U.S. markets closed
  • S&P Futures

    3,823.75
    +14.50 (+0.38%)
     
  • Dow Futures

    31,010.00
    +98.00 (+0.32%)
     
  • Nasdaq Futures

    12,981.75
    +70.75 (+0.55%)
     
  • Russell 2000 Futures

    2,209.90
    +10.70 (+0.49%)
     
  • Crude Oil

    62.25
    +0.75 (+1.22%)
     
  • Gold

    1,736.50
    +7.70 (+0.45%)
     
  • Silver

    26.80
    +0.35 (+1.34%)
     
  • EUR/USD

    1.2089
    -0.0097 (-0.80%)
     
  • 10-Yr Bond

    1.4600
    -0.0580 (-3.82%)
     
  • Vix

    27.95
    -0.94 (-3.25%)
     
  • GBP/USD

    1.3950
    -0.0063 (-0.45%)
     
  • USD/JPY

    106.5310
    +0.3010 (+0.28%)
     
  • BTC-USD

    45,845.86
    -855.07 (-1.83%)
     
  • CMC Crypto 200

    912.88
    -20.25 (-2.17%)
     
  • FTSE 100

    6,483.43
    -168.53 (-2.53%)
     
  • Nikkei 225

    28,966.01
    -1,202.29 (-3.99%)
     

BayCom Corp Reports 2020 Fourth Quarter Earnings of $4.5 Million

  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.

BayCom Corp ("BayCom" or the "Company") (NASDAQ: BCML), the holding company for United Business Bank (the "Bank"), announced earnings of $4.5 million, or $0.39 per diluted share, for the fourth quarter of 2020, compared to earnings of $3.2 million, or $0.27 per diluted share, for the third quarter of 2020 and $4.6 million, or $0.37 per diluted share, for the fourth quarter of 2019. Earnings for the three months and year ended December 31, 2020 were negatively impacted by an economy weakened by the COVID-19 pandemic resulting in a reduction in business activity as well as a lower net interest rate margin due to the decrease in interest rates over the past year. Net income for the fourth quarter of 2020 compared to the prior quarter increased $1.3 million, or 39.8%, primarily as a result of a $1.2 million increase in noninterest income, a $247,000 decrease in noninterest expense, a $377,000 decrease in provision for loans losses and a $133,000 reduction in the income tax provision, partially offset by a $704,000 decrease in net interest income.

The Company had net income of $13.7 million, or $1.15 per diluted common share, for the year ended December 31, 2020, compared to $17.3 million, or $1.47 per diluted common share, for the year ended December 31, 2019. Net income for the year ended December 31, 2020 compared to the same period in 2019 decreased $3.6 million as a result of a $7.1 million increase in noninterest expenses, an $8.1 million increase in the provision for loan losses and a $794,000 decrease in noninterest income, partially offset by a $10.5 million increase in net interest income and a decrease of $1.9 million in the provision for income taxes. The increase in the provision for loan losses was primarily related to changes in economic conditions related to the COVID-19 pandemic while the year over year decline in noninterest income primarily is due to reduced gain on sales of loans as the volume of U.S. Small Business Administration ("SBA") loans originated for sale and sold declined because of the pandemic. The increase in net interest income and noninterest expenses were primarily related to growth due to our acquisitions in 2019 and the first quarter of 2020. The Company acquired Grand Mountain Bancshares ("GMB") and its wholly owned subsidiary Grand Mountain Bank in the first quarter 2020, TIG Bancorp ("TIG") and its wholly owned subsidiary First State Bank of Colorado during the fourth quarter of 2019 and Uniti Financial Corporation ("UFC") and its wholly owned subsidiary Uniti Bank in the second quarter of 2019. The impact of acquisition-related expenses was $0.18 per diluted share for 2020 and $0.42 per diluted share in 2019.

George Guarini, President and Chief Executive Officer, commented, "After a challenging year 2020, we look forward to assisting our clients and others in our communities in the new year. We are ready to participate in the second round of the Paycheck Protection Program and working with clients that may require COVID-19 related loan modifications. Although our asset quality metrics have remained steady, we will continue to proactively monitor modified loans and other loans we consider at heightened risk."

Guarini continued, "We are pleased with our fourth quarter and year to date performance given the serious difficulties we all face due to COVID-19. Our results reflect our asset quality and consistent growth in tangible book value, a trademark of our company since we opened in July 2004. We believe strongly in our business as demonstrated by our continued stock repurchases throughout the year and additional stock repurchases will be considered as part of our capital management strategy."

Guarini concluded, "Most importantly, I would like to thank our employees who have demonstrated their resilience and commitment to our communities by continuing to provide vital banking services and assistance, despite the daily challenges caused by the pandemic."

BayComs Response to COVID19

Loan Programs. During the fourth quarter of 2020, we continued our participation in the initial SBA Paycheck Protection Program ("PPP") by beginning to process applications for PPP loan forgiveness. Through the conclusion of the initial PPP on August 8, 2020, we funded 1,359 PPP loans totaling $140.2 million, of which 704 PPP loans totaling $57.2 million were for new clients. As of December 31, 2020, we had received SBA forgiveness for 7 PPP loans totaling $4.6 million. Recent legislation reopened the PPP through March 31, 2021, by authorizing $284.5 billion in funding for eligible small businesses and non-profits. In January, the Bank began accepting and processing loan applications under this second PPP program and will continue working with our clients to assist them with accessing other borrowing options, including SBA and other government sponsored lending programs, as appropriate.

Loan Modifications and the Allowance for Loan Losses. We are continuing to offer payment and financial relief programs for borrowers impacted by COVID-19. For the year 2020, we provided cumulative payment relief to borrowers related to COVID-19 for 450 loans totaling $423.2 million, of which 407 loans totaling $356.5 million or 84.2% have resumed their normal loan payments. As of December 31, 2020, the remaining 43 loans totaling $66.7 million have entered into additional payment forbearance agreements. The primary relief for borrowers requesting a second forbearance agreement is to allow interest only payments for up to 180 days. Deferred loans are re-evaluated at the end of the initial deferral period and will either return to the original loan terms or be reassessed at that time to determine if a further modification should be granted and if a downgrade in risk rating is appropriate. As of December 31, 2020, we had no new pending requests for payment relief. Since these loans were performing loans that were current on their payments prior to the COVID-19 pandemic, these modifications are not considered troubled debt restructurings through the earlier of January 1, 2022, or 60 days after the national emergency concerning COVID-19 declared by the President terminates.

Based on our review of the appropriateness of the allowance for loan losses at December 31, 2020, the Company recorded a provision for loan losses of $1.9 million for the fourth quarter of 2020, compared to a provision of $2.3 million in the preceding quarter and $1.0 million in the fourth quarter a year ago. The provision for loan losses is primarily the result of the economic deterioration and economic impacts resulting from the COVID-19 pandemic. We believe the steps we are taking are necessary to effectively manage our portfolio and assist our clients through the ongoing uncertainty surrounding the duration, impact and government response to the COVID-19 pandemic.

Branch Operations and Support Personnel. We are continuing to take steps to resume more normal branch activities with specific guidelines in place to ensure the safety of our clients and our personnel. We continuously monitor and conform our practices based on updates from the Center for Disease Control, World Health Organization, Financial Regulatory Agencies, and local and state health departments.

Fourth Quarter Performance Highlights :

  • Annualized net interest margin was 3.44% for the quarter, compared to 3.59% in the preceding quarter and 4.08% in the fourth quarter a year ago.

  • Annualized return on average assets was 0.81% for the quarter, compared to 0.58% in the preceding quarter and 0.92% in the fourth quarter a year ago.

  • Assets totaled $2.2 billion at December 31, 2020, compared to $2.3 billion at September 30, 2020 and $2.0 billion at December 31, 2019.

  • Loans, net of deferred fees, totaled $1.6 billion at December 31, 2020, compared to $1.7 billion at September 30, 2020 and $1.5 billion at December 31, 2019.

  • PPP loans totaled $135.6 million at December 31, 2020, compared to $140.2 million at September 30, 2020 and none at December 31, 2019.

  • Loans modified at December 31, 2020, primarily principal payment deferrals, related to COVID-19 totaled $66.7 million compared to $78.1 million at September 30, 2020 and none at December 31, 2019.

  • Nonaccrual loans totaled $8.4 million or 0.51% of total loans at December 31, 2020, compared to $7.6 million or 0.45% of total loans at September 30, 2020, and $6.8 million or 0.47% of total loans at December 31, 2019.

  • The allowance for loan losses totaled $17.5 million, or 1.06% of total loans outstanding, at December 31, 2020, compared to $15.8 million, or 0.93% of total loans outstanding, at September 30, 2020, and $7.4 million, or 0.51% of loans outstanding, at December 31, 2019. The provision for losses totaled $1.9 million for the current quarter compared to $2.3 million in the preceding quarter, and $1.0 million in the same quarter a year ago.

  • Deposits totaled $1.8 billion at December 31, 2020, compared to $1.9 billion at September 30, 2020 and $1.7 billion at December 31, 2019. At December 31, 2020, noninterest bearing deposits totaled $678.4 million or 36.9% of total deposits, compared to $713.3 million or 37.4% of total deposits at September 30, 2020 and $572.3 million or 33.6% at December 31, 2019.

  • Repurchased 537,718 shares of common stock at an average cost of $13.97 per share, during the fourth quarter of 2020, compared to 58,648 shares repurchased at an average cost of $11.66 per share during the third quarter of 2020, and 493,787 shares repurchased at an average cost of $22.26 per share during the same period in 2019.

  • The Bank remains a "well-capitalized" institution for regulatory capital purposes at December 31, 2020.

Earnings

Net interest income decreased $704,000, or 3.7%, to $18.3 million for the fourth quarter of 2020 from $19.0 million in the preceding quarter and decreased $872,000, or 4.5%, from $19.2 million in the same quarter a year ago. Average interest earning assets increased $13.1 million, or 0.6%, for the three months ended December 31, 2020 compared to the prior quarter and as compared to the fourth quarter of 2019, increased $247.1 million, or 13.3%, largely due to PPP loans and our GMB acquisition. Interest income on loans, including fees, decreased $461,000, or 2.3%, during the three months ended December 31, 2020, compared to the prior quarter primarily due to $38.8 million decrease in the average loan balance. Interest income on loans, including fees, increased $407,000, or 2.1%, during the three months ended December 31, 2020, compared to the same period in 2019 primarily as a result of a $315.2 million increase in average balance of loans outstanding, partially offset by a 95 basis point decline in the average loan yield. Interest income on loans included $709,000, $824,000 and $1.6 million in accretion of the net discount on acquired loans and revenue from purchase credit impaired loans in excess of discounts for the quarters ended December 31, 2020, September 30, 2020, and December 31, 2019, respectively. The net discount on these acquired loans totaled $3.3 million, $4.1 million, and $8.0 million at December 31, 2020, September 30, 2020, and December 31, 2019, respectively. Interest income also included $664,000 in fees earned related to PPP loans in the quarter ended December 31, 2020 compared to $594,000 in previous quarter and none during the same quarter in 2019. As of December 31, 2020, total unrecognized fees on PPP loans were $3.5 million.

Annualized net interest margin was 3.44% for the fourth quarter of 2020, compared to 3.59% for the preceding quarter and 4.08% for fourth quarter of 2019. During the quarter, the combination of the low interest rate environment putting downward pressure on adjustable rate instruments, and the impact of the low loan yields of the PPP loan portfolio adversely affected net interest margin. The average yield on PPP loans was 2.89%, including the recognition of deferred fees, resulting in a negative impact to the net interest margin of 16 basis points during the quarter ended December 31, 2020, compared to an average yield of 2.75% and a negative impact to the net interest margin of 14 points during the previous quarter. The average yield on loans including the accretion of the net discount for the fourth quarter of 2020 and PPP fees was 4.64%, compared to 4.64% for the third quarter of 2020 and 5.59% for the same quarter last year. The accretion of the net discount on acquired loans increased the average yield on loans by 17 basis points, 19 basis points and 48 basis points during the fourth quarter of 2020, the third quarter of 2020 and fourth quarter of 2019, respectively. The incremental accretion and the impact on loan yield will change during any period based on the volume of prepayments, but it is expected to decrease over time as the balance of the net discount declines. The average yield on interest earning assets for the three months ended December 31, 2020 was 3.89%, compared to 4.01% for the third quarter of 2020 and 4.65% for the fourth quarter of 2019. The average cost of funds for the fourth quarter of 2020 increased to 0.74%, compared to 0.70% for the third quarter of 2020 and declined from 0.96% for the fourth quarter of 2019. The increase in our cost of funds during the fourth quarter of 2020, compared to the prior quarter, was primarily due to the issuance of $65.0 million of subordinated debt in August 2020, partially offset by lower rates paid on certificates of deposits. The decrease in deposit costs during the current quarter compared to the same quarter in 2019 was primarily the result of decreases in the targeted Fed Funds Rate market interest rates earlier in the year and, to a much lesser extent, a higher percentage of noninterest bearing deposits to total deposits. The average balance of noninterest bearing deposits decreased $15.2 million, or 2.1%, to $697.2 million for the three months ended December 31, 2020, compared to $712.4 million for the previous quarter and increased $99.0 million, or 16.5%, from $598.2 million for the same period in 2019.

Noninterest income for the fourth quarter of 2020 increased $1.2 million, or 67.8%, to $3.1 million compared to $1.8 million in the previous quarter and increased $272,000, or 9.7%, compared to $2.8 million for the same quarter in 2019. The increase in noninterest income for the current quarter compared to the previous quarter was primarily due to a $630,000 increase in gain on sale of loans and a $464,000 increase in income from our investment in a Small Business Investment Company ("SBIC") fund. The increase in SBA gain on sale was primarily due to the volume of loans sold, but also to an increase in the net premium earned by the Bank, on loans sold. Fourth quarter SBIC income represents continued improving operating results after sustaining COVID-19 related losses in the second quarter. The increase in noninterest income for the current quarter compared to the same period in 2019 was primarily due to a $583,000 increase in income from our investment in SBIC, partially offset by a $411,000 decrease in gain on sale of loans. During the quarter ended December 31, 2020, we recorded $652,000 of income on our investment in the SBIC fund compared to $69,000 of income for the same quarter in 2019.

Noninterest expense for the fourth quarter of 2020 decreased $247,000, or 1.7%, to $13.9 million compared to $14.2 million for the previous quarter and decreased $1.4 million, or 8.9%, compared to $15.3 million for the same quarter in 2019. Noninterest expense for the fourth quarter of 2020 decreased compared to the previous quarter due primarily to decreases of $137,000 in data processing expenses and $133,000 in other noninterest expenses. A lower level of data processing and other expenses, including office expenses, was expected this quarter after we made the necessary investments to adjust to a challenging COVID-19 environment, including safety measures and equipment, during the previous quarter. The decrease in noninterest expenses for the fourth quarter of 2020 compared to the fourth quarter of 2019 was primarily due to the absence of acquisitions in the current quarter. Excluding TIG acquisition-related expenses, noninterest expenses increased $1.1 million during the fourth quarter of 2020, compared to the same quarter a year ago, primarily due to increases of $549,000 in salary and employee benefits, $176,000 in occupancy costs and $493,000 in data processing expenses. These increases are primarily attributable to the impact of our acquisitions and related growth in our operations, including the costs associated to a larger branch network.

The provision for income taxes decreased $133,000 to $1.0 million for the fourth quarter of 2020, compared to the third quarter of 2020, and decreased $97,000 compared to $1.1 million for the fourth quarter of 2019. The decrease in income tax provision in the fourth quarter of 2020 compared to the prior quarter was due to a decrease in the effective tax rate and a decline in taxable income compared to the same quarter in 2019. The effective tax rate for the fourth quarter of 2020 was 18.1% compared to 25.9% for the third quarter of 2020 and 19.3% for the same quarter a year ago. The effective tax rate was lower in the fourth quarter of 2020 primarily due to return-to-provision true-ups and adjustments related to prior acquisitions.

Loans and Credit Quality

Loans, net of deferred fees, totaled $1.6 billion at December 31, 2020, compared to $1.7 billion at September 30, 2020 and $1.5 billion at December 31, 2019. The increase in loans at December 31, 2020 compared December 31, 2019, is primarily due to the PPP loan originations and GMB acquisition. New loan originations for the quarter ended December 31, 2020 totaled $47.3 million, compared to $60.5 million during the third quarter of 2020 and $74.6 million during the fourth quarter of 2019. No PPP loans were originated during the current quarter. New loan originations in the fourth quarter of 2020, were concentrated in California with the majority focused in the Los Angeles, Central Coast and San Francisco Bay areas.

Nonaccrual loans totaled $8.4 million or 0.51% of total loans at December 31, 2020, compared to $7.6 million or 0.45% of total loans at September 30, 2020, and $6.8 million or 0.47% of total loans at December 31, 2019. At December 31, 2020, nonaccrual loans guaranteed by government agencies totaled $850,000, compared to $871,000 at September 30, 2020 and $1.2 million at December 31, 2019. There were $233,000 of accruing loans past due more than 90 days at December 31, 2020, compared to none at September 30, 2020 and $250,000 at December 31, 2019. Accruing loans past due between 30 and 89 days at December 31, 2020, were $734,000 as compared to $1.2 million at September 30, 2020, and $11.8 million at December 31, 2019.

At December 31, 2020, the Companys allowance for loan losses was $17.5 million, or 1.06% of total loans, compared to $15.8 million, or 0.93% of total loans, at September 30, 2020, and $7.4 million, or 0.51% of loans outstanding, at December 31, 2019. The provision for loan losses recorded in the fourth quarter of 2020 totaled $1.9 million compared to the prior quarter provision of $2.3 million and $1.0 million for the same quarter last year. The provision for loan losses includes a provision related to the migration of acquired loans out of the discounted acquired loan portfolio and gives consideration of probable loan losses due to changes in economic conditions driven by the impact of COVID-19 on the U.S. and global economies. Net charge-offs for the fourth quarter of 2020 totaled $216,000 compared to net recoveries of $7,000 in the previous quarter and net recoveries of $17,000 during the same quarter in 2019. In accordance with acquisition accounting, loans acquired from acquisitions were recorded at their estimated fair value, which resulted in a net discount to the loans contractual amounts. Credit discounts are included in the determination of fair value and as a result, no allowance for loan losses is recorded for acquired loans at the acquisition date. However, the allowance for loan loss includes an estimate for credit deterioration of acquired loans that occurs after the date of acquisition, which is included in the loan loss provision in the period that the deterioration occurred. The discount recorded on the acquired loans is not reflected in the allowance for loan losses, or related allowance coverage ratios. As of December 31, 2020, acquired loans, net of their discounts, totaled $167.4 million and the remaining net discount on these acquired loans was $3.3 million, compared to $240.0 million of acquired loans and $4.1 million of net discounts at September 30, 2020, and $590.4 million of acquired loans and $8.0 million of net discounts at December 31, 2019.

Deposits and Borrowings

Deposits totaled $1.8 billion at December 31, 2020, compared to $1.9 billion at September 30, 2020 and $1.7 billion at December 31, 2019. The increase in deposits from the same quarter a year ago was primarily attributable to the deposits acquired in our GMB acquisition, completed during the first quarter of 2020. Noninterest bearing deposits totaled $678.4 million, or 36.9% of total deposits, at December 31, 2020, compared to $713.3 million, or 37.4% of total deposits, at September 30, 2020, and $572.3 million or 33.6% at December 31, 2019.

At December 31, 2020, the Company had outstanding junior subordinated debt, net of market-to-market, totaling $8.3 million related to junior subordinated deferrable interest debentures assumed in connection with our previous acquisitions. The Company issued $65.0 million of subordinated debt during the third quarter of 2020. During the third and fourth quarters, the Company used net proceeds of the offering to repay $11 million of other borrowings and repurchased $8.2 million of common stock, with the remainder to be used for general corporate purposes.

At December 31 and September 30, 2020, the Company had other borrowings outstanding totaling $5.0 million and $10.0 million, respectively, which carry a 0% interest rate. The Company had no other borrowings at December 31, 2019.

Shareholders Equity

Shareholders equity totaled $252.6 million at December 31, 2020, compared to $255.3 million at September 30, 2020, and $254.2 million at December 31, 2019. The decrease in shareholders equity at December 31, 2020 compared to September 30, 2020 was primarily due to the $7.5 million repurchase of 537,718 shares of common stock at an average price of $13.97 per share, partially offset by net income of $4.5 million during the quarter. At December 31, 2020, 84,266 shares remain available for future purchases under the current stock repurchase plan.

About BayCom Corp

The Company, through its wholly owned operating subsidiary, United Business Bank, offers a full-range of loans, including SBA, FSA and USDA guaranteed loans, and deposit products and services to businesses and its affiliates in California, Washington, New Mexico and Colorado. The Bank also offers business escrow services and facilitates tax-free exchanges through its Bankers Exchange Division. The Bank is an Equal Housing Lender and a member of FDIC. The Company is traded on the NASDAQ under the symbol "BCML". For more information, go to www.unitedbusinessbank.com .

Forward-Looking Statements

This release, as well as other public or shareholder communications released by the Company, may contain forward-looking statements, including, but not limited to, (i) statements regarding the financial condition, results of operations and business of the Company, (ii) statements about the Companys plans, objectives, expectations and intentions and other statements that are not historical facts and (iii) other statements identified by the words or phrases "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "intends" or similar expressions that are intended to identify "forward-looking statements", within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not historical facts but instead are based on current beliefs and expectations of the Companys management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Companys control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

The novel coronavirus disease, or COVID-19, pandemic is adversely affecting us, our customers, counterparties, employees, and third-party service providers, and the ultimate extent of the impacts on our business, financial position, results of operations, liquidity, and prospects is uncertain. Continued deterioration in general business and economic conditions, including further increases in unemployment rates, or turbulence in domestic or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding, lead to a tightening of credit, and further increase stock price volatility. In addition, changes to statutes, regulations, or regulatory policies or practices as a result of, or in response to COVID-19, could affect us in substantial and unpredictable ways. Other factors that could cause or contribute to such differences include, but are not limited to: expected revenues, cost savings, synergies and other benefits from our prior acquisitions might not be realized within the expected time frames or at all and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; future acquisitions by the Company of other depository institutions or lines of business; legislative and regulatory changes; fluctuations in interest rates; the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; the Company's ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in the Company's market area; increased competitive pressures; changes in managements business strategies; and other factors described in the Companys latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission("SEC") that are available on our website at www.unitedbusinessbank.com and on the SEC's website at www.sec.gov .

The factors listed above could materially affect the Companys financial performance and could cause the Companys actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

The Company does not undertake - and specifically declines any obligation - to publicly release the result of any revisions, which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events. When considering forward-looking statements, you should keep in mind these risks and uncertainties. You should not place undue reliance on any forward-looking statement, which speaks only as of the date made.

BAYCOM CORP

STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Year ended

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

 

2020

 

2020

 

2019

 

2020

 

2019

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

19,675

 

$

20,136

 

$

19,268

 

$

82,186

 

$

65,462

Investment securities and interest bearing deposits in banks

 

 

813

 

 

875

 

 

2,302

 

 

4,213

 

 

10,292

FHLB dividends

 

 

66

 

 

95

 

 

170

 

 

340

 

 

495

FRB dividends

 

 

114

 

 

117

 

 

109

 

 

453

 

 

295

Total interest and dividend income

 

 

20,668

 

 

21,223

 

 

21,849

 

 

87,192

 

 

76,544

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,390

 

 

1,562

 

 

2,543

 

 

6,954

 

 

8,165

Subordinated debt

 

 

896

 

 

600

 

 

 

 

1,405

 

 

Other borrowings

 

 

81

 

 

56

 

 

133

 

 

540

 

 

567

Total interest expense

 

 

2,367

 

 

2,218

 

 

2,676

 

 

8,899

 

 

8,732

Net interest income

 

 

18,301

 

 

19,005

 

 

19,173

 

 

78,293

 

 

67,812

Provision for loan losses

 

 

1,916

 

 

2,293

 

 

1,023

 

 

10,320

 

 

2,224

Net interest income after provision for loan losses

 

 

16,385

 

 

16,712

 

 

18,150

 

 

67,973

 

 

65,588

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of loans

 

 

806

 

 

176

 

 

1,217

 

 

1,835

 

 

2,999

Service charges and other fees

 

 

585

 

 

648

 

 

677

 

 

2,548

 

 

2,678

Loan servicing fees and other fees

 

 

616

 

 

608

 

 

578

 

 

2,465

 

 

1,945

Gain (loss) on sale of premises

 

 

64

 

 

(25)

 

 

1

 

 

40

 

 

187

Income on investment in SBIC fund

 

 

652

 

 

188

 

 

69

 

 

875

 

 

669

Other income and fees

 

 

344

 

 

233

 

 

253

 

 

1,012

 

 

1,091

Total noninterest income

 

 

3,067

 

 

1,828

 

 

2,795

 

 

8,775

 

 

9,569

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

8,500

 

 

8,482

 

 

8,207

 

 

33,942

 

 

28,807

Occupancy and equipment

 

 

1,754

 

 

1,749

 

 

1,578

 

 

7,088

 

 

5,148

Data processing

 

 

1,505

 

 

1,642

 

 

2,721

 

 

8,221

 

 

8,364

Other expense

 

 

2,150

 

 

2,283

 

 

2,754

 

 

9,268

 

 

9,147

Total noninterest expense

 

 

13,909

 

 

14,156

 

 

15,260

 

 

58,519

 

 

51,466

Income before provision for income taxes

 

 

5,543

 

 

4,384

 

 

5,685

 

 

18,229

 

 

23,691

Provision for income taxes

 

 

1,002

 

 

1,135

 

 

1,099

 

 

4,503

 

 

6,373

Net income

 

$

4,541

 

$

3,249

 

$

4,586

 

$

13,726

 

$

17,318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.39

 

$

0.27

 

$

0.37

 

$

1.15

 

$

1.47

Diluted

 

 

0.39

 

 

0.27

 

 

0.37

 

 

1.15

 

 

1.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to compute net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

11,628,217

 

 

11,865,058

 

 

12,361,368

 

 

11,965,245

 

 

11,759,334

Diluted

 

 

11,628,217

 

 

11,865,058

 

 

12,361,368

 

 

11,965,245

 

 

11,759,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,541

 

$

3,249

 

$

4,586

 

$

13,726

 

$

17,318

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in net unrealized (loss) gain on available-for-sale securities

 

 

(264)

 

 

(13)

 

 

(495)

 

 

2,024

 

 

1,896

Deferred tax benefit (expense)

 

 

81

 

 

4

 

 

142

 

 

(578)

 

 

(542)

Other comprehensive (loss) income, net of tax

 

 

(183)

 

 

(9)

 

 

(353)

 

 

1,446

 

 

1,354

Comprehensive income

 

$

4,358

 

$

3,240

 

$

4,233

 

$

15,172

 

$

18,672

BAYCOM CORP

STATEMENTS OF CONDITION (UNAUDITED)

At December 31, 2020, September 30, 2020 and December 31, 2019

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

2020

 

2020

 

2019

Assets

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

29,683

 

$

31,106

 

$

23,476

Federal funds sold

 

 

269,646

 

 

288,729

 

 

271,906

Cash and cash equivalents

 

 

299,329

 

 

319,835

 

 

295,382

Interest bearing deposits in banks

 

 

7,718

 

 

8,714

 

 

1,739

Investment securities available-for-sale

 

 

115,590

 

 

113,708

 

 

119,889

Federal Home Loan Bank ("FHLB") stock, at par

 

 

7,737

 

 

7,737

 

 

7,174

Federal Reserve Bank ("FRB") stock, at par

 

 

7,605

 

 

7,594

 

 

6,731

Loans held for sale

 

 

8,664

 

 

12,044

 

 

2,226

Loans, net of deferred fees

 

 

1,643,312

 

 

1,694,095

 

 

1,457,629

Allowance for loans losses

 

 

(17,500)

 

 

(15,800)

 

 

(7,400)

Premises and equipment, net

 

 

15,139

 

 

15,623

 

 

10,529

Other real estate owned ("OREO")

 

 

429

 

 

296

 

 

574

Core deposit intangible

 

 

8,302

 

 

8,755

 

 

9,185

Cash surrender value of bank owned life insurance policies, net

 

 

20,910

 

 

20,745

 

 

20,244

Right-of-use assets

 

 

12,049

 

 

13,061

 

 

15,291

Goodwill

 

 

38,838

 

 

38,838

 

 

35,466

Interest receivable and other assets

 

 

27,544

 

 

26,486

 

 

19,518

Total Assets

 

$

2,195,666

 

$

2,271,731

 

$

1,994,177

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders Equity

 

 

 

 

 

 

 

 

 

Noninterest bearing deposits

 

$

678,365

 

$

713,328

 

$

572,341

Interest bearing deposits

 

 

 

 

 

 

 

 

 

Transaction accounts and savings

 

 

797,980

 

 

822,979

 

 

700,199

Premium money market

 

 

118,352

 

 

122,040

 

 

103,132

Time deposits

 

 

243,700

 

 

250,299

 

 

325,511

Total deposits

 

 

1,838,397

 

 

1,908,646

 

 

1,701,183

Other borrowings

 

 

5,000

 

 

10,000

 

 

Junior subordinated deferrable interest debentures, net

 

 

8,322

 

 

8,302

 

 

8,242

Subordinated debt, net

 

 

63,372

 

 

63,340

 

 

Salary continuation plans

 

 

4,009

 

 

3,923

 

 

3,658

Lease liabilities

 

 

12,328

 

 

13,097

 

 

15,599

Interest payable and other liabilities

 

 

11,647

 

 

9,074

11,275

Total liabilities

1,943,075

2,016,382

1,739,957

Shareholders’ Equity

Common stock, no par value

167,529

174,644

184,330

Retained earnings

82,365

77,825

68,639

Accumulated other comprehensive income, net of tax

2,697

2,880

1,251

Total shareholders’ equity

252,591

255,349

254,220

Total Liabilities and Shareholders’ Equity

$

2,195,666

$

2,271,731

$

1,994,177

BAYCOM CORP

FINANCIAL HIGHLIGHTS (UNAUDITED)

(Dollars in thousands, except per share data)

At and for the three months ended

At and for the year ended

Selected Financial Ratios and Other Data:

December 31,
2020

September 30,
2020

December 31,
2019

December 31,
2020

December 31,
2019

Performance Ratios:

Return on average assets (1)

0.81

%

0.58

%

0.92

%

0.84

%

1.01

%

Return on average equity (1)

7.07

%

5.07

%

7.10

%

7.15

%

7.53

%

Yield on earning assets (1)

3.89

%

4.01

%

4.65

%

4.27

%

4.77

%

Rate paid on average interest bearing liabilities

0.74

%

0.70

%

0.96

%

0.73

%

0.90

%

Interest rate spread - average during the period

3.15

%

3.31

%

3.69

%

3.54

%

3.87

%

Net interest margin (1)

3.44

%

3.59

%

4.08

%

3.84

%

4.22

%

Loan to deposit ratio

89.39

%

88.76

%

85.68

%

89.39

%

85.68

%

Efficiency ratio (2)

65.09

%

67.95

%

69.46

%

67.21

%

66.51

%

Recoveries/(charge-offs), net

$

(216)

$

7

$

17

$

(220)

$

418

Per Share Data:

Shares outstanding at end of period

11,295,397

11,833,115

12,444,632

11,295,397

12,444,632

Average diluted shares outstanding

11,628,217

11,865,058

12,361,368

11,965,245

11,759,334

Diluted earnings per share

$

0.39

$

0.27

$

0.37

$

1.15

$

1.47

Book value per share

22.36

21.58

20.43

22.36

20.43

Tangible book value per share (3) (8)

18.19

17.56

16.84

18.19

16.84

Asset Quality Data:

Nonperforming assets to total assets (4)

0.41

%

0.35

%

0.37

%

Nonperforming loans to total loans (5)

0.53

%

0.45

%

0.47

%

Allowance for loan losses to nonperforming loans (5)

202.22

%

208.94

%

108.16

%

Allowance for loan losses to total loans

1.06

%

0.93

%

0.51

%

Classified assets (graded substandard and doubtful)

$

13,094

$

12,536

$

12,297

Total accruing loans 30‑89 days past due

734

1,161

11,787

Total loans 90 days past due and still accruing

233

250

PPP loans to total loans (8)

8.23

%

8.25

%

%

Loans with Covid-19 related payment modifications to total loans (8)

4.05

%

4.59

%

%

Capital Ratios (6):

Tier 1 leverage ratio - Bank

10.18

%

9.94

%

10.98

%

Common equity tier 1 - Bank

13.82

%

13.41

%

14.23

%

Tier 1 capital ratio - Bank

13.82

%

13.41

%

14.23

%

Total capital ratio - Bank

14.92

%

14.41

%

14.75

%

Equity to total assets at end of period

11.50

%

11.24

%

12.75

%

Loans:

Real estate

$

1,327,393

$

1,363,816

$

1,286,086

Non-real estate

314,693

331,401

173,116

Nonaccrual loans

8,421

7,562

6,842

Mark to fair value at acquisition

(3,348)

(4,109)

(7,964)

Total Loans

1,647,159

1,698,670

1,458,080

Net deferred fees on loans (7)

(3,847)

(4,575)

(451)

Loans, net of deferred fees

$

1,643,312

$

1,694,095

$

1,457,629

Other Data:

Number of full service offices

34

34

32

Number of full-time equivalent employees

315

312

304

(1)

Annualized.

(2)

Total noninterest expense as a percentage of net interest income and total other noninterest income.

(3)

Tangible book value per share using outstanding common shares excludes goodwill and intangible assets. This ratio represents a non-GAAP financial measure. See also non-GAAP financial measures below.

(4)

Nonperforming assets consist of nonaccrual loans, loans 90 days past due and still accruing, and real estate owned.

(5)

Nonperforming loans consist of nonaccrual loans and loans 90 days past due and still accruing.

(6)

Capital ratios are for United Business Bank only.

(7)

Deferred fees include $3.4 million and $4.1 million as of December 31, 2020, September 30, 2020, and none as of December 31, 2019, respectively, in fees related to the PPP loans with an estimated weighted average life of two years and seven months.

(8)

These ratios represent a non-GAAP financial measure.

Non-GAAP Financial Measures:

In addition to results presented in accordance with generally accepted accounting principles utilized in the United States ("GAAP"), this earnings release contains the tangible book value per share, PPP loans to total loans and loans with COVID-19 related payment modifications to total loans, all non-GAAP financial measure. Tangible common shareholders’ equity is calculated by excluding intangible assets from shareholders’ equity. For this financial measure, the Company’s intangible assets are goodwill and core deposit intangibles. Tangible book value per share is calculated by dividing tangible common shareholders’ equity by the number of common shares outstanding at the end of the period. The Company believes that this measure is consistent with the capital treatment by our bank regulatory agencies, which excludes intangible assets from the calculation of risk-based capital ratios and presents this measure to facilitate comparison of the quality and composition of the Company’s capital over time and in comparison to its competitors. Management also believes that presenting PPP loans total loans and loans with COVID-19 related payment modifications to total loans provides investors with useful information regarding our loan portfolio as the PPP loans are guaranteed by the SBA and the loans with COVID-19 related payment modifications, which are not required to be classified as TDRs, may carry additional credit risk. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Further, these non-GAAP financial measure should not be considered in isolation or as a substitute for the comparable financial measures determined in accordance with GAAP and may not be comparable to a similarly titled measure reported by other companies.

Reconciliation of the GAAP and non-GAAP financial measures is presented below.

Non-GAAP Measures

(Dollars in thousands, except per share data)

December 31,

September 30,

December 31,

2020

2020

2019

Non-GAAP data:

Total common shareholders’ equity

$

252,591

$

255,349

$

254,220

less: Goodwill and other intangibles

47,140

47,593

44,651

Tangible common shareholders’ equity

$

205,451

$

207,756

$

209,569

Total assets

$

2,195,666

$

2,271,731

$

1,994,177

less: Goodwill and other intangibles

47,140

47,593

44,651

Total tangible assets

$

2,148,526

$

2,224,138

$

1,949,526

Tangible equity to tangible assets

9.56

%

9.34

%

10.75

%

Average equity to average assets

11.69

%

11.40

%

12.97

%

Tangible book value per share

$

18.19

$

17.56

$

16.84

December 31,

September 30,

December 31,

2020

2020

2019

PPP loans to total loans:

Total loans (GAAP)

$

1,647,159

$

1,698,670

$

1,458,080

Total PPP loans (non-GAAP)

135,635

140,209

PPP loans to total loans (Non-GAAP)

8.23

%

$

8.25

%

$

Loans with COVID-19 related payment modifications to total loans:

Total loans (GAAP)

$

1,647,159

$

1,698,670

$

1,458,080

Total payment relief to borrowers related to COVID-19, beginning balance (Non-GAAP)

413,863

411,872

Total payment relief to borrowers related to COVID-19, ending balance (Non-GAAP)

423,185

413,863

Total payment modifications relief to borrowers related to COVID-19 returned to normal payments (Non-GAAP)

356,465

335,812

Total loans with Covid-19 related payment modifications (non-GAAP)

66,720

78,051

Loans with Covid-19 related payment modifications to total loans (Non-GAAP)

4.05

%

$

4.59

%

$

View source version on businesswire.com: https://www.businesswire.com/news/home/20210128006135/en/

Contacts

BayCom Corp
Keary Colwell, 925‑476‑1800
kcolwell@ubb-us.com