U.S. Markets open in 7 hrs 55 mins

Edited Transcript of UNFI earnings conference call or presentation 1-Oct-19 9:00pm GMT

Q4 2019 United Natural Foods Inc Earnings Call

PROVIDENCE Oct 3, 2019 (Thomson StreetEvents) -- Edited Transcript of United Natural Foods Inc earnings conference call or presentation Tuesday, October 1, 2019 at 9:00:00pm GMT

TEXT version of Transcript

================================================================================

Corporate Participants

================================================================================

* Christopher P. Testa

United Natural Foods, Inc. - President & CMO

* John W. Howard

United Natural Foods, Inc. - Interim CFO

* Sean F. Griffin

United Natural Foods, Inc. - COO & CEO of SUPERVALU Inc.

* Steven J. Bloomquist

United Natural Foods, Inc. - VP IR

* Steven L. Spinner

United Natural Foods, Inc. - Chairman & CEO

================================================================================

Conference Call Participants

================================================================================

* Andrew Paul Wolf

Loop Capital Markets LLC, Research Division - MD

* Christopher Prykull

Goldman Sachs Group Inc., Research Division - Equity Analyst

* Eric Jon Larson

The Buckingham Research Group Incorporated - Analyst

* Erica A Eiler

Oppenheimer & Co. Inc., Research Division - Equity Research Associate

* Karen Fiona Short

Barclays Bank PLC, Research Division - Research Analyst

* Kelly Ann Bania

BMO Capital Markets Equity Research - Director & Equity Analyst

================================================================================

Presentation

--------------------------------------------------------------------------------

Operator [1]

--------------------------------------------------------------------------------

Ladies and gentlemen, thank you for standing by, and welcome to the United Natural Foods Inc. Fourth Quarter Fiscal 2019 Conference Call. (Operator Instructions)

I would now like to hand the conference over to your speaker today, Steve Bloomquist, Vice President of Investor Relations. Please go ahead.

--------------------------------------------------------------------------------

Steven J. Bloomquist, United Natural Foods, Inc. - VP IR [2]

--------------------------------------------------------------------------------

Good afternoon, everyone. Thank you for joining us in UNFI's Fourth Quarter and Year-End Fiscal 2019 Earnings Conference Call. By now you should have received a copy of the earnings release issued this afternoon. The press release, webcast and the supplemental slide deck are available under the Investors section of the company's website at www.unfi.com under the Events tab.

Joining me for today's call are Steve Spinner, our Chairman and Chief Executive Officer; Sean Griffin, our Chief Operating Officer; Chris Testa, President of UNFI; and John Howard, our Interim Chief Financial Officer. Steve and John will provide a business update, speak about our performance in the quarter and address our fiscal '20 outlook. We'll take your questions after management's prepared remarks conclude.

Before we begin, I'd like to remind everyone that comments made by management during today's call may contain forward-looking statements. These forward-looking statements include plans, expectations, estimates and projections that might involve significant risks and uncertainties. These risks are discussed in the company's earnings release and SEC filings. Actual results may differ materially from the results discussed in these forward-looking statements.

And lastly, I'd like to point out that during today's call, management will refer to certain non-GAAP financial measures. Definitions and reconciliations to the most comparable GAAP financial measures are included in our press release.

With that, I will now turn the call over to Steve.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [3]

--------------------------------------------------------------------------------

Thank you, Steve. Good evening, everyone, and thanks for joining our fiscal 2019 year-end call. Looking back, this has been a very productive and transformative year for UNFI despite some of the challenges and industry headwinds that we've been working to address. As you know, UNFI has a long history and takes great pride in having been at the very forefront of distributing better-for-you products for decades. We've taken important, concrete steps forward on our journey to move to the next level by creating an unrivaled food distribution company that will continue to excel as both consumer preferences and the retail environment evolve. We have combined our natural and conventional businesses and are now operating as one company. We are now simply UNFI.

The journey to fundamentally transform our business began several years ago when we started closely assessing changes across the marketplace and asked ourselves a basic question: what will the wholesale and retail food businesses look like a decade out? We saw the acceleration of consolidation, changing consumer buying habits, the proliferation of better-for-you products, fewer store openings and retailers looking to combine their distributor relationships to improve their cost. Rather than label these factors as trends, we concluded that they signified dramatic shifts driving our industry to a point where scale, variety and services would be the keys to future success, and that led us to purchase SUPERVALU.

Better-for-you products drive who we are and where we will grow. Now with the 1-year anniversary of the acquisition later this month, I feel it's important to begin with this overview of where we've been, where we are right now and how we plan to win within the industry. The questions we continue to receive about synergy realization, financial execution and our strategy in today's changing environment are all valid ones. While we recognize the best answers will come to our future results, which we intend to deliver, I want to reinforce that we're very confident in how UNFI is positioned today and what we are building for the future.

Today, we believe that UNFI is the only natural food distributor that has what it takes to win over the long term in the evolving macro environment. Our business model is now providing us with truly distinct, competitive advantages, which we are only beginning to realize. When we look across the industry, we believe these advantages cannot be easily replicated for several reasons.

The first is the broad geographic coverage of our distribution network. With 60 distribution centers totaling close to 30 million square feet of multitemperature space, an area equivalent to more than 500 football fields, UNFI services customers in all 50 states, all Canadian provinces, the Caribbean and various other international service points. We ship more than 3 million cases on more than 2,200 trucks every delivery day.

Second, we're providing our customers access to more than 250,000 SKUs, the largest in the industry, which allows them to offer their shoppers the widest assortment of items that meet their specific and varied needs. This unmatched variety allows us to supply customers that range from the country's largest natural chain to premium and value-oriented conventional stores to absolutely amazing multicultural operations. Our product offering is further complemented by our industry-leading suite of professional services that reduces our customers' cost for a wide variety of activities needed to run their operations. No one else in our industry has such a diverse customer base as UNFI because no other company offers such a diverse assortment of products and services. We view this diversity as a sustainable tailwind that will continue to grow.

And lastly, our scale, which remains critical in our industry, clearly sets us apart amongst other distributors. Scale allows us to leverage fixed cost across a broader base. Scale allows us to be first to market with new products. Scale allows us to operate a private brands business with over 4,000 exclusive items available only through UNFI. Scale allows us to buy efficiently. And scale means top suppliers want to do business with us and our coast-to-coast customer base. Over time, we firmly believe these competitive advantages will increasingly set UNFI apart and underpin the results we intend to deliver.

Now that our national sales organization is in place, we have a strong team focused on adding new customers as well as growing sales to our existing customers. This is the very heart of our Build out the Store strategy, which capitalizes on today's fastest-growing consumer: the cross-over shopper. The data supports our view. Natural products continue to grow in both natural and conventional formats while conventional products are contributing to growth within natural outlets. Most importantly, our customers support this view. The Mustard Seed Market, Northeast Ohio's largest locally owned natural and organic market, has seen the recently introduced conventional items starting to gain momentum and has told us they're excited to have more tools in the toolbox. Similarly, the Duritza family, operators of 11 conventional Shop 'n Save stores said, "With UNFI, we're now able to access price and promote key natural brands and trending items. While we're pursuing both cross-selling opportunity, leveraging our pioneering strength in higher-margin natural organic products into our conventional customers is our focus."

With all these said, we recognize the contrarian view is that UNFI serves a retail customer base that is challenged and will shrink over time. We understand concerns exist over how the evolving dynamics of e-commerce are impacting retail cost structures, the need to be price-competitive and the need to invest capital back into the business. It's likely that some of today's brick-and-mortar stores will close and some customers may not be operating in the same form 5 years from now, but what certain industry watchers may not fully appreciate is the demonstrated ability or creativity and ingenuity of our largest customers to adapt and even grow in this evolving landscape.

Amongst our top 25 customers, the fourth quarter wholesale sales on a comparable 13-week basis were up 5.4%. Excluding our largest customer, wholesale sales at the remaining 24 customers were up 3.2%. These customers are acutely aware of what their shoppers want. They cater to their needs in ways most national chains simply cannot and collectively have a desire to grow. Our job is helping all our customers succeed by doing what we do best: bringing them the lowest possible cost of goods on the widest variety of items. And I want to underscore that we're laser-focused on continuing to do just that on a bigger and broader scale into the future.

We also know the wholesale distribution business is seemingly more competitive than ever and that margins are pressured. To offset this pressure, we believe we have multiple opportunities within our P&L for cost savings, including synergies stemming from last year's acquisition, which will drive EBITDA growth. We're committed to e-commerce and have a separate team dedicated to building and growing our business in this channel. We expect part of this growth to come through our B2B UNFIEasyOptions.com platform, which is an extension of UNFI focused on serving small- to medium-sized businesses, and we continue to work on growing volumes with more traditional e-commerce players.

Additionally, we are providing turnkey solutions to our brick-and-mortar customers who want to add features, such as click and collect or shipped to home to their business. As we work to create a truly unique food distribution company, I want to remind everyone of UNFI's continued commitment to sustainability and philanthropy. We're focused on reducing our emissions, diverting waste materials from landfills, supporting organic agriculture, operating environmentally sustainable lead buildings and using energy-efficient technologies, such as solar and hydrogen refrigeration. Giving back is important to us. Last year, our 501(c)3 UNFI Foundation donated more than $1 million to 69 nonprofits because we believe everyone deserves to have healthier food options. Our commitment to our foundation and better-for-you education will continue to grow.

Let's now move on to the highlights of the quarter and fiscal year, both of which included 1 additional week. Sales for the 14-week fourth quarter totaled $6.41 billion, which included $451 million from the additional 14th week of sales. On a comparable 13-week basis, and excluding the added conventional business, UNFI's net sales increased 2.8%, the same increase as last quarter. Adjusted EBITDA was $166 million, bringing the full year total to $562 million. This was below the outlook we previously provided due to a number of factors. First, sales came in below the bottom end of our sales guidance primarily due to center-store softness in our supermarket and natural independent customer base. Second, gross margins were slightly lower than we had forecast as we've seen a more competitive marketplace which we believe to be cyclical as UNFI continues its business transformation as well as a higher-than-anticipated $15 million LIFO charge. And third, we experienced approximately $6 million of unanticipated workers' comp charges in Q4, partly the result of harmonizing our 2 different programs.

Another opportunity goes hand-in-hand with our focus on safety, which is a core value within our mission and business objectives. Looking out for one another and keeping each other safe is a focus of our cultural evolution. Driving this culture will keep our associates, contractors and visitors safe and has secondary benefits of increased engagement and productivity.

For the full year, we overperformed relative to our synergy target and realized an estimated $70 million in cost savings. I'll talk more about the integration in a moment, but we're pleased that we're ahead of our synergy goals which, as a result, partially offsets the margin pressure we've experienced and which we believe will continue in fiscal 2020. Synergies and cost savings are important in the near term as we remake and position UNFI to be the industry leader, but we expect their benefit to be replaced over the long term with revenue growth and additional efficiencies.

Although adjusted EBITDA was below our expectations, we had a strong fourth quarter from a cash generation perspective and paid down $166 million of outstanding debt, bringing year-end net debt to under $3 billion, which is more than $350 million lower than at the end of Q1. We're making good on our debt reduction commitment and will continue to make it a priority. Fourth quarter adjusted earnings per share was $0.44 which brought full year adjusted earnings per share to $2.08 within our guidance range.

Now I'd like to welcome John Howard, our Interim Chief Financial Officer. As you know, we have a search going on for our next Chief Financial Officer and expect to have this process completed within the next 3 months. And now let me turn the call over to John.

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [4]

--------------------------------------------------------------------------------

Thank you, Steve, and good evening, everyone. As Steve stated, I will cover our fourth quarter financial performance, our year-end balance sheet and capital structure, our fiscal 2020 outlook as well as provide some brief comments on our updated long-term financial outlook.

Let's start with our fourth quarter results which included net sales of $6.41 billion, including $451 million from the additional week that was part of Q4. Excluding the extra week, fourth quarter sales increased $3.36 billion over last year, with net sales from SUPERVALU contributing $3.29 billion towards this amount. On a comparable 13-week basis, legacy UNFI fourth quarter net sales increased 2.8% over last year, the same year-over-year increase we reported in Q3 with modest by-channel changes. Full year net sales totaled $21.39 billion which is just shy of our guidance range. Fourth quarter gross margin was down 167 basis points compared to the same period last year.

As was the case for the past 2 quarters and which will continue until we cycle the acquisition of SUPERVALU following the upcoming first quarter, the largest driver of our year-over-year rate decline was the mix impact of adding SUPERVALU's business and its lower gross margin rate. Excluding SUPERVALU, gross margin was up about 10 basis points driven by improved vendor programs and lower inbound freight expense. Inflation in the fourth quarter was 1.6%.

Fourth quarter operating expense as a percent of net sales improved 8 basis points from last year's fourth quarter as the increase in depreciation and amortization expense driven by the acquisition was more than offset by the benefit of acquisition-related cost synergies, the mix impact of adding SUPERVALU, which operates at a lower expense rate, and strong ongoing cost and efficiency drivers. Fourth quarter adjusted EBITDA was $166 million, up from last year's $85 million. This includes about $36 million of adjusted EBITDA reported in discontinued operations as well as approximately $11 million attributed to the additional week in the quarter.

Net interest expense in Q4 was $58.8 million, including slightly more than $4 million attributable to the additional week. Our average borrowing rate for the quarter was approximately 6.8%. Q4 GAAP EPS was $0.36 per share. This includes restructuring, acquisition and integration-related expenses, store closure charges included in discontinued operations and favorable adjustments to our goodwill and asset impairment estimates as well as income from a settlement that occurred in the quarter. Including the tax treatment on these items, these amount to $0.08 per share in net charges which, when added back, brings our adjusted EPS for the fourth quarter to $0.44.

Full year adjusted EBITDA totaled $562 million which was below our revised annual guidance target of $580 million. This variance was driven by the impact of the shortfall in sales and lower-than-forecast gross margin rate driven by several factors including the competitive environment Steve discussed earlier and a higher LIFO charge. As a reminder, we moved the natural business to LIFO from FIFO in the second quarter of 2019.

Operating expenses were in line with expectations as both logistics and all other costs, excluding depreciation and amortization, were lower than last year as a percent of sales. Full year GAAP EPS was a loss of $5.56 per share while adjusted EPS was $2.08, with the largest adjustments being the goodwill impairment and deal-related expenses.

Similar to last quarter, we continued to update the preliminary fair value estimates of the acquired SUPERVALU net assets which affected the initial goodwill attributable to the acquisition. The primary adjustment this quarter was a net increase to tax assets which led to an updated year-to-date impairment charge of $293 million. We took a $40 million favorable adjustment through our P&L to bring the year-end balance to this amount. As a reminder, we have one more quarter to complete the purchase accounting work for the acquired SUPERVALU net assets.

Capital expenditures for the quarter were $70 million or 1.1% of net sales which brings our full year cash spending total to $208 million or close to 1% of net sales. Total outstanding balance sheet debt and capital lease obligations at the end of Q4 net of cash and cash equivalents are slightly less than $3 billion, a reduction of $166 million since the end of Q3 and more than $350 million since the end of Q1. This compares favorably to the anticipated net debt reduction of 0 to $100 million in Q2 through Q4 that we provided in January. This incremental reduction in net debt was generated by higher-than-planned asset sale proceeds; stronger free cash flow, including favorable changes to working capital; and the second quarter reclassification of $31 million of capital leases to other long-term liabilities.

In summary, as it relates to our capital structure, let me call out several key points. First, we have very strong liquidity, finishing the year at approximately $964 million composed of $919 million available to us under our asset-based lending credit facility and $45 million of balance sheet cash. This represented a new record high for available liquidity at a quarter's end. Second, we have only a small amount of debt coming due in fiscal '20. Later this month, the remaining balance of $74 million on our 364-day term loan facility matures. Following that, the next material obligation doesn't mature until fiscal 2024 when our secured ABL facility comes up for renewal.

Third, our debt is all prepayable without penalty and contains no ongoing financial maintenance covenants which maximizes our flexibility. And lastly, we've used interest rate swaps to effectively fix the rate on about 75% of debt, including capital lease obligations, which reduces our potential exposure to fluctuations in interest rates. Overall, we're comfortable with our liquidity levels, capital structure and debt maturity schedule and remain firmly committed to strategically paying down debt with free cash flows and the proceeds from asset sales.

Now let's turn to our outlook for the new year, UNFI's 52-week fiscal 2020, starting with net sales. We expect total net sales to be in the range of $23.5 billion to $24.3 billion. At the midpoint of this range, year-over-year top line growth would be 1% when both removing the benefit of the 53rd week in fiscal 2019 as well as adding in an estimated 12 additional weeks for SUPERVALU where, as a reminder, the acquisition closed at the end of Q1 fiscal 2019. As for our retail banners, we're including Cub as part of our full year outlook for fiscal 2020 adjusted EBITDA, EPS and adjusted EPS. Although we do expect to sell Cub this fiscal year, we are not including Shoppers in our outlook and believe its contribution prior to its assumed sale to be relatively small. You'll recall sales from our retail banners are not included in reported net sales. Full year adjusted EBITDA is expected to be in the range of $560 million to $600 million, with the midpoint representing an approximate 5.3% increase over fiscal 2019's 52-week adjusted EBITDA of $551 million.

Let me bridge fiscal year '19 to the midpoint of this range. First, UNFI will be adopting the new lease accounting standard referred to as ASC 842. We've assessed our lease population against this standard and expect to incur an additional $15 million in rent expense as a result. Our full P&L will see reductions in both amortization as well as interest expense, but adjusted EBITDA will be adversely impacted by this adoption due to the additional rent expense. Beginning with Q1, ASC 842 also brings approximately $1.1 billion of operating lease right-of-use assets onto the balance sheet with offsets on the liability and equity side. Second, we are removing the contribution from Shoppers for the full fiscal year which equates to about $32 million of EBITDA. Third, we're planning for a lower level of service agreement income from the Albertsons arrangement in place with SUPERVALU at the time of the acquisition which is wound down according to the terms of these contracts. This is worth about $10 million.

Finally, our fiscal 2019 results did not meet all of our incentive compensation targets, meaning our planned levels of incentive compensation in fiscal 2020 is higher than our actual fiscal 2019 expense by approximately $27 million. Offsetting these unfavorable items will be the estimated additional 12-week contribution from SUPERVALU, which we expect to add $57 million of EBITDA; the benefit of sales growth predominantly on the natural side, which we expect will add approximately $12 million; and finally, the benefit of incremental synergies, net of operating and commercial investments. These investments are directed at several network optimization projects as well as gross margin which we believe will continue to be pressured in today's competitive environment. Synergies, net of operating and commercial investments, are expected to add $44 million to fiscal year 2020.

We're projecting an adjusted tax rate of approximately 29% which, starting in fiscal year 2020 and reflected in our fiscal year 2020 outlook for adjusted EPS, excludes changes to certain uncertain tax positions among other tax items that fluctuate and are not representative of our expected tax from ongoing operations. Our GAAP EPS is expected to be within the range of $0.35 to $0.89 per share which includes an estimated $0.87 per share and restructuring costs net of tax. Note that this does not include anticipated expenses related to retail divestitures given any potential transactions have yet to be finalized. Excluding these restructuring costs, adjusted EPS is expected to be in the range of $1.22 to $1.76 per diluted share.

We recognize the need to pay down debt and reduce interest costs as we transition to our new operating model. This is a priority for UNFI, and we believe we can reduce net outstanding debt by $200 million to $300 million in fiscal 2020 with a combination of cash generated from operations and asset sales. We expect to sell our retail banners in fiscal 2020 as well as real estate, including the Tacoma distribution center where we have a signed agreement as well as other surplus properties. Similar to fiscal year 2019, we expect our capital spending in fiscal 2020 will be approximately 1% of net sales.

Finally, let me provide some high-level comments on our outlook beyond fiscal 2020. We won't be updating the specific dollar ranges provided in fiscal 2019, but we do believe it's important to give you a sense for what has changed. Fiscal 2019, which serves as the base for the subsequent years, was well below the expectations we set earlier. So we don't believe we have a path to achieve the net sales or adjusted EBITDA dollar ranges for fiscal 2022 provided in January at our Analyst Day.

As for sales, given recent competitive trends and an updated review of our plans, we now believe sales will grow at a compounded annual growth rate in the low single digits after fiscal 2020. As I stated earlier, fiscal 2020 sales growth will be more tempered as we work to execute our Build out the Store strategy in a more robust manner while aggressively building cross-selling initiatives. Consolidated adjusted EBITDA, all else being equal, will decline after we fully divest our retail banners as expected. Once these divestitures occur and we cycle the full year impact of the lost adjusted EBITDA, we believe we can then grow adjusted EBITDA in the mid-single-digit range from this revised lower base without retail. Again, net proceeds from retail banner sales will be used to reduce outstanding debt as we look to grow adjusted EBITDA from the lower base. Our capital spending outlook remains in line with prior comments and that we plan to spend approximately 1% of net sales on average over time.

With that, let me turn the call back to Steve.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [5]

--------------------------------------------------------------------------------

Thanks, John. I want to reiterate what I said at the top of the call: this was an exciting and productive year for UNFI despite some headwinds. Even though we faced operational challenges that took longer to address than we originally anticipated, we have the right strategy in place for UNFI to capitalize on the shifts in our industry over the near term and the long term. Our business model performs well when the economy does well and, as history has shown, when the economy softens.

During this past year, we clearly saw some of the seeds of success. First, our integration work has gone well, and we're firmly on track with our longer-term synergy estimates. The team has done a great job managing multiple work streams across the company while not losing sight of the need to manage the business day to day. In fiscal 2019, the realized synergies came largely from eliminating duplicative costs across both organizations as well as leveraging our scale to negotiate lower costs in areas such as insurance as we consolidate such programs.

The next 2 phases of synergy realization are more dependent on simplifying the business through continuing our move to common systems as well as optimizing our DC network. The latter includes integrating natural and conventional inventory across distribution centers which will begin later this year as well as distribution center consolidation planning which is underway. Both will help from an operating efficiency perspective but should also generate cash via either improvements to working capital or creating surplus property that can be sold. As you're aware, we began optimizing our Pacific Northwest distribution network. As part of that, our new Centralia, Washington distribution center is now operational and will be completely transitioned out of Tacoma, Washington by the end of this month. We've completed the transition from Auburn to Ridgefield, Washington in September which leaves us only the move from Portland into Centralia which should be complete in our second quarter.

Separately, just this past weekend, we transitioned our wellness business from our owned Auburn, California facility into our Gilroy, California DC. Lastly, in Southern California, we're expanding capacity by 1.2 million square feet of multitemp space, inclusive of automation. As a result of this work, Tacoma is expected to be sold later this month for approximately $43 million, and we'll plan to sell Auburn, California as well.

Second, we've solidified the organizational structure faster than we had originally anticipated and are operating as a single company with one management team. Our new regional structure aligns the total sales for all products under our 4 region presidents who are responsible for developing the strategies and tactics for growing their respective businesses and allowing UNFI to react quickly to the specific needs of local customers in their regions.

Third, strong corporate governance remains a high priority, and that includes continual Board refreshment especially in light of last fall's acquisition. I'm extremely pleased that we've recently added 2 highly skilled and experienced executives to our Board. Jim Muehlbauer and Jack Stahl bring backgrounds and perspectives that will serve us well in the months to come as we continue to execute on our strategic imperatives.

Fourth, I am especially encouraged by the net new business we're winning. The environment remains competitive, but we're capturing more new business than we're losing, including additional categories from one existing chain customer as well as the addition of another new chain customer. Our new business pipeline is strong, and we have the potential to add more meaningful volume later this fiscal year. In addition to adding business, we've also secured over $1 billion in existing sales which will continue in the future under new supply agreements with current customers, 2 of which are supplied by our Harrisburg DC.

Finally, one of the bigger happenings in the quarter was this past summer's UNFI exclusive expo which was the first real opportunity for the UNFI management team to get in front of 6,000 customers and suppliers. They heard first-hand our strategy, values and mission for the future, and we believe those retailers who came into the event with any sense of skepticism clearly left as advocates of what we're working to create and the benefits that only UNFI can deliver. It really was a great event for everyone who participated. And for those listening who attended, let me say thank you.

We're working diligently to divest both Shoppers and Cub and have advisers fully engaged to push this forward. At Shoppers, we're working on several deals, each of which involves multiple stores which increases the level of complexity. The tentative time line, which experience suggests is subject to change, has us completing the Shoppers sales early in calendar 2020. At Cub, we are also in a process and expect to have something to announce early in calendar year 2020 as well. In the interim, we're pleased with Cub's results and the work being led by a new leadership team within that organization.

We're excited about building on fiscal 2019's accomplishments and delivering better, stronger results across the business in fiscal 2020. Our strategic pillars ground us on what's important to the organization. Our culture and people are dedicated to transforming the world of food distribution safely and with integrity. We're aggressively pursuing cross-selling, consistent with our Build out the Store strategy. Drive to our integration work streams will lead to better experiences for our associates, our customers and our suppliers. We are committed to delivering improved financial performance. And as I just touched upon, we will thoughtfully divest retail.

We look forward to updating you on our progress, and we'll now take your questions. Thank you.

================================================================================

Questions and Answers

--------------------------------------------------------------------------------

Operator [1]

--------------------------------------------------------------------------------

(Operator Instructions) And your first question comes from Rupesh Parikh with Oppenheimer.

--------------------------------------------------------------------------------

Erica A Eiler, Oppenheimer & Co. Inc., Research Division - Equity Research Associate [2]

--------------------------------------------------------------------------------

It's actually Erica on for Rupesh. So you've highlighted some of the challenges at retail in recent quarters. So can you maybe talk about what you're seeing as we sit here today? Is it more of the same? Are the challenges accelerating? Are there any signs of getting better? And what do you think really needs to happen for the retail backdrop to start improving here?

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [3]

--------------------------------------------------------------------------------

Sure. This is Steve. I'll start, and I'm sure the team will weigh in. I don't think that there's anything material that's changed in this particular quarter. It's just the retail environment is still tough. Retailers generally are fighting to keep the consumers in the store. It's a much more competitive shopping environment. There's many more options for the consumer. We like to say that it's a great time to be a consumer of retail goods because there's so many ways to get it from so many different places.

And again, it's -- from our perspective, it's another great reason why we did this acquisition, and that is to make sure that we had all the tools that retailers would need to bring down their costs because that's ultimately what retailers need to do. They need to be competitive at the shelf. They need to have differentiation in the store. They need to have services to help them. And there is nobody in the marketplace that can do what UNFI does, and that is use the scale, travel less miles, sell more products, bring down the cost, be more differentiated which ultimately will help the retailers succeed.

The second part of the answer is that as the economy shifts so, in other words, as people feel less confident about going out to eat as obviously the restaurants and foodservice generally is doing quite well, then that will push more people back into the stores. And as that happens, it just becomes a natural tailwind for us.

--------------------------------------------------------------------------------

Erica A Eiler, Oppenheimer & Co. Inc., Research Division - Equity Research Associate [4]

--------------------------------------------------------------------------------

Okay. Great. And then just on EBITDA. Obviously, a lot of moving parts in this model. Is there anything you can talk about in terms of how we should think about the quarterly cadence of the EBITDA for this year? Just any color you could provide here would be helpful. If there's anything that's an outlier that we should be thinking of, if you can just maybe give some thoughts there.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [5]

--------------------------------------------------------------------------------

Yes. I mean we're not going to get into providing any quarterly guidance. I mean if you wanted to take a look back over the last couple of years, you could look at the seasonal trends related to UNFI and SUPERVALU's historical EBITDA performance. But other than that, I don't think we could give any more clarity.

--------------------------------------------------------------------------------

Operator [6]

--------------------------------------------------------------------------------

Your next question comes from Andrew Wolf with Loop Capital Markets.

--------------------------------------------------------------------------------

Andrew Paul Wolf, Loop Capital Markets LLC, Research Division - MD [7]

--------------------------------------------------------------------------------

Could you -- what was the LIFO expectation for the fourth quarter? Just to you said it was about what...

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [8]

--------------------------------------------------------------------------------

Yes. So we took -- we had about a $15 million additional LIFO charge in the fourth quarter. And really, to make it comparable, right, because we -- SUPERVALU was always on LIFO, natural was not. So the natural portion of the LIFO in the fourth quarter was -- what was that? About $4 million. So yes, it's about $4 million to $5 million that we didn't expect to have that we had in the fourth quarter.

--------------------------------------------------------------------------------

Andrew Paul Wolf, Loop Capital Markets LLC, Research Division - MD [9]

--------------------------------------------------------------------------------

Okay. And then if I understood like the way -- there is a lot of moving parts in the guidance, but you're not -- you took out the Shoppers EBITDA for 2020 but you left it in Cub, but it sounds like you expect that you're pretty far along in the process to sell both of those. Is that right?

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [10]

--------------------------------------------------------------------------------

We are, Andy, but it's just -- it's really hard to know exactly when. I mean you could presume by the timing which one's going to happen first. And so I mean that's why we crafted the script the way we did. And so again, we had to draw a line in the sand, and the sand -- the line that we drew was one stays in, one comes out. And once we have color around when they're sold, we'll update you.

--------------------------------------------------------------------------------

Andrew Paul Wolf, Loop Capital Markets LLC, Research Division - MD [11]

--------------------------------------------------------------------------------

Yes. Okay. And I guess given the numbers you've given us, we can back into the fact that Cub is a pretty profitable business. I think people intuitively knew that, but now we sort of have the sense of the numbers. So do you -- is it reasonable to expect a valuation differential? I mean Cub seems like a pretty fairly valuable business.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [12]

--------------------------------------------------------------------------------

Between -- you're talking about between Shoppers and Cub?

--------------------------------------------------------------------------------

Andrew Paul Wolf, Loop Capital Markets LLC, Research Division - MD [13]

--------------------------------------------------------------------------------

Yes, not the -- obviously, not the number they're going to get, like the multiple.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [14]

--------------------------------------------------------------------------------

Yes, it's considerably different.

--------------------------------------------------------------------------------

Andrew Paul Wolf, Loop Capital Markets LLC, Research Division - MD [15]

--------------------------------------------------------------------------------

Okay. And in the guidance, I think I heard $12 million of incremental EBITDA this year or 2020 from natural. Does that mean the whole legacy UNFI? Is -- that's the contribution, or is that part of it? I didn't quite understand what was meant by that.

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [16]

--------------------------------------------------------------------------------

Sure, Andy. The $12 million is the anticipated EBITDA from the natural growth that we're expecting FY '20.

--------------------------------------------------------------------------------

Andrew Paul Wolf, Loop Capital Markets LLC, Research Division - MD [17]

--------------------------------------------------------------------------------

I mean is it like organic growth or internal sales growth? I'm just trying to understand what...

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [18]

--------------------------------------------------------------------------------

Combination. It's a combination of both.

--------------------------------------------------------------------------------

Andrew Paul Wolf, Loop Capital Markets LLC, Research Division - MD [19]

--------------------------------------------------------------------------------

Okay. But you're not saying this is what core UNFI is. You're not using natural like the natural business. I'm just trying to understand what you -- what that -- what you're trying to...

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [20]

--------------------------------------------------------------------------------

So the nomenclature now is natural and conventional.

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [21]

--------------------------------------------------------------------------------

That's correct.

--------------------------------------------------------------------------------

Andrew Paul Wolf, Loop Capital Markets LLC, Research Division - MD [22]

--------------------------------------------------------------------------------

Okay. And I guess again, I didn't do all the puts and takes. But it looks like if I were to take this fourth quarter, take out the extra week, annualize that simply, very simply multiply by 4 and then try to take your 2020 guidance and add back some things, it looks like you're looking for -- from the middle of the range like low single digit to 5% EBITDA growth. Is that close to what...

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [23]

--------------------------------------------------------------------------------

Exactly. That's pretty close.

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [24]

--------------------------------------------------------------------------------

Yes. You're doing that well, Andy.

--------------------------------------------------------------------------------

Andrew Paul Wolf, Loop Capital Markets LLC, Research Division - MD [25]

--------------------------------------------------------------------------------

Okay. And what are the -- it sounds like you feel better about the out-years. What is -- what would be lowering the EBITDA growth this year? Is it some of those investments in the distribution centers? It doesn't sound like you're as worried about losing customers on a net basis. Can you just give us a sense on that?

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [26]

--------------------------------------------------------------------------------

Look, we won't get into quarters or years. What I can tell you is we're absolutely thrilled that we're through 2019. As you might imagine, it was ungodly complicated and difficult and hard to unwind and tough on the company generally, but we're pretty much through it. And so now what we look forward to is the migration to singular systems, just incredible new customer experiences through being able to sell multiple products and deliver it on a singular truck, optimizing networks across the country. But we're still pretty early in the process. We're coming upon the 1-year anniversary. We still think it's just incredibly strategic on our part. But there's still a lot of work to be done. There's still some unknowns that we're trying to figure our way through. But like I said earlier, we feel so fortunate to have been in a position to be able to do this because the market for sure is demanding it.

--------------------------------------------------------------------------------

Operator [27]

--------------------------------------------------------------------------------

Your next question comes from Karen Short with Barclays.

--------------------------------------------------------------------------------

Karen Fiona Short, Barclays Bank PLC, Research Division - Research Analyst [28]

--------------------------------------------------------------------------------

So just going to go to the synergy number a little bit. Can you maybe give a little color? Obviously, you reaffirmed the $185 million. You also talked to the $70 million that you achieved in '19. And then you have in your slides this $44 million, but that's net of commercial investment. So can you just give me what this actual synergy number you're expecting in '20 is on an apples-to-apples basis and then maybe a little color on what '21 will look like, like basically the cadence on synergies?

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [29]

--------------------------------------------------------------------------------

Do you want me to go?

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [30]

--------------------------------------------------------------------------------

Take it away.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [31]

--------------------------------------------------------------------------------

Yes. So Karen, hey, Steve. So we didn't break down the synergy by year. What we did is we said, hey, we achieved over $70 million in '19 which was way beyond what we had communicated. What we also did is we confirmed that the remaining 100 and -- what is it, 100 and...

--------------------------------------------------------------------------------

Sean F. Griffin, United Natural Foods, Inc. - COO & CEO of SUPERVALU Inc. [32]

--------------------------------------------------------------------------------

$185 million.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [33]

--------------------------------------------------------------------------------

$185 million would be achieved by 2022, okay? So we didn't break down when the balance of the synergy would take place, but we've got a pretty good proven track record of being able to take synergies out sooner rather than later.

--------------------------------------------------------------------------------

Karen Fiona Short, Barclays Bank PLC, Research Division - Research Analyst [34]

--------------------------------------------------------------------------------

Okay. Sorry, I mean I had kind of a $36-ish million number for '19 and $82 million number for '20 so -- but okay, maybe moving on. What is the $44 million then in terms of growth number that I should think about? And what exactly are the commercial investment dollars?

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [35]

--------------------------------------------------------------------------------

Yes. So what we're trying to capture there is the incremental synergies that we're expecting in FY '20 above and beyond what we already recognized in FY '19, net of some commercial investments and some of that margin pressure that Steve and I both talked about in our opening comments.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [36]

--------------------------------------------------------------------------------

And that's price concessions. It's new business. It's investments that we're making.

--------------------------------------------------------------------------------

Karen Fiona Short, Barclays Bank PLC, Research Division - Research Analyst [37]

--------------------------------------------------------------------------------

Okay. And then I just wanted to talk a little bit about the retail, the assets of retail. Can you maybe just clarify what the multiemployer liability is at retail? And I know you kind of called out in the K for SUPERVALU the total liability of $35 million. But is that -- that was obviously not just retail. I'm kind of wondering because I think it does speak to maybe that's one of the things that is part of the negotiation in terms of Cub and Shoppers.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [38]

--------------------------------------------------------------------------------

Yes. I mean it's -- I would say that it's more of an issue on the Shoppers side than it is on the Cub side. The Cub side is really small, well funded, so it really is not an issue at all on the Cub side. That's what made the Shoppers sale more complicated and has taken more time. So I mean that's how I would answer the question. Not an issue for Cub at all, a more complicated issue for Shoppers, but we'll work our way through it. It's just taking more time.

--------------------------------------------------------------------------------

Karen Fiona Short, Barclays Bank PLC, Research Division - Research Analyst [39]

--------------------------------------------------------------------------------

Okay. And then bigger picture, there was an announcement this morning in terms of Amazon obviously opening grocery stores more broadly, taking some Toys "R" Us locations and things like that. Do you have any broad comments that you can make on that? And then I just had one quick follow-up after that.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [40]

--------------------------------------------------------------------------------

Yes. I mean obviously we can't make any comments on any particular customer, Whole Foods, Amazon or anyone else. As I think we've said in the commentary, the top customers are actually continuing to grow. We haven't had a lot -- we haven't had nearly as many new store openings in the last year as we had in the prior years, and that obviously is somewhat of a headwind. But we'll have to see what happens.

--------------------------------------------------------------------------------

Sean F. Griffin, United Natural Foods, Inc. - COO & CEO of SUPERVALU Inc. [41]

--------------------------------------------------------------------------------

I would just comment that we will be well positioned not just in the event that something were to occur in the instance that you described, Karen. But in any of the opportunities that are available, with retailers going into dark real estate across the U.S., our position in the market and proximity to this real estate opportunity is second to none.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [42]

--------------------------------------------------------------------------------

Yes. As you might expect, with 60 distribution centers, we're closest to every consumer, every major market and we have all the SKUs.

--------------------------------------------------------------------------------

Sean F. Griffin, United Natural Foods, Inc. - COO & CEO of SUPERVALU Inc. [43]

--------------------------------------------------------------------------------

Yes.

--------------------------------------------------------------------------------

Karen Fiona Short, Barclays Bank PLC, Research Division - Research Analyst [44]

--------------------------------------------------------------------------------

Great. Okay. And then just last question, I mean you did say in June that the Whole Foods contract or Amazon contract gets modified every 5 years. So that would be 2020. I just want to clarify that there could be some modifications beginning in 2020. And then on your debt maturity, I appreciate you don't have a lot of debt maturing between now and say '23, I guess. But you do have a balloon kind of payments happening right around the time that, that contract actually expires, so maybe any color you could give there to reassure us, but that won't be...

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [45]

--------------------------------------------------------------------------------

Yes. So first of all, the contract -- whatever happens with the contract, we'll know way, way in advance of the expiration or the time that the balloon would be due. So I mean because those things, as you said, always get negotiated typically 5 years out. Sean, do you want...

--------------------------------------------------------------------------------

Sean F. Griffin, United Natural Foods, Inc. - COO & CEO of SUPERVALU Inc. [46]

--------------------------------------------------------------------------------

Yes. I would just -- I would suggest that it's not necessarily a modifier. Historical cadence would suggest that some time in advance of the expiration of the contract, it has typically been 5 years, we would engage in discussion. But of course, our contract goes until 2025.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [47]

--------------------------------------------------------------------------------

Yes. And the reason why we do that, Karen, is because, obviously, when you deal with an amendment in any customer or contract in any customer, a lot of things change over 5 years. The supplier network changes. Programs change. The macro environment changes. And so that's generally why we would both choose to say, hey, is the agreement, any agreement, reflect what's currently happening in the marketplace.

--------------------------------------------------------------------------------

Operator [48]

--------------------------------------------------------------------------------

Your next question comes from Kelly Bania with BMO Capital.

--------------------------------------------------------------------------------

Kelly Ann Bania, BMO Capital Markets Equity Research - Director & Equity Analyst [49]

--------------------------------------------------------------------------------

Was curious if you could just go into the discontinued ops, and I think the comment was $32 million from the Shoppers divestiture. Is that an annualized number? And then can you just explain exactly how much you're expecting from the Cub contribution to discontinued ops this year?

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [50]

--------------------------------------------------------------------------------

Sure. So the $32 million does represent the EBITDA that we had in FY '19 and what we pulled out for FY '20 guidance purposes. As for Cub, I think as Steve has already mentioned, we've covered as much as we can on that at this point.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [51]

--------------------------------------------------------------------------------

Yes. Kelly, as soon as we get more color around valuation timing, we'll give you an update.

--------------------------------------------------------------------------------

Kelly Ann Bania, BMO Capital Markets Equity Research - Director & Equity Analyst [52]

--------------------------------------------------------------------------------

Yes. No, I wasn't trying to get the expected proceeds, I was more just kind of just doing the math. It looks like $100 million or so in EBITDA. Is that ballpark?

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [53]

--------------------------------------------------------------------------------

No.

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [54]

--------------------------------------------------------------------------------

It's not. There are some other smaller things in discontinued operations so that you can't necessarily triangulate it that way.

--------------------------------------------------------------------------------

Kelly Ann Bania, BMO Capital Markets Equity Research - Director & Equity Analyst [55]

--------------------------------------------------------------------------------

Okay. So are you willing to help us out with -- because I think you made the comment that when that happens, EBITDA would go down, and then you would get back to a 5% kind of targeted growth rate. So was just curious if you could kind of help us out, understanding what the magnitude of what that would be.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [56]

--------------------------------------------------------------------------------

Why don't you let us think about that a little bit, and we'll come back on that question?

--------------------------------------------------------------------------------

Kelly Ann Bania, BMO Capital Markets Equity Research - Director & Equity Analyst [57]

--------------------------------------------------------------------------------

Okay. And I guess in terms of the $200 million to $300 million in expected debt pay-down, can you help us understand how much from cash flow from operations is going towards that debt pay-down?

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [58]

--------------------------------------------------------------------------------

Sure. We're thinking roughly in the $40 million to $70 million range from free cash flow is for FY '20.

--------------------------------------------------------------------------------

Kelly Ann Bania, BMO Capital Markets Equity Research - Director & Equity Analyst [59]

--------------------------------------------------------------------------------

Okay. And maybe just an update just -- after almost a year here, just an update from what you're hearing from your customers in terms of service levels and how they're feeling about the combination. We haven't heard about service levels in a while so just wanted to get an update on that.

--------------------------------------------------------------------------------

Christopher P. Testa, United Natural Foods, Inc. - President & CMO [60]

--------------------------------------------------------------------------------

Yes. Hey, Kelly, this is Chris. So actually, in past quarters, we've talked about vendors having a hard time keeping up with supply. We actually saw a nice uptick in Q4 on that. So our service levels have actually improved in the last quarter as this -- these things tend to work in cycles as we said before, and we had a nice uptick to about 177 bp improvement on vendor out-of-stocks from the year prior, so that was good. So service levels, the way we're servicing the customers, the service levels that we're achieving are very strong.

And just to your second question on how our customers are feeling about this combination, to Steve's earlier point, we got in front of 6,000 customers, conventional customers, at the end of July. And the resounding feedback was they see the opportunity, they're looking for solutions and they see the opportunity for UNFI to provide them.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [61]

--------------------------------------------------------------------------------

Yes. Kelly, I would also add that we did have some stumbles last year on the outbound service side, that is, the delivery of product from our DCs into the retailers. And those were almost exclusively associated with the companies that SUPERVALU had acquired prior to the time that UNFI acquired SUPERVALU, and they required a great deal of UNFI's involvement. And we talked about Harrisburg. We talked a little bit about Florida. We talked somewhat about the Pacific Northwest and the standardization. And we are well, well on track towards pretty drastic improvement and stabilization in the vast majority of those markets. We still have some work to do, but we feel good about where we've been and where we are.

--------------------------------------------------------------------------------

Sean F. Griffin, United Natural Foods, Inc. - COO & CEO of SUPERVALU Inc. [62]

--------------------------------------------------------------------------------

Yes. I would say that there's always work to do. We always have work to do. And Steve actually, in his comments, mentioned Harrisburg specifically, and we did re-sign supply agreements with 2 of our largest customers out of Harrisburg. And we talked a lot about Harrisburg in previous quarters. So not really talking about Harrisburg as it relates to service, we're talking about Harrisburg as it relates to growth, which we feel really good about.

--------------------------------------------------------------------------------

Operator [63]

--------------------------------------------------------------------------------

Your next question comes from Chris Prykull with Goldman Sachs.

--------------------------------------------------------------------------------

Christopher Prykull, Goldman Sachs Group Inc., Research Division - Equity Analyst [64]

--------------------------------------------------------------------------------

I just wanted to go to the EBITDA walk from '19 to '20, specifically the $57 million of incremental contribution from the 12 weeks that SUPERVALU wasn't in the results from last year. I think that's about 27% below the number you provided at the Investor Day of $78 million. Is that the right way to think about the trajectory of that core SUPERVALU business?

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [65]

--------------------------------------------------------------------------------

Can you say that again? I don't think we followed that.

--------------------------------------------------------------------------------

Christopher Prykull, Goldman Sachs Group Inc., Research Division - Equity Analyst [66]

--------------------------------------------------------------------------------

Yes. So the $57 million of -- from the 12 weeks that SUPERVALU wasn't in there last year that will be in there this year. You had provided a $78 million number at the Investor Day. So that's 27% delta between those 2 numbers. Is that the right way to think about the trajectory of the EBITDA for the core SUPERVALU business?

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [67]

--------------------------------------------------------------------------------

So yes, this is John. I can't comment on the $78 million and what was provided. I don't remember seeing that number from the Investor Day. $57 million though -- the $57 million is the amount that we believe we've estimated to be the SUPERVALU piece in FY '20 that is not reflected in our FY '19 numbers.

--------------------------------------------------------------------------------

Christopher Prykull, Goldman Sachs Group Inc., Research Division - Equity Analyst [68]

--------------------------------------------------------------------------------

Got it. Maybe I'll follow up off-line. I guess as a follow-up. When you said you expect mid-single-digit EBITDA growth in '21 and '22 on low single-digit sales growth, how should I think about bridging that margin delta? Is it really just with the remaining synergies? What are the assumptions for the core business?

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [69]

--------------------------------------------------------------------------------

Yes. I think it is going to be largely the remaining synergies offset by some of that margin pressure.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [70]

--------------------------------------------------------------------------------

Yes. I think that we're obviously planning to get our heads around more cross-selling wins, more new customers coming onboard and being laser-focused on having profitable business first as opposed to any business at all cost. And that statement is certainly embedded in our overall revenue growth that we certainly believe, and we have a pretty good process that says -- we only have one method of service, and that is a high level of service. And so where we have programs that are not delivering the returns that we need, then we're going to need to take action. Now we've been doing that, but we will continue to do that throughout the next couple of years.

And I just wanted to make another comment back to your question about Investor Day because I think you bring up a pretty good point, and that is there's generally a pretty big difference between the outer year numbers from the January Investor Day and where we are. And so I think for us as a management team, 2019 was a humbling year. I mean it was a really hard year, and we've learned a lot. But at the end of the day, we believe that we have the ability to look around the corner to see what was coming and take action to ensure that the company had a long-term play and the ability to be the #1 player in the marketplace as the entire environment evolved.

So what happened? Well, I think the industry headwinds turned against us, so just bad timing. I think that we underestimated the complexity of the integration associated with the companies that SUPERVALU had previously purchased, and we had a couple of kind of accounting-related one-offs like LIFO, which makes complete sense from a tax perspective, some sale leasebacks, some workers' comp that all contributed to kind of this lower number. But look, we're excited about where we are. We don't like underperforming in a year, but we feel good about where we are. We think that the net result of 2019, especially in the fourth quarter, got us pretty close to where we thought we were going to be. And it gives us the opportunity to set off into 2020 running, with one company trading as UNFI, one sales team, 4 regions, and off we go.

--------------------------------------------------------------------------------

Christopher Prykull, Goldman Sachs Group Inc., Research Division - Equity Analyst [71]

--------------------------------------------------------------------------------

Great, Steve. That was really helpful. If I could sneak one last one in, I know we're over time. But the stranded costs that are sort of stuck within the consolidated or continuing ops P&L, as you sell those retail assets, what's embedded in the guide for those stranded costs for fiscal '20?

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [72]

--------------------------------------------------------------------------------

I don't know the answer to that, do you?

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [73]

--------------------------------------------------------------------------------

We had to split them up. I think for Shoppers, there will be a small amount embedded in there. But for Cub, since we've included the entire full year of EBITDA in our numbers, we have the entire full year of some of those stranded costs as well.

--------------------------------------------------------------------------------

Christopher Prykull, Goldman Sachs Group Inc., Research Division - Equity Analyst [74]

--------------------------------------------------------------------------------

And what is that full year number?

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [75]

--------------------------------------------------------------------------------

I don't know the answer.

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [76]

--------------------------------------------------------------------------------

We'd have to go through and calculate the entirety of that number.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [77]

--------------------------------------------------------------------------------

Are you talking about the math? Or are you talking about something different when it relates to stranded costs? What are you specifically addressing?

--------------------------------------------------------------------------------

Christopher Prykull, Goldman Sachs Group Inc., Research Division - Equity Analyst [78]

--------------------------------------------------------------------------------

I think -- so at the Investor Day, I think you said in fiscal '19, there was about $80 million of stranded costs sort of above the line, if you will, that were related to disc ops. I'm not sure if that's -- if you have to annualize that number to get to a 2020 number, there's some lease expense in there as well as some other items.

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [79]

--------------------------------------------------------------------------------

Lease?

--------------------------------------------------------------------------------

Sean F. Griffin, United Natural Foods, Inc. - COO & CEO of SUPERVALU Inc. [80]

--------------------------------------------------------------------------------

Yes. Chris, there's rent expense, you're right. There's some admin costs, but majority of it is rent expense that will go when those banners go. Yes.

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [81]

--------------------------------------------------------------------------------

We'll have to look at that one more specifically. I don't think we're prepared to answer that today because it's certainly not a pension issue. It's certainly not in Cub, as I said earlier. But we'll take a look at that one.

I also wanted to go back to the question about Cub and the EBITDA related to Cub. One of the reasons why we're so hesitant to do that right now is because we are in a process. We do have a memorandum that's been distributed to a wide range of parties who have signed an NDA. And I think it would be unfair to publicly talk about Cub's EBITDA at this particular point in time.

--------------------------------------------------------------------------------

Operator [82]

--------------------------------------------------------------------------------

Your last question comes from Eric Larson with Buckingham Research.

--------------------------------------------------------------------------------

Eric Jon Larson, The Buckingham Research Group Incorporated - Analyst [83]

--------------------------------------------------------------------------------

Hey, guys, I know we're running overtime. When I look at your full year -- one of the things that I've been pushing hard on your free cash flow number is -- was your working capital. And your full year numbers, you did a really good job with receivables and inventories, but it seemed like there was some slippage. You gave a bunch of that away in your current liabilities. Is that a -- will that reverse over time? Or how should we look at the efficiency of your working capital over the next year or 2? It seems like there's good opportunity there. But it didn't show up, I don't think, that much in the current year.

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [84]

--------------------------------------------------------------------------------

Hey, when you're saying current year, do you mean -- are you talking about '19?

--------------------------------------------------------------------------------

Eric Jon Larson, The Buckingham Research Group Incorporated - Analyst [85]

--------------------------------------------------------------------------------

Yes. I'm sorry, yes, for '19, correct.

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [86]

--------------------------------------------------------------------------------

Yes. So the way I would think about that is we did make progress, as you said, on the receivables and inventory, and that helped drive some of that excess cash that we used to pay down that debt in Q4. I agree, there's an opportunity throughout all of the working capital to drive some improvements, and we are continuing to do that with our operation leaders, et cetera, to get those improvements. A lot of the improvements in the receivable and inventory that we saw at the end of Q4 will be -- we're trying to sustain that going into FY '20, make sure we don't go backwards, and we're going to continue to look for the opportunities on the payables side and continue to, where we can, improve the receivable and inventory.

--------------------------------------------------------------------------------

Eric Jon Larson, The Buckingham Research Group Incorporated - Analyst [87]

--------------------------------------------------------------------------------

Got it. One just other quick follow-up, adoption of 338. Your effective tax rate is -- I think you're looking at it this year at about 29%. Will the tax benefits of that show up almost all exclusively as cash taxes? Or would you also get a benefit of a little bit lower effective tax rate with the adoption of 338?

--------------------------------------------------------------------------------

John W. Howard, United Natural Foods, Inc. - Interim CFO [88]

--------------------------------------------------------------------------------

Good question. With 338, that will be largely cash. There will not be a rate benefit in that.

--------------------------------------------------------------------------------

Steven J. Bloomquist, United Natural Foods, Inc. - VP IR [89]

--------------------------------------------------------------------------------

Do you want to give any concluding comments, Steve?

--------------------------------------------------------------------------------

Steven L. Spinner, United Natural Foods, Inc. - Chairman & CEO [90]

--------------------------------------------------------------------------------

Sure. Yes. No, thank you, everybody, for joining us today. We really appreciate the time. As I said earlier, we got through a pretty tough year in 2019. I'm incredibly proud of this management team and their ability to just grind it out and get it done, and we've got a great team in place to drive success throughout 2021 and '22. Thanks again, and we'll talk to you soon.

--------------------------------------------------------------------------------

Operator [91]

--------------------------------------------------------------------------------

This concludes today's conference call. Thank you very much for joining us. You may now disconnect.