortization of acquired intangible assets

 

30.8

 

 

 

 

 

30.4

 

 

 

 

 

 

Add-back: Share-based payment expense

 

27.5

 

 

 

 

 

22.3

 

 

 

 

 

 

Add-back: Acquisition-related items (1)

 

 

 

 

 

 

0.9

 

 

 

 

 

 

Add-back: Special charges

 

 

 

 

 

 

1.5

 

 

 

 

 

 

Adjusted operating profit (Non-GAAP)

$

418.4

 

 

 

 

$

349.9

 

 

 

 

$

68.5

19.6

%

Percent of net sales

 

 

14.4

%

 

 

 

14.2

%

 

 

20

bps

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

268.6

 

 

 

 

$

208.2

 

 

 

 

$

60.4

29.0

%

Add-back: Amortization of acquired intangible assets

 

30.8

 

 

 

 

 

30.4

 

 

 

 

 

 

Add-back: Share-based payment expense

 

27.5

 

 

 

 

 

22.3

 

 

 

 

 

 

Add-back: Acquisition-related items (1)

 

 

 

 

 

 

0.9

 

 

 

 

 

 

Add-back: Special charges

 

 

 

 

 

 

1.5

 

 

 

 

 

 

Add-back: Impairment of investment

 

 

 

 

 

 

4.0

 

 

 

 

 

 

Total pre-tax adjustments to net income

 

58.3

 

 

 

 

 

59.1

 

 

 

 

 

 

Income tax effect

 

(13.3

)

 

 

 

 

(13.3

)

 

 

 

 

 

Adjusted net income (Non-GAAP)

$

313.6

 

 

 

 

$

254.0

 

 

 

 

$

59.6

23.5

%

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (GAAP)

$

7.66

 

 

 

 

$

5.66

 

 

 

 

$

2.00

35.3

%

Adjusted diluted earnings per share (Non-GAAP)

$

8.94

 

 

 

 

$

6.90

 

 

 

 

$

2.04

29.6

%

 

 

 

 

 

 

 

 

 

 

 

Net income (GAAP)

$

268.6

 

 

 

 

$

208.2

 

 

 

 

$

60.4

29.0

%

Interest expense, net

 

18.1

 

 

 

 

 

17.7

 

 

 

 

 

 

Income tax expense

 

76.5

 

 

 

 

 

62.4

 

 

 

 

 

 

Depreciation

 

40.6

 

 

 

 

 

44.6

 

 

 

 

 

 

Amortization

 

30.8

 

 

 

 

 

30.4

 

 

 

 

 

 

EBITDA (Non-GAAP)

 

434.6

 

 

 

 

 

363.3

 

 

 

 

$

71.3

19.6

%

Share-based payment expense

 

27.5

 

 

 

 

 

22.3

 

 

 

 

 

 

Miscellaneous (income) expense, net

 

(3.1

)

 

 

 

 

6.5

 

 

 

 

 

 

Special charges

 

 

 

 

 

 

1.5

 

 

 

 

 

 

Acquisition-related items (1)

 

 

 

 

 

 

0.9

 

 

 

 

 

 

Adjusted EBITDA (Non-GAAP)

$

459.0

 

 

 

 

$

394.5

 

 

 

 

$

64.5

16.3

%

____________________________
(1) Acquisition-related items include professional fees.

 

 

 

 

Nine Months Ended

 

 

 

 

ABL

 

May 31, 2022

 

May 31, 2021

 

Increase (Decrease)

 

Percent Change

Net sales

 

$

2,755.1

 

 

$

2,340.4

 

 

$

414.7

 

17.7

%

 

 

 

 

 

 

 

 

 

Operating profit

 

$

394.2

 

 

$

326.9

 

 

$

67.3

 

20.6

%

Add-back: Amortization of acquired intangible assets

 

 

21.2

 

 

 

20.8

 

 

 

 

 

Add-back: Share-based payment expense

 

 

9.5

 

 

 

8.3

 

 

 

 

 

Adjusted operating profit

 

$

424.9

 

 

$

356.0

 

 

$

68.9

 

19.4

%

 

 

 

 

 

 

 

 

 

Operating profit margin

 

 

14.3

%

 

 

14.0

%

 

 

30

 

bps

Adjusted operating profit margin

 

 

15.4

%

 

 

15.2

%

 

 

20

 

bps


 

 

Nine Months Ended

 

 

 

 

ISG

 

May 31, 2022

 

May 31, 2021

 

Increase (Decrease)

 

Percent Change

Net sales

 

$

154.7

 

 

$

139.5

 

 

$

15.2

 

10.9

%

 

 

 

 

 

 

 

 

 

Operating profit (loss)

 

$

12.4

 

 

$

7.9

 

 

$

4.5

 

57.0

%

Add-back: Amortization of acquired intangible assets

 

 

9.6

 

 

 

9.6

 

 

 

 

 

Add-back: Share-based payment expense

 

 

3.3

 

 

 

2.1

 

 

 

 

 

Adjusted operating profit

 

$

25.3

 

 

$

19.6

 

 

$

5.7

 

29.1

%

 

 

 

 

 

 

 

 

 

Operating profit (loss) margin

 

 

8.0

%

 

 

5.7

%

 

 

230

 

bps

Adjusted operating profit margin

 

 

16.4

%

 

 

14.1

%

 

 

230

 

bps


 

Nine Months Ended

 

 

 

 

 

May 31, 2022

 

May 31, 2021

 

Increase
(Decrease)

 

Percent Change

Net cash provided by operating activities (GAAP)

$

165.7

 

 

$

316.2

 

 

$

(150.5

)

 

(47.6)%

Less: Purchases of property, plant, and equipment

 

(38.0

)

 

 

(30.6

)

 

 

 

 

Free cash flow (Non-GAAP)

$

127.7

 

 

$

285.6

 

 

$

(157.9

)

 

(55.3)%

 

 

Investor Contact: 
Charlotte McLaughlin
Vice President, Investor Relations
(404) 853-1456
investorrelations@acuitybrands.com

Media Contact:
Candace Steele Flippin
Chief Communications Officer
candace@acuitybrands.com