U.S. markets open in 2 hours 41 minutes
  • S&P Futures

    4,036.00
    +34.50 (+0.86%)
     
  • Dow Futures

    32,832.00
    +244.00 (+0.75%)
     
  • Nasdaq Futures

    12,836.25
    +103.75 (+0.81%)
     
  • Russell 2000 Futures

    1,785.30
    +20.50 (+1.16%)
     
  • Crude Oil

    74.15
    +0.95 (+1.30%)
     
  • Gold

    1,969.40
    -4.10 (-0.21%)
     
  • Silver

    23.44
    +0.02 (+0.09%)
     
  • EUR/USD

    1.0855
    +0.0008 (+0.08%)
     
  • 10-Yr Bond

    3.5640
    0.0000 (0.00%)
     
  • Vix

    19.25
    -1.35 (-6.55%)
     
  • GBP/USD

    1.2343
    +0.0005 (+0.04%)
     
  • USD/JPY

    131.8560
    +0.9810 (+0.75%)
     
  • Bitcoin USD

    28,371.93
    +1,692.49 (+6.34%)
     
  • CMC Crypto 200

    619.44
    +376.76 (+155.25%)
     
  • FTSE 100

    7,541.84
    +57.59 (+0.77%)
     
  • Nikkei 225

    27,883.78
    +365.53 (+1.33%)
     

Community West Bancshares Reports Fourth Quarter 2022 Earnings of $3.4 Million, or $0.38 Per Diluted Share, and Record Net Income of $13.4 Million, or $1.51 Per Diluted Share, for the Year; Increases Quarterly Cash Dividend to $0.08 Per Common Share

Community West Bancshares
Community West Bancshares

GOLETA, Calif., Jan. 27, 2023 (GLOBE NEWSWIRE) -- Community West Bancshares (“Community West” or the “Company”), (NASDAQ: CWBC), parent company of Community West Bank (the “Bank”), today reported net income of $3.4 million, or $0.38 per diluted share, for the fourth quarter of 2022, compared to $3.5 million, or $0.39 per diluted share, for the preceding quarter, and $2.9 million, or $0.33 per diluted share, for the fourth quarter of 2021. For the full year 2022, the Company reported record net income of $13.4 million, or $1.51 per diluted share, compared to $13.1 million, or $1.50 per diluted share, for the full year 2021.

Earnings for the fourth quarter of 2022 include a $461,000 negative provision for loan loss expense compared to a $298,000 provision for loan loss expense during third quarter 2022. Also impacting the preceding quarter was a one-time $132,000 recovery related to a prior OREO expense.

The Company’s Board of Directors declared an increase of its quarterly cash dividend by 6.7% to $0.08 per common share, payable February 28, 2023, to common shareholders of record on February 10, 2023.

“We delivered excellent fourth quarter results, and record full year 2022 earnings, highlighted by strong organic loan growth, steady loan production and continued net interest margin expansion,” stated Martin E. Plourd, President & Chief Executive Officer of Community West Bancshares. “We started the year focused on deploying excess liquidity through increased lending activity, which resulted in solid organic loan growth. Our net interest margin improved 19 basis points on a linked quarter basis to 4.58%, as we benefitted from higher loan yields and interest rate increases enacted by the Federal Reserve. Our outlook for 2023 remains cautious, as we anticipate a leaner loan pipeline, as recessionary concerns continue, and deposit pricing pressures persist. As one of the last remaining community banks of scale along California's Central Coast, we continue to create value for our clients, shareholders, and communities.”

Fourth Quarter 2022 Financial Highlights:

  • Net income was $3.4 million, or $0.38 per diluted share in the fourth quarter 2022, compared to $3.5 million, or $0.39 per diluted share in third quarter 2022, and $2.9 million, or $0.33 per diluted share in fourth quarter 2021.

  • Net interest income increased to $12.1 million for fourth quarter 2022, compared to $11.9 million in third quarter 2022 and $10.7 million in fourth quarter 2021.

  • Net interest margin improved to 4.58% for the fourth quarter 2022, compared to 4.39% in third quarter 2022, and 3.77% in fourth quarter 2021.

  • Return on average assets was 1.24% for the fourth quarter 2022, compared to 1.25% in third quarter 2022, and 0.99% in fourth quarter 2021.

  • Return on average equity was 11.98% for the fourth quarter 2022, compared to 12.65% in third quarter 2022, and 11.42% in fourth quarter 2021.

  • The Company recorded a negative provision for loan loss expense of $461,000 for fourth quarter 2022, compared to a provision for loan losses of $298,000 for third quarter 2022, and a provision of $26,000 for fourth quarter 2021.

  • The Allowance for Loan Losses (“ALL”) was 1.15% of total loans held for investment at December 31, 2022, compared to 1.20% at September 30, 2022, and at December 31, 2021.

  • Net non-accrual loans improved to $211,000 at December 31, 2022, compared to $239,000 at September 30, 2022, and $565,000 at December 31, 2021.

  • Total loans increased by $9.6 million to $955.3 million at December 31, 2022, compared to $945.7 million, at September 30, 2022, and increased $63.3 million compared to $892.1 million, at December 31, 2021.

  • Stockholders’ equity increased $2.8 million to $112.7 million at December 31, 2022, compared to $109.8 million at September 30, 2022, and increased $11.3 million compared to $101.4 million at December 31, 2021.

  • Non-interest-bearing demand deposits decreased $26.6 million to $216.5 million at December 31, 2022, compared to $243.1 million at September 30, 2022, and increased $6.6 million compared to $209.9 million at December 31, 2021.

  • Book value per common share increased to $12.80 at December 31, 2022, compared to $12.54 at September 30, 2022, and $11.72 at December 31, 2021.

  • The Bank’s Tier 1 leverage ratio was 10.34% at December 31, 2022, compared to 9.83% at September 30, 2022, and 8.56% at December 31, 2021.

Income Statement

Net interest income increased 1.8% to $12.1 million in the fourth quarter 2022, compared to $11.9 million in the preceding quarter and increased 13.3% compared to $10.7 million in fourth quarter 2021. Interest income from loans increased 5.1% or $600,000 compared to the prior quarter due to increased average balances and loan yields. Interest income from securities and interest-earning deposits increased 3.0% or $24,000 compared to the prior quarter primarily due to increased average security balances and higher earning-deposit yields because of increased market rates. Total interest expense for the quarter increased 55.5% or $406,000 compared to the prior quarter due to increased rates on interest-bearing demand deposits. For the year, net interest income increased 8.1% to $45.8 million compared to $42.4 million in 2021. Interest income from loans increased 3.4% or $1.5 million in 2022 compared to the prior year due to increased average balances and loan yields. Interest income from securities and interest-earning deposits increased 159.8% or $1.5 million compared to 2021 largely due to the increase in average security balances and higher earning deposit yields. Total interest expense decreased 10.2% or $376,000 compared to 2021 due to the lower rates paid on interest-bearing deposits accounts and lower average time deposit balances and costs.

Net interest margin was 4.58% for fourth quarter 2022, a 19-basis point increase compared to third quarter 2022, and an 81-basis point increase compared to fourth quarter 2021. “Our fourth quarter net interest margin continued to benefit from higher loan yields, as new loans that carry a higher interest rate are replacing lower rate PPP loans, and existing variable rate loans continue to reprice,” said Richard Pimentel, Chief Financial Officer. The yield on loans for the fourth quarter 2022 increased 18 basis points to 5.21% compared to 5.03% for the third quarter 2022 because of increased loan rates on new originations and the impact of higher market rates. The yield on federal funds and interest-earning deposits increased 130 bps to 3.39% for the fourth quarter 2022 due to increases in rates earned for overnight deposits and rates for money market deposits. The cost of funds for the fourth quarter increased 17 basis points to 0.47%, compared to 0.30% for the preceding quarter due to higher rates paid on deposit accounts and changes in portfolio mix. Net interest margin for the year was 4.21% compared to 4.03% in 2021. The 18-basis point increase was primarily due to increased average balances in investment securities, higher rates paid on interest-bearing deposits and lower rates paid on interest-bearing liabilities. Non-interest income for the fourth quarter 2022 decreased $108,000 to $764,000 compared to $872,000 in third quarter 2022 as a result of lower loan fees and less gain-on-sale of loans. Other loan fees were $246,000 for the fourth quarter 2022 compared to $292,000 in third quarter 2022. Gain on sale of loans was $12,000 in the fourth quarter 2022 compared to $49,000 in the third quarter of 2022 as a result of fewer sales during the quarter. Non-interest income increased 6.0% to $4.0 million in the year 2022 compared to $3.8 million in 2021. The increase was primarily due to a $549,000 BOLI policy payout and a $992,000 recapture of expenses from a lawsuit settlement related to a foreclosed asset during the first quarter of 2022. The increase was partially offset by a $218,000 decrease in gain-on-sale of loans as a result of less loan sales and a $188,000 decrease in loan fees.

Non-interest expense increased $969,000 to $8.6 million in fourth quarter 2022 compared to $7.6 million in the third quarter of 2022 primarily due to an increase in professional services. Professional services increased $583,000 due to costs of implementing Sarbanes Oxley and to support strategic and technology initiatives. Non-interest expense increased $3.3 million to $31.3 million in 2022 compared to $28.0 million in 2021. The increase over the prior year was due to a $1.0 million increase in salaries and benefits due to wage competition and a $1.3 million increase in professional services due to costs related to management’s assertion concerning the effectiveness of the Company’s internal control structure and procedures for financial reporting as required for institutions over $1 billion on total assets and to support strategic and technology initiatives.

Balance Sheet

Total assets were $1.09 billion at December 31, 2022 and at September 30, 2022, and decreased $65.6 million, or 5.7%, compared to $1.16 billion, at December 31, 2021. Total interest-earning deposits in other financial institutions increased $13.8 million to $63.3 million at December 31, 2022, compared to September 30, 2022 and significantly decreased $143.4 million compared to December 31, 2021. Total investment securities were $29.5 million at quarter end, compared to $59.9 million in the prior quarter. Total loans increased by $9.6 million, or 1.0%, to $955.3 million at December 31, 2022, compared to $945.7 million, at September 30, 2022, and increased $63.3 million, or 7.1%, compared to $892.1 million, at December 31, 2021. Total loans, excluding PPP loans, increased $9.7 million during the quarter, and increased $82.8 million compared to December 31, 2021.

Commercial real estate loans outstanding (which include SBA 504, construction and land) were up 13.4% from year-ago levels to $545.3 million at December 31, 2022, and comprise 57.1% of the total loan portfolio. Manufactured housing loans were up 6.2% from year-ago levels to $315.8 million, and represent 33.1% of total loans. Commercial loans (which include agriculture loans) were up 3.5% from year-ago levels to $74.9 million, and represent 7.8% of the total loan portfolio. As of December 31, 2022, the Company had seven PPP loans totaling $1.8 million remaining on its balance sheet from both the first and second rounds of PPP funding. PPP loans of $1.8 million represent less than one percent of total loans at December 31, 2022, unchanged from September 30, 2022 and down from $21.3 million at December 31, 2021.

Total deposits increased $22.9 million, or 2.7%, to $875.1 million at December 31, 2022, compared to $852.2 million at September 30, 2022, and decreased $75.0 million, or 7.9%, compared to $950.1 million at December 31, 2021. Non-interest-bearing demand deposits were $216.5 million at December 31, 2022, a $26.6 million decrease compared to $243.1 million at September 30, 2022, and a $6.6 million increase compared to $209.9 million at December 31, 2021. Higher cost interest-bearing demand deposits decreased $11.3 million to $429.2 million at December 31, 2022, compared to $439.9 million at September 30, 2022, and decreased $109.3 million compared to $537.5 million at December 31, 2021. Certificates of deposit, which include brokered deposits, increased $61.2 million during the quarter to $206.9 million at December 31, 2022, compared to $145.8 million at September 30, 2022, and increased $27.9 million compared to $179.1 million at December 31, 2021.

“The Bank experienced deposit outflows because of planned and unplanned withdrawals as competition for deposits continued to put pressure on pricing, net-interest margin and client retention. With more potential rate sensitivity going forward, we anticipate deposit pricing to be a challenge to future NIM expansion,” said Pimentel.

Stockholders’ equity increased to $112.7 million at December 31, 2022, compared to $109.8 million at September 30, 2022, and $101.4 million at December 31, 2021. Book value per common share increased to $12.80 at December 31, 2022, compared to $12.54 at September 30, 2022, and $11.72 at December 31, 2021.

Credit Quality

“Credit quality metrics remain strong, with a decrease in net-nonaccrual loans compared to a year ago,” said William F. Filippin, Chief Credit Officer. At December 31, 2022, asset quality reflected improvement due to positive loan risk rating migrations during the fourth quarter. Total classified loans and net non-accrual loans decreased year-over-year due to improvements in the loan portfolio and payoffs in these categories. All loans rated “Watch” or worse are monitored monthly and proactive measures are taken when any signs of deterioration to the credit are discovered.

The Company recorded a negative provision for loan loss expense of $461,000 in the fourth quarter 2022, compared to a provision for loan loss expense of $298,000 in third quarter 2022, and a provision expense of 26,000 in fourth quarter 2021. The allowance for loan losses was $10.9 million, or 1.15% of total loans held for investment, at December 31, 2022. Net non-accrual loans, plus net other assets acquired through foreclosure, was $2.5 million at December 31, 2022 and at September 30, 2022, and decreased 20.2% compared to $3.1 million at December 31, 2021.

Net non-accrual loans improved to $211,000 as of December 31, 2022, compared to $239,000 at September 30, 2022, and $565,000 at December 31, 2021. Of the $211,000 of net non-accrual loans at December 31, 2022, $150,000 were single family loans and $61,000 were manufactured housing loans.

There was $2.3 million in other assets acquired through foreclosure as of December 31, 2022, and on September 30, 2022. This compared to $2.5 million at December 31, 2021. The OREO balance relates to one property.

Stock Repurchase Program

On August 27, 2021, the Company announced that its Board of Directors had extended the stock repurchase plan until August 31, 2023. The Company did not repurchase shares during the fourth quarter of 2022, leaving $1.4 million available under the previously announced repurchase program.

Company Overview

Community West Bancshares is a financial services company with headquarters in Goleta, California. The Company is the holding company for Community West Bank, the largest publicly traded community bank serving California’s Central Coast area of Ventura, Santa Barbara and San Luis Obispo counties. Community West Bank has seven full-service California branch banking offices in Goleta, Santa Barbara, Santa Maria, Ventura, San Luis Obispo, Oxnard and Paso Robles. The principal business activities of the Company are Relationship Banking, Manufactured Housing lending and Government Guaranteed lending.

Industry Accolades

In May of 2022, Community West was ranked #125 on the American Banker Magazine’s list of Top 200 Publicly Traded Community Banks and Thrifts based on three-year average return on equity as of December 31, 2021.

Community West Bank was awarded a “Super Premier Performance” rating by The Findley Reports. For 52 years, The Findley Reports has been recognizing the financial performance of banking institutions in California and the Western United States. Community West Bank is rated 5-star Superior by Bauer Financial.

Safe Harbor Disclosure

This release contains certain forward-looking statements about the Company and the Bank that are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Statements that are not historical or current facts, including statements about future financial and operational results, expectations, or intentions are forward-looking statements. Such statements reflect management's current views of future events and operations. These forward-looking statements are based on information currently available to the Company as of the date of this release. It is important to note that these forward-looking statements are not guarantees of future performance and involve and are subject to significant risks, contingencies, and uncertainties, many of which are difficult to predict and are generally beyond our control including, but not limited to, risks from the COVID-19 pandemic, the strength of the United States economy in general and of the local economies in which we conduct operations, the effect of, and changes in, trade, monetary and fiscal policies and laws, including changes in interest rate policies of the Board of Governors of the Federal Reserve System, inflation, weather, natural disasters, climate change, increased unemployment, deterioration in credit quality of our loan portfolio and/or the value of the collateral securing the repayment of those loans, reduction in the value of our investment securities, the costs and effects of litigation and of adverse outcomes of such litigation, the cost and ability to attract and retain key employees, a breach of our operational or security systems, policies or procedures including cyber-attacks on us or third party vendors or service providers, regulatory or legal developments, United States tax policies, including our effective income tax rate, and our ability to implement and execute our business plan and strategy and expand our operations as provided therein. Actual results may differ materially from those set forth or implied in the forward-looking statements as a result of a variety of factors including the risk factors contained in documents filed by the Company with the Securities and Exchange Commission and are available in the “Investor Relations” section of our website, https://www.communitywest.com/sec-filings/documents/default.aspx. The Company is under no obligation (and expressly disclaims any obligation) to update or alter such forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law.

 

 

 

 

 

 

 

COMMUNITY WEST BANCSHARES

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

(in 000's, except per share data)

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

 

2022

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,379

 

 

$

1,806

 

 

$

1,621

 

Interest-earning deposits in other financial institutions

 

 

63,311

 

 

 

49,489

 

 

 

206,754

 

Investment securities

 

 

29,470

 

 

 

59,909

 

 

 

22,773

 

Loans:

 

 

 

 

 

 

Commercial

 

 

74,929

 

 

 

70,811

 

 

 

72,423

 

Commercial real estate

 

 

545,317

 

 

 

544,373

 

 

 

480,801

 

SBA

 

 

6,855

 

 

 

6,955

 

 

 

8,580

 

Paycheck Protection Program (PPP)

 

 

1,773

 

 

 

1,810

 

 

 

21,317

 

Manufactured housing

 

 

315,825

 

 

 

309,989

 

 

 

297,363

 

Single family real estate

 

 

8,678

 

 

 

8,943

 

 

 

8,663

 

HELOC

 

 

2,613

 

 

 

3,373

 

 

 

3,579

 

Other (1)

 

 

(648

)

 

 

(560

)

 

 

(643

)

Total loans

 

 

955,342

 

 

 

945,694

 

 

 

892,083

 

 

 

 

 

 

 

 

Loans, net

 

 

 

 

 

 

Held for sale

 

 

21,033

 

 

 

22,096

 

 

 

23,408

 

Held for investment

 

 

934,309

 

 

 

923,598

 

 

 

868,675

 

Less: Allowance for loan losses

 

 

(10,765

)

 

 

(11,113

)

 

 

(10,404

)

Net held for investment

 

 

923,544

 

 

 

912,485

 

 

 

858,271

 

NET LOANS

 

 

944,577

 

 

 

934,581

 

 

 

881,679

 

 

 

 

 

 

 

 

Other assets

 

 

52,765

 

 

 

42,493

 

 

 

44,225

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

1,091,502

 

 

$

1,088,278

 

 

$

1,157,052

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

Non-interest-bearing demand

 

$

216,494

 

 

$

243,100

 

 

$

209,893

 

Interest-bearing demand

 

 

428,173

 

 

 

439,455

 

 

 

537,508

 

Savings

 

 

23,490

 

 

 

23,865

 

 

 

23,675

 

Certificates of deposit ($250,000 or more)

 

 

6,693

 

 

 

9,909

 

 

 

17,612

 

Other certificates of deposit

 

 

200,234

 

 

 

135,860

 

 

 

161,443

 

Total deposits

 

 

875,084

 

 

 

852,189

 

 

 

950,131

 

Other borrowings

 

 

90,000

 

 

 

110,000

 

 

 

90,000

 

Other liabilities

 

 

13,768

 

 

 

16,268

 

 

 

15,546

 

TOTAL LIABILITIES

 

 

978,852

 

 

 

978,457

 

 

 

1,055,677

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

112,650

 

 

 

109,821

 

 

 

101,375

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

$

1,091,502

 

 

$

1,088,278

 

 

$

1,157,052

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

8,798

 

 

 

8,755

 

 

 

8,650

 

 

 

 

 

 

 

 

Book value per common share

 

$

12.80

 

 

$

12.54

 

 

$

11.72

 

 

 

 

 

 

 

 

(1) Includes consumer, other loans, securitized loans, and deferred fees


COMMUNITY WEST BANCSHARES

CONDENSED CONSOLIDATED INCOME STATEMENTS

(unaudited)

(in 000's, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

 

Loans, including fees

 

$

12,467

 

 

$

11,258

 

 

$

46,657

 

 

$

45,123

 

Investment securities and other

 

 

811

 

 

 

279

 

 

 

2,481

 

 

 

955

 

Total interest income

 

 

13,278

 

 

 

11,537

 

 

 

49,138

 

 

 

46,078

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

913

 

 

 

614

 

 

 

2,511

 

 

 

2,835

 

Other borrowings

 

 

224

 

 

 

206

 

 

 

817

 

 

 

869

 

Total interest expense

 

 

1,137

 

 

 

820

 

 

 

3,328

 

 

 

3,704

 

Net interest income

 

 

12,141

 

 

 

10,717

 

 

 

45,810

 

 

 

42,374

 

Provision (credit) for loan losses

 

 

(461

)

 

 

26

 

 

 

(195

)

 

 

(181

)

Net interest income after provision (credit) for loan losses

 

 

12,602

 

 

 

10,691

 

 

 

46,005

 

 

 

42,555

 

Non-interest income

 

 

 

 

 

 

 

 

Other loan fees

 

 

246

 

 

 

343

 

 

 

1,161

 

 

 

1,349

 

Gains from loan sales, net

 

 

12

 

 

 

109

 

 

 

257

 

 

 

475

 

Document processing fees

 

 

85

 

 

 

123

 

 

 

422

 

 

 

512

 

Service charges

 

 

143

 

 

 

84

 

 

 

438

 

 

 

302

 

Other

 

 

278

 

 

 

285

 

 

 

1,700

 

 

 

1,115

 

Total non-interest income

 

 

764

 

 

 

944

 

 

 

3,978

 

 

 

3,753

 

Non-interest expenses

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

4,821

 

 

 

4,884

 

 

 

19,348

 

 

 

18,306

 

Occupancy, net

 

 

1,116

 

 

 

893

 

 

 

4,180

 

 

 

3,254

 

Professional services

 

 

1,236

 

 

 

441

 

 

 

2,923

 

 

 

1,645

 

Data processing

 

 

346

 

 

 

251

 

 

 

1,265

 

 

 

1,215

 

Depreciation

 

 

176

 

 

 

186

 

 

 

711

 

 

 

780

 

FDIC assessment

 

 

111

 

 

 

146

 

 

 

577

 

 

 

485

 

Advertising and marketing

 

 

234

 

 

 

198

 

 

 

921

 

 

 

734

 

Stock-based compensation

 

 

32

 

 

 

129

 

 

 

289

 

 

 

318

 

Other

 

 

507

 

 

 

478

 

 

 

1,058

 

 

 

1,258

 

Total non-interest expenses

 

 

8,579

 

 

 

7,606

 

 

 

31,272

 

 

 

27,995

 

Income before provision for income taxes

 

 

4,787

 

 

 

4,029

 

 

 

18,711

 

 

 

18,313

 

Provision for income taxes

 

 

1,411

 

 

 

1,135

 

 

 

5,262

 

 

 

5,212

 

Net income

 

$

3,376

 

 

$

2,894

 

 

$

13,449

 

 

$

13,101

 

Earnings per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

 

$

0.34

 

 

$

1.54

 

 

$

1.53

 

Diluted

 

$

0.38

 

 

$

0.33

 

 

$

1.51

 

 

$

1.50

 

 

 

 

 

 

 

 

 

 


COMMUNITY WEST BANCSHARES

CONDENSED CONSOLIDATED INCOME STATEMENTS

(unaudited)

(in 000's, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2022

 

 

 

2021

 

Interest income

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

12,467

 

 

$

11,867

 

 

$

11,129

 

 

$

11,194

 

 

$

11,258

 

Investment securities and other

 

 

811

 

 

 

787

 

 

 

577

 

 

 

306

 

 

 

279

 

Total interest income

 

 

13,278

 

 

 

12,654

 

 

 

11,706

 

 

 

11,500

 

 

 

11,537

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

913

 

 

 

528

 

 

 

500

 

 

 

570

 

 

 

614

 

Other borrowings

 

 

224

 

 

 

203

 

 

 

196

 

 

 

194

 

 

 

206

 

Total interest expense

 

 

1,137

 

 

 

731

 

 

 

696

 

 

 

764

 

 

 

820

 

Net interest income

 

 

12,141

 

 

 

11,923

 

 

 

11,010

 

 

 

10,736

 

 

 

10,717

 

Provision (credit) for loan losses

 

 

(461

)

 

 

298

 

 

 

252

 

 

 

(284

)

 

 

26

 

Net interest income after provision (credit) for loan losses

 

 

12,602

 

 

 

11,625

 

 

 

10,758

 

 

 

11,020

 

 

 

10,691

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

Other loan fees

 

 

246

 

 

 

292

 

 

 

377

 

 

 

246

 

 

 

343

 

Gains from loan sales, net

 

 

12

 

 

 

49

 

 

 

136

 

 

 

60

 

 

 

109

 

Document processing fees

 

 

85

 

 

 

114

 

 

 

122

 

 

 

101

 

 

 

123

 

Service charges

 

 

143

 

 

 

114

 

 

 

93

 

 

 

88

 

 

 

84

 

Other

 

 

278

 

 

 

303

 

 

 

323

 

 

 

796

 

 

 

285

 

Total non-interest income

 

 

764

 

 

 

872

 

 

 

1,051

 

 

 

1,291

 

 

 

944

 

Non-interest expenses

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

4,821

 

 

 

4,752

 

 

 

4,910

 

 

 

4,865

 

 

 

4,884

 

Occupancy, net

 

 

1,116

 

 

 

1,046

 

 

 

1,021

 

 

 

997

 

 

 

893

 

Professional services

 

 

1,236

 

 

 

653

 

 

 

635

 

 

 

399

 

 

 

441

 

Data processing

 

 

346

 

 

 

302

 

 

 

307

 

 

 

310

 

 

 

251

 

Depreciation

 

 

176

 

 

 

173

 

 

 

179

 

 

 

183

 

 

 

186

 

FDIC assessment

 

 

111

 

 

 

131

 

 

 

164

 

 

 

171

 

 

 

146

 

Advertising and marketing

 

 

234

 

 

 

196

 

 

 

233

 

 

 

258

 

 

 

198

 

Stock-based compensation

 

 

32

 

 

 

71

 

 

 

94

 

 

 

92

 

 

 

129

 

Other

 

 

507

 

 

 

286

 

 

 

569

 

 

 

(304

)

 

 

478

 

Total non-interest expenses

 

 

8,579

 

 

 

7,610

 

 

 

8,112

 

 

 

6,971

 

 

 

7,606

 

Income before provision for income taxes

 

 

4,787

 

 

 

4,887

 

 

 

3,697

 

 

 

5,340

 

 

 

4,029

 

Provision for income taxes

 

 

1,411

 

 

 

1,409

 

 

 

1,062

 

 

 

1,380

 

 

 

1,135

 

Net income

 

$

3,376

 

 

$

3,478

 

 

$

2,635

 

 

$

3,960

 

 

$

2,894

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.38

 

 

$

0.40

 

 

$

0.30

 

 

$

0.46

 

 

$

0.34

 

Diluted

 

$

0.38

 

 

$

0.39

 

 

$

0.30

 

 

$

0.45

 

 

$

0.33

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

 

December 31, 2022

 

September 30, 2022

 

December 31, 2021

 

 

Average
Balance

Interest

Average
Yield/Cost

 

Average
Balance

Interest

Average
Yield/Cost

 

Average
Balance

Interest

Average
Yield/Cost

Interest-Earning Assets

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold and interest-earning deposits

 

$

48,512

 

$

415

 

3.39

%

 

$

76,265

 

$

401

 

2.09

%

 

$

210,293

 

$

85

 

0.16

%

Investment securities

 

 

54,022

 

 

396

 

2.91

%

 

 

65,148

 

 

386

 

2.35

%

 

 

27,661

 

 

194

 

2.78

%

Loans (1)

 

 

949,007

 

 

12,467

 

5.21

%

 

 

935,169

 

 

11,867

 

5.03

%

 

 

888,519

 

 

11,258

 

5.03

%

Total earnings assets

 

 

1,051,541

 

 

13,278

 

5.01

%

 

 

1,076,582

 

 

12,654

 

4.66

%

 

 

1,126,473

 

 

11,537

 

4.06

%

Nonearning Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

2,145

 

 

 

 

 

2,177

 

 

 

 

 

2,154

 

 

 

Allowance for loan losses

 

 

(11,204

)

 

 

 

 

(11,031

)

 

 

 

 

(10,314

)

 

 

Other assets

 

 

36,432

 

 

 

 

 

38,022

 

 

 

 

 

39,596

 

 

 

Total assets

 

$

1,078,914

 

 

 

 

$

1,105,750

 

 

 

 

$

1,157,909

 

 

 

Interest-Bearing Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

442,313

 

$

591

 

0.53

%

 

$

465,317

 

$

325

 

0.28

%

 

$

523,212

 

$

343

 

0.26

%

Savings deposits

 

 

22,801

 

 

13

 

0.23

%

 

 

25,133

 

 

14

 

0.22

%

 

 

22,248

 

 

18

 

0.32

%

Time deposits

 

 

152,249

 

 

309

 

0.81

%

 

 

151,130

 

 

189

 

0.50

%

 

 

181,638

 

 

253

 

0.55

%

Total interest-bearing deposits

 

 

617,363

 

 

913

 

0.59

%

 

 

641,580

 

 

528

 

0.33

%

 

 

727,098

 

 

614

 

0.34

%

Other borrowings

 

 

92,391

 

 

224

 

0.96

%

 

 

90,764

 

 

203

 

0.89

%

 

 

90,003

 

 

206

 

0.91

%

Total interest-bearing liabilities

 

$

709,754

 

$

1,137

 

0.64

%

 

$

732,344

 

$

731

 

0.40

%

 

$

817,101

 

$

820

 

0.40

%

Noninterest-Bearing Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

241,759

 

 

 

 

 

248,538

 

 

 

 

 

223,503

 

 

 

Other liabilities

 

 

15,555

 

 

 

 

 

15,789

 

 

 

 

 

16,726

 

 

 

Stockholders' equity

 

 

111,846

 

 

 

 

 

109,079

 

 

 

 

 

100,579

 

 

 

Total Liabilities and Stockholders' Equity

 

$

1,078,914

 

 

 

 

$

1,105,750

 

 

 

 

 

1,157,909

 

 

 

Net interest income and margin

 

 

$

12,141

 

4.58

%

 

 

$

11,923

 

4.39

%

 

 

$

10,717

 

3.77

%

Net interest spread

 

 

 

4.37

%

 

 

 

4.26

%

 

 

 

3.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of total deposits

 

 

 

0.42

%

 

 

 

0.24

%

 

 

 

0.26

%

Cost of funds

 

 

 

0.47

%

 

 

 

0.30

%

 

 

 

0.31

%


 

 

Twelve Months Ended

 

Twelve Months Ended

 

 

December 31, 2022

 

December 31, 2021

 

 

Average
Balance

Interest

Average
Yield/Cost

 

Average
Balance

Interest

Average
Yield/Cost

Interest-Earning Assets

 

 

 

 

 

 

 

 

Federal funds sold and interest-earning deposits

 

$

119,524

 

$

1,226

 

1.03

%

 

$

139,217

 

$

230

 

0.17

%

Investment securities

 

 

47,949

 

 

1,255

 

2.62

%

 

 

27,011

 

 

725

 

2.68

%

Loans (1)

 

 

921,638

 

 

46,657

 

5.06

%

 

 

884,601

 

 

45,123

 

5.10

%

Total earnings assets

 

 

1,089,111

 

 

49,138

 

4.51

%

 

 

1,050,829

 

 

46,078

 

4.38

%

Nonearning Assets

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

2,169

 

 

 

 

 

2,149

 

 

 

Allowance for loan losses

 

 

(10,906

)

 

 

 

 

(10,245

)

 

 

Other assets

 

 

37,751

 

 

 

 

 

39,827

 

 

 

Total assets

 

$

1,118,125

 

 

 

 

$

1,082,560

 

 

 

Interest-Bearing Liabilities

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

480,472

 

$

1,508

 

0.31

%

 

$

467,720

 

$

1,702

 

0.36

%

Savings deposits

 

 

24,317

 

 

60

 

0.25

%

 

 

20,749

 

 

76

 

0.37

%

Time deposits

 

 

160,788

 

 

943

 

0.59

%

 

 

182,108

 

 

1,057

 

0.58

%

Total interest-bearing deposits

 

 

665,577

 

 

2,511

 

0.38

%

 

 

670,577

 

 

2,835

 

0.42

%

Other borrowings

 

 

90,795

 

 

817

 

0.90

%

 

 

94,343

 

 

869

 

0.92

%

Total interest-bearing liabilities

 

$

756,372

 

$

3,328

 

0.44

%

 

$

764,920

 

$

3,704

 

0.48

%

Noninterest-Bearing Liabilities

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

237,849

 

 

 

 

 

205,820

 

 

 

Other liabilities

 

 

16,151

 

 

 

 

 

16,050

 

 

 

Stockholders' equity

 

 

107,753

 

 

 

 

 

95,770

 

 

 

Total Liabilities and Stockholders' Equity

 

$

1,118,125

 

 

 

 

$

1,082,560

 

 

 

Net interest income and margin

 

 

$

45,810

 

4.21

%

 

 

$

42,374

 

4.03

%

Net interest spread

 

 

 

4.07

%

 

 

 

3.90

%

 

 

 

 

 

 

 

 

 

Cost of total deposits

 

 

 

0.28

%

 

 

 

0.32

%

Cost of funds

 

 

 

0.33

%

 

 

 

0.38

%


ADDITIONAL FINANCIAL INFORMATION

(Dollars and shares in thousands except per share amounts)(Unaudited)

 

Three
Months
Ended

 

Three
Months
Ended

 

Three
Months
Ended

 

Twelve
Months
Ended

 

Twelve
Months
Ended

PERFORMANCE MEASURES AND RATIOS

December
31, 2022

 

September      
30, 2022      

December
31, 2021

 

December
31, 2022

 

December
31, 2021

Return on average common equity

 

11.98

%

 

 

12.65

%

 

 

11.42

%

 

 

12.48

%

 

 

13.68

%

Return on average assets

 

1.24

%

 

 

1.25

%

 

 

0.99

%

 

 

1.20

%

 

 

1.21

%

Efficiency ratio

 

66.48

%

 

 

59.48

%

 

 

65.23

%

 

 

62.81

%

 

 

60.69

%

Net interest margin

 

4.58

%

 

 

4.39

%

 

 

3.77

%

 

 

4.21

%

 

 

4.03

%

 

 

 

 

 

 

 

 

 

 

 

Three
Months
Ended

 

Three
Months
Ended

 

Three
Months
Ended

 

Twelve
Months
Ended

 

Twelve
Months
Ended

AVERAGE BALANCES

December
31, 2022

 

September      
30, 2022      

December
31, 2021

 

December
31, 2022

 

December
31, 2021

Average assets

$

1,078,914

 

 

$

1,105,750

 

 

$

1,157,909

 

 

$

1,118,125

 

 

$

1,082,560

 

Average earning assets

 

1,051,541

 

 

 

1,076,582

 

 

 

1,126,473

 

 

 

1,089,111

 

 

 

1,050,829

 

Average total loans

 

949,007

 

 

 

935,169

 

 

 

888,519

 

 

 

921,638

 

 

 

884,601

 

Average deposits

 

859,122

 

 

 

890,118

 

 

 

950,601

 

 

 

903,426

 

 

 

876,397

 

Average common equity

 

111,846

 

 

 

109,079

 

 

 

100,579

 

 

 

107,753

 

 

 

95,770

 

 

 

 

 

 

 

 

 

 

 

EQUITY ANALYSIS

December
31, 2022

 

September   
30, 2022

December
31, 2021

 

 

 

 

Total common equity

$

112,650

 

 

$

109,821

 

 

$

101,375

 

 

 

 

 

Common stock outstanding

 

8,798

 

 

 

8,755

 

 

 

8,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per common share

$

12.80

 

 

$

12.54

 

 

$

11.72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY

December
31, 2022

 

September
30, 2022

December
31, 2021

 

 

 

 

Nonaccrual loans, net

$

211

 

 

$

239

 

 

$

565

 

 

 

 

 

Nonaccrual loans, net/total loans

 

0.02

%

 

 

0.03

%

 

 

0.06

%

 

 

 

 

Other assets acquired through foreclosure, net

$

2,250

 

 

$

2,250

 

 

$

2,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans plus other assets acquired through foreclosure, net

$

2,461

 

 

$

2,489

 

 

$

3,083

 

 

 

 

 

Nonaccrual loans plus other assets acquired through foreclosure, net/total assets

 

0.23

%

 

 

0.23

%

 

 

0.27

%

 

 

 

 

Net loan (recoveries)/charge-offs in the quarter

$

(113

)

 

$

51

 

 

$

(96

)

 

 

 

 

Net (recoveries)/charge-offs in the quarter/total loans

 

(0.01

%)

 

 

0.01

%

 

 

(0.01

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

$

10,765

 

 

$

11,113

 

 

$

10,404

 

 

 

 

 

Plus: Reserve for undisbursed loan commitments

 

94

 

 

 

96

 

 

 

94

 

 

 

 

 

Total allowance for credit losses

$

10,859

 

 

$

11,209

 

 

$

10,498

 

 

 

 

 

Allowance for loan losses/total loans held for investment

 

1.15

%

 

 

1.20

%

 

 

1.20

%

 

 

 

 

Allowance for loan losses/total loans held for investment excluding PPP loans

 

1.15

%

 

 

1.21

%

 

 

1.23

%

 

 

 

 

Allowance for loan losses/nonaccrual loans, net

 

5101.90

%

 

 

4649.79

%

 

 

1842.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community West Bank *

 

 

 

 

 

 

 

 

 

Tier 1 leverage ratio

 

10.34

%

 

 

9.83

%

 

 

8.56

%

 

 

 

 

Tier 1 capital ratio

 

11.44

%

 

 

11.30

%

 

 

11.02

%

 

 

 

 

Total capital ratio

 

12.56

%

 

 

12.46

%

 

 

12.19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST SPREAD ANALYSIS

December 31, 2022

 

September 30, 2022

December 31, 2021

 

 

 

 

Yield on total loans

 

5.21

%

 

 

5.03

%

 

 

5.03

%

 

 

 

 

Yield on investments

 

2.91

%

 

 

2.35

%

 

 

2.78

%

 

 

 

 

Yield on interest earning deposits

 

3.39

%

 

 

2.09

%

 

 

0.16

%

 

 

 

 

Yield on earning assets

 

5.01

%

 

 

4.66

%

 

 

4.06

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of interest-bearing deposits

 

0.59

%

 

 

0.33

%

 

 

0.34

%

 

 

 

 

Cost of total deposits

 

0.42

%

 

 

0.24

%

 

 

0.26

%

 

 

 

 

Cost of borrowings

 

0.96

%

 

 

0.89

%

 

 

0.91

%

 

 

 

 

Cost of interest-bearing liabilities

 

0.64

%

 

 

0.40

%

 

 

0.40

%

 

 

 

 

Cost of funds

 

0.47

%

 

 

0.30

%

 

 

0.31

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Capital ratios are preliminary until the Call Report is filed.

 

 

 

 

 

 

 

 

 

 

Contact:

Richard Pimentel, EVP & CFO
805.692.4410
www.communitywestbank.com