U.S. markets open in 5 hours 3 minutes
  • S&P Futures

    4,078.25
    -11.75 (-0.29%)
     
  • Dow Futures

    34,041.00
    -115.00 (-0.34%)
     
  • Nasdaq Futures

    12,131.75
    -20.25 (-0.17%)
     
  • Russell 2000 Futures

    1,934.40
    -5.00 (-0.26%)
     
  • Crude Oil

    79.26
    +0.39 (+0.49%)
     
  • Gold

    1,939.80
    -5.50 (-0.28%)
     
  • Silver

    23.54
    -0.30 (-1.24%)
     
  • EUR/USD

    1.0885
    +0.0019 (+0.17%)
     
  • 10-Yr Bond

    3.5290
    0.0000 (0.00%)
     
  • Vix

    19.66
    -0.28 (-1.40%)
     
  • GBP/USD

    1.2321
    +0.0004 (+0.03%)
     
  • USD/JPY

    129.8300
    -0.2380 (-0.18%)
     
  • BTC-USD

    23,024.00
    +103.57 (+0.45%)
     
  • CMC Crypto 200

    524.33
    +5.54 (+1.07%)
     
  • FTSE 100

    7,783.66
    +11.96 (+0.15%)
     
  • Nikkei 225

    27,346.88
    +19.77 (+0.07%)
     

Great Elm Group Reports Fiscal 2022 First Quarter Financial Results

Company to Host Conference Call at 9:00 a.m. ET on November 12, 2021

WALTHAM, Mass., Nov. 12, 2021 (GLOBE NEWSWIRE) -- Great Elm Group, Inc. (“we,” “us,” “our,” “GEG,” or “Great Elm”) (NASDAQ: GEG), a diversified holding company, today announced financial results for its fiscal first quarter ended September 30, 2021.

Fiscal 2022 First Quarter Operating and Financial Highlights
(all comparisons versus the prior-year period unless otherwise noted)

Consolidated:

  • Consolidated revenue for the first quarter was $16.5 million, compared to $15.4 million.

  • Consolidated net income from continuing operations for the first quarter was $0.1 million, compared to net loss from continuing operations of $3.8 million.

  • Consolidated Adjusted EBITDA for the first quarter ended September 30, 2021 was $4.3 million, compared to $1.9 million.

  • Made a strategic minority investment in the Sharp Alpha Fund I, LP, a private fund that is investing in early-stage companies seeking to address the growing sports betting market.

  • As of September 30, 2021, we had approximately $952 million of net operating loss (NOL) carryforwards for federal income tax purposes.

Operating Companies:

  • Durable Medical Equipment (DME) grew total revenue for the first quarter by 6.5% to $15.6 million, compared to $14.6 million; driven by strong resupply sales despite challenging pandemic related conditions.

  • DME reported net income for the first quarter was $2.1 million, compared to a net loss of 0.5 million.

  • DME reported Adjusted EBITDA for the first quarter was of $5.1 million, compared to $2.8 million.

  • On August 31, 2021, acquired the power mobility assets of MedOne Healthcare LLC (MedOne), a high service power mobility provider in Arizona. The acquisition enhances DME’s power mobility solutions and expands its referral network.

Investment Management (IM):

  • IM increased revenue for the first quarter to $1.0 million, compared to $0.8 million.

  • IM reported a net loss for the first quarter of $0.1 million, compared to net loss of $1.5 million.

  • IM reported Adjusted EBITDA for the first quarter was $0.1 million, compared to $0.2 million.

  • On September 20, 2021, Great Elm Capital Corp. (GECC) acquired a majority ownership interest in Lenders Funding, LLC (Lenders Funding), a private funding and risk sharing source for factors and asset-based lenders.

Management Commentary

Peter A. Reed, Chief Executive Officer, stated, “We reported an excellent period in DME despite the challenges of a relatively slow return to normal operations following the pandemic conditions over the past year. DME completed the acquisition of MedOne during the period, which marks the second completed acquisition during calendar 2021. We also have good momentum in IM, growing assets under management during the period and completing the acquisition by GECC of a majority ownership stake in Lenders Funding, which purchases participations in factoring and asset-based lending transactions. We are building upon our strategy at GECC of creating a portfolio of specialty finance solutions with the ability to service the liquidity needs of small businesses at varying stages of their development and are pleased with our pipeline of further growth opportunities in this space.”

Alignment of Interest

A distinct attribute of Great Elm is the particularly strong alignment of interest among shareholders and the employees, directors, and other insiders of Great Elm. As of September 30, 2021, Great Elm’s employees and directors (including funds under their management) collectively own or manage approximately 30% of GEG’s total outstanding shares.

Financial Review

Discussion of Financial Results by Segment for the Fiscal Quarter ended September 30, 2021

Great Elm is a holding company with two operating segments: Operating Companies and Investment Management, with General Corporate representing unallocated costs and activity to arrive at consolidated operations.

Operating Companies

During the three months ended September 30, 2021, DME reported $15.6 million in total revenue, compared to $14.6 million during the same period in the prior year. The increase in revenues was due to organic growth in resupply sales and the impact of acquisitions.

During the three months ended September 30, 2021, DME reported net income of $2.1 million, compared to net loss of $0.5 million for the same period in the prior year. Net income increased largely due to $2.3 million in employee retention credits claimed under the CARES Act in the current quarter.

During the three months ended September 30, 2021, DME Adjusted EBITDA, was $5.1 million, compared to $2.8 million in the prior-year period.

Investment Management

During the three months ended September 30, 2021, IM reported total revenue of $1.0 million, compared to $0.8 million during the same period in the prior year. Revenue for the quarter was slightly higher due to increases in the average assets on which such fees are calculated.

During the three months ended September 30, 2021, IM recognized a net loss of $0.1 million, compared to a net loss of $1.5 million during the same period in the prior year, which was driven primarily by unrealized losses on our investment in GECC in the prior period due to COVID-19-related volatility.

During the three months ended September 30, 2021, IM Adjusted EBITDA was $0.1 million, compared to $0.2 million during the same period in the prior year. Adjusted EBITDA for the quarter was impacted primarily by increased employee-related costs and professional fees related to investment management growth initiatives.

General Corporate

During the three months ended September 30, 2021, General Corporate recognized $0.2 million in revenue compared to $0.1 million in revenue during the same period in the prior year. Revenue increased slightly as a result of Forest management fees which commenced in December 2020 in connection with our holding company reorganization.

During the three months ended September 30, 2021, General Corporate recognized a net loss from continuing operations of $1.8 million, compared to $1.8 million during the same period in the prior year.

During the three months ended September 30, 2021, General Corporate recognized ($1.0) million in Adjusted EBITDA, compared to Adjusted EBITDA of ($1.1) million during the same period in the prior year. Great Elm made significant progress on reducing its corporate overhead, driven by lower audit fees due to a change in auditors in the prior fiscal year and other decreases in professional service expense.

Fiscal 2022 First Quarter Conference Call & Webcast Information

When:

Friday, November 12, 2021, 9:00 a.m. Eastern Time (ET)

Call:

All interested parties are invited to participate in the conference call by dialing +1 (844) 559-0750; international callers should dial +1 (647) 689-5386. Participants should enter the Conference ID 6687507 when asked.

Webcast:

The conference call will be webcast simultaneously and can be accessed at the following link: Great Elm Group First Quarter 2022 Webcast. For a copy of the slide presentation accompanying the conference call, please visit: https://www.greatelmgroup.com/events-and-presentations.

About Great Elm Group, Inc.

Great Elm Group, Inc. (NASDAQ: GEG) is a publicly-traded holding company that is building a business across two operating verticals: operating companies and investment management. Great Elm Group, Inc.’s website can be found at www.greatelmgroup.com.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Statements in this press release that are “forward-looking” statements, including statements regarding revenue, Adjusted EBITDA, expected growth, profitability, acquisition opportunities and outlook involve risks and uncertainties that may individually or collectively impact the matters described herein. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made and represent Great Elm’s assumptions and expectations in light of currently available information. These statements involve risks, variables and uncertainties, and Great Elm’s actual performance results may differ from those projected, and any such differences may be material. For information on certain factors that could cause actual events or results to differ materially from Great Elm’s expectations, please see Great Elm’s filings with the SEC, including its most recent annual report on Form 10-K and subsequent reports on Forms 10-Q and 8-K. Additional information relating to Great Elm’s financial position and results of operations is also contained in Great Elm’s annual and quarterly reports filed with the SEC and available for download at its website www.greatelmgroup.com or at the SEC website www.sec.gov.

Please note that previously reported amounts below have been recast to 1) reflect the operations of our real estate business as discontinued operations; 2) reflect the full retrospective adoption of ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity; and 3) conform with current segment organization.

Non-GAAP Financial Measures

The SEC has adopted rules to regulate the use in filings with the SEC, and in public disclosures, of financial measures that are not in accordance with US GAAP, such as adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). Adjusted EBITDA is derived from methodologies other than in accordance with US GAAP. Great Elm believes that Adjusted EBITDA is an important measure for investors to use in evaluating Great Elm’s businesses. In addition, Great Elm’s management reviews Adjusted EBITDA as they evaluate acquisition opportunities.

Adjusted EBITDA has limitations as an analytical tool, and you should not consider it either in isolation from, or as a substitute for, analyzing Great Elm’s results as reported under US GAAP. Non-GAAP financial measures reported by Great Elm may not be comparable to similarly titled amounts reported by other companies.

Included in the financial tables below is a reconciliation of Adjusted EBITDA to the most directly comparable US GAAP financial measure, net income.

Media & Investor Contact:

Investor Relations
investorrelations@greatelmcap.com

Adam Prior
The Equity Group Inc.
+1 (212) 836-9606
aprior@equityny.com

Great Elm Group, Inc.

Condensed Consolidated Balance Sheets (Unaudited)

Dollar amounts in thousands (except per share data)

ASSETS

September 30, 2021

June 30, 2021

Current assets:

Cash and cash equivalents

$

21,791

$

24,382

Accounts receivable

5,544

6,518

Related party receivables

1,895

1,665

Investments, at fair value (cost $44,647 and $45,326, respectively)

24,008

24,044

Inventories

1,071

1,066

Prepaid and other current assets

5,169

3,791

Assets of consolidated funds

Investments, at fair value (cost $26,955 and $26,814, respectively)

26,541

26,490

Prepaid expenses and other assets

574

578

Total current assets

86,593

88,534

Property and equipment, net

885

981

Equipment held for rental, net

7,230

7,391

Identifiable intangible assets, net

8,509

8,928

Goodwill

52,463

50,536

Right of use assets

5,184

5,241

Other assets

256

258

Total assets

$

161,120

$

161,869

LIABILITIES, NON-CONTROLLING INTEREST AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

5,108

$

5,521

Accrued expenses and other liabilities

5,534

6,955

Deferred revenue

3,279

4,438

Current portion of lease liabilities

2,171

1,920

Current portion of capitalized equipment financing

2,927

1,974

Liabilities of consolidated funds- accrued expenses and other

11,940

12,197

Total current liabilities

30,959

33,005

Lease liabilities, net of current portion

3,281

3,596

Convertible notes (face value $34,346, including $16,231 held by related parties)

33,362

33,333

Equipment financing debt, net of current portion

42

67

Redeemable preferred stock of subsidiaries (held by related parties, face value $37,018)

35,584

35,529

Other liabilities

1,254

915

Total liabilities

104,482

106,445

Commitments and Contingencies (Note 20)

Contingently redeemable non-controlling interest

2,844

2,639

Stockholders' equity

Preferred stock, $0.001 par value; 5,000,000 authorized and zero outstanding

-

-

Common stock, $0.001 par value; 350,000,000 shares authorized and 26,692,033 shares issued and 26,093,185 outstanding at September 30, 2021; and 26,613,913 shares issued and 25,948,100 outstanding at June 30, 2021

26

26

Additional paid-in-capital

3,308,194

3,307,613

Accumulated deficit

(3,264,603

)

(3,264,403

)

Total Great Elm Group, Inc. stockholders' equity

43,617

43,236

Non-controlling interests

10,177

9,549

Total stockholders' equity

53,794

52,785

Total liabilities, non-controlling interest and stockholders' equity

$

161,120

$

161,869


Great Elm Group, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

Dollar amounts in thousands (except per share data)

For the three months ended September 30,

2021

2020

Revenues:

Durable medical equipment sales and services revenue

$

10,076

$

9,213

Durable medical equipment rental income

5,479

5,397

Investment management revenues

983

773

Total revenues

16,538

15,383

Operating costs and expenses:

Cost of durable medical equipment sold and services

4,060

4,207

Cost of durable medical equipment rentals1

1,850

1,915

Durable medical equipment other operating expenses2

6,253

7,680

Investment management expenses

1,187

726

Depreciation and amortization

562

591

Selling, general and administrative3

1,573

1,413

Expenses of consolidated funds

52

-

Total operating costs and expenses

15,537

16,532

Operating income (loss)

1,001

(1,149

)

Dividends and interest income

653

529

Net realized and unrealized loss on investment

(14

)

(1,902

)

Net realized and unrealized loss on investments of consolidated funds

(189

)

-

Interest expense

(1,362

)

(1,145

)

Other income, net

16

(2

)

Income (loss) from continuing operations, before income taxes

105

(3,669

)

Income tax benefit (expense)

1

(99

)

Income (loss) from continuing operations

106

(3,768

)

Discontinued operations:

Income from discontinued operations, net of tax

-

67

Net income (loss)

$

106

$

(3,701

)

Less: net income (loss) attributable to non-controlling interest, continuing operations

306

(120

)

Less: net income attributable to non-controlling interest, discontinued operations

-

13

Net loss attributable to Great Elm Group, Inc.

$

(200

)

$

(3,594

)

Basic and diluted income (loss) per share from:

Continuing operations

$

(0.01

)

$

(0.14

)

Discontinued operations

-

0.00

Net loss

$

(0.01

)

$

(0.14

)

Weighted average shares outstanding

Basic

25,982

25,576

Diluted

25,982

25,576

(1) Includes depreciation expense of:

1,688

1,748

(2) Net of CARES Act Stimulus of:

2,321

-

(3) Net of CARES Act Stimulus of:

84

-


Great Elm Group, Inc.
Reconciliation from EBITDA to Adjusted EBITDA - Quarterly
Dollar amounts in thousands (except per share data)

For the three months ended September 30, 2021

$ in thousands

Durable Medical
Equipment

Investment
Management

Corporate

Consolidated

EBITDA:

Income (loss) from continuing operations - GAAP

$

2,082

$

(140

)

$

(1,836

)

$

106

Interest expense

1,287

24

1,269

2,581

Interest income from preferred stock

-

-

(1,218

)

(1,218

)

Depreciation & amortization

2,142

109

-

2,251

Tax expense

-

-

(1

)

(1

)

EBITDA

5,511

(7

)

(1,786

)

3,717

Adjusted EBITDA

Non-cash compensation

-

396

372

768

Change in contingent consideration

(163

)

-

-

(163

)

Dividend income

-

(554

)

(99

)

(653

)

(Gains) / losses on investments

-

305

(102

)

203

Other (income) expense

(560

)

-

544

(16

)

Transaction and integration costs (2)

219

-

184

403

DME management and monitoring fees

130

-

(130

)

-

Adjusted EBITDA

$

5,137

$

140

$

(1,017

)

$

4,260


For the three months ended September 30, 2020

$ in thousands

Durable Medical
Equipment

Investment
Management
(1)

Corporate (1)

Consolidated

EBITDA:

Income (loss) from continuing operations - GAAP

$

(458

)

$

(1,485

)

$

(1,825

)

$

(3,768

)

Interest expense

709

26

409

1,144

Interest income from preferred stock

-

-

-

-

Depreciation & amortization

2,211

128

-

2,339

Tax expense

-

-

99

99

EBITDA

2,462

(1,331

)

(1,317

)

(186

)

Adjusted EBITDA

Non-cash compensation

-

194

235

429

Change in contingent consideration

-

-

-

-

Dividend income

-

(524

)

-

(524

)

(Gains) / losses on investments

-

1,902

-

1,902

Other (income) expense

3

-

-

3

Transaction and integration costs (2)

139

-

32

171

Pharmacy closure

54

-

-

54

DME management and monitoring fees

116

-

(91

)

25

Adjusted EBITDA

$

2,774

$

241

$

(1,141

)

$

1,874

(1) Previously reported non-operating activity including dividend income and unrealized gains/losses related to managed investments has been reclassified from General Corporate to Investment Management to conform with current segment organization.
(2) Transaction and integration related costs include costs to acquire and integrate acquired businesses.