U.S. Markets closed
  • S&P 500

    4,544.90
    -4.88 (-0.11%)
     
  • Dow 30

    35,677.02
    +73.94 (+0.21%)
     
  • Nasdaq

    15,090.20
    -125.50 (-0.82%)
     
  • Russell 2000

    2,291.27
    -4.91 (-0.21%)
     
  • Gold

    1,793.10
    +11.20 (+0.63%)
     
  • EUR/USD

    1.1650
    +0.0019 (+0.1631%)
     
  • 10-Yr Bond

    1.6550
    -0.0210 (-1.25%)
     
  • Vix

    15.43
    +0.42 (+2.80%)
     
  • GBP/USD

    1.3760
    -0.0036 (-0.2601%)
     
  • USD/JPY

    113.4800
    -0.5080 (-0.4457%)
     
  • BTC-USD

    60,910.43
    -1,988.71 (-3.16%)
     
  • CMC Crypto 200

    1,453.34
    -49.70 (-3.31%)
     
  • FTSE 100

    7,204.55
    +14.25 (+0.20%)
     
  • Nikkei 225

    28,804.85
    +96.25 (+0.34%)
     

Duluth Holdings Inc. Announces Third Quarter Fiscal 2020 Financial Results

  • Oops!
    Something went wrong.
    Please try again later.
·17 min read
In this article:
  • Oops!
    Something went wrong.
    Please try again later.

MOUNT HOREB, Wis., Dec. 03, 2020 (GLOBE NEWSWIRE) -- Duluth Holdings Inc. (dba, Duluth Trading Company) (“Duluth Trading” or the “Company”) (NASDAQ: DLTH), an omnichannel lifestyle brand of men’s and women’s casual wear, workwear and accessories, today announced its financial results for the fiscal third quarter ended November 1, 2020.

Highlights for the Third Quarter Ended November 1, 2020

  • Net sales increased 13.2% to $135.5 million compared to $119.8 million in the prior-year third quarter

  • Direct-to-consumer net sales increased 40.3% and retail store net sales decreased 15.5% compared to prior-year third quarter

  • Gross margin decreased to 52.4% compared to 54.6% in the prior-year third quarter

  • Operating income increased to $2.8 million compared to operating income of $1.3 million in the prior-year third quarter

  • Net income increased to $0.9 million, or $0.03 per diluted share, compared to net income of $0.2 million, or $0.01 per diluted share, in the prior-year third quarter

  • Adjusted EBITDA1 increased 57.4% to $11.4 million compared to $7.3 million in the prior-year third quarter

  • The Company opened three retail stores in Springfield OR, Orland Park IL and Florence KY, adding approximately 32,800 gross square feet

1See Reconciliation of net income (loss) to EBITDA and EBITDA to Adjusted EBITDA in the accompanying financial tables.

Management Commentary

“We’re pleased to report third quarter net sales growth of 13% to $136 million, largely driven by a 40% growth in direct sales year-over-year. Effective and timely brand messaging, coupled with strong product lines, drove top line sales momentum during the third quarter,” said Steve Schlecht, Executive Chairman and CEO of Duluth Trading. “Customer traffic from our digital channel continued at the same strong pace as the second quarter with 15 million site visits, up 30% to last year. All 65 of our retail stores were open during the quarter. Retail store sales declined just 16% year-over-year, which was the best store performance we’ve seen since the pandemic began."

Schlecht continued, “While the remainder of the holiday shopping season is difficult to predict, we’ve done everything within our control to be prepared for our peak fourth quarter. We are fully staffed across all our operations; inventory levels are in good shape, and we’re fortunate to have customer-centric technologies in place like buy-on-line, pick-up in store. We remain confident in our brand, the strength of our omni-channel model and our team’s ability to provide an exceptional customer experience this holiday season and beyond.”

Operating Results for the Third Quarter Ended November 1, 2020

Net sales increased 13.2%, to $135.5 million, compared to $119.8 million in the same period a year ago. The increase was attributed to a 40.3% increase in direct-to-consumer net sales, partially offset by a 15.5% decrease in retail store net sales. The increase in the direct-to-consumer net sales was driven by a shift of existing customers to online, as well as new buyer growth. Total new buyer growth increased 22.9% compared to the same period a year ago. The decrease in retail store net sales was due to continued COVID-19 safety concerns keeping store traffic at subdued levels.

Net sales in non-store markets increased 37.5%, to $40.6 million, compared to $29.5 million in the same period a year ago. The increase was driven by new buyer growth and effective digital advertising to promote Pink Buck Naked, Big Dam Birthday and global sales events. Net sales in store markets increased 5.6%, to $93.8 million, compared to $88.8 million in the same period a year ago. The increase was driven by growth in online sales from both existing customers and new buyers, with direct-to-consumer sales in store markets increasing 45.9%, partially offset by a decline in in-store sales. We believe the difference in the increase in website and catalog sales between store and non-store markets continues to demonstrate the importance of our retail stores in building brand awareness and expanding our loyal customer base.

Men’s business net sales increased 12.4% driven by growth in core products, Alaskan Hardgear and apparel newness. Women’s business net sales increased 15.1% driven by comfortable basics, workwear essentials and plus line apparel.

Gross profit increased 8.7%, to $71.0 million, or 52.4% of net sales, compared to $65.4 million, or 54.6% of net sales, in the corresponding prior-year period. The decrease in gross margin rate was primarily driven by promotional, clearance and sitewide sales events to continue moving inventory during the period of slower store traffic and drive top-line growth. The decrease was partially offset by reduced store delivery costs from lower store sales volumes.

Selling, general and administrative expenses increased 6.5% to $68.2 million, compared to $64.0 million in the same period a year ago. As a percentage of net sales, selling, general and administrative expenses decreased to 50.3%, compared to 53.5% in the corresponding prior-year period. The positive leverage was primarily due to shifting to a more efficient digital marketing approach as customer purchasing patterns migrated to online.

The increase in selling, general and administrative expense was due to increased shipping costs to support website sales, higher retail overhead costs driven by new store growth and increased depreciation expense associated with investments in technology, partially offset by reduced catalog spend and national TV advertising.

Balance Sheet and Liquidity

The Company ended the quarter with a cash balance of $12.8 million, an inventory balance of $213.4 million, net working capital of $136.6 million, $48.9 million outstanding on its $70.5 million term loan, and $43.0 million outstanding on its $80.0 million revolving line of credit.

Fiscal 2020 Outlook

Given the unpredictability of the effects of the COVID-19 pandemic on, among other things, consumer behavior, store traffic, store operations, production capabilities, timing of deliveries, our people, economic activity and the market generally in the coming weeks and months, the Company is unable to provide specific earnings guidance at this time.

In response to expected impacts to sales plans, the Company has reduced its planned capital spend levels from the beginning of the fiscal year by 40% to approximately $17.0 million primarily by decreasing fiscal 2020 new store openings to four and deferring certain technology and infrastructure projects, as well as continuing to focus on managing expense, extending payment terms and adjusting inventory receipt plans.

The following table recaps the Company’s fiscal 2020 stores opened, which reflects the Company’s plan to reduce fiscal 2020 store openings, as well as the one signed new store lease for 2021 and the anticipated opening timeframe.

Gross

Location

Timing

Square Footage

Short Pump, VA

Opened March 5, 2020

16,828

Springfield, OR

Opened August 14, 2020

20,388

Orland Park, IL

Opened August 20, 2020

10,000

Florence, KY

Opened October 1, 2020

11,441

Cherry Hill, NJ

Fiscal 2021

11,441

Conference Call Information

A conference call and audio webcast with analysts and investors will be held on Thursday, December 3, 2020 at 9:30 am Eastern Time, to discuss the results and answer questions.

  • Live conference call: 844-875-6915 (domestic) or 412-317-6711 (international)

  • Conference call replay available through December 17, 2020: 877-344-7529 (domestic) or 412-317-0088 (international)

  • Replay access code: 10150142

  • Live and archived webcast: ir.duluthtrading.com

Investors can pre-register for the earnings conference call to expedite their entry into the call and avoid waiting for a live operator. To pre-register for the call, please visit http://dpregister.com/10150142 and enter your contact information. You will then be issued a personalized phone number and pin to dial into the live conference call. Investors can pre-register any time prior to the start of the conference call.

About Duluth Trading

Duluth Trading is a growing lifestyle brand for the Modern, Self-Reliant American. Based in Mount Horeb, Wisconsin, we offer high quality, solution-based casual wear, workwear and accessories for men and women who lead a hands-on lifestyle and who value a job well-done. We provide our customers an engaging and entertaining experience. Our marketing incorporates humor and storytelling that conveys the uniqueness of our products in a distinctive, fun way, and our products are sold exclusively through our content-rich website, catalogs, and “store like no other” retail locations. We are committed to outstanding customer service backed by our “No Bull Guarantee” - if it’s not right, we’ll fix it. Visit our website at www.duluthtrading.com.

Non-GAAP Measurements

Management believes that non-GAAP financial measures may be useful in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Within this release, including the tables attached hereto, reference is made to adjusted earnings before interest, taxes, depreciation and amortization (EBITDA). See attached Table “Reconciliation of Net Income (Loss) to EBITDA and EBITDA to Adjusted EBITDA,” for a reconciliation of net income (loss) to EBITDA and EBITDA to Adjusted EBITDA for the three and nine months ended November 1, 2020, versus the three and nine months ended November 3, 2019. Adjusted EBITDA is a metric used by management and frequently used by the financial community, which provides insight into an organization’s operating trends and facilitates comparisons between peer companies, since interest, taxes, depreciation and amortization can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA excludes certain items that are unusual in nature or not comparable from period to period. The Company provides this information to investors to assist in comparisons of past, present and future operating results and to assist in highlighting the results of on-going operations. While the Company’s management believes that non-GAAP measurements are useful supplemental information, such adjusted results are not intended to replace the Company’s GAAP financial results and should be read in conjunction with those GAAP results.

Forward-Looking Statements

This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts included in this press release, including statements concerning Duluth Trading's plans, objectives, goals, beliefs, business strategies, future events, business conditions, its results of operations, financial position and its business outlook, business trends and certain other information herein are forward-looking statements, including statements regarding Duluth Trading’s ability to execute on its growth strategies, and statements under the heading “Fiscal 2020 Outlook.” You can identify forward-looking statements by the use of words such as “may,” ”might,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” “believe,” “estimate,” “project,” “target,” “predict,” “intend,” “future,” “budget,” “goals,” “potential,” “continue,” “design,” “objective,” “forecasted,” “would” and other similar expressions. The forward-looking statements are not historical facts, and are based upon Duluth Trading's current expectations, beliefs, estimates, and projections, and various assumptions, many of which, by their nature, are inherently uncertain and beyond Duluth Trading's control. Duluth Trading's expectations, beliefs and projections are expressed in good faith, and Duluth Trading believes there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs, estimates, and projections will be achieved and actual results may vary materially from what is expressed in or indicated by the forward-looking statements. Forward-looking statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the forward-looking statements, including, among others, the risks, uncertainties, and factors set forth under Part I, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K filed with the SEC on March 20, 2020 and Part II, Item 1A “Risk Factors” in the Company’s Quarterly Report on Form 10-Q filed with the SEC on June 5, 2020 and September 4, 2020, and other factors as may be periodically described in Duluth Trading’s subsequent filings with the SEC. These risks and uncertainties include, but are not limited to, the following: adverse changes in the economy or business conditions, including the adverse effects of the COVID-19 pandemic; prolonged effects of the COVID-19 pandemic on store traffic and disruptions to our distribution network, supply chains and operations; our ability to maintain and enhance a strong brand image; our ability to successfully open new stores; effectively adapting to new challenges associated with our expansion into new geographic markets; generating adequate cash from our existing stores to support our growth; the inability to maintain the performance of a maturing store portfolio; the impact of changes in corporate tax regulations; identifying and responding to new and changing customer preferences; the success of the locations in which our stores are located; our ability to attract and retain customers in the various retail venues and locations in which our stores are located; competing effectively in an environment of intense competition; our ability to adapt to significant changes in sales due to the seasonality of our business; price reductions or inventory shortages resulting from failure to purchase the appropriate amount of inventory in advance of the season in which it will be sold; increases in costs of fuel or other energy, transportation or utility costs and in the costs of labor and employment; failure of our information technology systems to support our current and growing business, before and after our planned upgrades; and other factors that may be disclosed in our SEC filings or otherwise. Forward-looking statements speak only as of the date the statements are made. Duluth Trading assumes no obligation to update forward-looking statements to reflect actual results, subsequent events or circumstances or other changes affecting forward-looking information except to the extent required by applicable securities laws.

Investor Contacts:
Donni Case (310) 622-8224
Margaret Boyce (310) 622-8247
Financial Profiles, Inc.
Duluth@finprofiles.com


DULUTH HOLDINGS INC.
Condensed Consolidated Balance Sheets
(Unaudited)
(Amounts in thousands)

November 1, 2020

February 2, 2020

ASSETS

Current Assets:

Cash and cash equivalents

$

12,800

$

2,189

Receivables

1,534

1,470

Income taxes receivable

3,549

Inventory, net

213,403

147,849

Prepaid expenses & other current assets

10,515

9,503

Prepaid catalog costs

1,087

1,181

Total current assets

242,888

162,192

Property and equipment, net

129,938

137,071

Operating lease right-of-use assets

120,420

120,431

Finance lease right-of-use assets, net

54,208

46,677

Restricted cash

51

Available-for-sale security

6,022

6,432

Other assets, net

1,271

1,196

Total assets

$

554,747

$

474,050

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

Trade accounts payable

$

57,051

$

33,053

Accrued expenses and other current liabilities

32,392

29,464

Income taxes payable

3,427

Current portion of operating lease liabilities

11,132

10,674

Current portion of finance lease liabilities

2,594

1,600

Current portion of Duluth long-term debt

2,500

1,000

Current maturities of TRI long-term debt1

606

557

Total current liabilities

106,275

79,775

Operating lease liabilities, less current maturities

107,082

106,120

Finance lease liabilities, less current maturities

43,968

37,434

Duluth long-term debt, less current maturities

89,400

38,332

TRI long-term debt, less current maturities1

27,376

27,778

Deferred tax liabilities

11,886

8,505

Total liabilities

385,987

297,944

Commitments and contingencies

Shareholders' equity:

Treasury stock

(622

)

(407

)

Capital stock

92,385

90,902

Retained earnings

79,335

87,589

Accumulated other comprehensive (loss) income, net

(44

)

188

Total shareholders' equity of Duluth Holdings Inc.

171,054

178,272

Noncontrolling interest

(2,294

)

(2,166

)

Total shareholders' equity

168,760

176,106

Total liabilities and shareholders' equity

$

554,747

$

474,050

1 Represents debt of the variable interest entity, TRI Holdings, LLC, that is consolidated in accordance with ASC 810, Consolidation. Duluth Trading Company is not the guarantor nor the obligor of this debt.

DULUTH HOLDING INC.
Consolidated Statements of Operations
(Unaudited)
(Amounts in thousands, except per share figures)

Three Months Ended

Nine Months Ended

November 1, 2020

November 3, 2019

November 1, 2020

November 3, 2019

Net sales

$

135,531

$

119,768

$

382,823

$

355,975

Cost of goods sold (excluding depreciation and amortization)

64,494

54,403

186,982

164,888

Gross profit

71,037

65,365

195,841

191,087

Selling, general and administrative expenses

68,189

64,037

202,175

196,128

Operating income (loss)

2,848

1,328

(6,334

)

(5,041

)

Interest expense

1,643

1,500

4,771

3,131

Other income (loss), net

87

58

(104

)

254

Income (loss) before income taxes

1,292

(114

)

(11,209

)

(7,918

)

Income tax expense (benefit)

393

(203

)

(2,827

)

(2,209

)

Net income (loss)

899

89

(8,382

)

(5,709

)

Less: Net loss attributable to noncontrolling interest

(41

)

(93

)

(128

)

(256

)

Net income (loss) attributable to controlling interest

$

940

$

182

$

(8,254

)

$

(5,453

)

Basic earnings (loss) per share (Class A and Class B):

Weighted average shares of common stock outstanding

32,476

32,322

32,431

32,299

Net income (loss) per share attributable to controlling interest

$

0.03

$

0.01

$

(0.25

)

$

(0.17

)

Diluted earnings (loss) per share (Class A and Class B):

Weighted average shares and equivalents outstanding

32,606

32,322

32,431

32,299

Net income (loss) per share attributable to controlling interest

$

0.03

$

0.01

$

(0.25

)

$

(0.17

)


DULUTH HOLDINGS INC.
Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)

Nine Months Ended

November 1, 2020

November 3, 2019

Cash flows from operating activities:

Net loss

$

(8,382

)

$

(5,709

)

Adjustments to reconcile net loss to net cash used in operating activities:

Depreciation and amortization

21,209

15,934

Stock based compensation

1,263

282

Deferred income taxes

3,463

(914

)

Loss on disposal of property and equipment

304

Changes in operating assets and liabilities:

Receivables

(64

)

(103

)

Income taxes receivable

(3,549

)

(2,157

)

Inventory

(65,554

)

(85,430

)

Prepaid expense & other current assets

1,154

2,568

Deferred catalog costs

94

1,611

Trade accounts payable

21,424

29,862

Income taxes payable

(3,427

)

(218

)

Accrued expenses and deferred rent obligations

2,667

(3,350

)

Noncash lease impacts

784

Net cash used in operating activities

(28,614

)

(47,624

)

Cash flows from investing activities:

Purchases of property and equipment

(11,059

)

(20,899

)

Capital contributions towards build-to-suit stores

(520

)

(3,712

)

Principal receipts from available-for-sale security

96

85

Change in other assets

(15

)

Net cash used in investing activities

(11,483

)

(24,541

)

Cash flows from financing activities:

Proceeds from line of credit

84,588

225,079

Payments on line of credit

(60,894

)

(171,152

)

Proceeds from delayed draw term loan

32,500

20,000

Payments on delayed draw term loan

(3,625

)

Payments on TRI long term debt

(354

)

(362

)

Payments on finance lease obligations

(1,325

)

(528

)

Shares withheld for tax payments on vested restricted shares

(215

)

(314

)

Other

(18

)

320

Net cash provided by financing activities

50,657

73,043

Increase in cash, cash equivalents and restricted cash

10,560

878

Cash, cash equivalents and restricted cash at beginning of period

2,240

3,085

Cash, cash equivalents and restricted cash at end of period

$

12,800

$

3,963

Supplemental disclosure of cash flow information:

Interest paid

$

4,730

$

3,301

Income taxes paid

$

40

$

555

Supplemental disclosure of non-cash information:

Unpaid liability to acquire property and equipment

$

657

$

378


DULUTH HOLDINGS INC.
Reconciliation of Net Income (Loss) to EBITDA and EBITDA to Adjusted EBITDA
(Unaudited)
(Amounts in thousands)

Three Months Ended

Nine Months Ended

November 1, 2020

November 3, 2019

November 1, 2020

November 3, 2019

Net income (loss)

$

899

$

89

$

(8,382

)

$

(5,709

)

Depreciation and amortization

7,917

6,529

21,209

15,934

Interest expense

1,643

1,500

4,771

3,131

Amortization of build-to-suit operating leases
capital contribution

199

94

596

573

Income tax expense (benefit)

393

(203

)

(2,827

)

(2,209

)

EBITDA

$

11,051

$

8,009

$

15,367

$

11,720

Stock based compensation

382

(747

)

1,263

282

Adjusted EBITDA

$

11,433

$

7,262

$

16,630

$

12,002