U.S. Markets closed

BCB Bancorp, Inc. Earns $5.2 Million in 2Q19; Profits Grow 54% in First Six Months of the Year

BAYONNE, N.J., July 19, 2019 (GLOBE NEWSWIRE) -- BCB Bancorp, Inc. (the “Company”), (BCBP), the holding company for BCB Community Bank (the “Bank”), today reported that an increase in total interest income and decreases in the provision for loan losses and non-interest expenses, contributed to second quarter and year-to-date 2019 profits. Net income increased $2.9 million, or 126.0 percent, to $5.2 million for the second quarter of 2019, compared with $2.3 million for the second quarter of 2018. In the preceding quarter, the Company earned $5.5 million. There were no merger related costs associated with the IA Bancorp, Inc. (“IAB”) acquisition during the current quarter or the preceding quarter. This compares to acquisition costs of $2.0 million during the second quarter a year ago.

For the first six months of the year, net income increased $3.7 million, or 53.8 percent, to $10.7 million, compared with $7.0 million for the six months ended June 30, 2018.

“Our second quarter and year-to-date financial results reflect the success of our earnings-focused and conservative growth strategies, which are producing strong core earnings,” stated Thomas Coughlin, President and Chief Executive Officer. “This focus on pricing and profitable relationships resulted in higher net interest income. The on-going benefits of the IAB acquisition also contributed to profitability, as expenses were down through the continued capture of synergies from the transaction. We will continue to look for opportunities to build our relationships and grow our brand of banking throughout our surrounding markets.” 

The IAB acquisition, which was completed during the second quarter of 2018, added approximately $221.4 million in assets, $178.4 million in deposits and $182.6 million in net loans.

Second Quarter 2019 Financial Highlights

  • Net income increased 126.0 percent to $5.2 million in the second quarter of 2019, compared to $2.3 million in the second quarter of 2018.
  • Earnings per diluted share increased to $0.30 in 2Q19 compared to $0.13 in 2Q18.
  • Net interest income, before the provision for loan losses, increased 4.4 percent to $20.9 million in the second quarter, compared to $20.0 million in the second quarter a year ago.
  • Net interest margin was 3.16 percent in the second quarter compared to 3.52 percent in the second quarter a year ago.
  • Total assets increased 8.8 percent to $2.738 billion at June 30, 2019, compared to $2.157 billion a year earlier.
  • Net loans receivable increased 8.5 percent to $2.300 billion at June 30, 2019, compared to $2.120 billion a year earlier.
  • Allowance for loan losses as a percentage of non-accrual loans was 433.4 percent at June 30, 2019, compared to 191.8 percent at June 30, 2018.
  • Tangible book value improved to $11.58 at June 30, 2019 from $10.69 a year ago.
  • Earlier this month, the Company’s Board of Directors declared a regular quarterly cash dividend of $0.14 per share. The dividend will be payable August 23, 2019, to common shareholders of record on August 9, 2019. 
  • The Company issued $6.2 million of private placement common stock which closed in February 2019 and $5.3 million of preferred series G stock, which was issued in January 2019. The Company had also issued $33.5 million of subordinated debt in July 2018 which, for regulatory purposes, is treated as Tier 1 capital for the Bank and Tier 2 capital for the Company, when applicable.

Balance Sheet Review

Total assets increased by $221.6 million, or 8.8 percent, to $2.738 billion at June 30, 2019 from $2.517 billion at June 30, 2018 and increased by $19.7 million, or 0.7 percent, compared to March 31, 2019. The increase in total assets was primarily the result of an increase in total cash and cash equivalents as a result of new deposit relationships, organic loan growth, and the inclusion of operating and finance leases due to accounting standards changes.

Net loans receivable increased by $179.9 million, or 8.5 percent, to $2.300 billion at June 30, 2019 from $2.120 billion at June 30, 2018, and decreased slightly compared to $2.307 billion at March 31, 2019. The organic growth in loans over the first six months of 2019 represented increases of $27.2 million in construction loans, $4.3 million in commercial real estate and multi-family loans, and $603,000 in residential one-to-four family loans, partly offset by decreases of $9.0 million in home equity loans, $624,000 in commercial business loans, and $82,000 in consumer loans. The slight decrease in loans receivable for the current quarter reflects the Company’s growth and capital management strategies.

Total cash and cash equivalents increased by $47.2 million, or 26.2 percent, to $227.6 million at June 30, 2019 from $180.4 million a year ago, and increased by $34.1 million, or 17.6 percent compared to $193.5 million three months earlier. The Company’s level of cash and cash equivalents is a part of the Company’s strategy to maintain strong levels of liquidity. Total investment securities decreased by $13.3 million, or 9.8 percent, to $122.1 million at June 30, 2019 from $135.4 million at June 30, 2018, and decreased by $3.7 million, or 3.0 percent, compared to $125.9 million at March 31, 2019.

On January 1, 2019, the Company adopted Accounting Standards Update ("ASU") No. 2016-02 - Leases, requiring on-balance sheet reporting for all operating and financing leases, which resulted in the recording of $14.7 million in operating lease right-of-use assets and a corresponding $14.7 million in operating lease liabilities at June 30, 2019.

Total deposits increased by $223.3 million, or 11.3 percent, to $2.208 billion at June 30, 2019 from $1.985 billion at June 30, 2018, and increased by $19.6 million, or 0.9 percent, from $2.189 billion at March 31, 2019. Increases over the first six months of 2019 included $45.3 million in money market checking accounts, $14.0 million in non-interest bearing deposits, and $6.9 million in transaction accounts, partly offset by decreases of $36.0 million in certificates of deposit, and $2.7 million in savings and club accounts. The decrease in the Company’s certificates of deposit was related to reduced levels of listing service and brokered certificates of deposit, which saw decreases of $17.3 million and $132.0 million, respectively, during the first six months of 2019. These decreases were primarily related to the decrease in loan funding requirements and allowed the Company to reduce higher cost wholesale funding levels. The Company uses listing service and brokered certificates of deposit as additional sources of deposit liquidity, which totaled $19.6 million and $116.0 million, respectively, at June 30, 2019.

Debt obligations remained flat at $282.5 million at June 30, 2019 and March 31, 2019, and consisted of both Federal Home Loan Bank (“FHLB”) borrowings and subordinated debt balances. Debt obligations decreased when compared to $324.1 million at June 30, 2018. FHLB borrowings reflect the use of long-term advances to augment deposits as the Company’s funding source for originating loans and investing in investment securities. The weighted average interest rate of FHLB advances was 2.18 percent at June 30, 2019. The issuance of subordinated debt was to maintain adequate capital ratios for further growth. The fixed interest rate of subordinated debt balances was 5.625% at June 30, 2019.

Stockholders’ equity increased by $27.1 million, or 14.0 percent, to $221.2 million at June 30, 2019 from $194.1 million at June 30, 2018, and increased by $4.4 million, or 2.0 percent, compared to $216.7 million three months earlier. The year-over-year increase in stockholders’ equity was primarily attributable to the Company’s issuance of $6.2 million of common stock in a private placement which closed in February 2019 and the issuance of $5.3 million of preferred series G stock in a private placement, which was issued in January 2019. Retained earnings increased by $9.8 million to $43.3 million at June 30, 2019 from $33.6 million a year ago, due primarily to the increase in net income, net of dividends paid.

Second Quarter Income Statement Review

Net interest income increased by $875,000, or 4.4 percent, to $20.9 million for the second quarter of 2019 from $20.0 million for the second quarter of 2018. The increase in net interest income resulted primarily from an increase in the average balance of interest-earning assets of $361.0 million, or 15.9 percent, to $2.638 billion for the second quarter of 2019 from $2.277 billion for the second quarter a year ago. There was an increase in the average yield on interest-earning assets of 13 basis points to 4.66 percent for the second quarter of 2019, from 4.53 percent for the second quarter a year ago. There was also an increase in the average balance of interest-bearing liabilities of $304.6 million, or 16.1 percent, to $2.194 billion for the second quarter of 2019 from $1.890 billion for the second quarter a year ago, and an increase in the average rate on interest-bearing liabilities of 59 basis points to 1.80 percent for the second quarter of 2019 from 1.21 percent for the second quarter a year ago. Interest income on loans also included $518,000 of amortization of purchase credit adjustments related to the acquisition of IAB for the three months ended June 30, 2019, which added approximately eight basis points to the average yield on interest earning assets on an annualized basis. Interest expense, net, related to the issuance of subordinated debt in July 2018, totaled $529,000 for the three months ended June 30, 2019, which added approximately seven basis points to the average cost of funds on an annualized basis.

Net interest margin was 3.16 percent for the second quarter of 2019 and 3.52 percent for second quarter of 2018. “The decrease in the net interest margin was the result of the higher interest rate environment, with the increase in the cost of funds outpacing the return on interest earning assets for the short term,” said Coughlin.

Total non-interest income decreased by $235,000, or 15.0 percent, to $1.3 million for the second quarter of 2019 from $1.6 million for the second quarter of 2018. The decrease in total non-interest income was mainly related to lower income from fees and service charges as well as lower gains on sale of loans, partly offset by higher gain on sale of other real estate owned properties and gains on sale of investment securities. Fees and service charges decreased $169,000, or 17.4 percent to $802,000 for the second quarter of 2019 from $971,000 for the second quarter of 2018. The decrease in fees and service charges resulted primarily from lower loan-servicing fee income for the six months ended June 30, 2019 as compared to the same period in the prior year, which relates to less sales of loans in the current year period.

Second quarter 2019 total non-interest expense decreased by $2.1 million, or 13.1 percent, to $13.9 million from $16.0 million for the second quarter a year ago. There were no merger related expenses in the second quarter of 2019, compared to $2.0 million of merger-related expenses in the second quarter a year ago. Salaries and employee benefits expense decreased by $207,000 during the second quarter of 2019 compared to the second quarter a year ago. The decrease in salaries and employee benefits relates in part to a reduction in full-time equivalent employees, from 371 at June 30, 2018 to 366 at June 30, 2019, as part of management’s continued initiative to manage headcount throughout the organization.

The income tax provision increased by $1.1 million, or 93.1 percent, to $2.3 million for the second quarter of 2019 from $1.2 million for the second quarter of 2018, primarily due to the increase in income before taxes. The consolidated effective tax rate for the second quarter of 2019 was 30.7 percent compared to 34.2 percent for the second quarter of 2018. The lower effective tax rate in the current period primarily attributable to an adjustment for the second quarter of 2018, related to an increase in the New Jersey corporate business tax of 2.5 percent which was enacted July 1, 2018, and effective retroactively to January 1, 2018.  

Year to Date Income Statement Review

Net interest income increased by $5.3 million, or 14.7 percent, to $41.8 million for the first six months of 2019 from $36.5 million for the first six months of 2018. Net interest margin was 3.17 percent for the first half of 2019 and 3.46 percent for the first half of 2018. The decrease in the net interest margin was the result of the higher interest rate environment within the period, with the increase in the cost of funds outpacing the return on interest earning assets for the short term. Interest income on loans also included $1.0 million of amortization of purchase credit adjustments related to the acquisition of IAB for the six months ended June 30, 2019, which added approximately eight basis points to the average yield on interest earning assets on an annualized basis. Interest expense, net, related to the issuance of subordinated debt in July 2018, totaled $1.0 million for the six months ended June 30, 2019, which added approximately seven basis points to the average cost of funds on an annualized basis.

Total non-interest income decreased by $2.0 million, or 39.6 percent, to $3.0 million for the first six months of 2019 from $5.0 million for the same period a year ago. The decrease in total non-interest income mainly related to a decrease in the amount of other non-interest income of $2.2 million, or 95.6 percent, to $102,000 for the first six months of 2019 from $2.3 million for the first six months of 2018. The decrease in other non-interest income was the result of $2.2 million in proceeds from a legal settlement recognized in the first quarter of 2018.

Total non-interest expense decreased by $320,000, or 1.1 percent, to $27.7 million for the first six months of 2019 from $28.0 million for the first six months of 2018. There were no merger-related expenses in the first six months of 2019, compared to $2.2 million in the first six months of 2018. Excluding merger-related expenses, total non-interest expense increased $1.9 million, or 7.2 percent, primarily related to normal inflationary increases and the inclusion of IAB expenses for the full six-month period ending June 30, 2019 as compared to the partial period of April 17 to June 30 in the prior year.

The income tax provision increased by $1.7 million, or 56.6 percent, to $4.8 million for the first six months of 2019 from $3.1 million for the six months of 2018, primarily related to the increase in income before taxes. The consolidated effective tax rate for the first half of 2019 was 30.8 percent compared to 30.5 percent for the first half of 2018.

Asset Quality
The provision for loan losses decreased by $1.3 million, to $755,000 for the second quarter of 2019 from $2.1 million for the second quarter of 2018.  Year-to-date, the provision for loan losses decreased by $1.8 million for the six months ended June 30, 2019, to $1.6 million from $3.4 million for the six months ended June 30, 2018. Non-accruing loans improved to $5.5 million, or 0.24 percent of gross loans at June 30, 2019, compared to $5.7 million, or 0.24 percent of gross loans at March 31, 2019, and $10.8 million, or 0.50 percent of gross loans, a year earlier. Non-accruing loans excluded $7.0 million of Purchased Credit-Impaired loans acquired through the merger with IAB.

Performing troubled debt restructured (“TDR”) loans that were not included in nonaccrual loans at June 30, 2019, were $21.8 million, compared to $23.1 million at March 31, 2019 and $20.7 million at June 30, 2018. Borrowers who are in financial difficulty and who have been granted concessions that may include interest rate reductions, term extensions, or payment alterations are categorized as TDR loans. 

The allowance for loan losses was $23.8 million, or 433.5 percent of non-accruing loans and 1.02 percent of gross loans, at June 30, 2019 as compared to an allowance for loan losses of $23.0 million, or 405.7 percent of non-accruing loans and 0.99 percent of gross loans, at March 31, 2019 and an allowance for loan losses of $20.6 million or 191.8  percent of non-accruing loans and 0.96 percent of gross loans, a year ago.

The Company recognized net recoveries of $30,000 during the second quarter of 2019. This compares to net charge-offs of $244,000 in the first quarter of 2019 and net charge offs of $243,000 in the second quarter a year ago. Year-to-date, the Company recognized $214,000 in net charge-offs compared to $137,000 in net charge-offs in the first six months of 2018.

About BCB Bancorp, Inc.

Established in 2000 and headquartered in Bayonne, N.J., BCB Community Bank is the wholly-owned subsidiary of BCB Bancorp, Inc. (BCBP). The Bank has 30 branch offices in Bayonne, Carteret, Colonia, Edison, Hoboken, Fairfield, Holmdel, Jersey City, Lodi, Lyndhurst, Maplewood, Monroe Township, Parsippany, Plainsboro, River Edge, Rutherford, South Orange, Union, and Woodbridge, New Jersey, three branches in Hicksville and Staten Island, New York. The Bank provides business and individuals a wide range of loans, deposit products, and retail and commercial banking services. For more information, please go to www.bcb.bank.

Forward-Looking Statements

This release, like many written and oral communications presented by BCB Bancorp, Inc., and our authorized officers, may contain certain forward-looking statements regarding our prospective performance and strategies within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of said safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by use of words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project,” “seek,” “strive,” “try,” or future or conditional verbs such as “could,” “may,” “should,” “will,” “would,” or similar expressions. Our ability to predict results or the actual effects of our plans or strategies is inherently uncertain. Accordingly, actual results may differ materially from anticipated results.

In addition to factors previously disclosed in the Company’s reports filed with the U.S. Securities and Exchange Commission (the "SEC") and those identified elsewhere in this document, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: difficulties and delays in integrating the Indus-American Bank business or fully realizing cost savings and other benefits of the Merger; business disruption following the Merger; changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; changes in interest rates and capital markets; inflation; customer acceptance of BCB products and services; customer borrowing, repayment, investment and deposit practices; customer disintermediation; the introduction, withdrawal, success and timing of business initiatives; competitive conditions; the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with mergers, acquisitions and divestitures; economic conditions; and the impact, extent and timing of technological changes, capital management activities, and actions of governmental agencies and legislative and regulatory actions and reforms.

Annualized, pro forma, projected and estimated numbers are used for illustrative purpose only, are not forecasts and may not reflect actual results.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). This press release also contains certain supplemental non-GAAP information that the Company’s management uses in its analysis of the Company’s financial results. The Company’s management believes that providing this information to analysts and investors allows them to better understand and evaluate the Company’s core financial results for the periods in question.

The Company provides measurements and ratios based on tangible stockholders' equity and efficiency ratios. These measures are utilized by regulators and market analysts to evaluate a company’s financial condition and, therefore, the Company’s management believes that such information is useful to investors.

For a reconciliation of GAAP to Non-GAAP financial measures included in this press release, see "Reconciliation of GAAP to Non-GAAP Financial Measures" below.

CONTACT:  THOMAS COUGHLIN,
PRESIDENT & CEO
THOMAS KEATING, CFO
(201) 823-0700
   

 

  Three Months Ended,      
  June 30, 2019 March 31, 2019 June 30, 2018 June 30, 2019 vs.
March 31, 2019
June 30, 2019 vs.
June 30, 2018
 
Interest and dividend income:  (Dollars in thousands)      
Loans, including fees $    28,634   $ 28,233   $ 24,048   1.4 % 19.1 %  
Mortgage-backed securities     738     770     837   -4.2 % -11.8 %  
Other investment securities     197     128     196   53.9 % 0.5 %  
FHLB stock and other interest earning assets     1,173     1,347     615   -12.9 % 90.7 %  
Total interest and dividend income      30,742     30,478     25,696   0.9 % 19.6 %  
                             
Interest expense:                             
Deposits:                            
Demand     1,750     1,576     975   11.0 % 79.5 %  
Savings and club     110     113     105   -2.7 % 4.8 %  
Certificates of deposit     6,097     5,990     3,405   1.8 % 79.1 %  
      7,957     7,679     4,485   3.6 % 77.4 %  
Borrowings     1,920     1,897     1,221   1.2 % 57.2 %  
Total interest expense     9,877     9,576     5,706   3.1 % 73.1 %  
                             
Net interest income     20,865     20,902     19,990   -0.2 % 4.4 %  
Provision for loan losses      755     889     2,060   -15.1 % -63.3 %  
                             
Net interest income after provision for loan losses      20,110     20,013     17,930   0.5 % 12.2 %  
                             
Non-interest income:                             
Fees and service charges     802     883     971   -9.2 % -17.4 %  
Gain on sales of loans     437     318     576   37.4 % -24.1 %  
Gain on bulk sale of impaired loans held in portfolio     -      107     -   -100.0 % -    
Gain (loss) on sales of other real estate owned     45     8     (10 ) 462.5 % -550.0 %  
Gain on sale of investment securities     21     -     -   -   -    
Unrealized (loss) gain on equity investments     (26 )   291     (33 ) -108.9 % -21.2 %  
Other     49     53     59   -7.5 % -16.9 %  
Total non-interest income      1,328     1,660     1,563   -20.0 % -15.0 %  
                             
Non-interest expense:                             
Salaries and employee benefits     6,918     6,915     7,125   -   -2.9 %  
Occupancy and equipment     2,649     2,630     2,476   0.7 % 7.0 %  
Data processing and service fees     731     721     828   1.4 % -11.7 %  
Professional fees     473     533     533   -11.3 % -11.3 %  
Director fees     316     318     201   -0.6 % 57.2 %  
Regulatory assessments     417     457     290   -8.8 % 43.8 %  
Advertising and promotional     123     73     100   68.5 % 23.0 %  
Other real estate owned, net     124     (16 )   160   -   -22.5 %  
Merger related costs     -      -     2,039   -   -100.0 %  
Other     2,143     2,146     2,228   -0.1 % -3.8 %  
Total non-interest expense     13,894     13,777     15,980   0.8 % -13.1 %  
                             
Income before income tax provision     7,544     7,896     3,513   -4.5 % 114.7 %  
Income tax provision     2,317     2,445     1,200   -5.2 % 93.1 %  
                             
Net Income  $    5,227   $ 5,451   $ 2,313   -4.1 % 126.0 %  
Preferred stock dividends     342     317     262   7.9 % 30.5 %  
Net Income available to common stockholders  $    4,885   $ 5,134   $ 2,051   -4.9 % 138.2 %  
                             
Net Income per common share-basic and diluted                             
Basic $    0.30   $ 0.32   $ 0.13   -6.3 % 130.8 %  
Diluted $    0.30   $ 0.32   $ 0.13   -6.3 % 130.8 %  
                             
Weighted average number of common shares outstanding                             
Basic     16,413     16,078     15,610   2.1 % 5.1 %  
Diluted     16,471     16,111     15,748   2.2 % 4.6 %  
           

 

  Six Months Ended,    
  June 30, 2019 June 30, 2018 June 30, 2019 vs.
June 30, 2018
 
Interest and dividend income:  (Dollars in thousands)    
Loans, including fees $    56,867 $ 43,569   30.5 %  
Mortgage-backed securities     1,508   1,536   -1.8 %  
Other investment securities     325   300   8.3 %  
FHLB stock and other interest earning assets     2,520   1,233   104.4 %  
Total interest and dividend income      61,220   46,638   31.3 %  
               
Interest expense:               
Deposits:              
Demand     3,326   1,772   87.7 %  
Savings and club     223   202   10.4 %  
Certificates of deposit     12,087   6,135   97.0 %  
      15,636   8,109   92.8 %  
Borrowings     3,817   2,099   81.8 %  
Total interest expense     19,453   10,208   90.6 %  
               
Net interest income     41,767   36,430   14.7 %  
Provision for loan losses      1,644   3,402   -51.7 %  
               
Net interest income after provision for loan losses      40,123   33,028   21.5 %  
               
Non-interest income:               
Fees and service charges     1,685   1,681   0.2 %  
Gain on sales of loans     755   1,159   -34.9 %  
Gain (loss) on bulk sale of impaired loans held in portfolio     107   (24 ) -    
Gain (loss) on sales of other real estate owned     53   (10 ) -    
Gain on sale of investment securities     21   -   -    
Unrealized gain (loss) on equity investments     265   (160 ) -    
Other     102   2,303   -95.6 %  
Total non-interest income      2,988   4,949   -39.6 %  
               
Non-interest expense:               
Salaries and employee benefits     13,833   13,392   3.3 %  
Occupancy and equipment     5,279   4,538   16.3 %  
Data processing and service fees     1,452   1,557   -6.7 %  
Professional fees     1,006   1,038   -3.1 %  
Director fees     634   402   57.7 %  
Regulatory assessments     874   529   65.2 %  
Advertising and promotional     196   185   5.9 %  
Other real estate owned, net     108   191   -43.5 %  
Merger related costs     -    2,184   -100.0 %  
Other     4,289   3,975   7.9 %  
Total non-interest expense     27,671   27,991   -1.1 %  
               
Income before income tax provision     15,440   9,986   54.6 %  
Income tax provision     4,762   3,041   56.6 %  
               
Net Income  $    10,678 $ 6,945   53.8 %  
Preferred stock dividends     659   428   54.0 %  
Net Income available to common stockholders  $    10,019 $ 6,517   53.7 %  
               
Net Income per common share-basic and diluted               
Basic $    0.62 $ 0.43   44.2 %  
Diluted $    0.62 $ 0.42   47.6 %  
               
Weighted average number of common shares outstanding               
Basic     16,245   15,329   6.0 %  
Diluted     16,290   15,465   5.3 %  
       

 

...
  June 30, 2019 March 31, 2019 June 30, 2018 June 30, 2019 vs.
March 31, 2019
June 30, 2019 vs.
June 30, 2018
ASSETS  (Dollars in thousands)    
Cash and amounts due from depository institutions $    20,660   $ 18,610   $ 23,125   11.0 % -10.7 %
Interest-earning deposits     206,982     174,938     157,320   18.3 % 31.6 %
Total cash and cash equivalents     227,642     193,548     180,445   17.6 % 26.2 %
                       
Interest-earning time deposits     735     735     980   -   -25.0 %
Debt securities available for sale     116,258     117,942     127,291   -1.4 % -8.7 %
Equity investments     5,901     7,963     8,134   -25.9 % -27.5 %
Loans held for sale     -      1,347     1,405   -100.0 % -100.0 %
Loans receivable, net of allowance for loan losses                      
of $23,789, $23,004, and $20,640, respectively     2,299,765     2,307,140     2,119,829   -0.3 % 8.5 %
Federal Home Loan Bank of New York stock, at cost     13,821     13,405     16,744   3.1 % -17.5 %
Premises and equipment, net     19,482     19,684     21,055   -1.0 % -7.5 %
Operating lease right-of-use asset     14,650     16,019     -   -8.5 % -  
Accrued interest receivable     9,315     9,750     7,563   -4.5 % 23.2 %
Other real estate owned     1,235     1,746     1,178   -29.3 % 4.8 %
Deferred income taxes     12,962     13,302     11,451   -2.6 % 13.2 %
Goodwill and other intangibles     5,587     5,584     5,691   0.1 % -1.8 %
Other assets     10,777     10,235     14,798   5.3 % -27.2 %
Total Assets  $    2,738,130   $ 2,718,400   $ 2,516,564   0.7 % 8.8 %
                       
LIABILITIES AND STOCKHOLDERS' EQUITY                      
                       
LIABILITIES                      
Non-interest bearing deposits $    278,602   $ 273,370   $ 229,292   1.9 % 21.5 %
Interest bearing deposits     1,929,620     1,915,263     1,755,584   0.7 % 9.9 %
Total deposits     2,208,222     2,188,633     1,984,876   0.9 % 11.3 %
FHLB advances     245,800     245,800     320,005   -   -23.2 %
Subordinated debentures     36,693     36,635     4,124   0.2 % 789.7 %
Operating lease liability     14,724     16,059     -   -8.3 % -  
Other liabilities     11,538     14,555     13,483   -20.7 % -14.4 %
Total Liabilities      2,516,977     2,501,682     2,322,488   0.6 % 8.4 %
                       
STOCKHOLDERS' EQUITY                      
Preferred stock: $0.01 par value, 10,000,000 shares authorized     -      -     -   -   -  
Additional paid-in capital preferred stock     25,016     25,016     19,706   -   26.9 %
Common stock: no par value, 20,000,000 shares authorized     -      -     -   -   -  
Additional paid-in capital common stock     176,767     176,379     175,716   0.2 % 0.6 %
Retained earnings     43,347     40,750     33,570   6.4 % 29.1 %
Accumulated other comprehensive (loss)     (1,929 )   (3,379 )   (5,800 ) -42.9 % -66.7 %
Treasury stock, at cost     (22,048 )   (22,048 )   (29,116 ) -   -24.3 %
Total Stockholders' Equity      221,153     216,718     194,076   2.0 % 14.0 %
                       
Total Liabilities and Stockholders' Equity  $    2,738,130   $ 2,718,400   $ 2,516,564   0.7 % 8.8 %