Edison Issues ADR Update on Celyad (CYAD)

LONDON, UK / ACCESSWIRE / October 30, 2017 / Celyad SA (CYAD) has reported a complete morphological leukemia-free status (MFLS) response in acute myeloid leukemia (AML) in the NKR CAR T-cell THINK study. Spontaneous remission in refractory/relapsed AML is extremely rare, so this is a significant result. Importantly, the response was achieved with no toxic preconditioning. CYAD-01 has shown limited toxicities to date. The clinical strategy has been updated to focus on AML and colorectal cancer. Additionally, with the approvals of Yescarta (Gilead) at a price of $373k and Kymirah (Novartis) at $475k, we have increased our expected price for NRK CAR T-cell therapy to $200k, formerly $150k. The revised strategy and price assumption change moves the indicative value to $122 per ADR, formerly $61 per ADR.

Our previous approach to valuing the Celyad NKR CAR T-cells portfolio was to treat AML and MM as defined indications with a probability of 20% and to take a weighted average of the five solid tumor indications. We have now focused the valuation on AML at 25% probability and colorectal at 20% (adjusted from 10% in August). The C-Cure, a cardiac indication, is still seeking a partner, so its now given a nominal value of $12m, formerly $191m. Rebasing the valuation to January 2018 gives a new indicative value of €$1,236m, formerly $616m (indicating $122 per ADR (formerly $61)). Management states that Celyad has cash to fund it through the first half of 2019. Additional cash might enable a broader and faster development of the clinical program given its promising current outlook.

Click here to view the full report.

All reports published by Edison are available to download free of charge from its website

www.edisoninvestmentresearch.com

About Edison:

Edison is an investment research and advisory company, with offices in North America, Europe, the Middle East and AsiaPac. The heart of Edison is our world-renowned equity research platform and deep multi-sector expertise. At Edison Investment Research, our research is widely read by international investors, advisers and stakeholders. Edison Advisors leverages our core research platform to provide differentiated services including investor relations and strategic consulting.

Edison is authorized and regulated by the Financial Conduct Authority.

Edison is not an adviser or broker-dealer and does not provide investment advice. Edison’s reports are not solicitations to buy or sell any securities.

For more information please contact Edison:

Dr. John Savin MBA, +44 (0)20 3077 5735
Dr. Dan Wilkinson, +44 (0)20 3077 5734
healthcare@edisongroup.com

Learn more at www.edisongroup.com and connect with Edison on:

LinkedIn: https://www.linkedin.com/company/edison-investment-research
Twitter: www.twitter.com/Edison_Inv_Res
YouTube: www.youtube.com/edisonitv

SOURCE: Edison

Advertisement