U.S. Markets closed

Atlas Air Worldwide Reports Record Fourth-Quarter and Full-Year Results, Outlook for Continued Growth in 2019

Atlas Air Worldwide Reports Record Fourth-Quarter and Full-Year Results, Outlook for Continued Growth in 2019
  • 4Q Reported Net Income Up 1% to $211.0 Million, 2018 Up 21% to $270.6 Million
  • Reported Results Reflect Impact of Warrant Accounting
  • 4Q Adjusted Net Income Rose 31% to $87.0 Million, 2018 Grew 53% to $204.3 Million
  • Record Volumes and Earnings Expected in 2019

PURCHASE, N.Y., Feb. 19, 2019 (GLOBE NEWSWIRE) -- Atlas Air Worldwide Holdings, Inc. (AAWW) today announced record fourth-quarter and full-year volumes, revenue and earnings in 2018, and an outlook for continued growth in 2019.

“2018 was another great year for Atlas, with substantial growth in the scale, diversity and profitability of our business,” said President and Chief Executive Officer William J. Flynn.

“Going forward, we are excited about Atlas’ future and the future of airfreight. We expect record Atlas volumes and earnings in 2019 driven by our multiyear initiatives, which enable us to serve a greater range of customers and provide a solid platform for future growth initiatives.

“Our focus is on express and e-commerce, and fast-growing markets in Asia and elsewhere, such as South America, where we had the strongest year in the company’s history. As airfreight tonnage continues to grow, further globalization will require time-definite air networks to facilitate the flow of goods.”

He added: “We are well-positioned to capitalize on the scale and scope of our domestic and worldwide operations, to drive record volume, revenue, adjusted EBITDA and adjusted net income this year, and to further reduce our net leverage ratio.*

“We expect to benefit from a full-year of flying by the aircraft we added in 2018 for customers such as Asiana, DHL Express, Inditex and SF Express. We will see our first year of flying twenty 767-300s for Amazon. We look forward to operating three incremental 747-400 freighters for Nippon Cargo Airlines, which will increase our near-term fleet to 115 aircraft. And we anticipate that the flying we do for the military will be higher than the flying we did in 2018.

“As a result of the momentum that we see, we anticipate that our adjusted net income in 2019 will grow by a mid- to upper-single-digit percentage this year.”*

Mr. Flynn continued: “These opportunities build on the growth in our business mix, customer base, fleet and operational capabilities.

“In addition to delivering record results in 2018, we added 16 aircraft to our operating fleet in response to customer demand, with more than 100 planes for the first time. We ended the year with 112 aircraft across five fleet types that are well-suited to our growing domestic and regional cargo and passenger operations, as well as our long-haul, international operations.

“We also ramped up for Amazon as scheduled, which included successfully managing multiple station openings throughout the U.S. We implemented continuous improvement initiatives and tax planning that enhanced our bottom line. We also enhanced our balance sheet by lowering our net leverage ratio.

“Thanks to our strong and experienced team, we executed our peak-season operations extremely well. Overlapping the end of peak, we also operated 32 flights during the college football bowl season for 15 universities.”

Fourth-Quarter Results

Volumes in the fourth quarter of 2018 increased 17% to 83,437 block hours, with revenue growing 22% to a record $765.0 million.

Reported income from continuing operations, net of taxes, during the period increased 1% to $211.0 million, or $2.73 per diluted share, compared with $209.5 million, or $6.71 per diluted share, in the fourth quarter of 2017. Reported results in the latest quarter included an unrealized gain on outstanding warrants of $134.8 million compared with a $130.0 million benefit related to the revaluation of deferred tax liabilities as a result of the U.S. Tax Cuts and Jobs Act and an unrealized gain on outstanding warrants of $23.7 million in the year-ago period.

On an adjusted basis, income from continuing operations, net of taxes, in the fourth quarter of 2018 increased 31% to a record $87.0 million, or $3.12 per diluted share, from adjusted income of $66.6 million, or $2.43 per diluted share, in the year-ago quarter. Adjusted EBITDA increased 21% over the year-ago period to $196.5 million.

ACMI segment contribution in the fourth quarter of 2018 increased slightly compared with the prior-year period, primarily due to increases in 747-400F revenue per block hour and volumes. These were partially offset by higher heavy maintenance costs, including an increase in the proportion of heavy maintenance costs attributed to the segment due to our volume-based allocation methodology and the higher levels of ACMI flying during the December ACMI peak flying period; amortization of deferred maintenance costs; and higher crew costs, including enhanced wages and work rules resulting from an interim labor agreement with our Southern Air pilots. Block hours grew 19% during the period, reflecting the start-up of 747-400 flying for several new customers and increased 767 flying for Amazon. Overall revenue per block hour during the quarter was relatively in line with the fourth quarter of 2017, primarily due to a mix effect reflecting the increase in smaller-gauge 767 CMI flying.

Higher Charter segment contribution during the period was primarily driven by increases in military and commercial cargo yields excluding fuel and higher military cargo demand, partially offset by higher heavy maintenance costs.

Both ACMI and Charter segment contribution during the quarter reflected the redeployment of two 747-400 VIP-configured passenger aircraft from ACMI to Charter following our acquisition of these aircraft from a former CMI customer. We have used the aircraft to grow our VIP charter business and earnings.

In Dry Leasing, higher segment contribution primarily reflected the placement of eight additional 767-300 converted aircraft throughout 2018, as well as the placement of one 777-200 freighter in February 2018 and a second one in July 2018.

Higher unallocated income and expenses, net during the quarter primarily reflected fleet growth initiatives; increases in unallocated interest expense and amortization of a customer incentive asset; and a ratification bonus related to an interim agreement with our Southern Air pilots.

Reported earnings in the fourth quarter of 2018 also included an effective income tax rate of 9.4%, due mainly to nondeductible or nontaxable changes in the value of outstanding warrants. On an adjusted basis, our results reflected an effective income tax rate of 20.5%.

Full-Year Results

Volumes in 2018 increased 17% to 296,264 block hours, with revenue growing 24% to a record $2.7 billion.

Reported income from continuing operations, net of taxes, for the twelve months ended December 31, 2018, increased 21% to $270.6 million, or $5.22 per diluted share, which included an unrealized gain on financial instruments of $123.1 million related to outstanding warrants. For the twelve months ended December 31, 2017, our reported income from continuing operations totaled $224.3 million, or $8.68 per diluted share, which included $130.0 million of benefit related to the revaluation of deferred tax liabilities as a result of the U.S. Tax Cuts and Jobs Act, partially offset by an unrealized loss on financial instruments of $12.5 million related to outstanding warrants.

On an adjusted basis, income from continuing operations, net of taxes, in 2018 increased 53% to a record $204.3 million, or $7.27 per diluted share, compared with $133.7 million, or $4.93 per diluted share, in 2017. Adjusted EBITDA in 2018 rose 26% to $540.6 million.

Reported earnings in 2018 also included an effective income tax rate of 12.5%, primarily due to nondeductible and nontaxable changes in the value of outstanding warrants as well as a deferred income tax benefit related to the renewal of our Titan dry-leasing subsidiary’s participation in an aircraft leasing incentive program in Singapore. On an adjusted basis, our results reflected an effective income tax rate of 15.2%.

Cash and Short-Term Investments

At December 31, 2018, our cash, cash equivalents, short-term investments and restricted cash totaled $248.4 million, compared with $305.5 million at December 31, 2017.

The change in position resulted from cash used for investing activities, partially offset by cash provided by operating and financing activities.

Net cash used for investing activities during 2018 primarily related to capital expenditures and payments for flight equipment and modifications, including the acquisition of 777-200 aircraft, 767-300 passenger aircraft and related freighter-conversion costs, spare engines and GEnx engine performance upgrade kits.

Net cash provided by financing activities during 2018 primarily reflected proceeds from our financings of 777-200 and 767-300 aircraft, partially offset by payments on debt obligations.

2019 Outlook*

We expect continued solid business and earnings growth in 2019.

In addition to the essential building blocks we have set in place, we will have a full year of flying by the aircraft we added to our fleet in 2018. We also see opportunities to grow with existing customers, such as the incremental flying we will begin to do for Nippon Cargo Airlines, and to add new ones.

Global economic activity and airfreight demand are expected to expand at a moderate pace, while airfreight tonnage continues to grow from record levels.

As a result, we expect to generate higher volumes, revenue, adjusted EBITDA and adjusted net income in 2019. We see volumes rising to around 340,000 block hours (with over 75% in ACMI and the balance in Charter), revenue of approximately $3.0 billion, and adjusted EBITDA of about $600 million.

We also anticipate that our adjusted net income will grow by a mid- to upper-single-digit percentage compared with 2018. We expect our full-year 2019 adjusted income tax rate to be approximately 20%.

Similar to historical patterns, we anticipate over three-quarters of our adjusted net income in 2019 occurring in the second half.

In addition, we expect to fly approximately 75,000 block hours (over 75% in ACMI) in the first quarter of 2019, with revenue of approximately $680 million, adjusted EBITDA of about $110 million, and adjusted net income similar to our adjusted net income of $23.8 million in the first quarter of 2018. Our first-quarter 2019 outlook includes revenue in our Dry Leasing segment from maintenance payments related to the scheduled return of a 777-200 cargo aircraft, which we expect to receive late in the quarter, partially offset by higher heavy maintenance expense compared with the year-ago first quarter.

Aircraft maintenance expense in 2019 is expected to total approximately $420 million. The increase from 2018 mainly reflects an increase in daily line maintenance driven by the growth of our fleet and the anticipated growth in our block hours this year. Similar to 2018, we expect line maintenance to comprise about two-thirds of our total maintenance expense for the year.

Depreciation and amortization is expected to total approximately $260 million. In addition, core capital expenditures, which exclude aircraft and engine purchases, are expected to total approximately $135 to $145 million, mainly for parts and components for our fleet.

We provide guidance on an adjusted basis because we are unable to predict, with reasonable certainty, the effects of outstanding warrants and other items that could be material to our reported results.*

Conference Call

Management will host a conference call to discuss Atlas Air Worldwide’s fourth-quarter and full-year 2018 financial and operating results at 11:00 a.m. Eastern Time on Tuesday, February 19, 2019.

Interested parties may listen to the call live over the Internet at www.atlasairworldwide.com (click on “Investors,” click on “Presentations” and on the link to the fourth-quarter call) or at the following Web address:

https://edge.media-server.com/m6/p/ytrz2pp3

For those unable to listen to the live call, a replay will be archived on the above websites following the call. A replay will also be available through February 27 by dialing (855) 859-2056 (U.S. Toll Free) or (404) 537-3406 (from outside the U.S.) and using Access Code 5889507#.

About Non-GAAP Financial Measures

To supplement our financial statements presented in accordance with U.S. GAAP, we present certain non-GAAP financial measures to assist in the evaluation of our business performance. These non-GAAP measures include Adjusted EBITDA; Adjusted income from continuing operations, net of taxes; Adjusted Diluted EPS from continuing operations, net of taxes; Adjusted effective tax rate; and Free Cash Flow, which exclude certain noncash income and expenses, and items impacting year-over-year comparisons of our results. These non-GAAP measures may not be comparable to similarly titled measures used by other companies and should not be considered in isolation or as a substitute for Income (loss) from continuing operations, net of taxes; Diluted EPS from continuing operations, net of taxes; Effective tax rate; and Net Cash Provided by Operating Activities, which are the most directly comparable measures of performance prepared in accordance with U.S. GAAP.

Our management uses these non-GAAP financial measures in assessing the performance of the company’s ongoing operations and in planning and forecasting future periods. We believe that these adjusted measures, when considered together with the corresponding U.S. GAAP financial measures and the reconciliations to those measures, provide meaningful supplemental information to assist investors and analysts in understanding our financial results and assessing our prospects for future performance. For example:

  • Adjusted EBITDA; Adjusted income from continuing operations, net of taxes; and Adjusted Diluted EPS from continuing operations, net of taxes, provide a more comparable basis to analyze operating results and earnings and are measures commonly used by shareholders to measure our performance. In addition, management’s incentive compensation is determined, in part, by using Adjusted EBITDA and Adjusted income from continuing operations, net of taxes.
     
  • Adjusted effective tax rate provides improved insight into the tax effects of our ongoing business operations.
     
  • Free Cash Flow helps investors assess our ability, over the long term, to create value for our shareholders as it represents cash available to execute our capital allocation strategy.

*We provide guidance on an adjusted basis and are unable to provide forwarding-looking guidance on a U.S. GAAP basis or a reconciliation to the most directly comparable U.S. GAAP measures because we are unable to predict with reasonable certainty the ultimate outcome of certain significant items. The principal item is the impact on our results of our outstanding warrants, which are highly dependent on the change in our stock price during the period reported. These items are uncertain, depend on various factors, and could have a material impact on our U.S. GAAP results.

About Atlas Air Worldwide:

Atlas Air Worldwide is a leading global provider of outsourced aircraft and aviation operating services. It is the parent company of Atlas Air, Inc., Southern Air Holdings, Inc. and Titan Aviation Holdings, Inc., and is the majority shareholder of Polar Air Cargo Worldwide, Inc. Our companies operate the world’s largest fleet of 747 freighter aircraft and provide customers the broadest array of Boeing 747, 777, 767, 757 and 737 aircraft for domestic, regional and international cargo and passenger operations.

Atlas Air Worldwide’s press releases, SEC filings and other information may be accessed through the company’s home page, www.atlasairworldwide.com.

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect Atlas Air Worldwide’s current views with respect to certain current and future events and financial performance. Those statements are based on management’s beliefs, plans, expectations and assumptions, and on information currently available to management. Generally, the words “will,” “may,” “should,” “expect,” “anticipate,” “intend,” “plan,” “continue,” “believe,” “seek,” “project,” “estimate,” and similar expressions used in this release that do not relate to historical facts are intended to identify forward-looking statements.

Such forward-looking statements speak only as of the date of this release. They are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations and business environments of Atlas Air Worldwide and its subsidiaries (collectively, the “companies”) that may cause the actual results of the companies to be materially different from any future results, express or implied, in such forward-looking statements. 

Factors that could cause actual results to differ materially from these forward-looking statements include, but are not limited to, the following: our ability to effectively operate the network service contemplated by our agreements with Amazon, including the risk that the anticipated benefits of our agreements with Amazon will not be realized; the possibility that Amazon may terminate its agreements with the companies; the ability of the companies to operate pursuant to the terms of their financing facilities; the ability of the companies to obtain and maintain normal terms with vendors and service providers; the companies’ ability to maintain contracts that are critical to their operations; the ability of the companies to fund and execute their business plan; the ability of the companies to attract, motivate and/or retain key executives, pilots and associates; the ability of the companies to attract and retain customers; the continued availability of our wide-body aircraft; demand for cargo services in the markets in which the companies operate; economic conditions; the effects of any hostilities or act of war (in the Middle East or elsewhere) or any terrorist attack; significant data breach or disruption of our information technology systems; labor costs and relations, work stoppages and service slowdowns; the outcome of pending negotiations with our pilots’ union; financing costs; the cost and availability of war risk insurance; aviation fuel costs; security-related costs; competitive pressures on pricing (especially from lower-cost competitors); volatility in the international currency markets; weather conditions; government legislation and regulation; additional regulatory guidance or changes in interpretations and assumptions with respect to the impact of the U.S. Tax Cuts and Jobs Act of 2017; consumer perceptions of the companies’ products and services; anticipated and future litigation; and other risks and uncertainties set forth from time to time in Atlas Air Worldwide’s reports to the United States Securities and Exchange Commission.

For additional information, we refer you to the risk factors set forth under the heading “Risk Factors” in the most recent Annual Report on Form 10-K and subsequent reports on Form 10-Q filed by Atlas Air Worldwide with the Securities and Exchange Commission. Other factors and assumptions not identified above may also affect the forward-looking statements, and these other factors and assumptions may also cause actual results to differ materially from those discussed.

Except as stated in this release, Atlas Air Worldwide is not providing guidance or estimates regarding its anticipated business and financial performance for 2019 or thereafter. 

Atlas Air Worldwide assumes no obligation to update such statements contained in this release to reflect actual results, changes in assumptions or changes in other factors affecting such estimates other than as required by law and expressly disclaims any obligation to revise or update publically any forward-looking statement to reflect future events or circumstances.

 
Atlas Air Worldwide Holdings, Inc.
Consolidated Statements of Operations
(in thousands, except per share data)
(Unaudited)
 
    For the Three Months Ended     For the Twelve Months Ended  
    December 31,
2018
    December 31,
2017
    December 31,
2018
    December 31,
2017
 
                                 
Operating Revenue   $ 764,958     $ 627,952     $ 2,677,724     $ 2,156,460  
                                 
Operating Expenses                                
Salaries, wages and benefits     143,517       125,995       536,120       456,075  
Aircraft fuel     121,956       93,080       467,569       333,046  
Maintenance, materials and repairs     98,049       61,634       359,300       273,676  
Depreciation and amortization     61,459       45,800       217,340       166,713  
Travel     42,677       39,189       166,487       144,699  
Aircraft rent     42,666       39,207       162,444       142,945  
Navigation fees, landing fees and other rent     42,358       39,060       158,911       116,318  
Passenger and ground handling services     31,993       30,600       118,973       107,787  
Gain on disposal of aircraft     -       (95 )     -       (31 )
Special charge     -       106       9,374       106  
Transaction-related expenses     836       1,106       2,111       4,509  
Other     51,890       45,522       195,553       168,643  
Total Operating Expenses     637,401       521,204       2,394,182       1,914,486  
                                 
Operating Income     127,557       106,748       283,542       241,974  
                                 
Non-operating (Income) Expenses                                
Interest income     (2,006 )     (1,723 )     (6,710 )     (6,009 )
Interest expense     31,739       26,940       119,378       99,687  
Capitalized interest     (392 )     (1,756 )     (4,727 )     (7,389 )
Loss on early extinguishment of debt     -       -       -       167  
Unrealized (gain) loss on financial instruments     (134,805 )     (23,692 )     (123,114 )     12,533  
Other (income) expense     118       (30 )     (10,659 )     (387 )
Total Non-operating (Income) Expenses     (105,346 )     (261 )     (25,832 )     98,602  
Income from continuing operations before income taxes     232,903       107,009       309,374       143,372  
Income tax expense (benefit)     21,899       (102,445 )     38,727       (80,966 )
                                 
Income from continuing operations, net of taxes     211,004       209,454       270,647       224,338  
Loss from discontinued operations, net of taxes     (30 )     (6 )     (80 )     (865 )
                                 
Net Income   $ 210,974     $ 209,448     $ 270,567     $ 223,473  
Earnings per share from continuing operations:                                
Basic   $ 8.25     $ 8.28     $ 10.60     $ 8.89  
Diluted   $ 2.73     $ 6.71     $ 5.22     $ 8.68  
Loss per share from discontinued operations:                                
Basic   $ (0.00 )   $ (0.00 )   $ (0.00 )   $ (0.03 )
Diluted   $ (0.00 )   $ (0.00 )   $ (0.00 )   $ (0.03 )
Earnings per share:                                
Basic   $ 8.25     $ 8.28     $ 10.60     $ 8.85  
Diluted   $ 2.73     $ 6.71     $ 5.22     $ 8.64  
Weighted average shares:                                
Basic     25,588       25,282       25,542       25,241  
Diluted     27,911       27,435       28,281       25,854  


 
Atlas Air Worldwide Holdings, Inc.
Consolidated Balance Sheets
(in thousands, except share data)
(Unaudited)
 
    December 31,
2018
    December 31,
2017
 
Assets                
Current Assets                
Cash and cash equivalents   $ 221,501     $ 280,809  
Short-term investments     15,624       13,604  
Restricted cash     11,240       11,055  
Accounts receivable, net of allowance of $1,563 and $1,494, respectively     269,320       194,478  
Prepaid maintenance     1,040       13,346  
Prepaid expenses and other current assets     111,106       74,294  
Total current assets     629,831       587,586  
Property and Equipment                
Flight equipment     5,213,734       4,447,097  
Ground equipment     75,939       70,951  
Less: accumulated depreciation     (860,354 )     (701,249 )
Flight equipment modifications in progress     32,916       186,302  
Property and equipment, net     4,462,235       4,003,101  
Other Assets                
Long-term investments and accrued interest     635       15,371  
Deferred costs and other assets     344,402       242,919  
Intangible assets, net and goodwill     97,689       106,485  
Total Assets   $ 5,534,792     $ 4,955,462  
                 
Liabilities and Equity                
Current Liabilities                
Accounts payable   $ 87,229     $ 65,740  
Accrued liabilities     465,669       454,843  
Current portion of long-term debt and capital lease     264,835       218,013  
Total current liabilities     817,733       738,596  
Other Liabilities                
Long-term debt and capital lease     2,205,005       2,008,986  
Deferred taxes     256,970       214,694  
Financial instruments and other liabilities     187,120       203,330  
Total other liabilities     2,649,095       2,427,010  
Commitments and contingencies                
Equity                
Stockholders’ Equity                
Preferred stock, $1 par value; 10,000,000 shares authorized; no shares issued     -       -  
Common stock, $0.01 par value; 100,000,000 shares authorized;
  30,582,571 and 30,104,648 shares issued, 25,590,293 and 25,292,454
  shares outstanding (net of treasury stock), as of December 31, 2018
  and December 31, 2017, respectively
    306       301  
Additional paid-in-capital     736,035       715,735  
Treasury stock, at cost; 4,992,278 and 4,812,194 shares, respectively     (204,501 )     (193,732 )
Accumulated other comprehensive loss     (3,832 )     (3,993 )
Retained earnings     1,539,956       1,271,545  
Total stockholders’ equity     2,067,964       1,789,856  
Total Liabilities and Equity   $ 5,534,792     $ 4,955,462  

1   Balance sheet debt at December 31, 2018 totaled $2,469.8 million, including the impact of $85.5 million of unamortized discount and debt issuance costs of $46.0 million.
2   The face value of our debt at December 31, 2018 totaled $2,601.3 million, compared with $2,378.8 million on December 31, 2017.

 
 
Atlas Air Worldwide Holdings, Inc.
Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
 
    For the Twelve Months Ended  
    December 31,
2018
    December 31,
2017
 
Operating Activities:                
Income from continuing operations, net of taxes   $ 270,647     $ 224,338  
Less: Loss from discontinued operations, net of taxes     (80 )     (865 )
Net Income     270,567       223,473  
                 
Adjustments to reconcile Net Income to net cash provided by operating activities:                
Depreciation and amortization     265,553       197,463  
Accretion of debt securities discount     (888 )     (1,172 )
Provision for allowance for doubtful accounts     12       198  
Special charge, net of cash payments     9,374       106  
Loss on early extinguishment of debt     -       167  
Unrealized (gain) loss on financial instruments     (123,114 )     12,533  
Gain on disposal of aircraft     -       (31 )
Deferred taxes     42,580       (81,330 )
Stock-based compensation     20,305       22,319  
Changes in:                
Accounts receivable     (74,038 )     (33,201 )
Prepaid expenses, current assets and other assets     (57,081 )     (67,341 )
Accounts payable and accrued liabilities     72,310       58,535  
Net cash provided by operating activities     425,580       331,719  
Investing Activities:                
Capital expenditures     (114,415 )     (87,555 )
Payments for flight equipment and modifications     (599,401 )     (458,464 )
Investment in joint venture     (1,050 )     -  
Proceeds from investments     13,604       4,462  
Net cash used for investing activities     (701,262 )     (541,557 )
Financing Activities:                
Proceeds from debt issuance     471,625       620,568  
Payment of debt issuance costs     (9,622 )     (14,664 )
Payments of debt     (250,015 )     (207,093 )
Proceeds from revolving credit facility     135,000       150,000  
Payment of revolving credit facility     (135,000 )     (150,000 )
Customer maintenance reserves and deposits received     15,590       25,784  
Customer maintenance reserves paid     (250 )     (18,538 )
Proceeds from sale of convertible note warrants     -       38,148  
Payments for convertible note hedges     -       (70,140 )
Purchase of treasury stock     (10,769 )     (10,613 )
Net cash provided by financing activities     216,559       363,452  
Net increase (decrease) in cash, cash equivalents and restricted cash     (59,123 )     153,614  
Cash, cash equivalents and restricted cash at the beginning of period     291,864       138,250  
Cash, cash equivalents and restricted cash at the end of period   $ 232,741     $ 291,864  
                 
Noncash Investing and Financing Activities:                
Acquisition of flight equipment included in Accounts payable and accrued liabilities   $ 23,498     $ 68,732  
Acquisition of flight equipment under capital lease   $ -     $ 30,419  


null
 
Atlas Air Worldwide Holdings, Inc.
Direct Contribution
(in thousands)
(Unaudited)
 
    For the Three Months Ended     For the Twelve Months Ended  
    December 31,
2018
    December 31,
2017
1
    December 31,
2018
    December 31,
2017
1
 
Operating Revenue:                                
ACMI   $ 359,927     $ 300,759     $ 1,192,704     $ 988,741  
Charter     358,759       291,261       1,313,484       1,034,562  
Dry Leasing     47,633       33,699       168,470       119,820  
Customer incentive asset amortization     (6,166 )     (2,387 )     (16,176 )     (5,261 )
Other     4,805       4,620       19,242       18,598  
Total Operating Revenue   $ 764,958     $ 627,952     $ 2,677,724     $ 2,156,460  
                                 
Direct Contribution:                                
ACMI   $ 90,455     $ 89,641     $ 235,706     $ 229,498  
Charter     81,923       62,233       211,661       150,144  
Dry Leasing     12,708       10,310       48,904       39,939  
Total Direct Contribution for Reportable Segments     185,086       162,184       496,271       419,581  
                                 
Unallocated income and expenses, net     (86,152 )     (77,750 )     (298,526 )     (258,925 )
Loss on early extinguishment of debt     -       -       -       (167 )
Unrealized gain (loss) on financial instruments     134,805       23,692       123,114       (12,533 )
Special charge     -       (106 )     (9,374 )     (106 )
Transaction-related expenses     (836 )     (1,106 )     (2,111 )     (4,509 )
Loss on disposal of aircraft     -       95       -       31  
Income from continuing operations before income taxes     232,903       107,009       309,374       143,372  
                                 
Add back (subtract):                                
Interest income     (2,006 )     (1,723 )     (6,710 )     (6,009 )
Interest expense     31,739       26,940       119,378       99,687  
Capitalized interest     (392 )     (1,756 )     (4,727 )     (7,389 )
Loss on early extinguishment of debt     -       -       -       167  
Unrealized gain (loss) on financial instruments     (134,805 )     (23,692 )     (123,114 )     12,533  
Other (income) expense     118       (30 )