U.S. markets close in 4 hours 50 minutes
  • S&P 500

    3,776.53
    -42.30 (-1.11%)
     
  • Dow 30

    30,705.50
    -323.81 (-1.04%)
     
  • Nasdaq

    11,001.78
    -176.11 (-1.58%)
     
  • Russell 2000

    1,692.92
    -26.45 (-1.54%)
     
  • Crude Oil

    105.98
    -3.80 (-3.46%)
     
  • Gold

    1,809.30
    -8.20 (-0.45%)
     
  • Silver

    20.20
    -0.53 (-2.57%)
     
  • EUR/USD

    1.0446
    +0.0002 (+0.02%)
     
  • 10-Yr Bond

    3.0060
    -0.0870 (-2.81%)
     
  • GBP/USD

    1.2150
    +0.0028 (+0.23%)
     
  • USD/JPY

    135.8800
    -0.6650 (-0.49%)
     
  • BTC-USD

    19,122.65
    -965.12 (-4.80%)
     
  • CMC Crypto 200

    409.47
    -22.00 (-5.10%)
     
  • FTSE 100

    7,150.63
    -161.69 (-2.21%)
     
  • Nikkei 225

    26,393.04
    -411.56 (-1.54%)
     

Estimating The Fair Value Of The Cato Corporation (NYSE:CATO)

  • Oops!
    Something went wrong.
    Please try again later.
·4 min read
In this article:
  • Oops!
    Something went wrong.
    Please try again later.

In this article we are going to estimate the intrinsic value of The Cato Corporation (NYSE:CATO) by taking the expected future cash flows and discounting them to their present value. One way to achieve this is by employing the Discounted Cash Flow (DCF) model. Don't get put off by the jargon, the math behind it is actually quite straightforward.

Companies can be valued in a lot of ways, so we would point out that a DCF is not perfect for every situation. For those who are keen learners of equity analysis, the Simply Wall St analysis model here may be something of interest to you.

View our latest analysis for Cato

The calculation

As Cato operates in the specialty retail sector, we need to calculate the intrinsic value slightly differently. In this approach dividends per share (DPS) are used, as free cash flow is difficult to estimate and often not reported by analysts. Unless a company pays out the majority of its FCF as a dividend, this method will typically underestimate the value of the stock. We use the Gordon Growth Model, which assumes dividend will grow into perpetuity at a rate that can be sustained. For a number of reasons a very conservative growth rate is used that cannot exceed that of a company's Gross Domestic Product (GDP). In this case we used the 5-year average of the 10-year government bond yield (1.9%). The expected dividend per share is then discounted to today's value at a cost of equity of 7.3%. Compared to the current share price of US$11.3, the company appears about fair value at a 10% discount to where the stock price trades currently. Valuations are imprecise instruments though, rather like a telescope - move a few degrees and end up in a different galaxy. Do keep this in mind.

Value Per Share = Expected Dividend Per Share / (Discount Rate - Perpetual Growth Rate)

= US$0.7 / (7.3% – 1.9%)

= US$12.6

dcf
dcf

Important assumptions

The calculation above is very dependent on two assumptions. The first is the discount rate and the other is the cash flows. Part of investing is coming up with your own evaluation of a company's future performance, so try the calculation yourself and check your own assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at Cato as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 7.3%, which is based on a levered beta of 1.271. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.

Next Steps:

Valuation is only one side of the coin in terms of building your investment thesis, and it is only one of many factors that you need to assess for a company. The DCF model is not a perfect stock valuation tool. Instead the best use for a DCF model is to test certain assumptions and theories to see if they would lead to the company being undervalued or overvalued. For instance, if the terminal value growth rate is adjusted slightly, it can dramatically alter the overall result. For Cato, we've compiled three relevant factors you should look at:

  1. Risks: You should be aware of the 3 warning signs for Cato (1 shouldn't be ignored!) we've uncovered before considering an investment in the company.

  2. Other Solid Businesses: Low debt, high returns on equity and good past performance are fundamental to a strong business. Why not explore our interactive list of stocks with solid business fundamentals to see if there are other companies you may not have considered!

  3. Other Top Analyst Picks: Interested to see what the analysts are thinking? Take a look at our interactive list of analysts' top stock picks to find out what they feel might have an attractive future outlook!

PS. Simply Wall St updates its DCF calculation for every American stock every day, so if you want to find the intrinsic value of any other stock just search here.

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.