U.S. Markets close in 2 hrs 2 mins
  • S&P 500

    4,432.11
    -41.64 (-0.93%)
     
  • Dow 30

    34,554.19
    -197.13 (-0.57%)
     
  • Nasdaq

    15,010.64
    -171.28 (-1.13%)
     
  • Russell 2000

    2,228.26
    -4.65 (-0.21%)
     
  • Crude Oil

    71.73
    -0.88 (-1.21%)
     
  • Gold

    1,751.00
    -5.70 (-0.32%)
     
  • Silver

    22.42
    -0.33 (-1.44%)
     
  • EUR/USD

    1.1732
    -0.0040 (-0.3402%)
     
  • 10-Yr Bond

    1.3700
    +0.0390 (+2.93%)
     
  • Vix

    20.59
    +1.90 (+10.17%)
     
  • GBP/USD

    1.3744
    -0.0052 (-0.3793%)
     
  • USD/JPY

    109.9330
    +0.2150 (+0.1960%)
     
  • BTC-USD

    47,274.06
    -392.88 (-0.82%)
     
  • CMC Crypto 200

    1,198.61
    -26.93 (-2.20%)
     
  • FTSE 100

    6,963.64
    -63.84 (-0.91%)
     
  • Nikkei 225

    30,500.05
    +176.71 (+0.58%)
     

Constellium Reports Second Quarter 2021 Results

  • Oops!
    Something went wrong.
    Please try again later.
·25 min read
In this article:
  • Oops!
    Something went wrong.
    Please try again later.

PARIS, July 28, 2021 (GLOBE NEWSWIRE) -- Constellium SE (NYSE: CSTM) today reported results for the second quarter ended June 30, 2021.

Second quarter 2021 highlights:

  • Shipments of 406 thousand metric tons, up 31% compared to Q2 2020

  • Revenue of €1.5 billion, up 47% compared to Q2 2020

  • Net income of €108 million compared to a net loss of €32 million in Q2 2020

  • Adjusted EBITDA of €170 million, up 110% compared to Q2 2020

  • Cash from Operations of €73 million and Free Cash Flow of €35 million

First half 2021 highlights:

  • Shipments of 791 thousand metric tons, up 12% compared to H1 2020

  • Revenue of €2.9 billion, up 16% compared to H1 2020

  • Net income of €156 million compared to a net loss of €63 million in H1 2020

  • Adjusted EBITDA of €291 million, up 27% compared to H1 2020

  • Cash from Operations of €148 million and Free Cash Flow of €81 million

  • Net debt / LTM Adjusted EBITDA of 3.7x at June 30, 2021

Jean-Marc Germain, Constellium’s Chief Executive Officer said, “Constellium delivered record Adjusted EBITDA and solid Free Cash Flow generation in the second quarter. Each of our segments contributed to this success with record Adjusted EBITDA in P&ARP and AS&I. P&ARP delivered strong all-around performance amid very strong can sheet demand. A&T benefited from a robust TID market and maintained its focus on cost control. In AS&I, strong industry demand and solid cost control more than offset the impact from the semiconductor shortage on automotive demand. I am exceptionally proud of our second quarter performance, with Adjusted EBITDA exceeding 2019 levels and leverage falling nearly a full turn from the recent peak to 3.7x."

Mr. Germain concluded, "I look to the second half of the year with confidence. Demand from our major end markets, with the exception of aerospace, is at or above pre-pandemic levels. We expect these favorable conditions to continue at least through the remainder of 2021. Based on our current outlook, we are raising our guidance and now expect Adjusted EBITDA of €545 million to €560 million and Free Cash Flow in excess of €125 million in 2021.”

Group Summary

Q2
2021

Q2
2020

Var.

YTD
2021

YTD
2020

Var.

Shipments (k metric tons)

406

310

31%

791

703

12%

Revenue (€ millions)

1,518

1,031

47%

2,859

2,468

16%

Net income / (loss) (€ millions)

108

(32)

n.m.

156

(63)

n.m.

Adjusted EBITDA (€ millions)

170

81

110%

291

228

27%

Adjusted EBITDA per metric ton (€)

418

261

60%

368

325

13%

The difference between the sum of reported segment revenue and total group revenue includes revenue from certain non-core activities and inter-segment eliminations. The difference between the sum of reported segment Adjusted EBITDA and the Group Adjusted EBITDA is related to Holdings and Corporate.

For the second quarter of 2021, shipments of 406 thousand metric tons increased 31% compared to the second quarter of last year due to higher shipments in each of our segments. Revenue of €1.5 billion increased 47% compared to the second quarter of the prior year primarily due to higher shipments and higher metal prices. Net income of €108 million increased compared to a net loss of €32 million in the second quarter of 2020. Adjusted EBITDA of €170 million increased 110% compared to the second quarter of last year due to stronger results in each of our segments.

For the first half of 2021, shipments of 791 thousand metric tons increased 12% compared to the first half of 2020 on higher shipments in our Packaging & Automotive Rolled Products and Automotive Structures & Industry segments. Revenue of €2.9 billion increased 16% compared to the first half of 2020 primarily due to higher metal prices and higher shipments, partially offset by weaker price and mix. Net income of €156 million in 2021 compares to a net loss of €63 million in the first half of 2020. Adjusted EBITDA of €291 million increased 27% compared to the first half of 2020 on stronger results in our Packaging & Automotive Rolled Products and Automotive Structures & Industry segments, partially offset by weaker results in our Aerospace & Transportation segment.

Results by Segment

Packaging & Automotive Rolled Products (P&ARP)

Q2
2021

Q2
2020

Var.

YTD
2021

YTD
2020

Var.

Shipments (k metric tons)

284

221

29%

551

490

12%

Revenue (€ millions)

907

565

61%

1,673

1,317

27%

Adjusted EBITDA (€ millions)

94

58

63%

162

124

31%

Adjusted EBITDA per metric ton (€)

332

262

27%

294

252

17%

For the second quarter of 2021, Adjusted EBITDA increased 63% compared to the second quarter of 2020 primarily due to higher shipments, improved price and mix, and favorable metal costs, partially offset by higher costs and unfavorable foreign exchange translation. Shipments of 284 thousand metric tons increased 29% compared to the second quarter of last year on higher shipments of packaging, automotive, and specialty rolled products. Revenue of €907 million increased 61% compared to the second quarter of 2020 primarily due to higher metal prices and higher shipments.

For the first half of 2021, Adjusted EBITDA of €162 million increased 31% compared to the first half of 2020 primarily due to higher shipments, improved price and mix, and strong cost control, partially offset by unfavorable foreign exchange translation. Shipments of 551 thousand metric tons increased 12% compared to the first half of 2020 on higher shipments of packaging, automotive, and specialty rolled products. Revenue of €1.7 billion increased 27% compared to the first half of 2020 primarily due to higher metal prices and higher shipments.

Aerospace & Transportation (A&T)

Q2
2021

Q2
2020

Var.

YTD
2021

YTD
2020

Var.

Shipments (k metric tons)

53

45

16%

101

104

(3)%

Revenue (€ millions)

287

250

15%

532

609

(13)%

Adjusted EBITDA (€ millions)

42

31

34%

61

83

(26)%

Adjusted EBITDA per metric ton (€)

794

691

15%

610

802

(24)%

For the second quarter of 2021, Adjusted EBITDA increased 34% compared to the second quarter of 2020 primarily due to higher shipments on strong TID demand and strong cost control, partially offset by weaker price and mix from lower aerospace shipments. Shipments of 53 thousand metric tons increased 16% compared to the second quarter of 2020 as higher transportation, industry and defense rolled product shipments were partially offset by lower aerospace rolled product shipments. Revenue of €287 million increased 15% compared to the second quarter of 2020 on higher metal prices and higher shipments, partially offset by weaker price and mix.

For the first half of 2021, Adjusted EBITDA of €61 million decreased 26% compared to the first half of 2020 primarily due to lower shipments and weaker price and mix from lower aerospace shipments, partially offset by strong cost control. Shipments of 101 thousand metric tons decreased 3% compared to the first half of 2020 due to lower shipments of aerospace rolled products, partially offset by higher shipments of transportation, industry, and defense rolled products. Revenue of €532 million decreased 13% compared to the first half of 2020 primarily due to weaker price and mix, partially offset by higher metal prices.

Automotive Structures & Industry (AS&I)

Q2
2021

Q2
2020

Var.

YTD
2021

YTD
2020

Var.

Shipments (k metric tons)

69

44

56%

139

109

27%

Revenue (€ millions)

345

222

55%

695

564

23%

Adjusted EBITDA (€ millions)

41

(1)

n.m.

79

33

138%

Adjusted EBITDA per metric ton (€)

587

(31)

n.m.

563

301

87%

For the second quarter of 2021, Adjusted EBITDA increased by €42 million compared to the second quarter of 2020 primarily due to higher shipments, improved price and mix, and solid cost control. Shipments of 69 thousand metric tons increased 56% compared to the second quarter of 2020 on higher shipments of automotive and other extruded products driven by strong market demand. Revenue of €345 million increased 55% compared to the second quarter of 2020 primarily due to higher shipments and higher metal prices.

For the first half of 2021, Adjusted EBITDA of €79 million increased 138% compared to the first half of 2020 primarily due to higher shipments, improved price and mix, and solid cost control. Shipments of 139 thousand metric tons increased 27% compared to the first half of 2020 on higher shipments of automotive and other extruded products driven by strong market demand. Revenue of €695 million increased 23% compared to the first half of 2020 primarily due to higher shipments and higher metal prices, partially offset by weaker price and mix.

Net Income

For the second quarter of 2021, net income of €108 million compares to a net loss of €32 million in the second quarter of the prior year. The change in net income is primarily related to higher gross profit and a favorable change in gains and losses on derivatives related to our commodity hedging positions, partially offset by a change in income tax expense.

For the first half of 2021, net income of €156 million compares to a net loss of €63 million in the first half of the prior year. The change in net income is primarily related to higher gross profit and a favorable change in gains and losses on derivatives related to our commodity hedging positions, partially offset by a change in income tax expense.

Cash Flow

Free Cash Flow was €81 million for the first half of 2021 compared to €54 million in the first half of the prior year. The change was primarily due to stronger Adjusted EBITDA and lower capital expenditures, partially offset by an unfavorable change in working capital.

Cash flows from operating activities were €148 million for the first half of 2021 compared to cash flows from operating activities of €152 million in the first half of the prior year. Constellium decreased derecognized factored receivables by €14 million for the first half of 2021 compared to a decrease of €73 million in the first half of the prior year.

Cash flows used in investing activities were €67 million for the first half of 2021 compared to cash flows used in investing activities of €97 million in the first half of the prior year.

Cash flows used in financing activities were €232 million for the first half of 2021 compared to cash flows from financing activities of €140 million in the first half of the prior year. In the first half of 2021, Constellium issued $500 million of 3.75% Sustainability-Linked Senior Notes due 2029 and €300 million of 3.125% Sustainability-Linked Senior Notes due 2029 and used the proceeds and cash on the balance sheet to redeem the $650 million of 6.625% Senior Notes due 2025 and the $400 million of 5.75% Senior Notes due 2024. In the first half of 2020, Constellium raised $325 million of 5.625% Senior Notes due 2028 and used a portion of the proceeds to redeem the remaining balance of the 4.625% Senior Notes due 2021. In the same period, Constellium entered into a €180 million loan partially guaranteed by the French State and a CHF 20 million facility partially guaranteed by the Swiss Government.

Liquidity and Net Debt

Liquidity at June 30, 2021 was €887 million, comprised of €290 million of cash and cash equivalents and €597 million available under our committed lending facilities and factoring arrangements.

Net debt was €1,976 million at June 30, 2021 compared to €1,994 million at December 31, 2020.

Outlook

Based on our current outlook, we expect Adjusted EBITDA in a range of €545 million to €560 million in 2021.

We are not able to provide a reconciliation of this Adjusted EBITDA guidance to net income, the comparable GAAP measure, because certain items that are excluded from Adjusted EBITDA cannot be reasonably predicted or are not in our control. In particular, we are unable to forecast the timing or magnitude of realized and unrealized gains and losses on derivative instruments, metal lag, impairment or restructuring charges, or taxes without unreasonable efforts, and these items could significantly impact, either individually or in the aggregate, net income in the future.

Forward-looking statements

Certain statements contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. This press release may contain “forward-looking statements” with respect to our business, results of operations and financial condition, and our expectations or beliefs concerning future events and conditions. You can identify forward-looking statements because they contain words such as, but not limited to, “believes,” “expects,” “may,” “should,” “approximately,” “anticipates,” “estimates,” “intends,” “plans,” “targets,” likely,” “will,” “would,” “could” and similar expressions (or the negative of these terminologies or expressions). All forward-looking statements involve risks and uncertainties. Many risks and uncertainties are inherent in our industry and markets, while others are more specific to our business and operations. These risks and uncertainties include, but are not limited to: market competition; economic downturn; disruption to business operations, including the length and magnitude of disruption resulting from the global COVID-19 pandemic; the inability to meet customer demand and quality requirements; the loss of key customers, suppliers or other business relationships; the capacity and effectiveness of our hedging policy activities; the loss of key employees; levels of indebtedness which could limit our operating flexibility and opportunities; and other risk factors set forth under the heading “Risk Factors” in our Annual Report on Form 20-F, and as described from time to time in subsequent reports filed with the U.S. Securities and Exchange Commission. The occurrence of the events described and the achievement of the expected results depend on many events, some or all of which are not predictable or within our control. Consequently, actual results may differ materially from the forward-looking statements contained in this press release. We undertake no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as required by law.

About Constellium

Constellium (NYSE: CSTM) is a global sector leader that develops innovative, value added aluminium products for a broad scope of markets and applications, including aerospace, automotive and packaging. Constellium generated €4.9 billion of revenue in 2020.

Constellium’s earnings materials for the second quarter ended June 30, 2021, are also available on the company’s website (www.constellium.com).

Ryan Wentling – Investor Relations

Delphine Dahan-Kocher – Communications

Phone: +1 (443) 988-0600

Phone: +1 (443) 420 7860

investor-relations@constellium.com

delphine.dahan-kocher@constellium.com


CONSOLIDATED INCOME STATEMENT (UNAUDITED)

Three months ended June 30,

Six months ended June 30,

(in millions of Euros)

2021

2020

2021

2020

Revenue

1,518

1,031

2,859

2,468

Cost of sales

(1,319

)

(957

)

(2,518

)

(2,241

)

Gross profit

199

74

341

227

Selling and administrative expenses

(67

)

(57

)

(127

)

(123

)

Research and development expenses

(9

)

(7

)

(20

)

(20

)

Other gains and losses - net

44

(11

)

87

(79

)

Income / (loss) from operations

167

(1

)

281

5

Finance costs - net

(37

)

(42

)

(92

)

(87

)

Income / (loss) before tax

130

(43

)

189

(82

)

Income tax (expense) / benefit

(22

)

11

(33

)

19

Net income / (loss)

108

(32

)

156

(63

)

Net income attributable to:

Equity holders of Constellium

107

(33

)

153

(64

)

Non-controlling interests

1

1

3

1

Net income / (loss)

108

(32

)

156

(63

)


Earnings per share attributable to the equity holders of Constellium, (in Euros)

Basic

0.76

(0.24

)

1.09

(0.46

)

Diluted

0.73

(0.24

)

1.04

(0.46

)

Weighted average shares,
in thousands

Basic

140,637

137,901

140,302

137,903

Diluted

146,730

137,901

146,730

137,903


CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME / (LOSS) (UNAUDITED)

Three months ended June 30,

Six months ended June 30,

(in millions of Euros)

2021

2020

2021

2020

Net income / (loss)

108

(32

)

156

(63

)

Other comprehensive income / (loss)

Items that will not be reclassified subsequently to the interim income statement

Remeasurement on post-employment benefit obligations

24

(35

)

89

(41

)

Income tax on remeasurement on post-employment benefit obligations

2

10

(11

)

9

Items that may be reclassified subsequently to the interim income statement

Cash flow hedges

3

5

(8

)

Income tax on hedges

(1

)

(2

)

2

Currency translation differences

(1

)

(2

)

12

(2

)

Other comprehensive income / (loss)

27

(24

)

84

(34

)

Total comprehensive income / (loss)

135

(56

)

240

(97

)

Attributable to:

Equity holders of Constellium

134

(57

)

236

(98

)

Non-controlling interests

1

1

4

1

Total comprehensive income / (loss)

135

(56

)

240

(97

)


CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)

(in millions of Euros)

At June 30, 2021

At December 31, 2020

Assets

Current assets

Cash and cash equivalents

290

439

Trade receivables and other

669

406

Inventories

802

582

Other financial assets

63

39

1,824

1,466

Non-current assets

Property, plant and equipment

1,895

1,906

Goodwill

430

417

Intangible assets

59

61

Deferred tax assets

162

193

Trade receivables and other

69

68

Other financial assets

16

18

2,631

2,663

Total Assets

4,455

4,129

Liabilities

Current liabilities

Trade payables and other

1,255

905

Borrowings

262

92

Other financial liabilities

26

46

Income tax payable

23

20

Provisions

20

23

1,586

1,086

Non-current liabilities

Trade payables and other

32

32

Borrowings

1,995

2,299

Other financial liabilities

10

41

Pension and other post-employment benefit obligations

581

664

Provisions

95

98

Deferred tax liabilities

12

10

2,725

3,144

Total Liabilities

4,311

4,230

Equity

Share capital

3

3

Share premium

420

420

Retained deficit and other reserves

(295

)

(538

)

Equity attributable to equity holders of Constellium

128

(115

)

Non-controlling interests

16

14

Total Equity

144

(101

)

Total Equity and Liabilities

4,455

4,129


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)

(in millions of Euros)

Share
capital

Share
premium

Re-
measurement

Cash
flow
hedges

Foreign
currency
translation
reserve

Other
reserves

Retained
losses

Total

Non-
controlling
interests

Total
equity

At January 1, 2021

3

420

(192

)

9

(13

)

68

(410

)

(115

)

14

(101

)

Net income

153

153

3

156

Other comprehensive income / (loss)

78

(6

)

11

83

1

84

Total comprehensive income / (loss)

78

(6

)

11

153

236

4

240

Share-based compensation

7

7

7

Transactions with non-controlling interests

(2

)

(2

)

At June 30, 2021

3

420

(114

)

3

(2

)

75

(257

)

128

16

144

(in millions of Euros)

Share
capital

Share
premium

Re-
measurement

Cash
flow
hedges

Foreign
currency
translation
reserve

Other
reserves

Retained
losses

Total

Non-
controlling
interests

Total
equity

At January 1, 2020

3

420

(177

)

(10

)

4

53

(389

)

(96

)

11

(85

)

Net (loss) / income

(64

)

(64

)

1

(63

)

Other comprehensive loss

(32

)

(2

)

(34

)

(34

)

Total comprehensive (loss) / income

(32

)

(2

)

(64

)

(98

)

1

(97

)

Share-based compensation

8

8

8

Transactions with non-controlling interests

At June 30, 2020

3

420

(209

)

(10

)

2

61

(453

)

(186

)

12

(174

)


CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)

Three months ended June 30,

Six months ended June 30,

(in millions of Euros)

2021

2020

2021

2020

Net income / (loss)

108

(32

)

156

(63

)

Adjustments

Depreciation and amortization

65

66

128

132

Impairment of assets

5

5

Pension and other post-employment benefits service costs

10

10

17

17

Finance costs - net

37

42

92

87

Income tax expense / (benefit)

22

(11

)

33

(19

)

Unrealized (gains) / losses on derivatives - net and from remeasurement of monetary assets and liabilities - net

(15

)

(44

)

(45

)

11

Other - net

3

10

5

13

Change in working capital

Inventories

(103

)

52

(212

)

35

Trade receivables

(126

)

57

(234

)

7

Trade payables

117

(176

)

300

(18

)

Other

(7

)

32

15

Change in provisions

7

(4

)

5

Pension and other post-employment benefits paid

(10

)

(8

)

(21

)

(20

)

Interest paid

(28

)

(23

)

(72

)

(73

)

Income tax refunded

21

5

18

Net cash flows from operating activities

73

8

148

152

Purchases of property, plant and equipment

(42

)

(43

)

(74

)

(100

)

Property, plant and equipment grants received

4

2

7

2

Proceeds from disposals, net of cash

1

1

Net cash flows used in investing activities

(38

)

(40

)

(67

)

(97

)

Proceeds from issuance of Senior Notes

300

290

712

290

Repayments of Senior Notes

(328

)

(200

)

(863

)

(200

)

Repayments from U.S. revolving credit facilities

(132

)

(129

)

Proceeds from other borrowings

204

2

207

Repayments from other borrowings

(7

)

(1

)

(9

)

(4

)

Lease repayments

(8

)

(9

)

(17

)

(17

)

Payment of financing costs and redemption fees

(10

)

(9

)

(26

)

(9

)

Transactions with non-controlling interests

(2

)

(2

)

Other financing activities

(32

)

(2

)

(29

)

2

Net cash flows (used in) / from financing activities

(87

)

141

(232

)

140

Net (decrease) / increase in cash and cash equivalent

(52

)

109

(151

)

195

Cash and cash equivalents - beginning of year

342

270

439

184

Effect of exchange rate changes on cash and cash equivalents

(1

)

2

(1

)

Cash and cash equivalents - end of period

290

378

290

378


SEGMENT ADJUSTED EBITDA

Three months ended June 30,

Six months ended June 30,

(in millions of Euros)

2021

2020

2021

2020

P&ARP

94

58

162

124

A&T

42

31

61

83

AS&I

41

(1

)

79

33

Holdings and Corporate

(7

)

(7

)

(11

)

(12

)

Total

170

81

291

228


SHIPMENTS AND REVENUE BY PRODUCT LINE

Three months ended June 30,

Six months ended June 30,

(in k metric tons)

2021

2020

2021

2020

Packaging rolled products

213

189

407

392

Automotive rolled products

59

28

122

85

Specialty and other thin-rolled products

12

4

22

13

Aerospace rolled products

13

19

26

49

Transportation, industry, defense and other rolled products

40

26

75

55

Automotive extruded products

29

15

63

46

Other extruded products

40

29

76

63

Total shipments

406

310

791

703

(in millions of Euros)

Packaging rolled products

648

456

1,167

980

Automotive rolled products

213

88

421

281

Specialty and other thin-rolled products

46

21

85

56

Aerospace rolled products

100

142

187

365

Transportation, industry, defense and other rolled products

187

108

345

244

Automotive extruded products

176

96

377

295

Other extruded products

169

126

318

269

Other and inter-segment eliminations

(21

)

(6

)

(41

)

(22

)

Total revenue

1,518

1,031

2,859

2,468


NON-GAAP MEASURES

Reconciliation of net income to Adjusted EBITDA (a non-GAAP measure)

Three months ended June 30,

Six months ended June 30,

(in millions of Euros)

2021

2020

2021

2020

Net income / (loss)

108

(32

)

156

(63

)

Income tax expense / (benefit)

22

(11

)

33

(19

)

Income / (loss) before tax

130

(43

)

189

(82

)

Finance costs - net

37

42

92

87

Income / (loss) from operations

167

(1

)

281

5

Depreciation and amortization

65

66

128

132

Impairment of assets

5

5

Restructuring costs

2

11

3

11

Unrealized (gains) / losses on derivatives

(16

)

(43

)

(44

)

10

Unrealized exchange losses / (gains) from the remeasurement of monetary assets and liabilities – net

1

(1

)

(1

)

1

Losses on pension plan amendments

2

2

2

2

Share based compensation costs

3

5

7

8

Metal price lag (A)

(54

)

25

(85

)

40

Start-up and development costs (B)

2

4

Other (C)

10

10

Adjusted EBITDA

170

81

291

228


(A)

Metal price lag represents the financial impact of the timing difference between when aluminium prices included within Constellium's Revenue are established and when aluminium purchase prices included in Cost of sales are established. The Group accounts for inventory using a weighted average price basis and this adjustment aims to remove the effect of volatility in LME prices. The calculation of the Group metal price lag adjustment is based on an internal standardized methodology calculated at each of Constellium’s manufacturing sites and is primarily calculated as the average value of product recorded in inventory, which approximates the spot price in the market, less the average value transferred out of inventory, which is the weighted average of the metal element of cost of sales, based on the quantity sold in the year.

(B)

Start-up and development costs, for the six months ended June 30, 2020 were related to new projects in our AS&I operating segment.

(C)

Other, in the six months ended June 30, 2020, included €5 million of procurement penalties and termination fees incurred because of the Group's inability to fulfill certain commitments due to the COVID-19 pandemic and a €5 million loss resulting from the discontinuation of hedge accounting for certain forecasted sales that were determined to be no longer expected to occur in light of the COVID-19 pandemic effects.


Reconciliation of net cash flows from operating activities to Free Cash Flow (a non-GAAP measure)

Three months ended June 30,

Six months ended June 30,

(in millions of Euros)

2021

2020

2021

2020

Net cash flows from operating activities

73

8

148

152

Purchases of property, plant and equipment

(42

)

(43

)

(74

)

(100

)

Property, plant and equipment grants received

4

2

7

2

Free Cash Flow

35

(33

)

81

54


Reconciliation of borrowings to Net debt (a non-GAAP measure)

(in millions of Euros)

At June 30, 2021

At December 31, 2020

Borrowings

2,257

2,391

Fair value of net debt derivatives, net of margin calls

9

42

Cash and cash equivalents

(290

)

(439

)

Net debt

1,976

1,994


Non-GAAP measures

In addition to the results reported in accordance with International Financial Reporting Standards (“IFRS”), this press release includes information regarding certain financial measures which are not prepared in accordance with IFRS (“non-GAAP measures”). The non-GAAP measures used in this press release are: Adjusted EBITDA, Adjusted EBITDA per metric ton, Free Cash Flow and Net debt. Reconciliations to the most directly comparable IFRS financial measures are presented in the schedules to this press release. We believe these non-GAAP measures are important supplemental measures of our operating and financial performance. By providing these measures, together with the reconciliations, we believe we are enhancing investors’ understanding of our business, our results of operations and our financial position, as well as assisting investors in evaluating the extent to which we are executing our strategic initiatives. However, these non-GAAP financial measures supplement our IFRS disclosures and should not be considered an alternative to the IFRS measures and may not be comparable to similarly titled measures of other companies.

In considering the financial performance of the business, management and our chief operational decision maker, as defined by IFRS, analyze the primary financial performance measure of Adjusted EBITDA in all of our business segments. The most directly comparable IFRS measure to Adjusted EBITDA is our net income or loss for the period. We believe Adjusted EBITDA, as defined below, is useful to investors and is used by our management for measuring profitability because it excludes the impact of certain non-cash charges, such as depreciation, amortization, impairment and unrealized gains and losses on derivatives as well as items that do not impact the day-to-day operations and that management in many cases does not directly control or influence. Therefore, such adjustments eliminate items which have less bearing on our core operating performance.

Adjusted EBITDA measures are frequently used by securities analysts, investors and other interested parties in their evaluation of Constellium and in comparison to other companies, many of which present an Adjusted EBITDA-related performance measure when reporting their results.

Adjusted EBITDA is defined as income / (loss) from continuing operations before income taxes, results from joint ventures, net finance costs, other expenses and depreciation and amortization as adjusted to exclude restructuring costs, impairment charges, unrealized gains or losses on derivatives and on foreign exchange differences on transactions which do not qualify for hedge accounting, metal price lag, share based compensation expense, effects of certain purchase accounting adjustments, start-up and development costs or acquisition, integration and separation costs, certain incremental costs and other exceptional, unusual or generally non-recurring items.

Adjusted EBITDA is the measure of performance used by management in evaluating our operating performance, in preparing internal forecasts and budgets necessary for managing our business and, specifically in relation to the exclusion of the effect of favorable or unfavorable metal price lag, this measure allows management and the investor to assess operating results and trends without the impact of our accounting for inventories. We use the weighted average cost method in accordance with IFRS which leads to the purchase price paid for metal impacting our cost of goods sold and therefore profitability in the period subsequent to when the related sales price impacts our revenues. Management believes this measure also provides additional information used by our lending facilities providers with respect to the ongoing performance of our underlying business activities. Historically, we have used Adjusted EBITDA in calculating our compliance with financial covenants under certain of our loan facilities.

Adjusted EBITDA is not a presentation made in accordance with IFRS, is not a measure of financial condition, liquidity or profitability and should not be considered as an alternative to profit or loss for the period, revenues or operating cash flows determined in accordance with IFRS.

Free Cash Flow is defined as net cash flow from operating activities less capital expenditure, equity contributions and loans to joint ventures and other investing activities. Management believes that Free Cash Flow is a useful measure of the net cash flow generated or used by the business as it takes into account both the cash generated or consumed by operating activities, including working capital, and the capital expenditure requirements of the business. However, Free Cash Flow is not a presentation made in accordance with IFRS and should not be considered as an alternative to operating cash flows determined in accordance with IFRS. Free Cash Flow has certain inherent limitations, including the fact that it does not represent residual cash flows available for discretionary spending, notably because it does not reflect principal repayments required in connection with our debt or capital lease obligations.

Net debt is defined as borrowings plus or minus the fair value of cross currency basis swaps net of margin calls less cash and cash equivalents and cash pledged for the issuance of guarantees. Management believes that Net debt is a useful measure of indebtedness because it takes into account the cash and cash equivalent balances held by the Company as well as the total external debt of the Company. Net debt is not a presentation made in accordance with IFRS, and should not be considered as an alternative to borrowings determined in accordance with IFRS.