U.S. Markets closed

Catalent, Inc. Reports Third Quarter Fiscal 2019 Results

SOMERSET, N.J.--(BUSINESS WIRE)--

  • Q3'19 revenue of $617.5 million decreased 2% as-reported, but increased 2% in constant currency, from Q3'18, while
  • Q3'19 YTD revenue of $1,792.3 million increased 1% as-reported, or 3% in constant currency, from the prior-year period.
  • Double-digit organic segment EBITDA growth within Biologics and Specialty Drug Delivery, Oral Drug Delivery and Clinical Supply Services segments; Juniper acquisition continues to out-perform management expectations.
  • FY'19 financial guidance range tightened.
  • Signed agreement to acquire biologics CDMO Paragon Bioservices, Inc., expected to close in Q4'19.

Catalent, Inc. (CTLT), the leading global provider of advanced delivery technologies and development solutions for drugs, biologics and consumer health products, today announced financial results for the third quarter of fiscal year 2019, which ended March 31, 2019. As a reminder, ASC 606, the new revenue accounting standard applies to our fiscal 2019 results, and the prior standard applies to fiscal 2018.

Third quarter 2019 revenue of $617.5 million decreased 2% as reported, but increased 2% in constant currency, from the $627.9 million reported in the third quarter a year ago, primarily driven by the Biologics and Specialty Drug Delivery segment and the impact of the Juniper Pharmaceuticals acquisition within the Oral Drug Delivery segment, partially offset by a reduction in revenue from comparator sourcing arrangements, due to the ASC 606 changes, pursuant to which we now record such revenue on a net versus the former gross basis. Excluding the impact of the change in accounting related to comparator sourcing arrangements and the impact of the Juniper Pharmaceuticals acquisition, revenue increased 3% in constant currency driven by strong organic growth within our Biologics and Specialty Drug Delivery segment. For the first nine months of fiscal year 2019, revenue was $1,792.3 million and increased 1% as reported and 3% in constant currency, compared to the $1,778.1 million in the prior-year period. The year-to-date revenue growth was driven by the Catalent Indiana (formerly Cook Pharmica) and Juniper Pharmaceuticals acquisitions, offset by the change in accounting related to comparator sourcing arrangements. Excluding the aforementioned acquisitions and the accounting change, year-to-date revenue increased 2% in constant currency.

Third quarter 2019 net earnings was $31.7 million, or $0.22 per diluted share, compared to net earnings of $19.0 million, or $0.14 per diluted share, in the third quarter a year ago. For the first nine months of fiscal year 2019, net earnings were $66.3 million, or $0.46 per diluted share, compared to net earnings of $0.9 million, or $0.01 per diluted share, in the prior-year period.

Third quarter 2019 EBITDA from operations of $135.4 million, as referenced in the GAAP to non-GAAP reconciliation provided later in this release, increased $21.1 million from $114.3 million in the third quarter a year ago. Third quarter 2019 Adjusted EBITDA (see the non-GAAP reconciliation for a discussion of this metric) was $154.3 million, or 25.0% of revenue, compared to $139.0 million, or 22.1% of revenue, in the third quarter a year ago. This represents an increase of 11% as reported, and an increase of 14% on a constant-currency basis.

Third quarter 2019 Adjusted Net Income (see the GAAP to non-GAAP reconciliation) was $71.2 million, or $0.49 per diluted share, compared to Adjusted Net Income of $55.2 million, or $0.41 per diluted share, in the third quarter a year ago.

“Our Biologics and Specialty Drug Delivery and Oral Drug Delivery segments continue to meet our overall expectations, and we are pleased with the progress we have made towards our margin expansion goals,” said John Chiminski, Chair and Chief Executive Officer of Catalent, Inc. “We are also excited by our pending acquisition of viral vector developer and manufacturer Paragon Bioservices, which we believe will bring extraordinary benefits to patients and accelerate Catalent’s financial growth.”

Fiscal Year 2019 Outlook

Management is tightening the range of its previously issued financial guidance due to increased visibility to our full-year results. For fiscal year 2019, Catalent expects revenue in the range of $2.50 billion to $2.52 billion, Adjusted EBITDA in the range of $605 million to $615 million, and Adjusted Net Income in the range of $268 million to $278 million. The Company expects self-funded capital expenditures in the range of $175 million to $185 million and fully diluted share count in the range of 146 million to 147 million shares on a weighted-average basis, taking into account the issuance of 11.4 million shares in the July 2018 equity offering. This guidance does not include the potential effects of the Paragon acquisition and related transactions.

Third Quarter 2019 Segment Highlights

Revenue Highlights

Revenue from the Softgel Technologies segment was $214.5 million for the third quarter of fiscal 2019, a decrease of 6% as reported, or 1% in constant currency, compared to the third quarter a year ago. The constant-currency decline was primarily driven by lower volume for prescription products in North America, and decreased volume in our consumer health business resulting from a shortage of ibuprofen supply, partially offset by strong demand for consumer health products in Europe.

Revenue from the Biologics and Specialty Drug Delivery segment was $172.1 million for the third quarter of fiscal 2019, an increase of 4% as reported, or 5% in constant currency, over the third quarter a year ago. The constant-currency growth was primarily driven by favorable end-customer demand for our biologics drug product offerings, partially offset by timing-related declines in our biologics drug substance offering and lower volumes associated with products utilizing our respiratory and ophthalmic drug delivery platforms.

Revenue from the Oral Drug Delivery segment was $161.7 million for the third quarter of fiscal 2019, an increase of 9% as reported, or 12% in constant currency, over the third quarter a year ago. The constant-currency increase was primarily driven by the Juniper acquisition, which closed in August 2018, and contributed 11 percentage points to the segment's revenue in constant currency. Excluding the impact of the Juniper acquisition, segment revenue increased 1% due to increased revenue from product participation related activities, partially offset by lower end-market demand for certain high-margin offerings, primarily in our U.S. commercial oral delivery solutions platform.

Revenue from the Clinical Supply Services segment was $77.8 million for the third quarter of fiscal 2019, a decrease of 25% as reported or 23% in constant currency, over the third quarter a year ago. The constant-currency decline resulted from the change to the way we record comparator sourcing revenue under ASC 606, which decreased third quarter revenue by 25 percentage points on a constant-currency basis. Excluding the impact of ASC 606, revenue increased 2% driven by increased volume related to our manufacturing and packaging services offering.

Segment EBITDA Highlights

Softgel Technologies segment EBITDA (see the discussion of non-GAAP measures below) in the third quarter of fiscal 2019 was $48.4 million, a decrease of 7% as reported, or 2% in constant currency, versus the third quarter a year ago. The decrease was primarily driven by lower volume for prescription products within North America, and decreased volume in our consumer health business resulting from a shortage of ibuprofen supply, partially offset by strong demand for consumer health products within Europe.

Biologics and Specialty Drug Delivery segment EBITDA in the third quarter of fiscal 2019 was $41.8 million, an increase of 11% as reported, or 12% in constant currency. The constant-currency growth was driven by increased demand for our biologics drug product offering, partially offset by timing-related declines within our biologics drug substance offering.

Oral Drug Delivery segment EBITDA in the third quarter of fiscal 2019 was $50.9 million, an increase of 18% as reported, or 21% in constant currency, primarily driven by the Juniper acquisition, which closed in August 2018 and contributed 13 percentage points to the constant currency growth. Excluding Juniper, segment EBITDA increased 8%, driven by increased revenue from product participation related activities, partially offset by lower end-market demand for certain high-margin offerings, primarily in our U.S. commercial oral delivery solutions platform.

Clinical Supply Services segment EBITDA in the third quarter of fiscal 2019 was $20.3 million, an increase of 8% as reported, or 14% in constant currency. The increase was primarily attributable to increased manufacturing and packaging services volume, and improved capacity utilization across the network.

First Nine Months of Fiscal 2019 Segment Highlights

Catalent has decided to discontinue providing six-month and nine-month segment data in its earnings releases. Such data will continue to be available during the earnings conference call discussed below as well as in its Quarterly Report on Form 10-Q, which will be filed later today.

Additional Financial Highlights

Third quarter 2019 gross margin of 32.2% increased 170 basis points as-reported, from 30.5% in the third quarter a year ago. The increase was primarily attributable to the adoption of ASC 606, which drove the treatment of comparator sourcing revenue on a net basis rather than the former gross basis within our Clinical Supply Services segment. Favorable mix within our Biologics and Specialty Drug Delivery and Oral Drug Delivery segments also contributed to the third quarter gross margin expansion.

Backlog for the Clinical Supply Services segment, defined as estimated future service revenues from work not yet completed under signed contracts, was $346 million as of March 31, 2019, an 8% increase compared to the second quarter of fiscal 2019. The segment recorded net new business wins of $113 million during the third quarter, which is an increase of 40% compared to the net new business wins recorded in the same period of prior year. The segment’s trailing-twelve-month book-to-bill ratio was 1.2x. The backlog, net new business wins, and book-to-bill ratio are presented on the basis of ASC 606 revenue recognition.

Balance Sheet and Liquidity

As of March 31, 2019, Catalent had $2.2 billion in total debt, and $2.0 billion in total debt net of cash and short-term investments, which is in-line with the total debt and net debt as of December 31, 2018. Catalent’s total net leverage ratio as of March 31, 2019 was 3.3x, a modest sequential improvement compared to the total net leverage of 3.4x as of December 31, 2018.

Earnings Webcast

The Company’s management will host a webcast to discuss the results at 8:15 a.m. ET today. Catalent invites all interested parties to listen to the webcast, which will be accessible through Catalent’s website at http://investor.catalent.com. A supplemental slide presentation will also be available in the “Investors” section of Catalent’s website prior to the start of the webcast. The webcast replay, along with the supplemental slides, will be available for 90 days in the “Investors” section of Catalent’s website at www.catalent.com.

Upcoming Conference Presentation

The Company is announcing that Wetteny Joseph, Senior Vice President & Chief Financial Officer, and Thomas Castellano, Vice President Finance, Investor Relations, & Treasurer will present at the Bank of America Merrill Lynch 2019 Health Care Conference at 8:00 a.m. PT on Tuesday, May 14, in Las Vegas, NV. A live webcast of the presentation will be accessible through the Company’s website at http://investor.catalent.com and will be available for replay following the event.

About Catalent, Inc.

Catalent, Inc. (CTLT) is the leading global provider of advanced delivery technologies and development solutions for drugs, biologics and consumer health products. With over 80 years serving the industry, Catalent has proven expertise in bringing more customer products to market faster, enhancing product performance and ensuring reliable clinical and commercial product supply. Catalent employs over 11,000 people, including over 1,800 scientists, at more than 30 facilities across 5 continents and in fiscal 2018 generated approximately $2.5 billion in annual revenue. Catalent is headquartered in Somerset, N.J. For more information, please visit www.catalent.com.

Non-GAAP Financial Measures

Use of EBITDA from operations, Adjusted EBITDA, Adjusted Net Income and Segment EBITDA

Management measures operating performance based on consolidated earnings from operations before interest expense, expense/(benefit) for income taxes, and depreciation and amortization (“EBITDA from operations”). EBITDA from operations is not defined under U.S. GAAP and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP and is subject to important limitations.

The Company believes that the presentation of EBITDA from operations enhances an investor’s understanding of its financial performance. The Company believes this measure is a useful financial metric to assess its operating performance from period to period by excluding certain items that it believes are not representative of its core business and uses this measure for business planning purposes.

In addition, given the significant investments that Catalent has made in the past in property, plant and equipment, depreciation and amortization expenses represent a meaningful portion of its cost structure. The Company believes that EBITDA from operations will provide investors with a useful tool for assessing the comparability between periods of its ability to generate cash from operations sufficient to pay taxes, to service debt and to undertake capital expenditures because it eliminates depreciation and amortization expense. The Company presents EBITDA from operations in order to provide supplemental information that it considers relevant for the readers of the Consolidated Financial Statements, and such information is not meant to replace or supersede U.S. GAAP measures. The Company’s definition of EBITDA from operations may not be the same as similarly titled measures used by other companies.

Catalent evaluates the performance of its segments based on segment earnings before other (income)/expense, impairments, restructuring costs, interest expense, income tax expense/(benefit), and depreciation and amortization (“segment EBITDA”). Moreover, under the Company's credit agreement, its ability to engage in certain activities, such as incurring certain additional indebtedness, making certain investments and paying certain dividends, is tied to ratios based on Adjusted EBITDA, which is not defined under U.S. GAAP and is subject to important limitations. Adjusted EBITDA is the covenant compliance measure used in the credit agreement governing debt incurrence and restricted payments. Because not all companies use identical calculations, the Company’s presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies.

Management also measures operating performance based on Adjusted Net Income/(Loss) and Adjusted Net Income/(Loss) per share. Adjusted Net Income/(Loss) is not defined under U.S. GAAP and is not a measure of operating income, operating performance or liquidity presented in accordance with U.S. GAAP and is subject to important limitations. The Company believes that the presentation of Adjusted Net Income/(Loss) and Adjusted Net Income/(Loss) per share enhances an investor’s understanding of its financial performance. The Company believes this measure is a useful financial metric to assess its operating performance from period to period by excluding certain items that it believes are not representative of its core business and the Company uses this measure for business planning purposes. The Company defines Adjusted Net Income/(Loss) as net earnings/(loss) adjusted for amortization attributable to purchase accounting and adjustments for other cash and non-cash items included in the table below, partially offset by its estimate of the tax effects of such cash and non-cash items. The Company believes that Adjusted Net Income/(Loss) and Adjusted Net Income/(Loss) per share will provide investors with a useful tool for assessing the comparability between periods of its ability to generate cash from operations available to its stockholders. The Company’s definition of Adjusted Net Income/(Loss) may not be the same as similarly titled measures used by other companies.

The most directly comparable GAAP measure to EBITDA from operations and Adjusted EBITDA is earnings/(loss) from operations. The most directly comparable GAAP measure to Adjusted Net Income/(Loss) is net earnings/(loss). Included in this release is a reconciliation of earnings/(loss) from operations to EBITDA from operations and Adjusted EBITDA and a reconciliation of net earnings/(loss) to Adjusted Net Income.

The Company does not provide a reconciliation of forward-looking non-GAAP financial measures to their comparable GAAP financial measures because it could not do so without unreasonable effort due to the unavailability of the information needed to calculate reconciling items and due to the variability, complexity and limited visibility of the adjusting items that would be excluded from the non-GAAP financial measures in future periods. When planning, forecasting and analyzing future periods, the Company does so primarily on a non-GAAP basis without preparing a GAAP analysis as that would require estimates for various cash and non-cash reconciling items that would be difficult to predict with reasonable accuracy. For example, equity compensation expense would be difficult to estimate because it depends on the Company’s future hiring and retention needs, as well as the future fair market value of the Company’s common stock, all of which are difficult to predict and subject to constant change. It is equally difficult to anticipate the need for or magnitude of a presently unforeseen one-time restructuring expense or the values of end-of-period foreign currency exchange rates. As a result, the Company does not believe that a GAAP reconciliation would provide meaningful supplemental information about the Company’s outlook.

Use of Constant Currency

As changes in exchange rates are an important factor in understanding period-to-period comparisons, the Company believes the presentation of results on a constant currency basis in addition to reported results helps improve investors’ ability to understand its operating results and evaluate its performance in comparison to prior periods. Constant currency information compares results between periods as if exchange rates had remained constant period over period. The Company uses results on a constant currency basis as one measure to evaluate its performance. The Company calculates constant currency by calculating current-year results using prior-year foreign currency exchange rates. The Company generally refers to such amounts calculated on a constant currency basis as excluding the impact of foreign exchange or being on a constant currency basis. These results should be considered in addition to, not as a substitute for, results reported in accordance with U.S. GAAP. Results on a constant currency basis, as the Company presents them, may not be comparable to similarly titled measures used by other companies and are not measures of performance presented in accordance with U.S. GAAP.

Forward-Looking Statements

This release contains both historical and forward-looking statements. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements generally can be identified by the use of statements that include phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “plan,” “project,” “foresee,” “likely,” “may,” “will,” “would” or other words or phrases with similar meanings. Similarly, statements that describe the Company’s objectives, plans or goals are, or may be, forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could vary materially from Catalent, Inc.’s expectations and projections. Some of the factors that could cause actual results to differ include, but are not limited to, the following: participation in a highly competitive market and increased competition may adversely affect the business of the Company; demand for the Company’s offerings, which depends in part on the Company’s customers’ research and development and the clinical and market success of their products; product and other liability risks that could adversely affect the Company’s results of operations, financial condition, liquidity and cash flows; failure to comply with existing and future regulatory requirements; failure to provide quality offerings to customers could have an adverse effect on the Company’s business and subject it to regulatory actions and costly litigation; problems providing the highly exacting and complex services or support required; global economic, political and regulatory risks to the operations of the Company; inability to enhance existing or introduce new technology or service offerings in a timely manner; inadequate patents, copyrights, trademarks and other forms of intellectual property protections; fluctuations in the costs, availability, and suitability of the components of the products the Company manufactures, including active pharmaceutical ingredients, excipients, purchased components and raw materials; changes in market access or healthcare reimbursement in the United States or internationally; fluctuations in the exchange rate of the U.S. dollar and other foreign currencies including as a result of the U.K.’s exit from the European Union; adverse tax legislative or regulatory initiatives or challenges or adjustments to the Company’s tax positions; loss of key personnel; risks generally associated with information systems; inability to complete any future acquisitions, including the pending acquisition of Paragon Bioservices, Inc., and other transactions that may complement or expand the Company’s business or divest of non-strategic businesses or assets and difficulties in successfully integrating acquired businesses and realizing anticipated benefits of such acquisitions; risks associated with timely and successfully completing, and correctly anticipating the future demand predicted for, capital expansion projects at our existing facilities, offerings and customers’ products that may infringe on the intellectual property rights of third parties; environmental, health and safety laws and regulations, which could increase costs and restrict operations; labor and employment laws and regulations or labor difficulties, which could increase costs or result in operational disruptions; additional cash contributions required to fund the Company’s existing pension plans; substantial leverage resulting in the limited ability of the Company to raise additional capital to fund operations and react to changes in the economy or in the industry, exposure to interest-rate risk to the extent of the Company’s variable-rate debt and preventing the Company from meeting its obligations under its indebtedness. For a more detailed discussion of these and other factors, see the information under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2018, filed August 28, 2018. All forward-looking statements speak only as of the date of this release or as of the date they are made, and Catalent, Inc. does not undertake to update any forward-looking statement as a result of new information or future events or developments except to the extent required by law.

More products. Better treatments. Reliably supplied.™

                 

Catalent, Inc. and Subsidiaries
Consolidated Statements of Operations
(In millions, except per share data)

 

Three Months Ended
March 31,

FX Impact

Constant Currency
Increase/(Decrease)

2019       2018   Change $       Change %
Net revenue $ 617.5 $ 627.9 $ (21.2) $ 10.8 2 %
Cost of sales 418.8 436.2 (15.3) (2.1) *
Gross margin 198.7 191.7 (5.9) 12.9 7 %
Selling, general and administrative expenses 129.9 117.6 (2.2) 14.5 12 %
Impairment charges and (gain)/loss on sale of assets (0.1) 0.2 (0.3) (150) %
Restructuring and other 3.1 1.4 (0.1) 1.8 129 %
Operating earnings 65.8 72.5 (3.6) (3.1) (4) %
Interest expense, net 26.4 29.9 (0.3) (3.2) (11) %
Other expense/(income), net (3.2) 9.9 (1.3) (11.8) (199) %
Earnings from continuing operations before income taxes 42.6 32.7 (2.0) 11.9 36 %
Income tax expense 10.9 13.7 (0.3) (2.5) (18) %
Net earnings $ 31.7 $ 19.0 $ (1.7) $ 14.4 76 %
 
 
Weighted average shares outstanding 145.1 133.1
Weighted average diluted shares outstanding 146.8 135.1
 
Earnings per share:
Basic
Net earnings $ 0.22 $ 0.14
Diluted
Net earnings $ 0.22 $ 0.14
 

* - percentage not meaningful

                 

Catalent, Inc. and Subsidiaries
Selected Segment Financial Data
(Dollars in millions)

 

Three Months Ended
March 31,

FX Impact

Constant Currency
Increase/(Decrease)

2019       2018   Change $       Change %
Softgel Technologies
Net revenue $ 214.5 $ 228.5 $ (12.2) $ (1.8) (1) %
Segment EBITDA $ 48.4 $ 52.2 $ (2.6) $ (1.2) (2) %
Biologics and Specialty Drug Delivery
Net revenue 172.1 166.0 (2.7) 8.8 5 %
Segment EBITDA 41.8 37.8 (0.6) 4.6 12 %
Oral Drug Delivery
Net revenue 161.7 148.4 (4.3) 17.6 12 %
Segment EBITDA 50.9 43.0 (1.1) 9.0 21 %
Clinical Supply Services
Net revenue 77.8 104.4 (2.5) (24.1) (23) %
Segment EBITDA 20.3 18.8 (1.1) 2.6 14 %
Inter-segment revenue elimination (8.6) (19.4) 0.5 10.3 (53) %
Unallocated costs (26.0) (37.5) 1.7 9.8 (26) %
Combined totals          
Net revenue $ 617.5 $ 627.9 $ (21.2) $ 10.8 2 %
         
EBITDA from operations $ 135.4 $ 114.3 $ (3.7) $ 24.8 22 %
 

Refer to the Company's description of non-GAAP measures including segment EBITDA and EBITDA from operations as referenced above.

               

Catalent, Inc. and Subsidiaries
Consolidated Statements of Operations
(Dollars in millions, except per share amounts)

 

Nine Months Ended
March 31,

FX impact

Constant Currency
Increase/(Decrease)

2019   2018   Change $   Change %
Net revenue $ 1,792.3 $ 1,778.1 $ (40.0) $ 54.2 3 %
Cost of sales 1,243.7 1,258.9 (28.8) 13.6 1 %
Gross margin 548.6 519.2 (11.2) 40.6 8 %
Selling, general and administrative expenses 368.6 339.9 (3.9) 32.6 10 %
Impairment charges and (gain)/loss on sale of assets 2.7 4.4 (1.7) (39) %
Restructuring and other 12.9 2.7 (0.4) 10.6 393 %
Operating earnings 164.4 172.2 (6.9) (0.9) (1) %
Interest expense, net 80.0 81.4 (0.4) (1.0) (1) %
Other (income)/expense, net 3.9 28.2 (2.4) (21.9) (78) %
Earnings from continuing operations before income taxes 80.5 62.6 (4.1) 22.0 35 %
Income tax expense 14.2 61.7 (0.4) (47.1) (76) %
Net earnings $ 66.3 $ 0.9 $ (3.7) $ 69.1 *
 
Weighted average shares outstanding 143.9 130.6
Weighted average diluted shares outstanding 145.6 132.6
 
Earnings per share:
Basic
Net earnings $ 0.46 $ 0.01
Diluted
Net earnings $ 0.46 $ 0.01
 

* - percentage not meaningful

         

Catalent, Inc. and Subsidiaries
Reconciliation of Earnings/(Loss) to EBITDA from Operations and Adjusted EBITDA*
(Dollars in millions)

 
Quarter Ended

Twelve
Months
Ended

March 31,
2018
    June 30,
2018
    September 30,
2018
    December 31,
2018
    March 31,
2019
March 31,
2019
Net earnings / (loss) $ 19.0 $ 82.7 $ (14.4) $ 49.0 $ 31.7 $ 149.0
Interest expense, net 29.9 30.0 28.1 25.5 26.4 110.0
Income tax expense 13.7 6.7 1.0 2.3 10.9 20.9
Depreciation and amortization 51.7 52.6 52.9 54.6 66.4 226.5
EBITDA from operations 114.3 172.0 67.6 131.4 135.4 506.4
Stock-based compensation 5.6 6.1 10.0 7.5 6.6 30.2
Impairment charges and (gain)/loss on sale of assets 0.2 4.3 2.9 (0.1) (0.1) 7.0
Financing-related expenses 4.2 4.2
U.S. GAAP restructuring and other 1.4 7.5 9.7 0.1 3.1 20.4
Acquisition, integration, and other special items 9.1 12.2 3.6 5.6 13.1 34.5
Cumulative effect of change in accounting for ASC 606 15.1 15.1
Foreign exchange loss/(gain) (included in other, net) (1) 8.4 (20.5) 2.0 1.0 (3.7) (21.2)
Other adjustments (0.1) (0.1) 0.5 (0.1) 0.2
Adjusted EBITDA $ 139.0 $ 181.5 $ 115.0 $ 146.0 $ 154.3 $ 596.8
FX impact (unfavorable) (4.2)
Adjusted EBITDA at Constant Currency $ 158.5
 

Refer to the Company's description of non-GAAP measures, including EBITDA from operations and Adjusted EBITDA as referenced above.

 
(1) Foreign exchange gain of $21.2 million for the twelve months ended March 31, 2019 includes: (a) $3.9 million of unrealized gains related to foreign trade receivables and payables, (b) $29.5 million of unrealized gains on the ineffective portion of the Company's net investment hedge, and (c) $14.7 million of unrealized losses on inter-company loans. The foreign exchange adjustment was also affected by the exclusion of realized foreign currency exchange rate gains from the settlement of inter-company loans of $2.5 million. Inter-company loans are between Catalent entities and do not reflect the ongoing results of the Company's trade operations.
 
   

Catalent, Inc. and Subsidiaries
Reconciliation of Net Earnings/(Loss) to Adjusted Net Income*
(In millions, except per share data)

 
Quarter Ended

March 31,
2018

    June 30,
2018
   

September
30,
2018

    December 31,
2018
    March 31,
2019
Net earnings / (loss) $ 19.0 $ 82.7 $ (14.4) $ 49.0 $ 31.7
Amortization (1) 17.6 17.5 18.2 19.5 31.4
Stock-based compensation 5.6 6.1 10.0 7.5 6.6
Impairment charges and (gain)/loss on sale of assets 0.2 4.3 2.9 (0.1) (0.1)
Financing-related expenses 4.2
U.S. GAAP restructuring and other 1.4 7.5 9.7 0.1 3.1
Acquisition, integration, and other special items 9.1 12.2 3.6 5.6 13.1
Cumulative effect of change in accounting for ASC 606 15.1
Foreign exchange loss/(gain) (included in other, net) (2) 8.4 (20.5) 2.0 1.0 (3.7)
Other adjustments (0.1) (0.1) 0.5 (0.1)
Estimated tax effect of adjustments (3) (11.6) (6.7) (10.6) (7.6) (11.3)
Discrete income tax (benefit)/expense items (4) (0.1) (3.9) (0.1) (3.3) (2.8)
Tax law changes provision (5) 5.6 (9.1) (6.8) 3.3
Adjusted net income (ANI) $ 55.2 $ 90.0 $ 40.5 $ 65.4 $ 71.2
 
Weighted average shares outstanding 133.1 145.1
Weighted average diluted shares outstanding 135.1 146.8
ANI per share:
ANI per basic share $ 0.41 $ 0.49
ANI per diluted share $ 0.41 $ 0.49
Earnings/(loss) per share:
Net earnings/(loss) per basic share $ 0.14 $ 0.22
Net earnings/(loss) per diluted share $ 0.14 $ 0.22
 

Refer to the Company's description of non-GAAP measures, including Adjusted Net Income as referenced above.

 
(1) Represents the amortization attributable to purchase accounting for previously completed business combinations.
(2) Foreign exchange gain of $21.2 million for the twelve months ended March 31, 2019 includes: (a) $3.9 million of unrealized gains related to foreign trade receivables and payables, (b) $29.5 million of unrealized gains on the ineffective portion of the Company's net investment hedge, and (c) $14.7 million of unrealized losses on inter-company loans. The foreign exchange adjustment was also affected by the exclusion of realized foreign currency exchange rate gains from the settlement of inter-company loans of $2.5 million. Inter-company loans are between Catalent entities and do not reflect the ongoing results of the Company's trade operations.
(3) The tax effect of adjustments to Adjusted Net Income are computed by applying the statutory tax rate in the jurisdictions to the income or expense items that are adjusted in the period presented; if a valuation allowance exists, the rate applied is zero.
(4) Discrete period income tax expense/(benefit) items are unusual or infrequently occurring items, primarily including: changes in judgment related to the realizability of deferred tax assets in future years, changes in measurement of a prior-year tax position, deferred tax impact of changes in tax law, and purchase accounting.
(5) During the fiscal year 2018, the Company recorded a net tax charge of $42.5 million as its provisional estimate of the net accounting impact of the Tax Cuts and Jobs Act of 2017.
 
         

Catalent, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Dollars in millions)

 
March 31,
2019
June 30,
2018
ASSETS
Current assets:
Cash and cash equivalents $ 227.9 $ 410.2
Trade receivables, net 583.5 555.8
Inventories 247.0 209.1
Prepaid expenses and other 85.3 65.2
Total current assets 1,143.7 1,240.3
Property, plant, and equipment, net 1,301.5 1,270.6
Other non-current assets, including intangible assets 2,047.9 2,020.2
Total assets $ 4,493.1 $ 4,531.1
 
LIABILITIES AND SHAREHOLDER’S DEFICIT
Current liabilities:
Current portion of long-term obligations and other short-term borrowings $ 70.3 $ 71.9
Accounts payable 202.3 192.1
Other accrued liabilities 252.8 312.9
Total current liabilities 525.4 576.9
Long-term obligations, less current portion 2,116.3 2,649.4
Other non-current liabilities 230.7 218.1
Commitments and contingencies (1)
Total shareholder's equity 1,620.7 1,086.7
Total liabilities and shareholder’s equity $ 4,493.1 $ 4,531.1
 
(1) Please refer to note 14 of the consolidated financial statements within our Quarterly Report on Form 10-Q for the quarter ended March 31, 2019.
 
   

Catalent, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Dollars in millions)

 
Nine Months Ended
March 31,
2019     2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided by operating activities $ 159.8 $ 271.2
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property and equipment and other productive assets (129.3) (117.7)
Proceeds from sale of property and equipment 0.4 1.8
Proceeds from sale of subsidiaries 3.4
Payment for acquisitions, net of cash acquired (127.5) (748.0)
Payment made for investments (1.3)
Net cash (used in) investing activities from continuing operations (257.7) (860.5)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net change in other borrowings (6.5) (2.6)
Proceeds from borrowing, net 442.6
Payments related to long-term obligations (508.0) (14.2)
Call premium payments and financing fees paid (15.6)
Proceeds from sale of common stock, net 445.3 277.8
Cash paid, in lieu of equity, for tax withholding obligations (13.3) (13.4)
Net cash (used in)/provided by financing activities (82.5) 674.6
Effect of foreign currency exchange on cash (1.9) 17.9
NET INCREASE/(DECREASE) IN CASH AND EQUIVALENTS (182.3) 103.2
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD 410.2 288.3
CASH AND EQUIVALENTS AT END OF PERIOD $ 227.9 $ 391.5
 

View source version on businesswire.com: https://www.businesswire.com/news/home/20190507005308/en/