Capital Bancorp, Inc. Continued Deposit and Loan Growth Leads to Strong Net Interest Margin, Declares Quarterly Dividend of $0.08

Capital Bancorp, Inc.
Capital Bancorp, Inc.

Diluted EPS of $0.52, ROAA of 1.34%, and ROAE of 12.30% for 2Q 2023

ROCKVILLE, Md., July 27, 2023 (GLOBE NEWSWIRE) -- Capital Bancorp, Inc. (the "Company") (NASDAQ: CBNK), the holding company for Capital Bank, N.A. (the "Bank"), today reported net income of $7.3 million, or $0.52 per diluted share, for the second quarter 2023, compared to net income of $9.7 million, or $0.68 per diluted share, for the first quarter 2023 and $11.5 million, or $0.80 per diluted share, for the second quarter 2022. Total average deposits increased $110.4 million, or 25.0% annualized, the average loan portfolio grew $50.3 million and the net interest margin of 6.63% for the second quarter 2023 remained stable when compared to 6.65% for the first quarter 2023. Adjusted net interest margin (excluding credit card and SBA-PPP loans) of 4.06% for the second quarter 2023 grew on the back of steady loan and deposit growth, excluding brokered time deposits, when compared to adjusted net interest margin of 3.81% for the first quarter 2023.

The Company also declared a cash dividend on its common stock of $0.08 per share. The dividend is payable on August 23, 2023 to shareholders of record on August 7, 2023. The dividend declared of $0.08 is $0.02, or 33.3% higher than the prior quarter dividend.

"We saw a significant number of positive signs in our performance this quarter and are making investments in our future,” said Ed Barry, Chief Executive Officer of the Company and the Bank. “Core deposit growth remains a priority and we continue to see traction on building our franchise and in particular our noninterest-bearing deposits. Net interest margin was stable with adjusted net interest margin increasing as we continued to price loans based on the marginal cost of deposits to generate attractive spreads. OpenSky® open customer accounts increased, with growth in corresponding loan and deposit balances, as initiatives began to deliver. Credit remained stable and we maintain a well positioned balance sheet with a strong capital base in the current environment."

“Despite some of the year-over-year declines, the Board is pleased with Capital Bank’s performance during the quarter.” said Steven J. Schwartz, Chairman of the Company. “Our continued solid increases in tangible book value, average non-interest-bearing deposits, loans, and cardholders are a direct result of the Bank’s smart growth strategy. We are also pleased with the results of our continuing focus on maintaining outstanding capital and liquidity metrics, as reflected in our quarter-end numbers. Declines in EPS and ROE resulted primarily from a decision to invest more heavily in our credit card franchise, loan and deposit growth personnel and branding, as well as the industry-wide migration of our deposit book to more expensive products. We are gratified nonetheless that our net interest margin remains largely unaffected, and we believe the Bank continues to be well positioned for any macroeconomic challenges that may lie ahead.”

Second Quarter 2023 Highlights

Capital Bancorp, Inc.

Earnings Summary - Net income of $7.3 million, or $0.52 per diluted share, decreased $2.4 million compared to $9.7 million, or $0.68 per diluted share, for the first quarter 2023.

  • Net interest income of $35.3 million increased $0.9 million compared to $34.5 million for the first quarter 2023. Interest income of $45.1 million increased $1.7 million compared to $43.4 million for the first quarter 2023 driven by loan growth, as average portfolio loans increased $50.3 million compared to the first quarter 2023 in tandem with slightly higher rates in the second quarter 2023. Interest expense of $9.7 million increased $0.8 million compared to $8.9 million for the first quarter 2023 driven by an increase in the cost of funds. Interest expense from interest-bearing deposits increased $1.7 million, as average interest-bearing deposits increased $88.0 million while interest expense from borrowed funds decreased $0.8 million, as average borrowed funds decreased $75.2 million from the first quarter 2023.

  • The provision for credit losses was $2.9 million, an increase of $1.2 million from the first quarter 2023 driven by moderate changes to the economic forecast and loan growth.

  • Noninterest income of $6.7 million increased $0.7 million compared to $6.0 million for the first quarter of 2023. Credit card fees increased $0.5 million as the number of open customer accounts increased quarter over quarter, which resulted in higher interchange and other income.

  • Noninterest expense of $29.6 million increased $3.4 million compared to $26.2 million for the first quarter 2023. Within this category, significant variances included the following:

    • Advertising expense of $2.6 million increased $2.1 million due to marketing efforts related to OpenSky® customer acquisition.

    • Other operating expenses of $3.4 million increased $0.8 million including $0.2 million related to outside service provider expense, $0.2 million related to FDIC assessment expense, with the remainder among other categories.

    • Occupancy and equipment expense of $1.5 million increased $0.3 million related to software licensing expenses.

    • Loan processing expense of $0.7 million increased $0.3 million in line with the growth in the loan portfolio.

    • Professional fees of $2.6 million increased $0.2 million, attributable primarily to increases in third party consulting and legal fees.

    • Salaries and employee benefits of $12.1 million decreased $0.4 million reflecting a seasonal increase in payroll taxes and benefit expense in the first quarter 2023.

Balance Sheet Total assets of $2.2 billion at June 30, 2023 decreased $17.4 million, or 0.8%, from March 31, 2023.

  • Cash and cash equivalents decreased $21.0 million.

  • Net portfolio loans of $1.8 billion increased $50.9 million, representing 11.4% annualized growth.

  • Total deposits of $1.9 billion at June 30, 2023 decreased $10.0 million, or 0.5%, from March 31, 2023, while total average deposits increased $110.4 million, or 25.0% annualized, quarter over quarter. Federal Home Loan Bank advances decreased $10.0 million, or 31.3%, from March 31, 2023.

  • The investment securities portfolio continues to be classified as available for sale and had a fair market value of $208.5 million, or 9.4% of total assets, at June 30, 2023. The amortized cost of the investment securities portfolio was $229.9 million, with an effective duration of 3.48 years. U.S. Treasury securities represent 74.6% of the overall investment portfolio. Investment securities available for sale decreased $47.3 million, primarily due to $44.0 million of maturing U.S. Treasuries in the second quarter 2023. The accumulated other comprehensive loss ("AOCI Loss") on the investment securities portfolio increased $2.1 million during the quarter to $16.1 million as of June 30, 2023, which represents 6.8% of total stockholders' equity. The Company does not have a held to maturity ("HTM") investment securities portfolio.

Performance and Efficiency Ratios – Annualized return on average assets ("ROAA") and annualized return on average equity ("ROAE") were 1.34% and 12.30%, respectively, for the three months ended June 30, 2023, compared to 1.84% and 16.98%, respectively, for the three months ended March 31, 2023.

  • The efficiency ratio was 70.4% for the three months ended June 30, 2023, compared to 64.7% for the three months ended March 31, 2023. The change was primarily attributable to an increase in noninterest expense.

Stable Net Interest Margin - Net interest margin was 6.63% for the three months ended June 30, 2023, compared to 6.65% for the three months ended March 31, 2023. Adjusted net interest margin (excluding credit card and SBA-PPP loans), of 4.06%, increased 25 basis points compared to 3.81% for the three months ended March 31, 2023.

  • The average yield on interest earning assets increased 9 basis points compared to the first quarter 2023. The average yield on investment securities available for sale decreased 4 basis points to 1.99%, and the average yield on portfolio loans increased 1 basis point.

  • The average rate on interest-bearing liabilities increased 20 basis points compared to the first quarter 2023. Increases in average rates include money market accounts increasing 39 basis points to 3.47% and time deposits increasing 37 basis points to 4.30%, while average balances increased $20.7 million and $47.0 million, respectively, compared to the first quarter 2023. The average rate on borrowed funds decreased 95 basis points to 3.07%, while average balances decreased $75.2 million compared to the first quarter 2023.

Deposits and Cost of Funds - Total deposits at June 30, 2023 decreased by $10.0 million, or 0.5%, compared to March 31, 2023.

  • Total brokered time deposits of $128.7 million decreased $53.2 million, or 29.2%, compared to March 31, 2023. Excluding the decline in brokered time deposits during the quarter, total deposits increased $43.1 million, or 9.8% annualized.

  • Average noninterest-bearing deposits increased 3.4% compared to March 31, 2023, and represented 36.0% of total average deposits at June 30, 2023.

  • The elevated interest rate environment has driven up the cost of interest-bearing liabilities to 3.13% for the quarter ended June 30, 2023, compared to 2.93% for the first quarter 2023.

Robust Capital Positions - As of June 30, 2023, the Company reported a common equity tier 1 capital ratio of 14.96%, compared to 14.90% at March 31, 2023, and an allowance for credit losses to total loans ratio of 1.50%, compared to an allowance for credit losses to total loans ratio of 1.47% as March 31, 2023. Shares repurchased and retired during the three months ended June 30, 2023, as part of the Company's stock repurchase program totaled 138,407 shares at an average price of $16.72, for a total cost of $2.3 million including commissions. Tangible book value per common share grew 2.0% to $16.98 at June 30, 2023 when compared to March 31, 2023.

Liquidity - Total sources of available borrowings at June 30, 2023 totaled $665.8 million, including available collateralized lines of credit of $531.4 million, unsecured lines of credit with other banks of $76.0 million and unpledged investment securities available as collateral for potential additional borrowings of $58.5 million.

Commercial Bank

Continued Strong Portfolio Loan Growth - Portfolio loans, excluding credit cards, increased by $41.2 million, or 10.1% annualized, to $1.7 billion, gross, at June 30, 2023 compared to March 31, 2023. The increase in portfolio loans included $13.9 million from commercial real estate, $12.3 million from commercial and industrial, $9.3 million from residential real estate and $6.9 million from construction real estate.

Credit Metrics - Nonperforming assets ("NPAs") decreased 2 basis points to 0.71% of total assets at June 30, 2023 compared to 0.73% at March 31, 2023 as a result of a decrease in nonaccrual loans at June 30, 2023 to $15.7 million compared to $16.3 million at March 31, 2023. Included in nonperforming assets is a single $8.2 million, well-collateralized multi-unit residential real estate loan that was downgraded in the first quarter of 2023. At June 30, 2023 commercial real estate loans with office space exposure totaled $55.8 million, or 3.0% of total portfolio loans.

OpenSky®

Revenues - Total revenue of $19.9 million decreased $0.5 million from the first quarter 2023. Interest income of $15.2 million decreased $1.0 million from the first quarter 2023 as income from late charges decreased $0.7 million. Noninterest income of $4.7 million increased $0.5 million due to credit card fees as compared to the first quarter 2023.

Noninterest Expense - Total noninterest expense of $12.1 million increased $2.6 million from the first quarter 2023 due to marketing expense of $2.3 million related to the Company’s strategy for OpenSky® customer acquisition. During the second quarter 2023, the number of OpenSky® credit card accounts increased by 12,827 to 540,058.

Loan Balances - OpenSky® loan balances, net of reserves, of $122.9 million increased by $10.1 million, or 8.9% compared to the first quarter 2023. Corresponding deposit balances of $186.6 million increased $1.8 million, or 1.0%, compared to the first quarter 2023. Gross unsecured loan balances stood at $25.3 million at June 30, 2023 and $25.8 million at March 31, 2023.

OpenSky® Credit - Card delinquencies and utilization remained stable in the second quarter 2023 when compared to the first quarter 2023. The provision for credit losses increased $0.3 million compared to the first quarter 2023, driven primarily by higher loan balances.

2023 Highlights

Capital Bancorp

Earnings Summary - Net income of $17.1 million, or $1.20 per diluted share for the six months ended June 30, 2023 decreased $4.7 million compared to $21.7 million, or $1.52 per diluted share for the six months ended June 30, 2022.

  • Improved interest income was offset by increased deposit costs that were a result of the rising interest rate environment and a shift within the portfolio from noninterest-bearing to interest-bearing deposits and increased time deposits and FHLB balances. Further, SBA-PPP income totaled $3.2 million for the six months ended June 30, 2022 with no comparable amount in 2023. A decline in card fees of $3.2 million resulted in lower total noninterest income of $12.7 million for the six months ended June 30, 2023, as compared to $16.7 million for the same period in 2022.

Balance Sheet Growth - Total assets of $2.2 billion at June 30, 2023 increased $73.0 million, or 3.4%, from June 30, 2022. Net portfolio loans increased $229.4 million, or 14.3% partially offset by a $131.5 million reduction in cash and cash equivalents. Total deposits of $1.9 billion at June 30, 2023 increased $45.4 million, or 2.4%, from June 30, 2022.

Performance and Efficiency Ratios - Annualized ROAA and ROAE were 1.59% and 14.60%, respectively, for the six months ended June 30, 2023 compared to 2.12% and 21.25%, respectively, for the six months ended June 30, 2022.

  • The efficiency ratio was 67.60% for the six months ended June 30, 2023, compared to 63.52% for the six months ended June 30, 2022.

Net Interest Margin - Net interest margin was 6.64%, or 3.94% excluding credit card and SBA-PPP loans, for the six months ended June 30, 2023, compared to 6.93%, or 3.84% excluding credit card and SBA-PPP loans, for the six months ended June 30, 2022. The lower margin is a result of a 260 basis point increase in the cost of interest-bearing liabilities despite a 127 basis point increase in yield for portfolio loans as the average balances of portfolio loans increased $256.0 million.

Robust Capital Positions - As of June 30, 2023, the Company reported a common equity tier 1 capital ratio of 14.96%, compared to 15.55% at June 30, 2022, and an allowance for loan losses to total loans ratio of 1.50%, compared to 1.64% in 2022. Tangible book value per common share grew 14.7% to $16.98 at June 30, 2023 as compared to $14.80 at June 30, 2022.

Commercial Bank

Strong Portfolio Loan Growth - Portfolio loans, excluding credit cards, increased by $226.2 million, or 15.7% to $1.7 billion, gross, at June 30, 2023 compared to June 30, 2022. The increase in portfolio loans included $123.0 million from residential real estate, $65.3 million from commercial real estate and $40.3 million from commercial and industrial.

OpenSky®

Revenues - Total revenue of $40.2 million for the six months ended June 30, 2023, decreased $3.6 million as compared to the six months ended June 30, 2022. Interest income of $31.3 million in 2023 decreased $0.4 million compared to 2022 while noninterest income of $8.9 million decreased $3.2 million due primarily to a decrease in credit card fees resulting from a lower number of open customer accounts and balances.

Noninterest Expense - Total noninterest expense of $21.5 million for the six months ended June 30, 2023, decreased $3.3 million as compared to the six months ended June 30, 2022 including decreases in data processing expense of $2.4 million and outside service provider expense of $1.0 million.


COMPARATIVE FINANCIAL HIGHLIGHTS - Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

2Q23 vs 1Q23

 

2Q23 vs 2Q22

(in thousands except per share data)

June 30,
2023

 

March 31,
2023

 

June 30,
2022

 

$ Change

 

%
Change

 

$ Change

 

%
Change

Earnings Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

45,080

 

 

$

43,416

 

 

$

36,556

 

 

$

1,664

 

 

3.8

%

 

$

8,524

 

 

23.3

%

Interest expense

 

9,740

 

 

 

8,929

 

 

 

1,156

 

 

 

811

 

 

9.1

%

 

 

8,584

 

 

742.6

%

Net interest income

 

35,340

 

 

 

34,487

 

 

 

35,400

 

 

 

853

 

 

2.5

%

 

 

(60

)

 

(0.2

)%

Provision for credit losses

 

2,862

 

 

 

1,660

 

 

 

2,035

 

 

 

1,202

 

 

72.4

%

 

 

827

 

 

40.6

%

Noninterest income

 

6,687

 

 

 

6,026

 

 

 

8,362

 

 

 

661

 

 

11.0

%

 

 

(1,675

)

 

(20.0

)%

Noninterest expense

 

29,592

 

 

 

26,203

 

 

 

27,130

 

 

 

3,389

 

 

12.9

%

 

 

2,462

 

 

9.1

%

Income before income taxes

 

9,573

 

 

 

12,650

 

 

 

14,597

 

 

 

(3,077

)

 

(24.3

)%

 

 

(5,024

)

 

(34.4

)%

Income tax expense

 

2,255

 

 

 

2,915

 

 

 

3,089

 

 

 

(660

)

 

(22.6

)%

 

 

(834

)

 

(27.0

)%

Net income

$

7,318

 

 

$

9,735

 

 

$

11,508

 

 

$

(2,417

)

 

(24.8

)%

 

$

(4,190

)

 

(36.4

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax pre-provision net revenue ("PPNR") (1)

$

12,435

 

 

$

14,310

 

 

$

16,632

 

 

$

(1,875

)

 

(13.1

)%

 

$

(4,197

)

 

(25.2

)%

Weighted average common shares - Basic

 

14,025

 

 

 

14,159

 

 

 

14,007

 

 

 

(134

)

 

(0.9

)%

 

 

18

 

 

0.1

%

Weighted average common shares - Diluted

 

14,059

 

 

 

14,272

 

 

 

14,313

 

 

 

(213

)

 

(1.5

)%

 

 

(254

)

 

(1.8

)%

Earnings per share - Basic

$

0.52

 

 

$

0.69

 

 

$

0.82

 

 

$

(0.17

)

 

(24.6

)%

 

$

(0.30

)

 

(36.6

)%

Earnings per share - Diluted

$

0.52

 

 

$

0.68

 

 

$

0.80

 

 

$

(0.16

)

 

(23.5

)%

 

$

(0.28

)

 

(35.0

)%

Return on average assets (annualized)

 

1.34

%

 

 

1.84

%

 

 

2.23

%

 

(0.50

)%

 

(27.2

)%

 

(0.89

)%

 

(39.9

)%

Return on average assets, excluding impact of SBA-PPP loans (annualized) (1)

 

1.34

%

 

 

1.84

%

 

 

2.04

%

 

(0.50

)%

 

(27.2

)%

 

(0.70

)%

 

(34.3

)%

Return on average equity (annualized)

 

12.30

%

 

 

16.98

%

 

 

22.16

%

 

(4.68

)%

 

(27.6

)%

 

(9.86

)%

 

(44.5

)%


 

 

Six Months Ended

 

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

(in thousands except per share data)

 

 

2023

 

 

 

2022

 

 

$ Change

 

%
Change

 

Earnings Summary

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

88,496

 

 

$

70,957

 

 

$

17,539

 

 

24.7

%

 

Interest expense

 

 

18,669

 

 

 

2,226

 

 

 

16,443

 

 

738.7

%

 

Net interest income

 

 

69,827

 

 

 

68,731

 

 

 

1,096

 

 

1.6

%

 

Provision for credit losses

 

 

4,522

 

 

 

2,987

 

 

 

1,535

 

 

51.4

%

 

Noninterest income

 

 

12,713

 

 

 

16,650

 

 

 

(3,937

)

 

(23.6

)%

 

Noninterest expense

 

 

55,795

 

 

 

54,232

 

 

 

1,563

 

 

2.9

%

 

Income before income taxes

 

 

22,223

 

 

 

28,162

 

 

 

(5,939

)

 

(21.1

)%

 

Income tax expense

 

 

5,170

 

 

 

6,443

 

 

 

(1,273

)

 

(19.8

)%

 

Net income

 

$

17,053

 

 

$

21,719

 

 

$

(4,666

)

 

(21.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax pre-provision net revenue ("PPNR") (1)

 

$

26,745

 

 

$

31,149

 

 

$

(4,404

)

 

(14.1

)%

 

Weighted average common shares - Basic

 

 

14,092

 

 

 

13,998

 

 

 

94

 

 

0.7

%

 

Weighted average common shares - Diluted

 

 

14,210

 

 

 

14,323

 

 

 

(113

)

 

(0.8

)%

 

Earnings per share - Basic

 

$

1.21

 

 

$

1.55

 

 

$

(0.34

)

 

(21.9

)%

 

Earnings per share - Diluted

 

$

1.20

 

 

$

1.52

 

 

$

(0.32

)

 

(21.1

)%

 

Return on average assets (annualized)

 

 

1.59

%

 

 

2.12

%

 

(0.53

)%

 

(25.0

)%

 

Return on average assets, excluding impact of SBA-PPP loans (annualized) (1)

 

 

1.59

%

 

 

1.86

%

 

(0.27

)%

 

(14.5

)%

 

Return on average equity (annualized)

 

 

14.60

%

 

 

21.25

%

 

(6.65

)%

 

(31.3

)%

 


 

Quarter Ended

 

 

 

Quarter Ended

 

June 30,

 

 

March 31,

 

December 31,

 

September 30,

(in thousands except per share data)

 

2023

 

 

2022

 

% Change

 

 

2023

 

 

2022

 

 

2022

Balance Sheet Highlights

 

 

 

 

 

 

 

 

 

 

 

Assets

$

2,227,866

 

$

2,154,846

 

3.4

%

 

$

2,245,286

 

$

2,123,655

 

$

2,009,358

Investment securities available for sale

 

208,464

 

 

226,509

 

(8.0

)%

 

 

255,762

 

 

252,481

 

 

269,620

Mortgage loans held for sale

 

10,146

 

 

11,708

 

(13.3

)%

 

 

9,620

 

 

7,416

 

 

6,875

SBA-PPP loans, net of fees

 

1,090

 

 

15,864

 

(93.1

)%

 

 

2,037

 

 

2,163

 

 

2,662

Portfolio loans receivable (2)

 

1,837,041

 

 

1,607,677

 

14.3

%

 

 

1,786,109

 

 

1,728,592

 

 

1,648,001

Allowance for credit losses

 

27,495

 

 

26,419

 

4.1

%

 

 

26,216

 

 

26,385

 

 

26,091

Deposits

 

1,934,361

 

 

1,888,920

 

2.4

%

 

 

1,944,374

 

 

1,758,072

 

 

1,737,591

FHLB borrowings

 

22,000

 

 

22,000

 

%

 

 

32,000

 

 

107,000

 

 

22,000

Other borrowed funds

 

12,062

 

 

12,062

 

%

 

 

12,062

 

 

12,062

 

 

12,062

Total stockholders' equity

 

237,435

 

 

207,316

 

14.5

%

 

 

234,517

 

 

224,015

 

 

214,005

Tangible common equity (1)

 

237,435

 

 

207,316

 

14.5

%

 

 

234,517

 

 

224,015

 

 

214,005

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

13,981

 

 

14,010

 

(0.2

)%

 

 

14,083

 

 

14,139

 

 

14,039

Tangible book value per share (1)

$

16.98

 

$

14.80

 

14.7

%

 

$

16.65

 

$

15.84

 

$

15.24

______________
(1) Refer to Appendix for reconciliation of non-GAAP measures.
(2) Loans are reflected net of deferred fees and costs.


Operating Results - Comparison of Three Months Ended June 30, 2023 and 2022

For the three months ended June 30, 2023, net interest income of $35.3 million decreased slightly from $35.4 million in the same period in 2022, primarily due to significant increases in the cost of funding partially offset by increased average balances of $268.1 million in portfolio loans combined with a 64 basis point increase in yield for portfolio loans. The net interest margin decreased 43 basis points to 6.63% for the three months ended June 30, 2023, from the same period in 2022 as the increase in the costs of deposits, including money market accounts and time deposits, outpaced the increase in portfolio loan yields, including credit cards. Further SBA-PPP income totaled $1.1 million for the three months ended June 30, 2022 with no comparable amount in 2023. Net interest margin, excluding credit card and SBA-PPP loans, increased to 4.06% for the three months ended June 30, 2023, compared to 3.86% for the same period in 2022.

For the three months ended June 30, 2023, average interest earning assets increased $125.0 million, or 6.2%, to $2.1 billion as compared to the same period in 2022, and the average yield on interest earning assets increased 117 basis points. Compared to the same period in the prior year, average interest-bearing liabilities increased $218.5 million, or 21.2%, and the average cost of interest-bearing liabilities increased to 3.13%, a 268 basis point increase from 0.45%.

For the three months ended June 30, 2023, the provision for credit losses was $2.9 million, an increase of $0.8 million from the same period in 2022. Contributors to the increase in the provision were loan portfolio growth and change in credit card mix from fully secured to partially or fully unsecured. Net charge-offs for the three months ended June 30, 2023, were $1.6 million, or 0.35% on an annualized basis of average portfolio loans, compared to $0.9 million, or 0.23% on an annualized basis of average loans for the same period in 2022. Of the $1.6 million in net charge-offs during the quarter, $1.5 million related to secured and partially secured cards in the credit card portfolio and $0.1 million related to unsecured cards.

For the three months ended June 30, 2023, noninterest income of $6.7 million decreased $1.7 million, or 20.0%, from the same period in 2022. Credit card fees declined by $1.5 million as the number of open customer accounts declined year over year, which resulted in lower interchange and other fee income compared to the prior year quarter.

Credit card loan balances, net of reserves, decreased by $19.2 million to $122.9 million as of June 30, 2023, from $142.2 million at June 30, 2022. The related deposit account balances decreased 12.9% to $186.6 million at June 30, 2023 when compared to $214.1 million at June 30, 2022 reflecting the reduction in the number of open customer accounts year over year.

The efficiency ratio for the three months ended June 30, 2023, was 70.41% compared to 62.00% for the three months ended June 30, 2022. The change was due primarily to a decline in noninterest income from credit card fees and an increase in noninterest expense from salaries and employee benefits.

For the three months ended June 30, 2023, noninterest expense of $29.6 million increased $2.5 million, or 9.1%, from the same period in 2022. The increase was primarily driven by increased salaries and employee benefits of $2.1 million.

Operating Results - Comparison of Six Months Ended June 30, 2023 and 2022

For the six months ended June 30, 2023, net interest income of $69.8 million increased $1.1 million, or 1.6%, from the same period in 2022, primarily due to increased average balances of $256.0 million in portfolio loans combined with the 82 basis point increase in yield for portfolio loans offset by significant increases in the cost of funding. The net interest margin decreased 29 basis points to 6.64% for the six months ended June 30, 2023, from the same period in 2022. Net interest margin, excluding credit card and SBA-PPP loans, was 3.94% for the six months ended June 30, 2023, compared to 3.84% for the same period in 2022.

For the six months ended June 30, 2023, average interest earning assets increased $119.3 million, or 6.0%, to $2.1 billion as compared to the same period in 2022, and the average yield on interest earning assets increased 127 basis points. Compared to the same period in the prior year, average interest-bearing liabilities increased $203.8 million, or 19.6%, while the cost of interest-bearing liabilities increased 260 basis points to 3.03% from 0.43%.

For the six months ended June 30, 2023, the provision for credit losses was $4.5 million, an increase of $1.5 million from the prior year, attributable primarily to the credit card portfolio. Net charge-offs for the six months ended June 30, 2023, were $4.2 million, or 0.48% annualized of average portfolio loans, compared to $1.7 million, or 0.23% annualized of average portfolio loans, for the same period in 2022. The $4.2 million in net charge-offs during the six months ended June 30, 2023, was comprised primarily of credit card portfolio net charge-offs with $2.6 million related to secured and partially secured cards while $0.7 million was related to unsecured cards.

For the six months ended June 30, 2023, noninterest income of $12.7 million decreased $3.9 million, or 23.6%, from the same period in 2022. The decrease was primarily driven by the decline in credit card fees of $3.2 million as the number of open customer accounts declined to 540,058 at June 30, 2023 from 616,435 year over year, which resulted in lower interchange and other fee income recognized compared to the prior year. The elevated interest rate environment continues to put pressure on the mortgage market, resulting in declines in home loan sales and home loan refinances, which has resulted in a $0.8 million decrease in mortgage banking revenue compared to the prior year.

The efficiency ratio for the six months ended June 30, 2023, was 67.60% compared to 63.52% for the six months ended June 30, 2022.

For the six months ended June 30, 2023, noninterest expense of $55.8 million increased $1.6 million, or 2.9%, from the same period in 2022. The increase was primarily driven by a $4.3 million, or 21.2%, increase in salaries and benefits, partially offset by a $2.5 million, or 15.8%, decrease in data processing expense. The decrease of $2.5 million in data processing expense was the result of a contract renegotiation entered into in the first quarter 2022 in the OpenSky® Division as well as fewer average open cards during the period.

Financial Condition

Total assets at June 30, 2023 were $2.2 billion, a decrease of $17.4 million, or 0.8%, from the balance at March 31, 2023 and an increase of $73.0 million, or 3.4%, from the balance at June 30, 2022. Net portfolio loans, which exclude mortgage loans held for sale and SBA-PPP loans, totaled $1.8 billion at June 30, 2023, an increase of $50.9 million, up 2.9% or 11.4% annualized, compared to March 31, 2023, and an increase of $229.4 million, or 14.3%, compared to $1.6 billion at June 30, 2022.

The Company recorded a provision for credit losses of $4.5 million during the six months ended June 30, 2023, which increased the allowance for credit losses to $27.5 million, or 1.5% of total loans at June 30, 2023, representing an increase of $1.3 million or 4.9%, from the balance at March 31, 2023. Nonperforming assets, which were comprised solely of nonperforming loans as of June 30, 2023, were $15.7 million, or 0.71% of total assets, down from $16.3 million, or 0.73% of total assets at March 31, 2023 and up from $7.3 million, or 0.34% of total assets at June 30, 2022.

Deposits were $1.9 billion at June 30, 2023, a slight decrease of $10.0 million, or 0.5%, from the balance at March 31, 2023 and an increase of $45.4 million, or 2.4%, from the balance at June 30, 2022. Average deposits of $1.9 billion for the three months ended June 30, 2023, increased $110.4 million, or 6.2%, as compared to the three months ended March 31, 2023. Rising interest rates have resulted in some customers moving balances from noninterest-bearing deposit accounts to interest-bearing deposit accounts. As a result of the migration, average noninterest-bearing deposit balances decreased $131.2 million to $676.4 million for the three months ended June 30, 2023, as compared to the three months ended June 30, 2022. These deposits represented 35.8% of total deposits at June 30, 2023 compared to 44.6% at June 30, 2022. Uninsured deposits were approximately $860.4 million as of June 30, 2023, representing 44.5% of the Company's deposit portfolio, compared to $888.9 million, or 45.7%, at March 31, 2023, and $915.0 million, or 48.4%, at June 30, 2022.

Stockholders’ equity increased to $237.4 million as of June 30, 2023, compared to $234.5 million at March 31, 2023 and $207.3 million at June 30, 2022. Shares repurchased and retired through June 30, 2023 as part of the Company's stock repurchase program totaled 285,344 shares at an average price of $17.65, for a total cost of $5.0 million including commissions. As of June 30, 2023, the Bank's capital ratios continued to exceed the regulatory requirements for a “well-capitalized” institution.


Consolidated Statements of Income (Unaudited)

 

 

 

 

 

 

Three Months Ended

Six Months Ended

(in thousands)

 

June 30,
2023

 

March 31,
2023

 

December 31,
2022

 

September 30,
2022

 

June 30,
2022

 

June 30,
2023

 

June 30,
2022

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

42,991

 

$

41,275

 

$

38,763

 

$

36,451

 

$

35,304

 

$

84,266

 

$

69,193

Investment securities available for sale

 

 

1,266

 

 

1,377

 

 

1,402

 

 

1,362

 

 

779

 

 

2,643

 

 

1,149

Federal funds sold and other

 

 

823

 

 

764

 

 

1,183

 

 

527

 

 

473

 

 

1,587

 

 

615

Total interest income

 

 

45,080

 

 

43,416

 

 

41,348

 

 

38,340

 

 

36,556

 

 

88,496

 

 

70,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

9,409

 

 

7,754

 

 

4,377

 

 

1,386

 

 

964

 

 

17,163

 

 

1,847

Borrowed funds

 

 

331

 

 

1,175

 

 

1,772

 

 

277

 

 

192

 

 

1,506

 

 

379

Total interest expense

 

 

9,740

 

 

8,929

 

 

6,149

 

 

1,663

 

 

1,156

 

 

18,669

 

 

2,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

35,340

 

 

34,487

 

 

35,199

 

 

36,677

 

 

35,400

 

 

69,827

 

 

68,731

Provision for credit losses

 

 

2,862

 

 

1,660

 

 

2,384

 

 

1,260

 

 

2,035

 

 

4,522

 

 

2,987

Net interest income after provision for credit losses

 

 

32,478

 

 

32,827

 

 

32,815

 

 

35,417

 

 

33,365

 

 

65,305

 

 

65,744

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposits

 

 

245

 

 

229

 

 

222

 

 

199

 

 

183

 

 

474

 

 

346

Credit card fees

 

 

4,706

 

 

4,210

 

 

4,314

 

 

5,524

 

 

6,210

 

 

8,916

 

 

12,134

Mortgage banking revenue

 

 

1,332

 

 

1,155

 

 

554

 

 

969

 

 

1,528

 

 

2,487

 

 

3,318

Other income

 

 

404

 

 

432

 

 

471

 

 

416

 

 

441

 

 

836

 

 

852

Total noninterest income

 

 

6,687

 

 

6,026

 

 

5,561

 

 

7,108

 

 

8,362

 

 

12,713

 

 

16,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

12,143

 

 

12,554

 

 

11,769

 

 

10,747

 

 

10,071

 

 

24,697

 

 

20,381

Occupancy and equipment

 

 

1,536

 

 

1,213

 

 

1,388

 

 

1,138

 

 

1,313

 

 

2,749

 

 

2,339

Professional fees

 

 

2,608

 

 

2,374

 

 

2,426

 

 

3,848

 

 

2,417

 

 

4,982

 

 

4,738

Data processing

 

 

6,559

 

 

6,530

 

 

6,697

 

 

7,178

 

 

7,266

 

 

13,089

 

 

15,542

Advertising

 

 

2,646

 

 

517

 

 

726

 

 

1,632

 

 

2,223

 

 

3,163

 

 

3,862

Loan processing

 

 

660

 

 

349

 

 

350

 

 

625

 

 

335

 

 

1,009

 

 

727

Foreclosed real estate expenses, net

 

 

 

 

6

 

 

 

 

 

 

 

 

6

 

 

Other operating

 

 

3,440

 

 

2,660

 

 

3,378

 

 

2,926

 

 

3,505

 

 

6,100

 

 

6,643

Total noninterest expenses

 

 

29,592

 

 

26,203

 

 

26,734

 

 

28,094

 

 

27,130

 

 

55,795

 

 

54,232

Income before income taxes

 

 

9,573

 

 

12,650

 

 

11,642

 

 

14,431

 

 

14,597

 

 

22,223

 

 

28,162

Income tax expense

 

 

2,255

 

 

2,915

 

 

2,651

 

 

3,336

 

 

3,089

 

 

5,170

 

 

6,443

Net income

 

$

7,318

 

$

9,735

 

$

8,991

 

$

11,095

 

$

11,508

 

$

17,053

 

$

21,719


Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

(unaudited)

 

(audited)

 

(unaudited)

 

(unaudited)

(in thousands except share data)

 

June 30,
2023

 

March 31,
2023

 

December 31,
2022

 

September 30,
2022

 

June 30,
2022

Assets

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

18,619

 

 

$

14,477

 

 

$

19,963

 

 

$

14,774

 

 

$

14,776

 

Interest-bearing deposits at other financial institutions

 

 

100,343

 

 

 

125,448

 

 

 

39,764

 

 

 

20,867

 

 

 

234,823

 

Federal funds sold

 

 

376

 

 

 

462

 

 

 

20,688

 

 

 

1,421

 

 

 

1,285

 

Total cash and cash equivalents

 

 

119,338

 

 

 

140,387

 

 

 

80,415

 

 

 

37,062

 

 

 

250,884

 

Investment securities available for sale

 

 

208,464

 

 

 

255,762

 

 

 

252,481

 

 

 

269,620

 

 

 

226,509

 

Marketable equity securities

 

 

 

 

 

 

 

 

 

 

 

232

 

 

 

245

 

Restricted investments

 

 

3,803

 

 

 

4,215

 

 

 

7,362

 

 

 

3,627

 

 

 

3,615

 

Loans held for sale

 

 

10,146

 

 

 

9,620

 

 

 

7,416

 

 

 

6,875

 

 

 

11,708

 

U.S. Small Business Administration (“SBA”) Payroll Protection Program (“PPP”) loans receivable, net of fees and costs

 

 

1,090

 

 

 

2,037

 

 

 

2,163

 

 

 

2,662

 

 

 

15,864

 

Portfolio loans receivable, net of deferred fees and costs

 

 

1,837,041

 

 

 

1,786,109

 

 

 

1,728,592

 

 

 

1,648,001

 

 

 

1,607,677

 

Less allowance for credit losses

 

 

(27,495

)

 

 

(26,216

)

 

 

(26,385

)

 

 

(26,091

)

 

 

(26,419

)

Total portfolio loans held for investment, net

 

 

1,809,546

 

 

 

1,759,893

 

 

 

1,702,207

 

 

 

1,621,910

 

 

 

1,581,258

 

Premises and equipment, net

 

 

5,494

 

 

 

5,367

 

 

 

3,386

 

 

 

3,212

 

 

 

3,315

 

Accrued interest receivable

 

 

10,155

 

 

 

9,985

 

 

 

9,489

 

 

 

7,890

 

 

 

7,276

 

Deferred tax asset

 

 

13,616

 

 

 

12,898

 

 

 

13,777

 

 

 

14,047

 

 

 

12,929

 

Bank owned life insurance

 

 

37,041

 

 

 

36,781

 

 

 

36,524

 

 

 

36,267

 

 

 

36,011

 

Other assets

 

 

9,173

 

 

 

8,341

 

 

 

8,435

 

 

 

5,954

 

 

 

5,232

 

Total assets

 

$

2,227,866

 

 

$

2,245,286

 

 

$

2,123,655

 

 

$

2,009,358

 

 

$

2,154,846

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

693,129

 

 

$

705,801

 

 

$

674,313

 

 

$

806,033

 

 

$

842,363

 

Interest-bearing

 

 

1,241,232

 

 

 

1,238,573

 

 

 

1,083,759

 

 

 

931,558

 

 

 

1,046,557

 

Total deposits

 

 

1,934,361

 

 

 

1,944,374

 

 

 

1,758,072

 

 

 

1,737,591

 

 

 

1,888,920

 

Federal Home Loan Bank advances

 

 

22,000

 

 

 

32,000

 

 

 

107,000

 

 

 

22,000

 

 

 

22,000

 

Other borrowed funds

 

 

12,062

 

 

 

12,062

 

 

 

12,062

 

 

 

12,062

 

 

 

12,062

 

Accrued interest payable

 

 

3,029

 

 

 

1,977

 

 

 

1,031

 

 

 

481

 

 

 

300

 

Other liabilities

 

 

18,979

 

 

 

20,356

 

 

 

21,475

 

 

 

23,219

 

 

 

24,248

 

Total liabilities

 

 

1,990,431

 

 

 

2,010,769

 

 

 

1,899,640

 

 

 

1,795,353

 

 

 

1,947,530

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

140

 

 

 

141

 

 

 

141

 

 

 

140

 

 

 

140

 

Additional paid-in capital

 

 

55,856

 

 

 

57,277

 

 

 

58,190

 

 

 

56,532

 

 

 

55,762

 

Retained earnings

 

 

197,490

 

 

 

191,058

 

 

 

182,435

 

 

 

174,916

 

 

 

164,750

 

Accumulated other comprehensive loss

 

 

(16,051

)

 

 

(13,959

)

 

 

(16,751

)

 

 

(17,583

)

 

 

(13,336

)

Total stockholders' equity

 

 

237,435

 

 

 

234,517

 

 

 

224,015

 

 

 

214,005

 

 

 

207,316

 

Total liabilities and stockholders' equity

 

$

2,227,866

 

 

$

2,245,286

 

 

$

2,123,655

 

 

$

2,009,358

 

 

$

2,154,846

 


The following tables show the average outstanding balance of each principal category of our assets, liabilities and stockholders’ equity, together with the average yields on our assets and the average costs of our liabilities for the periods indicated. Such yields and costs are calculated by dividing the annualized income or expense by the average daily balances of the corresponding assets or liabilities for the same period.

 

 

Three Months Ended
June 30, 2023

 

Three Months Ended
March 31, 2023

 

Three Months Ended
June 30, 2022

 

 

Average
Outstanding
Balance

 

Interest
Income/
Expense

 

Average
Yield/
Rate(1)

 

Average
Outstanding
Balance

 

Interest
Income/
Expense

 

Average
Yield/
Rate(1)

 

Average
Outstanding
Balance

 

Interest
Income/
Expense

 

Average
Yield/
Rate(1)

 

 

(in thousands)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

66,401

 

$

733

 

4.43

%

 

$

62,566

 

$

615

 

3.99

%

 

$

218,251

 

$

429

 

0.79

%

Federal funds sold

 

 

1,638

 

 

20

 

4.90

 

 

 

2,054

 

 

18

 

3.62

 

 

 

1,655

 

 

2

 

0.48

 

Investment securities available for sale

 

 

255,057

 

 

1,266

 

1.99

 

 

 

274,685

 

 

1,377

 

2.03

 

 

 

215,172

 

 

779

 

1.45

 

Restricted investments

 

 

4,185

 

 

71

 

6.80

 

 

 

7,346

 

 

130

 

7.17

 

 

 

3,854

 

 

42

 

4.37

 

Loans held for sale

 

 

7,047

 

 

111

 

6.32

 

 

 

4,695

 

 

77

 

6.65

 

 

 

11,447

 

 

134

 

4.70

 

SBA-PPP loans receivable

 

 

1,808

 

 

7

 

1.55

 

 

 

2,099

 

 

8

 

1.50

 

 

 

28,870

 

 

1,120

 

15.56

 

Portfolio loans receivable(2)

 

 

1,800,800

 

 

42,872

 

9.55

 

 

 

1,750,539

 

 

41,191

 

9.54

 

 

 

1,532,671

 

 

34,050

 

8.91

 

Total interest earning assets

 

 

2,136,936

 

 

45,080

 

8.46

 

 

 

2,103,984

 

 

43,416

 

8.37

 

 

 

2,011,920

 

 

36,556

 

7.29

 

Noninterest earning assets

 

 

47,415

 

 

 

 

 

 

40,265

 

 

 

 

 

 

56,298

 

 

 

 

Total assets

 

$

2,184,351

 

 

 

 

 

$

2,144,249

 

 

 

 

 

$

2,068,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand accounts

 

$

207,264

 

 

67

 

0.13

 

 

$

186,184

 

 

70

 

0.15

 

 

$

259,192

 

 

38

 

0.06

 

Savings

 

 

5,822

 

 

2

 

0.14

 

 

 

6,502

 

 

1

 

0.05

 

 

 

9,913

 

 

1

 

0.04

 

Money market accounts

 

 

625,515

 

 

5,411

 

3.47

 

 

 

604,864

 

 

4,587

 

3.08

 

 

 

566,303

 

 

396

 

0.28

 

Time deposits

 

 

366,421

 

 

3,929

 

4.30

 

 

 

319,449

 

 

3,096

 

3.93

 

 

 

160,279

 

 

529

 

1.32

 

Borrowed funds

 

 

43,183

 

 

331

 

3.07

 

 

 

118,379

 

 

1,175

 

4.02

 

 

 

34,062

 

 

192

 

2.27

 

Total interest-bearing liabilities

 

 

1,248,205

 

 

9,740

 

3.13

 

 

 

1,235,378

 

 

8,929

 

2.93

 

 

 

1,029,749

 

 

1,156

 

0.45

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities

 

 

21,104

 

 

 

 

 

 

22,355

 

 

 

 

 

 

22,647

 

 

 

 

Noninterest-bearing deposits

 

 

676,358

 

 

 

 

 

 

654,025

 

 

 

 

 

 

807,558

 

 

 

 

Stockholders’ equity

 

 

238,684

 

 

 

 

 

 

232,491

 

 

 

 

 

 

208,264

 

 

 

 

Total liabilities and stockholders’ equity

 

$

2,184,351

 

 

 

 

 

$

2,144,249

 

 

 

 

 

$

2,068,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

5.33

%

 

 

 

 

 

5.44

%

 

 

 

 

 

6.84

%

Net interest income

 

 

 

$

35,340

 

 

 

 

 

$

34,487

 

 

 

 

 

$

35,400

 

 

Net interest margin(3)

 

 

 

 

 

6.63

%

 

 

 

 

 

6.65

%

 

 

 

 

 

7.06

%

_______________
(1)   Annualized.
(2)   Includes nonaccrual loans.
(3)   For the three months ended June 30, 2023, March 31, 2023, and June 30, 2022, collectively, SBA-PPP loans and credit card loans accounted for 257, 283 and 320 basis points of the reported net interest margin, respectively.


 

 

Six Months Ended June 30,

 

 

 

2023

 

 

 

2022

 

 

 

Average
Outstanding
Balance

 

Interest
Income/

Expense

 

Average
Yield/
Rate(1)

 

Average
Outstanding
Balance

 

Interest
Income/
Expense

 

Average
Yield/
Rate(1)

 

 

(in thousands)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

64,494

 

$

1,348

 

4.21

%

 

$

208,043

 

$

530

 

0.51

%

Federal funds sold

 

 

1,845

 

 

38

 

4.15

 

 

 

3,148

 

 

2

 

0.13

 

Investment securities available for sale

 

 

264,817

 

 

2,643

 

2.01

 

 

 

197,965

 

 

1,149

 

1.17

 

Restricted investments

 

 

5,757

 

 

201

 

7.04

 

 

 

3,810

 

 

83

 

4.39

 

Loans held for sale

 

 

5,878

 

 

188

 

6.45

 

 

 

12,467

 

 

245

 

3.96

 

SBA-PPP loans receivable

 

 

1,953

 

 

15

 

1.55

 

 

 

55,917

 

 

3,186

 

11.49

 

Portfolio loans receivable(2)

 

 

1,775,809

 

 

84,063

 

9.55

 

 

 

1,519,857

 

 

65,762

 

8.73

 

Total interest earning assets

 

 

2,120,553

 

 

88,496

 

8.42

 

 

 

2,001,207

 

 

70,957

 

7.15

 

Noninterest earning assets

 

 

43,858

 

 

 

 

 

 

61,533

 

 

 

 

Total assets

 

$

2,164,411

 

 

 

 

 

$

2,062,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand accounts

 

$

196,782

 

 

137

 

0.14

 

 

$

276,490

 

 

74

 

0.05

 

Savings

 

 

6,160

 

 

3

 

0.10

 

 

 

9,098

 

 

3

 

0.07

 

Money market accounts

 

 

615,247

 

 

9,998

 

3.28

 

 

 

552,858

 

 

697

 

0.25

 

Time deposits

 

 

343,065

 

 

7,025

 

4.13

 

 

 

165,485

 

 

1,073

 

1.31

 

Borrowed funds

 

 

80,573

 

 

1,506

 

3.77

 

 

 

34,062

 

 

379

 

2.24

 

Total interest-bearing liabilities

 

 

1,241,827

 

 

18,669

 

3.03

 

 

 

1,037,993

 

 

2,226

 

0.43

 

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities

 

 

21,726