U.S. markets close in 3 hours 53 minutes
  • S&P 500

    3,841.16
    +11.82 (+0.31%)
     
  • Dow 30

    31,178.57
    -223.44 (-0.71%)
     
  • Nasdaq

    13,285.78
    +166.35 (+1.27%)
     
  • Russell 2000

    2,205.55
    +5.38 (+0.24%)
     
  • Crude Oil

    62.21
    -1.32 (-2.08%)
     
  • Gold

    1,715.20
    -60.20 (-3.39%)
     
  • Silver

    26.24
    -1.45 (-5.24%)
     
  • EUR/USD

    1.2088
    -0.0099 (-0.81%)
     
  • 10-Yr Bond

    1.4980
    -0.0200 (-1.32%)
     
  • GBP/USD

    1.3932
    -0.0081 (-0.58%)
     
  • USD/JPY

    106.6650
    +0.4350 (+0.41%)
     
  • BTC-USD

    48,370.79
    -2,466.83 (-4.85%)
     
  • CMC Crypto 200

    969.66
    +36.52 (+3.91%)
     
  • FTSE 100

    6,483.43
    -168.53 (-2.53%)
     
  • Nikkei 225

    28,966.01
    -1,202.26 (-3.99%)
     

Boise Cascade Company Reports Second Quarter 2020 Results and Provides COVID-19 Business Update

  • Oops!
    Something went wrong.
    Please try again later.
·18 min read
  • Oops!
    Something went wrong.
    Please try again later.

Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") (NYSE: BCC) today reported net income of $33.6 million, or $0.85 per share, on sales of $1.2 billion for the second quarter ended June 30, 2020.

"As we navigate this pandemic, the performance of our 5,700+ associates has been nothing short of outstanding. I am humbled by how our people have led with our shared values in response to the daily challenges in front of us, while continuing to support our customers' needs," commented Nate Jorgensen, CEO. "Both of our businesses delivered strong financial results in the face of this unprecedented environment. Wood Products' continued focus on manufacturing cost improvements was especially notable given production curtailments and modifications. BMD's sales and income were robust, and our long-term strategy and commitment to consistently carry a broad base of in-stock products, supported by high service levels and a solid financial position, continues to deliver value to our vendor and customer partners in the supply chain, as well as our shareholders."

Second Quarter 2020 Highlights

2Q 2020

2Q 2019

% change

(in thousands, except per-share data and percentages)

Consolidated Results

Sales

$

1,242,760

$

1,230,081

1

%

Net income

33,586

27,718

21

%

Net income per common share - diluted

0.85

0.71

20

%

Adjusted EBITDA 1

71,776

64,544

11

%

Segment Results

Wood Products sales

$

281,505

$

334,256

(16)

%

Wood Products income

17,074

18,908

(10)

%

Wood Products EBITDA 1

31,005

33,000

(6)

%

Building Materials Distribution sales

1,134,260

1,097,421

3

%

Building Materials Distribution income

43,210

33,800

28

%

Building Materials Distribution EBITDA 1

48,794

38,828

26

%

1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release.

In response to rapidly evolving market conditions and economic uncertainties surrounding the impact of COVID-19, our Wood Products segment implemented certain production changes early in the second quarter, including temporary curtailments and reduced operating schedules at essentially all of our manufacturing facilities, to respond to weaker anticipated demand for the products we manufacture. Activity through the building products supply chain was weak early in the second quarter in response to COVID-19 uncertainties, including shelter-in-place orders in effect in many states, guidelines limiting activity for non-essential businesses, and other rules that limited the number of trade workers that can be on a residential construction site at one time. As restrictions were loosened or rescinded, construction activity resumed mid-quarter and continued at a robust pace through the end of the quarter. Our BMD warehouse sales were particularly strong as our retail lumberyard customers are relying on our broad base of inventory and high service levels to minimize their working capital investment given COVID-19 related uncertainties and elevated commodity product prices. In addition, we have had strong demand from our home center customers in response to elevated repair and remodel and "do-it-yourself" activity as people are spending more time at home during the pandemic. For further discussion of the impacts and our continued response to COVID-19, see 'Balance Sheet and Liquidity' and 'Outlook' below.

In the second quarter 2020, total U.S. housing starts decreased 17% compared to the same period last year. Single-family housing starts, the primary driver of our sales volumes, also decreased 13%. On a year-to-date basis through June 2020, total and single-family housing starts were relatively flat compared with the same period in 2019.

Wood Products

Wood Products sales, including sales to Building Materials Distribution (BMD), decreased $52.8 million, or 16%, to $281.5 million for the three months ended June 30, 2020, from $334.3 million for the three months ended June 30, 2019. The decrease in sales was driven primarily by lower sales volumes for I-joists and LVL (I-joists and LVL are collectively referred to as EWP), as well as decreased sales volumes for plywood. In addition, lumber, LVL, and I-joists net sales prices also decreased. These decreases were offset partially by increases in sales prices for plywood.

Wood Products segment income decreased $1.8 million to $17.1 million for the three months ended June 30, 2020, from $18.9 million for the three months ended June 30, 2019. The decrease in segment income was due primarily to lower sales volumes and prices of EWP, as well as lower lumber sales prices. These decreases were offset partially by higher plywood sales prices and lower wood fiber costs.

Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:

2Q 2020 vs. 2Q 2019

2Q 2020 vs. 1Q 2020

Average Net Selling Prices

LVL

(2)%

(1)%

I-joists

(1)%

(1)%

Plywood

6%

7%

Sales Volumes

LVL

(16)%

(18)%

I-joists

(18)%

(17)%

Plywood

(8)%

(1)%

Building Materials Distribution

BMD's sales increased $36.8 million, or 3%, to $1,134.3 million for the three months ended June 30, 2020, from $1,097.4 million for the three months ended June 30, 2019. Compared with the same quarter in the prior year, the overall increase in sales was driven by a sales price increase of 4%, offset partially by a sales volume decrease of 1%. By product line, commodity sales increased 9%, general line product sales increased 4%, and sales of EWP (substantially all of which is sourced through our Wood Products segment) decreased 10%.

BMD segment income increased $9.4 million to $43.2 million for the three months ended June 30, 2020, from $33.8 million in the comparative prior year quarter. The increase in segment income was driven primarily by a gross margin increase of $16.3 million, resulting from improved gross margins on commodity products compared with second quarter 2019. This improvement was offset partially by increased selling and distribution expenses and general and administrative expenses of $5.0 million and $1.2 million, respectively.

Balance Sheet and Liquidity

Boise Cascade ended second quarter 2020 with $361.4 million of cash and cash equivalents and $345.4 million of undrawn committed bank line availability, for total available liquidity of $706.8 million. The Company had $440.2 million of outstanding debt at June 30, 2020.

On July 27, 2020, we issued a $400 million aggregate amount of 4.875% senior notes due July 1, 2030 (2030 Notes), to fund the repurchase of any and all of our $350 million aggregate principal amount of 5.625% senior notes due 2024 (2024 Notes) in a cash tender offer, to redeem any 2024 Notes that remain outstanding after the consummation of the tender offer, to pay off our American AgCredit Term Loan of $45.0 million, and to pay fees and expenses related to the offering of the 2030 Notes and incurred in connection with the repurchase of the 2024 Notes. In connection with the repurchase and redemption of our 2024 Notes, we expect to recognize a pre-tax loss on extinguishment of debt of approximately $14.0 million during the third quarter of 2020.

We announced to plan participants that we will freeze accrual of all benefits on our qualified defined benefit pension plan (Pension Plan) effective August 31, 2020, as well as our intention to terminate the Pension Plan (Plan Termination). As part of the Plan Termination process, we expect to repurchase two BMD locations leased from the Pension Plan for approximately $12 million, and we do not expect the Plan Termination to result in a meaningful amount of additional cash contributions to the Pension Plan. We intend to enter into an agreement with an insurance company to transfer all remaining assets and liabilities in the Pension Plan as soon as practicable.

In response to the uncertainty of the impacts of COVID-19, we have reduced our planned capital spending for 2020 from our previously expected range of $85-to-$95 million to $50-to-$70 million. We have also reduced discretionary spending and have identified other cash saving measures that may be implemented in the near term, the timing and extent of which will depend upon the depth and duration of COVID-19 and its impact on our operating results.

Although significant uncertainty remains regarding the impact of COVID-19 on our operating results and cash flows for the remainder of 2020 and into 2021, we believe that our cash flows from operations, combined with our current cash levels and available borrowing capacity, will be adequate to fund debt service requirements and provide cash, as required, to support our ongoing operations, capital expenditures, funding of acquisitions, lease obligations, working capital, pension contributions, and to pay cash dividends to holders of our common stock over the next 12 months. We expect to fund our seasonal and intra-month working capital requirements in the remainder of 2020 from cash on hand and, if necessary, borrowings under our revolving credit facility.

Dividends

On July 30, 2020, our board of directors declared a dividend of $0.10 per share on our common stock, payable on September 15, 2020, to stockholders of record on September 1, 2020.

Future dividend declarations, including amount per share, record date and payment date, will be made at the discretion of our board of directors and will depend upon, among other things, legal capital requirements and surplus, our future operations and earnings, general financial condition, contractual restrictions, and other factors that our board of directors may deem relevant.

Outlook

As we begin the third quarter, Wood Products is in the process of attempting to restore production rates to pre-COVID-19 levels in response to strong end-product demand. However, we continue to experience periodic short-term disruptions at many locations due to COVID-19. In addition, we expect activity levels across our distribution network to continue to vary widely as COVID-19 impacts geographies across the U.S. to differing degrees, and federal, state, or local restrictions are implemented or rescinded. To date, we have not experienced significant supply chain disruptions that would limit our ability to meet customer delivery commitments or source the necessary raw materials and finished goods needed by our operations. We continue to conduct business with modifications to mill and distribution center housekeeping and cleanliness protocols, employee travel, employee work locations, and virtualization or cancellation of certain sales and marketing events, among other modifications. In addition, we continue to actively monitor evolving developments and may take actions that alter our business operations as may be required by federal, state, or local authorities, or that we determine are in the best interests of our employees, customers, suppliers, communities, and stockholders.

As of July 2020, the Blue Chip Economic Indicators consensus forecast for 2020 and 2021 single- and multi-family housing starts in the U.S. were 1.19 million and 1.27 million units, respectively, compared with actual housing starts of 1.29 million in 2019, as reported by the U.S. Census Bureau. Although we believe that current U.S. demographics support a higher level of housing starts, the impacts of COVID-19 on residential construction are uncertain. In particular, the economic consequences of COVID-19 may adversely affect the pace of household formation rates and residential repair-and-remodeling activity due to high unemployment rates, lower wages, reduced consumer confidence, prospective home buyers' lack of ability to view homes in person, homebuyers' access to and cost of financing, and housing affordability, as well as other factors. Beyond economic uncertainties, the pandemic may improve the demand for single-family residential construction as homeowners consider a transition to less densely populated geographies. Furthermore, with homeowners spending more time at home, repair and remodel spending may continue to strengthen as homeowners invest in existing homes.

Increased construction activity in May and June of 2020, when coupled with second quarter capacity curtailments of commodity products across the industry, have created supply/demand imbalances in the marketplace. As such, order files at the manufacturing level have extended, and composite lumber and panel prices at the end of the second quarter were 30-40% above price realizations early in the quarter. We anticipate that commodity products pricing in the third quarter of 2020 will be subject to price volatility that will be dependent on the impact of COVID-19 on residential construction, capacity restoration and industry operating rates, net import and export activity, transportation constraints or disruptions, inventory levels in various distribution channels, and seasonal demand patterns.

About Boise Cascade

Boise Cascade Company is one of the largest producers of engineered wood products and plywood in North America and a leading U.S. wholesale distributor of building products. For more information, please visit the Company's website at www.bc.com.

Webcast and Conference Call

Boise Cascade will host a webcast and conference call to discuss second quarter earnings and our continued response to the COVID-19 situation on Monday, August 3, 2020, at 11 a.m. Eastern.

To participate in the conference call, dial 844-795-4410 and use participant passcode 3079863 (international callers should dial 661-378-9637). To join the webcast, go to the Investor Relations section at www.bc.com and select the Event Calendar link.

A replay of the conference call will be available from Monday, August 3, 2020, at 2 p.m. Eastern through Monday, August 10, 2020, at 2 p.m. Eastern. Replay numbers are 855-859-2056 for U.S. callers and 404-537-3406 for international callers with a passcode of 3079863. The archived webcast will be available in the Investor Relations section of Boise Cascade's website.

Use of Non-GAAP Financial Measures

We refer to the terms EBITDA and Adjusted EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States (GAAP). We define EBITDA as income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps.

We believe EBITDA and Adjusted EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA and Adjusted EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA and Adjusted EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA and Adjusted EBITDA instead of net income (loss) or segment income (loss) have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA and Adjusted EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.

Forward-Looking Statements

This press release includes statements about our expectations of future operational and financial performance that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Statements preceded or followed by, or that otherwise include, the words "believes," "expects," "anticipates," "intends," "project," "estimates," "plans," "forecast," "is likely to," and similar expressions or future or conditional verbs such as "will," "may," "would," "should," and "could" are generally forward-looking in nature and not historical facts. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. The accuracy of such statements is subject to a number of risks, uncertainties, and assumptions that could cause our actual results to differ materially from those projected, including, but not limited to, prices for building products, changes in the competitive position of our products, commodity input costs, the effect of general economic conditions, the effect of COVID-19, mortgage rates and availability, housing demand, housing vacancy rates, governmental regulations, unforeseen production disruptions, as well as natural disasters. These and other factors that could cause actual results to differ materially from such forward-looking statements are discussed in greater detail in our filings with the Securities and Exchange Commission including the risk of impairment of long-lived assets and goodwill due to the severity of the COVID-19 impact on the economy should it continue unabated. Forward-looking statements speak only as of the date of this press release. We undertake no obligation to revise them in light of new information. Finally, we undertake no obligation to review or confirm analyst expectations or estimates that might be derived from this release.

Boise Cascade Company

Consolidated Statements of Operations

(in thousands, except per-share data)

Three Months Ended

Six Months Ended

June 30

March 31, 2020

June 30

2020

2019

2020

2019

Sales

$

1,242,760

$

1,230,081

$

1,170,534

$

2,413,294

$

2,272,167

Costs and expenses

Materials, labor, and other operating expenses (excluding depreciation)

1,048,902

1,049,655

992,270

2,041,172

1,947,477

Depreciation and amortization

19,899

19,454

35,332

55,231

38,671

Selling and distribution expenses

103,566

98,866

99,463

203,029

185,892

General and administrative expenses

18,755

16,786

16,084

34,839

33,461

Loss on curtailment of facility

38

1,669

1,707

Other (income) expense, net

(170)

188

169

(1)

(120)

1,190,990

1,184,949

1,144,987

2,335,977

2,205,381

Income from operations

51,770

45,132

25,547

77,317

66,786

Foreign currency exchange gain (loss)

409

248

(873)

(464)

410

Pension expense (excluding service costs)

(302)

(290)

(387)

(689)

(589)

Interest expense

(6,633)

(6,486)

(6,421)

(13,054)

(12,923)

Interest income

190

416

655

845

908

Change in fair value of interest rate swaps

(514)

(1,551)

(2,314)

(2,828)

(2,534)

(6,850)

(7,663)

(9,340)

(16,190)

(14,728)

Income before income taxes

44,920

37,469

16,207

61,127

52,058

Income tax provision

(11,334)

(9,751)

(4,007)

(15,341)

(12,951)

Net income

$

33,586

$

27,718

$

12,200

$

45,786

$

39,107

Weighted average common shares outstanding:

Basic

39,312

39,087

39,163

39,238

38,986

Diluted

39,387

39,199

39,405

39,381

39,185

Net income per common share:

Basic

$

0.85

$

0.71

$

0.31

$

1.17

$

1.00

Diluted

$

0.85

$

0.71

$

0.31

$

1.16

$

1.00

Dividends declared per common share

$

0.10

$

0.09

$

0.10

$

0.20

$

0.18

See accompanying summary notes to consolidated financial statements and segment information.

Wood Products Segment

Statements of Operations

(in thousands, except percentages)

Three Months Ended

Six Months Ended

June 30

March 31, 2020

June 30

2020

2019

2020

2019

Segment sales

$

281,505

$

334,256

$

320,061

$

601,566

$

653,779

Costs and expenses

Materials, labor, and other operating expenses (excluding depreciation)

239,626

289,545

274,034

513,660

572,575

Depreciation and amortization

13,931

14,092

29,603

43,534

27,830

Selling and distribution expenses

7,552

7,861

7,984

15,536

15,566

General and administrative expenses

3,451

3,473

3,012

6,463

7,101

Loss on curtailment of facility

38

1,669

1,707

Other (income) expense, net

(167)

377

(4)

(171)

169

264,431

315,348

316,298

580,729

623,241

Segment income

$

17,074

$

18,908

$

3,763

$

20,837

$

30,538

(percentage of sales)

Segment sales

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

Costs and expenses

Materials, labor, and other operating expenses (excluding depreciation)

85.1

%

86.6

%

85.6

%

85.4

%

87.6

%

Depreciation and amortization

4.9

%

4.2

%

9.2

%

7.2

%

4.3

%

Selling and distribution expenses

2.7

%

2.4

%

2.5

%

2.6

%

2.4

%

General and administrative expenses

1.2

%

1.0

%

0.9

%

1.1

%

1.1

%

Loss on curtailment of facility

%

%

0.5

%

0.3

%

%

Other (income) expense, net

(0.1

%)

0.1

%

%

%

%

93.9

%

94.3

%

98.8

%

96.5

%

95.3

%

Segment income

6.1

%

5.7

%

1.2

%

3.5

%

4.7

%

Building Materials Distribution Segment

Statements of Operations

(in thousands, except percentages)

Three Months Ended

Six Months Ended

June 30

March 31, 2020

June 30

2020

2019

2020

2019

Segment sales

$

1,134,260

$

1,097,421

$

1,049,997

$

2,184,257

$

2,005,129

Costs and expenses

Materials, labor, and other operating expenses (excluding depreciation)

982,385

961,862

917,841

1,900,226

1,762,062

Depreciation and amortization

5,584

5,028

5,344

10,928

10,160

Selling and distribution expenses

95,958

90,950

91,423

187,381

170,215

General and administrative expenses

7,206

5,967

6,135

13,341

11,661

Other (income) expense, net

(83)

(186)

(48)

(131)

(286)

1,091,050

1,063,621

1,020,695

2,111,745

1,953,812

Segment income

$

43,210

$

33,800

$

29,302

$

72,512

$

51,317

(percentage of sales)

Segment sales

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

Costs and expenses

Materials, labor, and other operating expenses (excluding depreciation)

86.6

%

87.6

%

87.4

%

87.0

%

...

87.9

%

Depreciation and amortization

0.5

%

0.5

%

0.5

%

0.5

%

0.5

%

Selling and distribution expenses

8.5

%

8.3

%

8.7

%

8.6

%

8.5

%

General and administrative expenses

0.6

%

0.5

%

0.6

%

0.6

%

0.6

%

Other (income) expense, net

%

%

%

%

%

96.2

%

96.9

%

97.2

%

96.7

%

97.4

%

Segment income

3.8

%

3.1

%

2.8

%

3.3

%

2.6

%

Segment Information

(in thousands)

Three Months Ended

Six Months Ended

June 30

March 31, 2020

June 30

2020

2019

2020

2019

Segment sales

Wood Products

$

281,505

$

334,256

$

320,061

$

601,566

$

653,779

Building Materials Distribution

1,134,260

1,097,421

1,049,997

2,184,257

2,005,129

Intersegment eliminations

(173,005)

(201,596)

(199,524)

(372,529)

(386,741)

Total net sales

$

1,242,760

$

1,230,081

$

1,170,534

$

2,413,294

$

2,272,167

Segment income

Wood Products

$

17,074

$

18,908

$

3,763

$

20,837

$

30,538

Building Materials Distribution

43,210

33,800

29,302

72,512

51,317

Total segment income

60,284

52,708

33,065

93,349

81,855

Unallocated corporate costs

(8,514)

(7,576)

(7,518)

(16,032)

(15,069)

Income from operations

$

51,770

$

45,132

$

25,547

$

77,317

$

66,786

Segment EBITDA (a)

Wood Products

$

31,005

$

33,000

$

33,366

$

64,371

$

58,368

Building Materials Distribution

48,794

38,828

34,646

83,440

61,477

See accompanying summary notes to consolidated financial statements and segment information.

Boise Cascade Company

Consolidated Balance Sheets

(in thousands)

June 30, 2020

December 31, 2019

ASSETS

Current

Cash and cash equivalents

$

361,436

$

285,237

Receivables

Trade, less allowances of $890 and $591

350,673

215,894

Related parties

417

568

Other

9,772

15,184

Inventories

456,129

497,596

Prepaid expenses and other

14,716

8,285

Total current assets

1,193,143

1,022,764

Property and equipment, net

446,773

476,949

Operating lease right-of-use assets

64,676

64,228

Finance lease right-of-use assets

30,101

21,798

Timber deposits

14,212

12,287

Goodwill

60,382

60,382

Intangible assets, net

17,186

17,797

Deferred income taxes

7,620

7,952

Other assets

6,982

9,194

Total assets

$

1,841,075

$

1,693,351

Boise Cascade Company

Consolidated Balance Sheets (continued)

(in thousands, except per-share data)

June 30, 2020

December 31, 2019

LIABILITIES AND STOCKHOLDERS' EQUITY

Current

Accounts payable

Trade

$

320,839

$

222,930

Related parties

1,835

1,624

Accrued liabilities

Compensation and benefits

78,386

83,943

Income taxes payable

7,391

Interest payable

6,696

6,723

Other

70,140

69,772

Total current liabilities

485,287

384,992

Debt

Long-term debt

440,178

440,544

Other

Compensation and benefits

42,205

45,586

Operating lease liabilities, net of current portion

58,913

58,029

Finance lease liabilities, net of current portion

31,816

23,419

Deferred income taxes

25,333

26,694

Other long-term liabilities

17,635

12,757

175,902

166,485

Commitments and contingent liabilities

Stockholders' equity

Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding

Common stock, $0.01 par value per share; 300,000 shares authorized, 44,564 and 44,353 shares issued, respectively

446

444

Treasury stock, 5,367 shares at cost

(138,909)

(138,909)

Additional paid-in capital

533,406

533,345

Accumulated other comprehensive loss

(49,883)

(50,248)

Retained earnings

394,648

356,698

Total stockholders' equity

739,708

701,330

Total liabilities and stockholders' equity

$

1,841,075

$

1,693,351

Boise Cascade Company

Consolidated Statements of Cash Flows

(in thousands)

Six Months Ended June 30

2020

2019

Cash provided by (used for) operations

Net income

$

45,786

$

39,107

Items in net income not using (providing) cash

Depreciation and amortization, including deferred financing costs and other

56,295

39,821

Stock-based compensation

3,345

4,069

Pension expense

1,023

911

Deferred income taxes

(1,501)

5,629

Change in fair value of interest rate swaps

2,828

2,534

Loss on curtailment of facility (excluding severance)

1,476

Other

164

(33)

Decrease (increase) in working capital, net of acquisitions

Receivables

(129,532)

(93,977)

Inventories

41,102

13,324

Prepaid expenses and other

(6,989)

(4,773)

Accounts payable and accrued liabilities

95,505

45,355

Pension contributions

(1,062)

(927)

Income taxes payable

8,616

16,735

Other

1,220

(923)

Net cash provided by operations

118,276

66,852

Cash provided by (used for) investment

Expenditures for property and equipment

(28,849)

(32,824)

Acquisitions of businesses and facilities

(15,675)

Proceeds from sales of facilities

2,493

Proceeds from sales of assets and other

406

1,395

Net cash used for investment

(28,443)

(44,611)

Cash provided by (used for) financing

Borrowings of long-term debt, including revolving credit facility

5,500

Payments of long-term debt, including revolving credit facility

(5,500)

Dividends paid on common stock

(8,562)

(7,562)

Tax withholding payments on stock-based awards

(3,309)

(3,574)

Other

(1,763)

(369)

Net cash used for financing

(13,634)

(11,505)

Net increase in cash and cash equivalents

76,199

10,736

Balance at beginning of the period

285,237

191,671

Balance at end of the period

$

361,436

$

202,407

Summary Notes to Consolidated Financial Statements and Segment Information

The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2019 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.

(a)

EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the three months ended June 30, 2020 and 2019, and March 31, 2020, and the six months ended June 30, 2020 and 2019:

Three Months Ended

Six Months Ended

June 30

March 31, 2020

June 30

2020

2019

2020

2019

(in thousands)

Net income

$

33,586

$

27,718

$

12,200

$

45,786

$

39,107

Interest expense

6,633

6,486

6,421

13,054

12,923

Interest income

(190)

(416)

(655)

(845)

(908)

Income tax provision

11,334

9,751

4,007

15,341

12,951

Depreciation and amortization

19,899

19,454

35,332

55,231

38,671

EBITDA

71,262

62,993

57,305

128,567

102,744

Change in fair value of interest rate swaps

514

1,551

2,314

2,828

2,534

Adjusted EBITDA

$

71,776

$

64,544

$

59,619

$

131,395

$

105,278

(b)

The following table reconciles segment income and unallocated corporate costs to EBITDA and adjusted EBITDA for the three months ended June 30, 2020 and 2019, and March 31, 2020, and the six months ended June 30, 2020 and 2019:

Three Months Ended

Six Months Ended

June 30

March 31, 2020

June 30

2020

2019

2020

2019

(in thousands)

Wood Products

Segment income

$

17,074

$

18,908

$

3,763

$

20,837

$

30,538

Depreciation and amortization

13,931

14,092

29,603

43,534

27,830

EBITDA

$

31,005

$

33,000

$

33,366

$

64,371

$

58,368

Building Materials Distribution

Segment income

$

43,210

$

33,800

$

29,302

$

72,512

$

51,317

Depreciation and amortization

5,584

5,028

5,344

10,928

10,160

EBITDA

$

48,794

$

38,828

$

34,646

$

83,440

$

61,477

Corporate

Unallocated corporate costs

$

(8,514)

$

(7,576)

$

(7,518)

$

(16,032)

$

(15,069)

Foreign currency exchange gain (loss)

409

248

(873)

(464)

410

Pension expense (excluding service costs)

(302)

(290)

(387)

(689)

(589)

Change in fair value of interest rate swaps

(514)

(1,551)

(2,314)

(2,828)

(2,534)

Depreciation and amortization

384

334

385

769

681

EBITDA

(8,537)

(8,835)

(10,707)

(19,244)

(17,101)

Change in fair value of interest rate swaps

514

1,551

2,314

2,828

2,534

Corporate adjusted EBITDA

$

(8,023)

$

(7,284)

$

(8,393)

$

(16,416)

$

(14,567)

Total company adjusted EBITDA

$

71,776

$

64,544

$

59,619

$

131,395

$

105,278

View source version on businesswire.com: https://www.businesswire.com/news/home/20200731005439/en/

Contacts

Investor Relations Contact - Wayne Rancourt
208 384 6073

Media Contact - Lisa Chapman
208 384 6552