U.S. markets open in 4 hours 27 minutes
  • S&P Futures

    3,807.00
    -20.25 (-0.53%)
     
  • Dow Futures

    30,909.00
    -152.00 (-0.49%)
     
  • Nasdaq Futures

    11,534.50
    -76.75 (-0.66%)
     
  • Russell 2000 Futures

    1,716.40
    -12.10 (-0.70%)
     
  • Crude Oil

    109.96
    +1.53 (+1.41%)
     
  • Gold

    1,801.40
    -0.10 (-0.01%)
     
  • Silver

    19.83
    +0.17 (+0.85%)
     
  • EUR/USD

    1.0307
    -0.0117 (-1.12%)
     
  • 10-Yr Bond

    2.8890
    0.0000 (0.00%)
     
  • Vix

    27.88
    -0.83 (-2.89%)
     
  • GBP/USD

    1.2049
    -0.0056 (-0.46%)
     
  • USD/JPY

    135.7740
    +0.1140 (+0.08%)
     
  • BTC-USD

    19,905.80
    +766.33 (+4.00%)
     
  • CMC Crypto 200

    432.97
    +12.83 (+3.05%)
     
  • FTSE 100

    7,160.45
    -72.20 (-1.00%)
     
  • Nikkei 225

    26,423.47
    +269.66 (+1.03%)
     

Calculating The Intrinsic Value Of Avangrid, Inc. (NYSE:AGR)

  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.
·4 min read
In this article:
  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.

Today we will run through one way of estimating the intrinsic value of Avangrid, Inc. (NYSE:AGR) by taking the forecast future cash flows of the company and discounting them back to today's value. We will use the Discounted Cash Flow (DCF) model on this occasion. It may sound complicated, but actually it is quite simple!

We would caution that there are many ways of valuing a company and, like the DCF, each technique has advantages and disadvantages in certain scenarios. If you want to learn more about discounted cash flow, the rationale behind this calculation can be read in detail in the Simply Wall St analysis model.

See our latest analysis for Avangrid

Is Avangrid fairly valued?

We have to calculate the value of Avangrid slightly differently to other stocks because it is a electric utilities company. In this approach dividends per share (DPS) are used, as free cash flow is difficult to estimate and often not reported by analysts. This often underestimates the value of a stock, but it can still be good as a comparison to competitors. We use the Gordon Growth Model, which assumes dividend will grow into perpetuity at a rate that can be sustained. For a number of reasons a very conservative growth rate is used that cannot exceed that of a company's Gross Domestic Product (GDP). In this case we used the 5-year average of the 10-year government bond yield (1.9%). The expected dividend per share is then discounted to today's value at a cost of equity of 5.3%. Relative to the current share price of US$44.8, the company appears around fair value at the time of writing. Remember though, that this is just an approximate valuation, and like any complex formula - garbage in, garbage out.

Value Per Share = Expected Dividend Per Share / (Discount Rate - Perpetual Growth Rate)

= US$1.8 / (5.3% – 1.9%)

= US$38.9

dcf
dcf

Important assumptions

Now the most important inputs to a discounted cash flow are the discount rate, and of course, the actual cash flows. If you don't agree with these result, have a go at the calculation yourself and play with the assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at Avangrid as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 5.3%, which is based on a levered beta of 0.800. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.

Next Steps:

Valuation is only one side of the coin in terms of building your investment thesis, and it ideally won't be the sole piece of analysis you scrutinize for a company. The DCF model is not a perfect stock valuation tool. Rather it should be seen as a guide to "what assumptions need to be true for this stock to be under/overvalued?" For instance, if the terminal value growth rate is adjusted slightly, it can dramatically alter the overall result. For Avangrid, we've put together three further factors you should look at:

  1. Risks: To that end, you should be aware of the 1 warning sign we've spotted with Avangrid .

  2. Future Earnings: How does AGR's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart.

  3. Other High Quality Alternatives: Do you like a good all-rounder? Explore our interactive list of high quality stocks to get an idea of what else is out there you may be missing!

PS. Simply Wall St updates its DCF calculation for every American stock every day, so if you want to find the intrinsic value of any other stock just search here.

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.