Advertisement
U.S. markets open in 3 hours 4 minutes
  • S&P Futures

    5,305.75
    -2.50 (-0.05%)
     
  • Dow Futures

    40,134.00
    -10.00 (-0.02%)
     
  • Nasdaq Futures

    18,490.75
    -13.00 (-0.07%)
     
  • Russell 2000 Futures

    2,136.00
    -2.40 (-0.11%)
     
  • Crude Oil

    81.91
    +0.56 (+0.69%)
     
  • Gold

    2,219.50
    +6.80 (+0.31%)
     
  • Silver

    24.59
    -0.16 (-0.63%)
     
  • EUR/USD

    1.0787
    -0.0042 (-0.39%)
     
  • 10-Yr Bond

    4.1960
    0.0000 (0.00%)
     
  • Vix

    12.98
    +0.20 (+1.56%)
     
  • GBP/USD

    1.2609
    -0.0029 (-0.23%)
     
  • USD/JPY

    151.3750
    +0.1290 (+0.09%)
     
  • Bitcoin USD

    70,410.43
    +300.34 (+0.43%)
     
  • CMC Crypto 200

    885.54
    0.00 (0.00%)
     
  • FTSE 100

    7,961.42
    +29.44 (+0.37%)
     
  • Nikkei 225

    40,168.07
    -594.66 (-1.46%)
     

Constellation Software Inc. Announces Results for the First Quarter Ended March 31, 2020 and Declares Quarterly Dividend

TORONTO, May 07, 2020 (GLOBE NEWSWIRE) -- Constellation Software Inc. (CSU.TO) (“Constellation” or the “Company”) today announced its financial results for the first quarter ended March 31, 2020 and declared a $1.00 per share dividend payable on July 10, 2020 to all common shareholders of record at close of business on June 19, 2020. This dividend has been designated as an eligible dividend for the purposes of the Income Tax Act (Canada). Please note that all dollar amounts referred to in this press release are in U.S. Dollars unless otherwise stated.

The following press release should be read in conjunction with the Company’s Unaudited Condensed Consolidated Interim Financial Statements for the three months ended March 31, 2020 and the accompanying notes, our Management Discussion and Analysis for the three months ended March 31, 2020 and with our annual Consolidated Financial Statements, prepared in accordance with International Financial Reporting Standards (“IFRS”) and our annual Management’s Discussion and Analysis for the year ended December 31, 2019, which can be found on SEDAR at www.sedar.com and on the Company’s website www.csisoftware.com. Additional information about the Company is also available on SEDAR at www.sedar.com

We would like to acknowledge and thank all of our employees for their selflessness and continued commitment and support of each other and our customers during COVID-19 and the many challenges it has created. We remain focused on ensuring that our employees and their families are safe and healthy.

Q1 2020 Headlines:

  • Revenue grew 16% (negative 2% organic growth, 0% after adjusting for changes in foreign exchange rates) to $953 million compared to $819 million in Q1 2019.

  • Net income decreased 4% to $83 million ($3.91 on a diluted per share basis) from $87 million ($4.09 on a diluted per share basis) in Q1 2019. Excluding the bargain purchase gain recorded in Q1 2019 net income increased 42%.

  • Impairment of intangible and other non-financial assets was $5 million in Q1 2020 versus nil in Q1 2019.

  • A number of acquisitions were completed for aggregate cash consideration of $107 million (which includes acquired cash). Deferred payments associated with these acquisitions have an estimated value of $48 million resulting in total consideration of $155 million.

  • Cash flows from operations (“CFO”) were $361 million, an increase of 27%, or $76 million, compared to $284 million for the comparable period in 2019.

  • Free cash flow available to shareholders1 (“FCFA2S”) increased $60 million to $311 million compared to $250 million for the same period in 2019 representing an increase of 24%.

Total revenue for the quarter ended March 31, 2020 was $953 million, an increase of 16%, or $134 million, compared to $819 million for the comparable period in 2019. The increase is primarily attributable to growth from acquisitions as the Company experienced organic growth of negative 2%, 0% after adjusting for the impact of changes in the valuation of the US dollar against most major currencies in which the Company transacts business. For acquired companies, organic growth is calculated as the difference between actual revenues achieved by each company in the financial period following acquisition compared to the estimated revenues they achieved in the corresponding financial period preceding the date of acquisition by Constellation.

Net income for the quarter ended March 31, 2020 was $83 million compared to net income of $87 million for the same period in 2019. On a per share basis this translated into a net income per diluted share of $3.91 in the quarter ended March 31, 2020 compared to net income per diluted share of $4.09 for the same period in 2019.

For the quarter ended March 31, 2020, CFO increased $76 million to $361 million compared to $284 million for the same period in 2019 representing an increase of 27%.

An impairment expense of $5 million was recorded in the three month period ended March 31, 2020 primarily relating to three businesses acquired during 2019. Primarily due to the near-term impact, as well as the yet uncertain but probable longer-term impact of the COVID-19 pandemic, the forecasted cash flows for these businesses have declined significantly from the forecasted cash flows at the time of acquisition. There was no similar expense recorded for the same period in 2019.

For the quarter ended March 31, 2020, FCFA2S increased $60 million to $311 million compared to $250 million for the same period in 2019 representing an increase of 24%.

The Company is closely monitoring the impact of the 2019 novel coronavirus, or COVID-19, on all aspects of its business. COVID-19 was declared a global pandemic by the World Health Organization on March 11, 2020. The COVID-19 pandemic has had disruptive effects in countries in which the Company operates and has adversely impacted many of its business units’ operations to date, including through the cancellation by certain customers of their ongoing software maintenance contracts and the suspension or cancellation of new software purchases. The pandemic may also have an adverse impact on many of the Company’s customers, including their ability to satisfy ongoing payment obligations to the Company, which could increase the Company’s bad debt exposure. The future impacts of the pandemic and any resulting economic impact are largely unknown and rapidly evolving. It is possible that the COVID-19 pandemic, the measures taken by the governments of countries affected and the resulting economic impact may continue to adversely affect the Company’s results of operations, cash flows and financial position as well as its customers in future periods, and this impact could be material.

1. See Non-IFRS Measures

Forward Looking Statements

Certain statements herein may be “forward looking” statements that involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of Constellation or the industry to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Forward looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not such results will be achieved. A number of factors could cause actual results to vary significantly from the results discussed in the forward looking statements. These forward looking statements reflect current assumptions and expectations regarding future events and operating performance and are made as of the date hereof and Constellation assumes no obligation, except as required by law, to update any forward looking statements to reflect new events or circumstances.

Non-IFRS Measures

Free cash flow available to shareholders ‘‘FCFA2S’’ refers to net cash flows from operating activities less interest paid on lease obligations, interest paid on other facilities, credit facility transaction costs, repayments of lease obligations, the TSS membership liability revaluation charge, and property and equipment purchased, and includes interest and dividends received. Constellation believes that FCFA2S is useful supplemental information as it provides an indication of the uncommitted cash flow that is available to shareholders if Constellation does not make any acquisitions, or investments, and does not repay any debts. While Constellation could use the FCFA2S to pay dividends or repurchase shares, Constellation’s objective is to invest all of our FCFA2S in acquisitions which meet Constellation’s hurdle rate.

FCFA2S is not a recognized measure under IFRS and, accordingly, readers are cautioned that FCFA2S should not be construed as an alternative to net cash flows from operating activities.

The following table reconciles FCFA2S to net cash flows from operating activities:

Three months ended
March 31,

2020

2019

($ in millions, except percentages)

Net cash flows from operating activities

361

284

Adjusted for:

Interest paid on lease obligations

(2

)

(2

)

Interest paid on other facilities

(8

)

(8

)

Payments of lease obligations

(14

)

(10

)

TSS membership liability revaluation charge

(18

)

(10

)

Property and equipment purchased

(7

)

(7

)

Interest and dividends received

0

3

Free cash flow available to shareholders

311

250

Due to rounding, certain totals may not foot.

About Constellation Software Inc.

Constellation's common shares are listed on the Toronto Stock Exchange under the symbol "CSU". Constellation acquires, manages and builds vertical market software businesses.

For further information:

Jamal Baksh
Chief Financial Officer
(416) 861-9677
info@csisoftware.com
www.csisoftware.com

SOURCE: CONSTELLATION SOFTWARE INC.

CONSTELLATION SOFTWARE INC.

Condensed Consolidated Interim Statements of Financial Position

(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)

Unaudited

March 31, 2020

December 31, 2019

March 31, 2019

Assets

Current assets:

Cash

$

364

$

316

$

717

Accounts receivable

455

422

362

Unbilled revenue

104

110

97

Inventories

32

31

39

Other assets

209

184

165

1,163

1,062

1,380

Non-current assets:

Property and equipment

78

78

67

Right of use assets

233

234

209

Deferred income taxes

46

45

48

Other assets

70

72

65

Intangible assets

1,987

1,997

1,556

2,414

2,425

1,944

Total assets

$

3,577

$

3,488

$

3,324

Liabilities and Shareholders' Equity

Current liabilities:

CSI facility

$

-

$

63

$

-

Debt without recourse to Constellation Software Inc.

2

57

1

TSS membership liability

90

86

65

Accounts payable and accrued liabilities

453

529

388

Dividends payable

21

21

445

Deferred revenue

1,035

788

877

Provisions

10

13

19

Acquisition holdback payables

78

76

47

Lease obligations

59

62

51

Income taxes payable

60

36

38

1,809

1,732

1,931

Non-current liabilities:

Debt without recourse to Constellation Software Inc.

143

153

104

TSS membership liability

145

136

114

Debentures

203

222

218

Deferred income taxes

250

246

195

Acquisition holdback payables

30

25

12

Lease obligations

191

187

170

Other liabilities

87

101

74

1,049

1,069

888

Total liabilities

2,858

2,800

2,820

Shareholders' equity:

Capital stock

99

99

99

Accumulated other comprehensive income (loss)

(70

)

(40

)

(40

)

Retained earnings

690

628

445

719

687

505

Total liabilities and shareholders' equity

$

3,577

$

3,488

$

3,324


CONSTELLATION SOFTWARE INC.

Condensed Consolidated Interim Statements of Income

(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)

Three months ended March 31, 2020 and 2019

Unaudited

Three months ended March 31,

2020

2019

Revenue

License

$

57

$

53

Professional services

178

158

Hardware and other

42

36

Maintenance and other recurring

676

572

953

819

Expenses

Staff

510

445

Hardware

23

21

Third party license, maintenance and professional services

79

69

Occupancy

9

9

Travel, telecommunications, supplies, software and equipment

51

44

Professional fees

14

11

Other, net

5

21

Depreciation

25

21

Amortization of intangible assets

94

75

810

715

Foreign exchange loss (gain)

(6

)

1

TSS membership liability revaluation charge

18

10

Finance and other expense (income)

(0

)

(3

)

Bargain purchase gain

-

(28

)

Impairment of intangible and other non-financial assets

5

-

Finance costs

11

9

28

(11

)

Income before income taxes

115

115

Current income tax expense (recovery)

44

36

Deferred income tax expense (recovery)

(12

)

(8

)

Income tax expense (recovery)

33

28

Net income

83

87

Earnings per share

Basic and diluted

$

3.91

$

4.09


CONSTELLATION SOFTWARE INC.

Condensed Consolidated Interim Statements of Comprehensive Income

(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)

Three months ended March 31, 2020 and 2019

Unaudited

Three months ended March 31,

2020

2019

Net income

$

83

$

87

Items that are or may be reclassified subsequently to net income:

Foreign currency translation differences from foreign operations

(30

)

(3

)

Deferred income tax recovery (expense)

-

-

Other comprehensive (loss) income for the period, net of income tax

(30

)

(3

)

Total comprehensive income (loss) for the period

$

53

$

83


CONSTELLATION SOFTWARE INC.

Condensed Consolidated Interim Statements of Changes in Equity

(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)

Unaudited

Three months ended March 31, 2020

Capital
stock

Accumulated other comprehensive income (loss)

Retained earnings

Total

Cumulative translation account

Balance at January 1, 2020

$

99

$

(40

)

$

628

$

687

Total comprehensive income for the period:

Net income

-

-

83

83

Other comprehensive income (loss)

Foreign currency translation differences from

-

(30

)

-

(30

)

Total other comprehensive income (loss)

-

(30

)

-

(30

)

Total comprehensive income (loss) for the period

-

(30

)

83

53

Transactions with owners, recorded directly in equity

Dividends to shareholders of the Company

-

-

(21

)

(21

)

Balance at March 31, 2020

$

99

$

(70

)

$

690

$

719


CONSTELLATION SOFTWARE INC.

Condensed Consolidated Interim Statements of Changes in Equity

(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)

Unaudited

Three months ended March 31, 2019

Capital
stock

Accumulated other comprehensive income (loss)

Retained earnings

Total

Cumulative translation account

Balance at January 1, 2019

$

99

$

(37

)

$

804

$

866

Total comprehensive income for the period:

Net income

-

-

87

87

Other comprehensive income (loss)

Foreign currency translation differences from

-

(3

)

-

(3

)

Total other comprehensive income (loss) for the period

-

(3

)

-

(3

)

Total comprehensive income for the period

-

(3

)

87

83

Transactions with owners, recorded directly in equity

Dividends to shareholders of the Company

-

-

(445

)

(445

)

Balance at March 31, 2019

$

99

$

(40

)

$

445

$

505


CONSTELLATION SOFTWARE INC.

Condensed Consolidated Interim Statements of Cash Flows

(In millions of U.S. dollars, except per share amounts. Due to rounding, numbers presented may not foot.)

Three months ended March 31, 2020 and 2019

Unaudited

Three months ended March 31,

2020

2019

Cash flows from operating activities:

Net income

$

83

$

87

Adjustments for:

Depreciation

25

21

Amortization of intangible assets

94

75

TSS membership liability revaluation charge

18

10

Finance and other expense (income)

(0

)

(3

)

Bargain purchase (gain)

-

(28

)

Impairment of intangible and other non-financial assets

5

-

Finance costs

11

9

Income tax expense (recovery)

33

28

Foreign exchange loss (gain)

(6

)

1

Change in non-cash operating assets and liabilities

exclusive of effects of business combinations

136

123

Income taxes paid

(38

)

(38

)

Net cash flows from operating activities

361

284

Cash flows from (used in) financing activities:

Interest paid on lease obligations

(2

)

(2

)

Interest paid on other facilities

(8

)

(8

)

Increase (decrease) in CSI facility

(65

)

-

Increase (decrease) in revolving credit under debt facilities without recourse to CSI

(55

)

(51

)

Repayments of term debt under facilities without recourse to CSI

(1

)

(0

)

Payments of lease obligations

(14

)

(10

)

Distribution to TSS minority owners

-

(11

)

Dividends paid

(21

)

(21

)

Net cash flows from (used in) in financing activities

(167

)

(103

)

Cash flows from (used in) investing activities:

Acquisition of businesses

(107

)

(47

)

Cash obtained with acquired businesses

14

25

Post-acquisition settlement payments, net of receipts

(32

)

(26

)

Purchases of other investments

(1

)

-

Interest, dividends and other proceeds received

0

3

Property and equipment purchased

(7

)

(7

)

Net cash flows from (used in) investing activities

(133

)

(52

)

Effect of foreign currency on

cash and cash equivalents

(13

)

(1

)

Increase (decrease) in cash

48

128

Cash, beginning of period

316

589

Cash, end of period

364

717

Advertisement