Advertisement
U.S. markets closed
  • S&P 500

    5,254.35
    +5.86 (+0.11%)
     
  • Dow 30

    39,807.37
    +47.29 (+0.12%)
     
  • Nasdaq

    16,379.46
    -20.06 (-0.12%)
     
  • Russell 2000

    2,124.55
    +10.20 (+0.48%)
     
  • Crude Oil

    83.11
    -0.06 (-0.07%)
     
  • Gold

    2,254.80
    +16.40 (+0.73%)
     
  • Silver

    25.10
    +0.18 (+0.74%)
     
  • EUR/USD

    1.0790
    -0.0003 (-0.03%)
     
  • 10-Yr Bond

    4.2060
    +0.0100 (+0.24%)
     
  • GBP/USD

    1.2619
    -0.0003 (-0.03%)
     
  • USD/JPY

    151.3470
    -0.0250 (-0.02%)
     
  • Bitcoin USD

    69,913.46
    -509.36 (-0.72%)
     
  • CMC Crypto 200

    885.54
    0.00 (0.00%)
     
  • FTSE 100

    7,952.62
    +20.64 (+0.26%)
     
  • Nikkei 225

    40,369.44
    +201.37 (+0.50%)
     

Grindrod Shipping Holdings Ltd. Unaudited Financial Results for the Three Months & Nine Months Ended September 30, 2021

SINGAPORE, Nov. 17, 2021 (GLOBE NEWSWIRE) -- Grindrod Shipping Holdings Ltd. (NASDAQ: GRIN) (JSE: GSH) (“Grindrod Shipping” or “Company” or “we” or “us” or “our”), a global provider of maritime transportation services predominantly in the drybulk sector, today announced its unaudited earnings results for the three months and nine months ended September 30, 2021.

Financial Highlights for the three months Ended September 30, 2021

  • Revenues of $135.1 million

  • Gross profit of $62.0 million

  • Profit for the period of $49.1 million

  • Profit for the period attributable to owners of the Company of $44.0 million, or $2.29 per ordinary share

  • Adjusted net income of $45.8 million, or $2.38 per ordinary share(1)

  • Adjusted EBITDA of $69.0 million(1)

  • Repurchased a combined total of 91,871 ordinary shares in the open market on NASDAQ and the JSE at an average price of $14.87 per share

  • Handysize and supramax/ultramax TCE per day of $25,919 and $29,934, respectively(1)

Financial Highlights for the nine months Ended September 30, 2021

  • Revenues of $366.4 million

  • Gross profit of $110.2 million

  • Profit for the period of $76.7 million

  • Profit for the period attributable to owners of the Company of $66.1 million, or $3.44 per ordinary share

  • Adjusted net income of $67.3 million, or $3.50 per ordinary share(1)

  • Adjusted EBITDA of $131.5 million(1)

  • Repurchased a combined total of 125,338 ordinary shares in the open market on NASDAQ and the JSE at an average price of $13.16 per share.

  • Handysize and supramax/ultramax TCE per day of $18,847 and $21,514, respectively(1)

  • Period end cash and cash equivalents of $76.1 million and restricted cash of $9.0 million

(1) Adjusted EBITDA, Adjusted net income and TCE per day are non-GAAP financial measures. For the definitions of these non-GAAP financial measures and the reconciliation of these measures to the most directly comparable financial measure calculated and presented in accordance with GAAP, please refer to the definitions and reconciliations in “Non-GAAP Financial Measures” at the end of this press release.

Operational Highlights for the three months Ended September 30, 2021

  • The Company exercised its option to extend the firm charter-in period of the 2015-built supramax bulk carrier IVS Pinehurst for 11 to 13 months at $10,000/day, starting from approximately January 3, 2022.

  • On September 1, 2021, the acquisition of the remaining 31.14% equity stake in its IVS Bulk joint venture (“IVS Bulk”) and concurrent redemption of the IVS Bulk preference shares were concluded.

  • On September 15, 2021, the Company amended one of its existing credit facilities to drawdown an additional $23.0 million to fund the IVS Bulk acquisition described above.

  • On September 16, 2021, the Company completed the acquisition of the 2019 Japanese-built ultramax bulk carrier IVS Phoenix for $23.5 million and the concurrent financing for $25.0 million.

Recent Developments

  • On November 17, 2021, the Company’s Board of Directors declared an interim quarterly cash dividend of $0.72 per ordinary share, payable on or about December 13, 2021, to all shareholders of record as of December 3, 2021 (the “Record Date”). As of November 17, 2021, there were 19,185,352 common shares of the Company outstanding (excluding treasury shares). The dividend is the first dividend declared under the Company’s recently announced capital return policy and represents approximately 30% of the Company’s net income for the third quarter of 2021, as adjusted for certain extraordinary items and after deducting the $1.4 million of shares repurchased during the quarter.

    In view of the Record Date of December 3, 2021, shareholders may not reposition shares between the JSE and the U.S. Register during the period from December 1, 2021, at 9.00 a.m. (South African time) until December 6, 2021at 9.00 a.m. (South African time).

  • The Company exercised its option to extend the firm charter-in period of the 2014-built supramax bulk carrier IVS Naruo for 12 months at $13,000/day, starting from approximately January 21, 2022.

  • As of November 14, 2021, we have contracted the following TCE per day for the fourth quarter of 2021 (1):

    • Handysize: approximately 1,205 operating days(2) at an average TCE per day of approximately $30,265

    • Supramax/ultramax: approximately 1,579 operating days(2) at an average TCE per day of approximately $33,102

(1) TCE per day is a non-GAAP financial measure. For the definition of this non-GAAP financial measure and the reconciliation of this measure to the most directly comparable financial measure calculated and presented in accordance with GAAP, please refer to the definitions and reconciliations in “Non-GAAP Financial Measures” at the end of this press release.
(2) Operating days: the number of available days in the relevant period a vessel is controlled by us after subtracting the aggregate number of days that the vessel is off-hire due to a reason other than scheduled drydocking and special surveys, including unforeseen circumstances. We use operating days to measure the aggregate number of days in a relevant period during which vessels are actually available to generate revenue.

CEO Commentary

Martyn Wade, the Chief Executive Officer of Grindrod Shipping, commented:

“During the third quarter of 2021, Grindrod Shipping achieved stronger results taking full advantage of the robust market conditions and our expanded owned fleet following the acquisition of the remaining portion of our IVS Bulk subsidiary. We generated Gross Profit, Profit for the period attributable to owners of the Company, Adjusted EBITDA and Adjusted Net Income of $62.0 million, $44.0 million, $69.0 million, and $45.8 million, respectively. We are particularly pleased to announce the declaration of our first quarterly cash dividend of $0.72 per ordinary share under our new dividend and capital return policy of returning approximately 30% of our Adjusted Net Income to our shareholders through a combination of share repurchase and dividends.

Today, Grindrod Shipping is strategically positioned to benefit from the robust dry bulk market. With an average age of six years, our Fleet consists of approximately 70% “Eco” vessels built predominantly in Japan, and is, we believe, among the youngest and most efficient in the industry, with distinct commercial and operational advantages. In addition, our dynamic and flexible commercial strategy of opportunistically chartering-in vessels at attractive rates on both long- and short-term time charters with extension options improves our ability to service our cargo contracts and realise potential earnings and profitability with contracted rates which are at levels significantly below the current spot rates. We were also able to generate additional revenue during the period from our short-term fleet, with several vessels that were opportunistically chartered-in during 2020 at rates well below current spot rates. The original charters contained fixed rate extension options which continue to benefit the profitability of the Company.

Furthermore, as also disclosed, we hold purchase options for five of our long-term chartered-in vessels, below their prevailing market values, thereby presenting us with highly attractive options to grow our owned fleet. The recent acquisition and financing of the IVS Phoenix during the quarter is a prime example of the advantages and benefits of this strategy.

Finally, we were pleased to complete the Company’s first capital markets secondary offering since our spin-off and listing in 2018. The Company did not sell any shares in the offering, but it has benefited from increased daily trading liquidity, has a stronger US institutional shareholder base, and increased market float in the US, which has now reached over 37% of shares outstanding, as of October 2021.”

Results for the Three Months Ended September 30, 2021 and 2020

Revenue was $135.1 million for the three months ended September 30, 2021 and $53.9 million for the three months ended September 30, 2020. Vessel revenue was $135.1 million for the three months ended September 30, 2021 and $48.3 million for the three months ended September 30, 2020 due to improved market conditions in the drybulk business.

In the drybulk business, handysize total revenue and supramax/ultramax total revenue was $46.6 million and $87.3 million, respectively, for the three months ended September 30, 2021, and $22.2 million and $26.3 million, respectively, for the three months ended September 30, 2020. Handysize vessel revenue and supramax/ultramax vessel revenue was $46.5 million and $87.3 million, respectively, for the three months ended September 30, 2021, and $16.8 million and $26.2 million, respectively, for the three months ended September 30, 2020. The results for the third quarter of 2021 were positively impacted by higher TCE per day rates achieved in our handysize and supramax/ultramax drybulk carrier segments, reflecting the stronger spot markets in these segments.

In the medium range and small tanker segments, we did not generate any revenue for the three months ended September 30, 2021 due to the sale of the remaining small tanker and two medium range tankers in the second quarter of 2021 as we largely divested from the tanker business to focus on the drybulk segments. Our medium range tankers and small tankers total revenues for the three months ended September 30, 2020 were $1.9 million and $2.0 million, respectively. Medium range tankers and small tankers vessel revenues were $1.9 million and $2.0 million, respectively for the three months ended September 30, 2020.

Handysize TCE per day was $25,919 per day for the three months ended September 30, 2021 and $6,713 per day for the three months ended September 30, 2020. Supramax/ultramax TCE per day was to $29,934 per day for the three months ended September 30, 2021 and $10,831 per day for the three months ended September 30, 2020.

Cost of sales was $73.1 million for the three months ended September 30, 2021 and $52.3 million for the three months ended September 30, 2020. Cost of sales increased due to higher charter hire costs incurred for our short-term chartered-in vessels as drybulk spot charter rates increased significantly during 2021.

In the drybulk business, our handysize segment and supramax/ultramax segment cost of sales was $21.4 million and $52.1 million, respectively, for the three months ended September 30, 2021 and $24.2 million and $25.8 million, respectively, for the three months ended September 30, 2020.

Handysize voyage expenses and supramax/ultramax voyage expenses were $6.6 million and $19.7 million, respectively, for the three months ended September 30, 2021 and $5.8 million and $6.9 million, respectively, for the three months ended September 30, 2020. Handysize vessel operating costs and supramax/ultramax vessel operating costs were $7.9 million and $4.0 million, respectively, for the three months ended September 30, 2021, and $7.7 million and $4.0 million, respectively, for the three months ended September 30, 2020. Handysize vessel operating costs per day were $5,707 per day for the three months ended September 30, 2021 and $5,168 per day for the three months ended September 30, 2020. Supramax/ultramax vessel operating costs per day were $5,306 per day for the three months ended September 30, 2021 and $5,438 per day for the three months ended September 30, 2020. Vessel operating costs per day were higher in the handysize drybulk carrier segment for the third quarter of 2021 in comparison to the third quarter of 2020 due to increased crew repatriation costs partly as a result of COVID-19 travel restrictions, quarantine requirements and related costs. Vessel operating costs per day were lower in the supramax/ultramax carrier segment for the third quarter of 2021 in comparison to the third quarter of 2020 due to higher repair costs in the third quarter of 2020 on a small number of vessels arising from the change in fuel which were partially offset by increased crew repatriation costs in the third quarter of 2021 as a result of COVID-19 travel restrictions.

The long-term charter-in costs per day for our supramax/ultramax fleet was $12,858 per day during the three months ended September 30, 2021. During this period, out of 2,258 operating days in the supramax/ultramax segment, 61.6% were fulfilled with owned/long-term chartered-in vessels and the remaining 38.4% with short-term chartered-in vessels.

We divested from the medium range and small tanker segments to focus on the drybulk segments, though we retain one medium range tanker on bareboat charter included in our other tanker segment and as a result did not incur cost of sales for three months ended September 30, 2021. Our medium range tankers and small tankers cost of sales for the three months ended September 30, 2020 were and $1.5 million and $1.1 million, respectively.

Medium range tankers and small tankers voyage expenses were $0 million and $0.4 million, respectively, for the three months ended September 30, 2020. Medium range tankers and small tankers vessel operating costs were $1.1 million and $0.6 million, respectively, for the three months ended September 30, 2020. Medium range tankers and small tankers vessel operating costs per day were $6,022 per day and $6,054 per day, respectively, for the three months ended September 30, 2020.

Gross profit was $62.0 million for the three months ended September 30, 2021 and $1.6 million for the three months ended September 30, 2020.

Other operating income (expense) was operating income of $0.4 million for the three months ended September 30, 2021 and operating expense of $6.3 million for the three months ended September 30, 2020. Other operating expense in the third quarter of 2020 related to impairments on ships recognized in this period in 2020 and no impairments on ships were recognized in the comparative period of 2021.

Administrative expense was $10.9 million for the three months ended September 30, 2021 and $6.0 million for the three months ended September 30, 2020. Administrative expense increased in the third quarter of 2021 as compared to the third quarter of 2020 due to increased staff costs.

Interest income was $0.1 million for the three months ended September 30, 2021 and $0.1 million for the three months ended September 30, 2020.

Interest expense was $2.4 million for the three months ended September 30, 2021 and $3.9 million for the three months ended September 30, 2020. Interest expense decreased in the third quarter of 2021 as compared to the third quarter of 2020 due to a decrease in LIBOR and the repayment of the mezzanine loan that was priced at a relatively higher interest rate.

Income tax benefit was $0.0 million for the three months ended September 30, 2021 and was $0.1 million for the three months ended September 30, 2020.

Profit for the three months ended September 30, 2021 was $49.1 million compared to a loss of $14.7 million for the three months ended September 30, 2020. Profit attributable to owners of the Company for the three months ended September 30, 2021 was $44.0 million compared to a loss of $14.3 million for the three months ended September 30, 2020.

Results for the Nine Months Ended September 30, 2021 and 2020

Revenue was $366.4 million for the nine months ended September 30, 2021 and $221.1 million for the nine months ended September 30, 2020. Vessel revenue was $316.0 million for the nine months ended September 30, 2021 and $176.3 million for the nine months ended September 30, 2020. The results for the first nine months of 2021 were positively impacted by higher TCE per day rates achieved in our handysize and supramax/ultramax drybulk business, reflecting the stronger spot markets in these segments, and relatively lower TCE per day rates achieved in our medium range tanker and small tanker segments for the first two quarters of the year, reflecting the weaker spot market in this segment. Ship sale revenue was marginally higher for the nine months of 2021 compared to the nine months of 2020.

In the drybulk business, handysize total revenue and supramax/ultramax total revenue was $107.6 million and $201.7 million, respectively, for the nine months ended September 30, 2021, and $60.8 million and $90.0 million, respectively, for the nine months ended September 30, 2020. Handysize vessel revenue and supramax/ultramax vessel revenue was $107.2 million and $201.7 million, respectively, for the nine months ended September 30, 2021, and $55.1 million and $89.8 million, respectively, for the nine months ended September 30, 2020.

In the tankers business, our medium range tankers and small tankers total revenues were $44.4 million and $8.2 million, respectively, for the nine months ended September 30, 2021, and $51.1 million and $14.6 million, respectively, for the nine months ended September 30, 2020. Medium range tankers and small tankers vessel revenues were $1.8 million and $1.3 million, respectively, for the nine months ended September 30, 2021 and $22.3 million and $5.5 million, respectively for the nine months ended September 30, 2020.

Handysize TCE per day was $18,847 per day for the nine months ended September 30, 2021 and $6,079 per day for the nine months ended September 30, 2020. Supramax/ultramax TCE per day was to $21,514 per day for the nine months ended September 30, 2021 and $9,717 per day for the nine months ended September 30, 2020.

Medium range tankers TCE per day was $8,268 per day for the nine months ended September 30, 2021 and $17,857 per day for the nine months ended September 30, 2020. Small tankers TCE per day was $8,648 per day for the nine months ended September 30, 2021 and $13,118 per day for the nine months ended September 30, 2020.

Cost of sales was $256.2 million for the nine months ended September 30, 2021 and $210.6 million for the nine months ended September 30, 2020. Cost of sales increased due to the higher short-term charter hire costs as drybulk spot charter rates increased in the first nine months of 2021 as well as increased cost of ship sales as two medium range tankers and a small tanker were sold in 2021 compared to the sale of two older medium range tankers, one small tanker and an older handysize bulker with lower cost prices in 2020.

In the drybulk business, our handysize segment and supramax/ultramax segment cost of sales was $63.0 million and $141.0 million, respectively, for the nine months ended September 30, 2021 and $67.4 million and $89.1 million, respectively, for the nine months ended September 30, 2020.

Handysize voyage expenses and supramax/ultramax voyage expenses were $20.7 million and $48.4 million, respectively, for the nine months ended September 30, 2021 and $24.5 million and $37.9 million, respectively, for the nine months ended September 30, 2020. Handysize vessel operating costs and supramax/ultramax vessel operating costs were $23.1 million and $11.5 million, respectively, for the nine months ended September 30, 2021, and $21.0 million and $9.7 million, respectively, for the nine months ended September 30, 2020. Handysize vessel operating costs per day were $5,638 per day for the nine months ended September 30, 2021 and $4,935 per day for the nine months ended September 30, 2020. Supramax/ultramax vessel operating costs per day were $5,244 per day for the nine months ended September 30, 2021 and $4,955 per day for the nine months ended September 30, 2020. Vessel operating costs per day were higher in the handysize and supramax/ultramax drybulk carrier segments for the first nine months of 2021 in comparison to the first nine months of 2020 due to increased crew repatriation costs partly as a result of COVID-19 travel restrictions, quarantine requirements and related costs.

The long-term charter-in costs per day for our supramax/ultramax fleet was $12,690 per day during the first nine months of 2021. During this period, out of 7,122 operating days in the supramax/ultramax segment, 58.8% were fulfilled with owned/long-term chartered-in vessels and the remaining 41.2% with short-term chartered-in vessels.

In the tankers business, medium range tankers and small tankers cost of sales were $44.8 million and $8.3 million, respectively, for the nine months ended September 30, 2021 and $42.5 million and $13.0 million, respectively, for the nine months ended September 30, 2020.

Medium range tankers voyage expenses and small tankers voyage expenses were $0.0 million and $0.4 million, respectively, for the nine months ended September 30, 2021 and $0.0 million and $1.3 million, respectively, for the nine months ended September 30, 2020. Medium range tankers vessel operating costs and small tankers vessel operating costs were $1.4 million and $0.6 million, respectively, for the nine months ended September 30, 2021 and $5.8 million and $2.1 million, respectively, for the nine months ended September 30, 2020. Medium range tankers vessel operating costs per day were $6,634 per day for the nine months ended September 30, 2021 and $6,530 per day for the nine months ended September 30, 2020. Small tankers vessel operating costs per day were $5,895 per day for the nine months ended September 30, 2021 and $6,288 per day for the nine months ended September 30, 2020.

Gross profit was $110.2 million for the nine months ended September 30, 2021 and $10.5 million for the nine months ended September 30, 2020.

Other operating income (expense) was an income of $0.8 million for the nine months ended September 30, 2021 and an expense of $4.1 million for the nine months ended September 30, 2020. Other operating income increased in the first nine months of 2021 as compared to the first nine months of 2020. The reversals of impairments on ships and on right-of-use assets were partly offset by higher impairments on goodwill and intangibles, financial assets and the disposal group for the nine months ended September 30, 2021, compared to impairment losses on ships that were partially offset by exchange rate gains in the nine months ended September 30, 2020.

Administrative expense was $26.6 million for the nine months ended September 30, 2021 and $18.2 million for the nine months ended September 30, 2020. Administrative expense increased in the first nine months of 2021 as compared to the first nine months of 2020 due to increased staff costs.

Share of losses of joint ventures was $0.0 million for the nine months ended September 30, 2021 and a loss of 2.6 million for the nine months ended September 30, 2020.

Interest income was $0.2 million for the nine months ended September 30, 2021 and $0.5 million for the nine months ended September 30, 2020.

Interest expense was $10.2 million for the nine months ended September 30, 2021 and $12.5 million for the nine months ended September 30, 2020. Interest expense decreased in the first nine months of 2021 as compared to the first nine months of 2020 due to a decrease in LIBOR and the repayment of the mezzanine loan that was priced at a relatively higher interest rate.

Income tax benefit (expense) was a benefit of $2.4 million for the nine months ended September 30, 2021 and an expense of $0.5 million for the nine months ended September 30, 2020. The income tax benefit increased in the first nine months of 2021 as compared to the first nine months of 2020 due to the reversal of a provision for a tax-related legal case which was decided in our favor.

Profit for the nine months ended September 30, 2021 was $76.7 million and a loss of $27.0 million for the nine months ended September 30, 2020. Profit attributable to owners of the Company for the nine months ended September 30, 2021 was $66.1 million and a loss of $24.8 million for the nine months ended September 30, 2020.

Net cash flows generated from operating activities was an inflow of $136.6 million for the nine months ended September 30, 2021 and $56.6 million for the nine months ended September 30, 2020. Net cash used in investing activities was an outflow of $46.3 million for the nine months ended September 30, 2021 and $25.5 million for the nine months ended September 30, 2020. Net cash flows used in financing activities was an outflow of $51.8 million for the nine months ended September 30, 2021 and $28.7 million for the nine months ended September 30, 2020.

As of September 30, 2021, we had cash and equivalents of $76.1 million and restricted cash of $9.0 million.

Conference Call details

Tomorrow, Thursday, November 18, 2021, at 8:00 a.m. Eastern Time/ 3:00 p.m. South African Time/ 9:00 p.m. Singapore Time, the Company's management will host a conference call and webcast to discuss the earnings results.

Conference Call details: Participants should dial into the call 10 minutes before the scheduled time using the following numbers: +1 877 553 9962 (US Toll Free Dial In), +0808 238 0669 (UK Toll Free Dial In), +65 3158 5482 (Singapore Dial In), or +27 10 5003039 (South Africa Dial In), +44 (0) 2071 928592 (International Standard Dial In). Please quote “Grindrod” to the operator.

Slides and Audio Webcast / Slides Presentation details

There will be a live, and then archived webcast of the conference call and accompanying slides, accessible through the Grindrod Shipping website www.grinshipping.com (click on Notices & Events). The slide presentation of the third quarter 2021 financial results will be accessible in PDF format 10 minutes prior to the conference call and webcast. Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

About Grindrod Shipping

Grindrod Shipping owns and operates a diversified fleet of owned, long-term and short-term chartered-in drybulk vessels predominantly in the handysize and supramax/ultramax segments. The drybulk business, which operates under the brand “Island View Shipping” (“IVS”) includes a Fleet of 31 vessels consisting of 15 handysize drybulk carriers and 16 supramax/ultramax drybulk carriers. The company also owns one medium range tanker on bareboat charter. The Company is based in Singapore, with offices in London, Durban, Tokyo, Cape Town and Rotterdam. Grindrod Shipping is listed on NASDAQ under the ticker “GRIN” and on the JSE under the ticker “GSH”.

Fleet Table

The following table sets forth certain summary information regarding our fleet as of the date of this press release.

Drybulk Carriers — Owned Fleet (23 Vessels)

Vessel Name

Built

Country of
Build

DWT

Ownership
Percentage

Type of Employment

Handysize – Eco

IVS Tembe

2016

Japan

37,740

100

%

(1)

IVS Commercial(2)

IVS Sunbird

2015

Japan

33,400

100

%

(1)

IVS Handysize Pool

IVS Thanda

2015

Japan

37,720

100

%

(1)

IVS Commercial(2)

IVS Kestrel

2014

Japan

32,770

100

%

(1)

IVS Handysize Pool

IVS Phinda

2014

Japan

37,720

100

%

(1)

IVS Commercial(2)

IVS Sparrowhawk

2014

Japan

33,420

100

%

(1)

IVS Handysize Pool

Handysize

IVS Merlion

2013

China

32,070

100

%

IVS Handysize Pool

IVS Raffles

2013

China

32,050

100

%

IVS Handysize Pool

IVS Ibis

2012

Japan

28,240

100

%

IVS Handysize Pool

IVS Kinglet(3)

2011

Japan

33,130

100

%

IVS Handysize Pool

IVS Magpie(3)

2011

Japan

28,240

100

%

IVS Handysize Pool

IVS Orchard

2011

China

32,530

100

%

IVS Handysize Pool

IVS Knot(3)

2010

Japan

33,140

100

%

IVS Handysize Pool

IVS Sentosa

2010

China

32,700

100

%

IVS Handysize Pool

IVS Kingbird

2007

Japan

32,560

100

%

IVS Handysize Pool

Supramax/Ultramax – Eco

IVS Prestwick

2019

Japan

61,300

100

%

IVS Supramax Pool

IVS Okudogo

2019

Japan

61,330

100

%

IVS Supramax Pool

IVS Phoenix(3)(4)

2019

Japan

61,470

100

%

IVS Supramax Pool

IVS Swinley Forest

2017

Japan

60,490

100

%

(1)

IVS Supramax Pool

IVS Gleneagles

2016

Japan

58,070

100

%

(1)

IVS Supramax Pool

IVS North Berwick

2016

Japan

60,480

100

%

(1)

IVS Supramax Pool

IVS Bosch Hoek

2015

Japan

60,270

100

%

(1)

IVS Supramax Pool

IVS Hirono

2015

Japan

60,280

100

%

(1)

IVS Supramax Pool

IVS Wentworth

2015

Japan

58,090

100

%

(1)

IVS Supramax Pool

Drybulk Carriers — Long-Term Charter-In Fleet (8 Vessels)

Vessel Name

Built

Country of
Build

DWT

Daily Charter-in Rate(14) on September 30, 2021

Charter-in
Period(5)

Purchase Option price (Millions)

Type of Employment

Supramax/Ultramax – Eco

IVS Atsugi(6)

2020

Japan

62,660

$12,200

2022-24

$25.2

IVS Supramax Pool

IVS Pebble Beach(7)

2020

Japan

62,660

$12,200

2022-24

$25.2

IVS Supramax Pool

IVS Hayakita(8)

2016

Japan

60,400

$13,500

2023-26

~$24.4

IVS Supramax Pool

IVS Windsor(9)

2016

Japan

60,280

$13,385

2023-26

-

IVS Supramax Pool

IVS Pinehurst(10)

2015

Philippines(11)

57,810

$9,000

2023

$18.0

IVS Supramax Pool

IVS Crimson Creek(12)

2014

Japan

57,950

$17,500

2022

-

IVS Supramax Pool

IVS Naruo(13)

2014

Japan

60,030

$12,750

2022-24

~$16.1

IVS Supramax Pool

Tankers – Owned Fleet (1 Vessel)

Vessel Name

Built

Country of
Build

DWT

IMO
Designation

Ownership
Percentage

Type of Employment

Medium Range Tankers – Eco

Matuku(3)

2016

South Korea

50,140

II,III

100

%

Bareboat Charter (Expires Q2 2022)


(1)

100% ownership interest following the acquisition of the remaining interest in IVS Bulk (a subsidiary) on September 1, 2021.

(2)

Commercially managed by Grindrod Shipping alongside the IVS Handysize Pool.

(3)

IVS Knot, IVS Kinglet, IVS Magpie, Matuku and IVS Phoenix have each undergone separate financing arrangements in which we sold these vessels but retained the right to control the use of these vessels for a period up to 2030, 2031, 2031, 2035 and 2036, respectively, and we have an option to acquire IVS Knot, IVS Kinglet and IVS Magpie commencing in 2021, the Matuku in 2022 and the IVS Phoenix in 2023. We regard the vessels as owned since we have retained the right to control the use of the vessels.

(4)

The vessel was acquired from its owners on September 16, 2021.

(5)

Expiration date range represents the earliest and latest re-delivery periods due to extension options.

(6)

Chartered-in until Q4 2022 with two one-year options to extend, at charter-in rates of $12,950 per day for the first extension year and $13,700 per day for the second extension year. The purchase option is exercisable beginning in Q4 2022 subject to contract terms and conditions.

(7)

Chartered-in until Q3 2022 with two one-year options to extend, at charter-in rates of $12,950 per day for the first extension year and $13,700 per day for the second extension year. The purchase option is exercisable beginning in Q3 2022 subject to conditions.

(8)

Chartered-in until Q3 2023 with two one-year options to extend and one nine-month option to extend, at charter-in rates of $14,000 per day for the first extension year, $14,500 per day for the second extension year, and $14,800 per day for the following nine-month extension period. The purchase option is exercisable next in Q3 2022 subject to contract terms and conditions and includes an estimated Japanese Yen denominated component but excludes estimated 50/50 profit sharing with vessel owner. The Japanese Yen component has been converted to at a rate of 112 Yen to $1.

(9)

Chartered-in until Q3 2023 with two one-year options to extend and one nine-month option to extend, at charter-in rates of $13,885 per day for the first extension year, $14,385 per day for the second extension year, and $14,885 per day for the following nine-month extension period.

(10)

Chartered-in at $9,000 per day until January 3, 2022, and thereafter at $10,000 per day until Q1 2023. The purchase option is exercisable at any time prior to Q4 2022 subject to contract terms and conditions.

(11)

Constructed at Tsuneishi Cebu Shipyard, a subsidiary of Tsuneishi Shipbuilding of Japan.

(12)

Chartered-in at 101% of the BSI-58 index with a floor of $8,500 per day and ceiling of $17,500 per day until Q2 2022. In the current market the ceiling rate of $17,500 is applicable.

(13)

Chartered-in until January 21, 2022 at $12,750 with three one-year options to extend at $13,000 per day for each extension year. The first extension year was exercised and the second extension period will be exercisable beginning Q4 2022. The purchase option is exercisable next in Q4 2022 subject to contract terms and conditions and includes an estimated Japanese Yen denominated component which has been converted to at a rate of 112 Yen to $1.

(14)

Charter-in rate: The basic payment to the charterer for the use of the vessel under time charter. The amount is usually for a fixed period of time at rates that are generally fixed, but may contain a variable component based on inflation, interest rates, or current shipping market rates. The rate does not include any additional costs that are specified in the contract such as address commission, brokerage costs and victualing costs.

Unaudited Segment Information(1)

Three months ended
September 30,

Nine months ended
September 30,

(In thousands of U.S. dollars)

2021

2020

2021

2020

Drybulk Carriers Business

Handysize Segment

Revenue

$

46,551

$

22,190

$

107,617

$

60,830

Cost of sales

(21,403

)

(24,227

)

(62,989

)

(67,363

)

Supramax/Ultramax Segment

Revenue

$

87,253

$

26,273

$

201,720

$

90,031

Cost of sales

(52,108

)

(25,757

)

(141,049

)

(89,074

)

Tanker Business

Medium Range Tanker Segment

Revenue

$

-

$

1,898

$

44,410

$

51,101

Cost of sales

-

(1,454

)

(44,838

)

(42,501

)

Small Tanker Segment

Revenue

$

-

$

2,015

$

8,150

$

14,616

Cost of sales

-

(1,075

)

(8,295

)

(13,041

)


(1)

Segment information includes the proportionate share of joint ventures, which differs from the consolidated statements of profit or loss in our unaudited interim condensed consolidated financial statements which account for our investments in joint ventures under the equity method.

Selected Historical and Statistical Data of Our Operating Fleet(1)

Set forth below are selected historical and statistical data of our operating fleet for the three months and the nine months ended September 30, 2021 and September 30, 2020 that we believe may be useful in better understanding our operating fleet’s financial position and results of operations(1). This table contains certain information regarding TCE per day, vessel operating costs per day and long-term charter-in costs per day which are non-GAAP measures. For a discussion of certain of these measures, see “Non-GAAP Financial Measures” at the end of this press release.

Three months ended
September 30,

Nine months ended
September 30,

(In thousands of U.S. dollars)

2021

2020

2021

2020

Drybulk Carriers Business

Handysize Segment

Calendar days(2)

1,631

1,825

4,789

5,269

Available days(3)

1,572

1,688

4,674

5,106

Operating days(4)

1,537

1,635

4,589

5,020

Owned fleet operating days(5)

1,287

1,301

3,895

4,007

Long-term charter-in days(6)

-

-

-

-

Short-term charter-in days(7)

250

334

694

1,013

Fleet utilization(8)

97.8

%

96.9

%

98.2

%

98.3

%

TCE per day(9)

$

25,919

$

6,713

$

18,847

$

6,079

Vessel operating costs per day(10)

$

5,707

$

5,168

$

5,638

$

4,935

Long-term charter-in costs per day(11)

$

-

$

-

$

-

$

-

Supramax/Ultramax Segment

Calendar days(2)

2,339

1,879

7,302

5,536

Available days(3)

2,318

1,864

7,232

5,515

Operating days(4)

2,258

1,778

7,122

5,334

Owned fleet operating days(5)

736

691

2,140

1,829

Long-term charter-in days(6)

655

512

2,048

1,639

Short-term charter-in days(7)

867

575

2,934

1,866

Fleet utilization(8)

97.4

%

95.4

%

98.5

%

96.7

%

TCE per day(9)

$

29,934

$

10,831

$

21,514

$

9,717

Vessel operating costs per day(10)

$

5,306

$

5,438

$

5,244

$

4,955

Long-term charter-in costs per day(11)

$

12,858

$

12,092

$

12,690

$

12,035

Tankers Business

Medium Range Tankers Segment

Calendar days(2)

-

194

213

1,250

Available days(3)

-

194

213

1,250

Operating days(4)

-

194

213

1,248

Owned fleet operating days(5)

-

184

213

879

Long-term charter-in days(6)

-

10

-

369

Short-term charter-in days(7)

-

-

-

-

Fleet utilization(8)

-

100

%

100

%

99.8

%

TCE per day(9)

$

-

$

9,784

$

8,268

$

17,857

Vessel operating costs per day(10)

$

-

$

6,022

$

6,634

$

6,530

Long-term charter-in costs per day(11)

$

-

$

15,305

$

-

$

15,306

Small Tanker Segment

Calendar days(2)

92

105

333

Available days(3)

-

92

105

333

Operating days(4)

-

92

105

323

Owned fleet operating days(5)

-

92

105

323

Long-term charter-in days(6)

-

-

-

-

Short-term charter-in days(7)

-

-

-

-

Fleet utilization(8)

-

100

%

100

%

97.0

%

TCE per day(9)

$

-

$

17,511

$

8,648

$

13,118

Vessel operating costs per day(10)

$

-

$

6,054

$

5,895

$

6,288

Long-term charter-in costs per day(11)

$

-

$

-

$

-

$

-


(1)

Segment results of operations include the proportionate share of joint ventures, which differs from the consolidated statements of profit or loss in our unaudited interim condensed consolidated financial statements which account for our investments in joint ventures under the equity method.

(2)

Calendar days: total calendar days the vessels were in our possession for the relevant period.

(3)

Available days: total number of calendar days a vessel is in our possession for the relevant period after subtracting off-hire days for scheduled drydocking and special surveys. We use available days to measure the number of days in a relevant period during which vessels should be available for generating revenue.

(4)

Operating days: the number of available days in the relevant period a vessel is controlled by us after subtracting the aggregate number of days that the vessel is off-hire due to a reason other than scheduled drydocking and special surveys, including unforeseen circumstances. We use operating days to measure the aggregate number of days in a relevant period during which vessels are actually available to generate revenue. Comparability of operating days was affected by the consolidation of the IVS Bulk vessels in February 2020.

(5)

Owned fleet operating days: the number of operating days in which our owned fleet is operating for the relevant period.

(6)

Long-term charter-in days: the number of operating days in which our long-term charter-in fleet is operating for the relevant period. We regard chartered-in vessels as long-term charters if the period of the charter we initially commit to is 12 months or more. Once we have included such chartered-in vessels in our fleet, we will continue to regard them as part of our fleet until the end of their chartered-in period, including any period that the charter has been extended under an option, even if at a given time the remaining period of their charter may be less than 12 months.

(7)

Short-term charter-in days: the number of operating days for which we have chartered-in third party vessels for durations of less than one year for the relevant period.

(8)

Fleet utilization: the percentage of time that vessels are available for generating revenue, determined by dividing the number of operating days during a relevant period by the number of available days during that period. We use fleet utilization to measure a company’s efficiency in technically managing its vessels.

(9)

TCE per day: vessel revenue less voyage expenses during a relevant period divided by the number of operating days during the period. The number of operating days used to calculate TCE revenue per day includes the proportionate share of our joint ventures’ operating days and includes charter-in days. Please see “Non-GAAP Financial Measures” at the end of this press release for a discussion of TCE revenue and a reconciliation of revenue to TCE revenue.

(10)

Vessel operating costs per day: vessel operating costs per day represents vessel operating costs divided by the number of calendar days for owned vessels. The vessel operating costs and the number of calendar days used to calculate vessel operating costs per day includes the proportionate share of our joint ventures’ vessel operating costs and calendar days and excludes charter-in costs and charter-in days. Please see “Non-GAAP Financial Measures” at the end of this press release for a discussion of vessel operating costs per day.

(11)

Long-term charter-in costs per day: charter costs associated with long-term chartered-in vessels divided by long-term charter-in days for the relevant period. Please see “Non-GAAP Financial Measures” at the end of this press release for a discussion of long-term charter-in costs and its reconciliation to adjusted charter hire costs. That discussion also shows an analysis of adjusted charter hire costs split between long-term charter-in costs and short-term charter-in costs.

The average long-term charter-in costs per day for the supramax/ultramax fleet for the fourth quarter of 2021 is expected to be approximately $12,890/day.

Unaudited Interim Condensed Consolidated Statement of Financial Position

30 September
2021

31 December
2020

US$’000

US$’000

ASSETS

Current assets

Cash and bank balances

78,455

41,261

Trade receivables

8,781

7,928

Contract assets

3,410

900

Other receivables and prepayments

21,410

18,740

Due from joint ventures

-

1

Loans to joint ventures

798

798

Derivative financial instruments

5,831

458

Inventories

12,625

8,700

131,310

78,786

Assets classified as held for sale

-

3,825

Total current assets

131,310

82,611

Non-current assets

Restricted cash

6,649

9,304

Ships, property, plant and equipment

442,492

475,303

Right-of-use assets

41,151

49,062

Interest in joint ventures

15

166

Derivative financial instruments

718

-

Intangible assets

269

405

Goodwill

-

960

Other receivables and prepayments

157

-

Other investments

3,040

3,150

Deferred tax assets

1,244

1,138

Total non-current assets

495,735

539,488

Total assets

627,045

622,099

LIABILITIES AND EQUITY

Current liabilities

Trade and other payables

31,490

27,355

Contract liabilities

7,416

5,094

Due to joint ventures

4

-

Lease liabilities

32,486

28,120

Bank loans and other borrowings

27,705

53,394

Retirement benefit obligation

147

-

Derivative financial instruments

168

-

Provisions

1,612

80

Income tax payable

772

3,350

101,800

117,393

Liabilities directly associated with assets classified as held for sale

-

508

Total current liabilities

101,800

117,901

Unaudited Interim Condensed Consolidated Statement of Financial Position (cont’d)

30 September
2021

31 December
2020

US$’000

US$’000

Non-current liabilities

Trade and other payables

180

198

Lease liabilities

9,522

23,124

Bank loans and other borrowings

224,465

225,038

Derivative financial instrument

589

-

Retirement benefit obligation

1,506

1,819

Total non-current liabilities

236,262

250,179

Capital and reserves

Share capital

320,683

320,683

Other equity and reserves

(14,570

)

(23,078

)

Accumulated losses

(17,130

)

(85,368

)

Equity attributable to owners of the Company

288,983

212,237

Non-controlling interests

-

41,782

Total equity

288,983

254,019

Total equity and liabilities

627,045

622,099

Unaudited Interim Condensed Consolidated Statement of Profit or Loss

Three months ended
September 30,

Nine months ended
September 30,

(In thousands of U.S. dollars, other than per share data)

2021

2020

2021

2020

Revenue

$

135,141

53,943

366,388

221,088

Cost of sales

Voyage expenses

(26,284

)

(13,531

)

(69,793

)

(65,942

)

Vessel operating costs

(11,111

)

(12,509

)

(34,410

)

(34,761

)

Charter hire costs

(20,996

)

(8,416

)

(54,136

)

(27,949

)

Depreciation of ships, drydocking and plant and equipment– owned assets

(6,553

)

(5,847

)

(19,149

)

(17,580

)

Depreciation of ships and ship equipment – right-of-use assets

(8,863

)

(6,203

)

(25,909

)

(19,539

)

Other income (expense)

685

(539

)

(2,227

)

(1,144

)

Cost of ship sale

11

(5,274

)

(50,580

)

(43,636

)

Gross profit

62,030

1,624

110,184

10,537

Other operating income (expense)

427

(6,315

)

788

(4,142

)

Administrative expense

(10,935

)

(6,025

)

(26,640

)

(18,245

)

Share of losses of joint ventures

-

(59

)

(29

)

(2,597

)

Interest income

53

64

152

513

Interest expense

(2,431

)

(3,902

)

(10,168

)

(12,536

)

Profit (loss) before taxation

49,144

(14,613

)

74,287

(26,470

)

Income tax (expense) benefit

(49

)

(69

)

2,395

(523

)

Profit (loss) for the period

49,095

(14,682

)

76,682

(26,993

)

Profit (loss) for the period attributable to:

Owners of the Company

43,996

(14,279

)

66,125

(24,774

)

Non-controlling interests

5,099

(403

)

10,557

(2,219

)

49,095

(14,682

)

76,682

(26,993

)

Profit (loss) per share attributable to owners of the Company:

Weighted average number of shares on which the basic
per share figures have been calculated

19,242,116

19,006,858

19,216,386

18,952,834

Effect of dilutive potential ordinary shares

863,168

-

863,168

-

Weighted average number of ordinary shares for the purpose of diluted earnings per share

20,105,284

19,006,858

20,079,554

18,952,834

Basic earnings (loss) per share

$

2.29

(0.75

)

3.44

(1.31

)

Diluted earnings (loss) per share

$

2.19

(0.75

)

3.29

(1.31

)

Unaudited Interim Condensed Consolidated Statement of Cash Flows

The following table presents cash flow information for each of the nine months ended September 30, 2021 and 2020.

Nine months ended September 30,

(In thousands of U.S. dollars)

2021

2020

Operating activities

$

$

Profit (loss) before taxation

74,287

(26,470

)

Adjustments for:

Share of losses of joint ventures

29

2,597

Net loss on disposal of ships

1,159

692

Net loss on disposal of businesses

25

-

Depreciation and amortisation

45,972

38,076

(Reversal of) impairment loss recognised on ships

(3,557

)

9,727

Impairment loss recognised on goodwill and intangibles

965

-

Impairment loss on net disposal group

2,551

576

Reversal of impairment recognised on right-of-use assets

(1,046

)

-

Gain on disposal of right-of-use assets

(104

)

-

Impairment loss recognised on financial assets

658

-

Provision (reversal of provision) for onerous contracts

1,532

(23

)

Recognition of share-based payments expense

1,639

1,337

Net foreign exchange gain

(598

)

(5,771

)

Interest expense

10,168

12,536

Interest income

(152

)

(513

)

Operating cash flows before movements in working capital and ships

133,528

32,764

Inventories

(3,800

)

6,766

Trade receivables, other receivables and prepayments

(3,781

)

(5,545

)

Contract assets

(2,510

)

2,543

Trade and other payables

3,950

(7,978

)

Contract liabilities

2,322

(628

)

Due to related parties

439

(426

)

Operating cash flows before movement in ships

130,148

27,496

Capital expenditure on ships

(31,736

)

(1,411

)

Proceeds from disposal of ships

47,776

40,462

Net cash generated from operations

146,188

66,547

Interest paid

(9,445

)

(10,510

)

Interest received

151

663

Income tax (paid) refunded

(312

)

(54

)

Net cash flows generated from operating activities

136,582

56,646

Investing activities

Advances to related parties

-

(1,999

)

Repayment of loans and amount due from joint ventures

3

2,512

Purchase of plant and equipment

(28

)

(38

)

Cash transferred in from disposal group

60

-

Purchase of intangible assets

-

(268

)

Net proceeds from disposal of businesses

67

-

Distributions received from joint venture

185

2,571

Payment for acquisition of additional interest in subsidiary, net of cash acquired

(46,634

)

(28,313

)

Net cash used in investing activities

(46,347

)

(25,535

)

Financing activities

Long-term interest-bearing debt raised

48,031

34,400

Payment of principal portion of long-term interest-bearing debt

(75,004

)

(40,648

)

Principal repayments on lease liabilities

(26,766

)

(20,629

)

Acquisition of treasury shares

(1,660

)

-

Restricted cash

3,634

(1,775

)

Net cash flows used in financing activities

(51,765

)

(28,652

)

Net increase in cash and cash equivalents

38,470

2,459

Cash and cash equivalents at the beginning of the period

37,942

32,385

Effect of exchange rate changes on the balance of cash held in foreign currencies

(297

)

(1,047

)

Cash and cash equivalents at the end of the period

76,115

33,797

Non-GAAP Financial Measures

The financial information included in this press release includes certain “non-GAAP financial measures” as such term is defined in SEC regulations governing the use of non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s operating performance, financial position or cash flows that excludes or includes amounts that are included in, or excluded from, the most directly comparable measure calculated and presented in accordance with IFRS. For example, non-GAAP financial measures may exclude the impact of certain unique and/or non-operating items such as acquisitions, divestitures, restructuring charges, large write-offs or items outside of management’s control. Management believes that the non-GAAP financial measures described below provide investors and analysts useful insight into our financial position and operating performance.

TCE Revenue and TCE per day

TCE revenue is defined as vessel revenue less voyage expenses. Such TCE revenue, divided by the number of our operating days during the period, is TCE per day. Vessel revenue and voyage expenses as reported for our operating segments include a proportionate share of vessel revenue and voyage expenses attributable to our joint ventures based on our proportionate ownership of the joint ventures for the period the joint venture existed during the relevant period. The number of operating days used to calculate TCE per day also includes the proportionate share of our joint ventures’ operating days for the period the joint venture existed during the relevant period and also includes charter-in days.

TCE per day is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters have to cover voyage expenses and are generally not expressed in per-day amounts while charter hire rates for vessels on time charters do not cover voyage expenses and generally are expressed in per day amounts.

Below is a reconciliation from revenue to TCE revenue for the three month periods ended September 30, 2021 and 2020.

Three months ended September 30,

2021

2020

(In thousands of U.S. dollars)

Revenue

Voyage
Expenses

TCE
Revenue

Revenue

Voyage
Expenses

TCE
Revenue

Vessel Revenue

Handysize

46,460

(6,622

)

39,838

16,779

(5,804

)

10,975

Supramax/ultramax

87,253

(19,662

)

67,591

26,199

(6,942

)

19,257

Medium range tankers

-

-

-

1,899

(1

)

1,898

Small tankers

-

-

-

2,015

(404

)

1,611

Other drybulk carriers

1

62

Other tankers

1,345

1,324

Ship sale revenue

-

5,178

Other revenue

82

487

Adjustments*

-

-

Revenue

135,141

53,943

Below is a reconciliation from revenue to TCE revenue for the nine month periods ended September 30, 2021 and 2020.

Nine months ended September 30,

2021

2020

(In thousands of U.S. dollars)

Revenue

Voyage
Expenses

TCE
Revenue

Revenue

Voyage
Expenses

TCE
Revenue

Vessel Revenue

Handysize

107,217

(20,729

)

86,488

55,052

(24,535

)

30,517

Supramax/ultramax

201,666

(48,441

)

153,225

89,764

(37,933

)

51,831

Medium range tankers

1,762

(1

)

1,761

22,288

(2

)

22,286

Small tankers

1,333

(425

)

908

5,533

(1,296

)

4,237

Other drybulk carriers

136

184

Other tankers

3,932

3,916

Ship sale revenue

49,465

43,075

Other revenue

877

1,738

Adjustments*

-

(462

)

Revenue

366,388

221,088


*

Vessel revenue earned and voyage expenses incurred by the joint ventures are included within the operating segment information on a proportionate consolidation basis for the period the joint venture existed during the period. Accordingly, joint ventures proportionate financial information are adjusted out to reconcile to the unaudited interim condensed consolidated financial statements.

Vessel operating costs per day

Vessel operating costs per day represents vessel operating costs divided by the number of calendar days for owned vessels during the period. The vessel operating costs and the number of calendar days used to calculate vessel operating costs per day includes the proportionate share of our joint ventures’ vessel operating costs and calendar days for the period the joint venture existed during the relevant period and excludes charter-in costs and charter-in days.

Vessel operating costs per day is a non-GAAP performance measure commonly used in the shipping industry to provide an understanding of the daily technical management costs relating to the running of owned vessels.

Long-term charter-in costs and Long-term charter-in costs per day

Long-term charter-in costs is defined as the charter costs relating to chartered-in vessels included in our fleet from time to time, which are vessels for which the period of the charter that we initially commit to is 12 months or more, even if at a given time the remaining period of their charter may be less than 12 months (“long-term charter-in vessels”). Such long-term charter-in costs, divided by the number of operating days for the relevant vessels during the period, is long-term charter-in costs per day.

Long-term charter-in costs and long-term charter-in costs per day are non-GAAP performance measures used primarily to provide an understanding of the total costs and total costs per day relating to the charter-in of the Company’s long-term chartered-in vessels.

Below is a reconciliation from adjusted charter hire costs to long-term charter-in costs for the three month periods ended September 30, 2021 and 2020.

Three months ended September 30,

2021

(In thousands of U.S. dollars)

Charter hire
costs

Lease
payments on
Ships

Adjusted
charter hire
costs

Long-term
charter-in
costs

Short-term
charter-in
costs

Adjusted
charter hire
costs

Handysize

3,538

-

3,538

-

3,538

3,538

Supramax/ultramax

17,458

9,157

26,615

8,422

18,193

26,615

20,996

9,157

30,153

30,153


Three months ended September 30,

2020

(In thousands of U.S. dollars)

Charter hire
costs

Lease
payments on
Ships

Adjusted
charter hire
costs

Long-term
charter-in
costs

Short-term
charter-in
costs

Adjusted
charter hire
costs

Handysize

2,408

-

2,408

-

2,408

2,408

Supramax/ultramax

5,853

6,778

12,631

6,191

6,440

12,631

Medium range tankers

155

-

155

155

-

155

8,416

6,778

15,194

15,194

Below is a reconciliation from adjusted charter hire costs to long-term charter-in costs for the nine month periods ended September 30, 2021 and 2020.

Nine months ended September 30,

2021

(In thousands of U.S. dollars)

Charter hire
costs

Lease
payments on
Ships

Adjusted
charter hire
costs

Long-term
charter-in
costs

Short-term
charter-in
costs

Adjusted
charter hire
costs

Handysize

8,566

-

8,566

-

8,566

8,566

Supramax/ultramax

45,570

27,410

72,980

25,989

46,991

72,980

54,136

27,410

81,546

81,546


Nine months ended September 30,

2020

(In thousands of U.S. dollars)

Charter hire
costs

Lease
payments on
Ships

Adjusted
charter hire
costs

Long-term
charter-in
costs

Short-term
charter-in
costs

Adjusted
charter hire
costs

Handysize

7,259

7,259

-

7,259

7,259

Supramax/ultramax

16,837

19,822

36,659

19,726

16,933

36,659

Medium range tankers

3,853

1,795

5,648

5,648

-

5,648

27,949

21,617

49,566

49,566

EBITDA and Adjusted EBITDA
EBITDA is defined as earnings before income tax benefit (expense), interest income, interest expense, share of losses of joint ventures and depreciation and amortization. Adjusted EBITDA is EBITDA adjusted to exclude the items set forth in the table below, which represent certain non-recurring, non-operating or other items that we believe are not indicative of the ongoing performance of our core operations.

EBITDA and Adjusted EBITDA are used by analysts in the shipping industry as common performance measures to compare results across peers. EBITDA and Adjusted EBITDA are not items recognized by IFRS, and should not be considered in isolation or used as alternatives to profit (loss) for the period or any other indicator of our operating performance.

Our presentation of EBITDA and Adjusted EBITDA is intended to supplement investors’ understanding of our operating performance by providing information regarding our ongoing performance that exclude items we believe do not directly affect our core operations and enhancing the comparability of our ongoing performance across periods. Our management considers EBITDA and Adjusted EBITDA to be useful to investors because such performance measures provide information regarding the profitability of our core operations and facilitate comparison of our operating performance to the operating performance of our peers. Additionally, our management uses EBITDA and Adjusted EBITDA as measures when reviewing our operating performance. While we believe these measures are useful to investors, the definitions of EBITDA and Adjusted EBITDA used by us may not be comparable to similar measures used by other companies.

The table below presents the reconciliation between profit (loss) for the period to EBITDA and Adjusted EBITDA for the three months ended September 30, 2021 and 2020 and nine months ended September 30, 2021 and 2020.

Three months ended
September 30,

Nine months ended
September 30,

(In thousands of U.S. dollars)

2021

2020

2021

2020

Profit (loss) for the period

$

49,095

$

(14,682

)

$

76,682

$

(26,993

)

Adjusted for:

Income tax expense (benefit)

49

69

(2,395

)

523

Interest income

(53

)

(64

)

(152

)

(513

)

Interest expense

2,431

3,902

10,168

12,536

Share of losses of joint ventures

-

59

29

2,597

Depreciation and amortization

15,739

12,356

45,972

38,076

EBITDA

67,261

1,640

130,304

26,226

Adjusted for

(Reversal of) impairment loss recognized on ships

-

6,065

(3,557

)

9,727

Impairment loss recognized on goodwill and intangibles

-

-

965

-

Reversal of impairment loss recognized on right-of-use assets

-

-

(1,046

)

-

Impairment loss on net disposal group

-

-

2,551

576

Loss on disposal of business

-

-

25

-

Share based compensation

1,127

382

1,639

1,337

Registration and offering related expenses

633

-

633

-

ADJUSTED EBITDA

69,021

8,087

131,514

37,866

Adjusted net income (loss) and Adjusted Earnings (loss) per share

Adjusted net income (loss) is defined as Profit (loss) for the period attributable to the owners of the Company adjusted for (reversal of) impairment loss recognized on ships, impairment loss recognized on goodwill and intangibles, reversal of impairment loss recognized on right-of-use assets, impairment loss on net disposal group, loss on disposal of business, share based compensation and non-recurring expenditure. Adjusted Earnings (loss) per share represents this figure divided by the weighted average number of ordinary shares outstanding for the period.

Adjusted net income (loss) is used by management for forecasting, making operational and strategic decisions, and evaluating current company performance. It is also one of the inputs used to calculate the variable amount that will be returned to shareholders in the form of quarterly dividends and/or share repurchases. Adjusted net income (loss) is not recognized by IFRS, and should not be considered in isolation or used as alternatives to profit (loss) for the period or any other indicator of our operating performance.

Our presentation of Adjusted net income (loss) is intended to supplement investors’ understanding of our operating performance by providing information regarding our ongoing performance that exclude items we believe do not directly affect our core operations and enhancing the comparability of our ongoing performance across periods. We consider Adjusted net income (loss) to be useful to management and investors because it eliminates items that are unrelated to the overall operating performance and that may vary significantly from period to period. Identifying these elements will facilitate comparison of our operating performance to the operating performance of our peers. The definitions of Adjusted net income (loss) used by us may not be comparable to similar measures used by other companies.

The table below presents the reconciliation between profit (loss) for the period attributable to the owners of the Company to Adjusted net income (loss) for the three months ended September 30, 2021 and 2020 and nine months ended September 30, 2021 and 2020.

Three months ended
September 30,

Nine months ended
September 30,

(In thousands of U.S. dollars, other than per share data)

2021

2020

2021

2020

Profit (loss) for the period attributable to owners of the Company

$

43,996

$

(14,279

)

$

66,125

$

(24,774

)

Adjusted for:

- (Reversal of) impairment loss recognized on ships

-

6,065

(3,557

)

9,727

- Impairment loss recognized on goodwill and intangibles

-

-

965

-

- Reversal of impairment loss recognized on right-of-use assets

-

-

(1,046

)

-

- Impairment loss on net disposal group

-

-

2,551

576

- Loss on disposal of business

-

-

25

-

- Share based compensation

1,127

382

1,639

1,337

- Registration and offering related expenses

633

-

633

-

Adjusted net income (loss)

45,756

(7,832

)

67,335

(13,134

)

Weighted average number of shares on which the per share figures have been calculated

19,242,116

19,006,858

19,216,386

18,952,834

Effect of dilutive potential ordinary shares

863,168

-

863,168

-

Weighted average number of ordinary shares for the purpose of diluted per share figures

20,105,284

19,006,858

20,079,554

18,952,834

Basic profit (loss) per share

$

2.29

$

(0.75

)

$

3.44

$

(1.31

)

Diluted profit (loss) per share

$

2.19

$

(0.75

)

$

3.29

$

(1.31

)

Basic Adjusted earnings (loss) per share

$

2.38

$

(0.41

)

$

3.50

$

(0.69

)

Diluted Adjusted earnings (loss) per share

$

2.28

$

(0.41

)

$

3.35

$

(0.69

)

Headline earnings (loss) and Headline earnings (loss) per share

The Johannesburg Stock Exchange, or JSE, requires that we calculate and publicly disclose Headline earnings (loss) per share and diluted Headline earnings (loss) per share. Headline earnings (loss) per share is calculated using net income which has been determined based on IFRS. Accordingly, this may differ to the Headline earnings (loss) per share calculation of other companies listed on the JSE because such companies may report their financial results under a different financial reporting framework such as U.S. GAAP.

Headline earnings (loss) for the period represents profit (loss) for the period attributable to owners of the Company adjusted for the re-measurements that are more closely aligned to the operating or trading results as set forth below, and Headline earnings (loss) per share represents this figure divided by the weighted average number of ordinary shares outstanding for the period.

The table below presents a reconciliation between Profit (loss) for the period attributable to owners of the Company to Headline earnings (loss) for the three months ended September 30, 2021 and 2020 and the nine months ended September 30, 2021 and 2020.

Three months ended
September 30,

Nine months ended
September 30,

(In thousands of U.S. dollars, other than per share data)

2021

2020

2021

2020

Profit (loss) for the period attributable to owners of the Company

$

43,996

$

(14,279

)

$

66,125

$

(24,774

)

Adjusted for:

- (Reversal of) impairment loss recognized on ships

-

6,065

(3,557

)

9,727

- Impairment loss recognized on goodwill and intangibles

-

-

965

-

- Reversal of impairment loss recognized on right-of-use assets

-

-

(1,046

)

-

- Impairment loss on net disposal group

-

-

2,551

576

- Loss on disposal of business

-

-

25

-

Headline earnings (loss)

43,996

(8,214

)

65,063

(14,471

)

Weighted average number of shares on which the per share figures have been calculated

19,242,116

19,006,858

19,216,386

18,952,834

Effect of dilutive potential ordinary shares

863,168

-

863,168

-

Weighted average number of ordinary shares for the purpose of diluted per share figures

20,105,284

19,006,858

20,079,554

18,952,834

Basic profit (loss) per share

$

2.29

$

(0.75

)

$

3.44

$

(1.31

)

Diluted profit (loss) per share

$

2.19

$

(0.75

)

$

3.29

$

(1.31

)

Basic headline earnings (loss) per share

$

2.29

$

(0.43

)

$

3.39

$

(0.76

)

Diluted headline earnings (loss) per share

$

2.19

$

(0.43

)

$

3.24

$

(0.76

)

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act 1995 with respect to Grindrod Shipping’s financial condition, results of operations, cash flows, business strategies, operating efficiencies, competitive position, growth opportunities, plans and objectives of management, and other matters. These forward looking statements, including, among others, those relating to our future business prospects, revenues and income, are necessarily estimates and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Accordingly, these forward-looking statements should be considered in light of various important factors, including those set forth below. Words such as “may,” “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates,” and variations of such words and similar expressions are intended to identify forward-looking statements. These forward-looking statements are based on the information available to, and the expectations and assumptions deemed reasonable by Grindrod Shipping at the time these statements were made. Although Grindrod Shipping believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates which are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of Grindrod Shipping. Actual results may differ materially from those expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include, without limitation, Grindrod Shipping’s future operating or financial results; the strength of world economies, including, in particular, in China and the rest of the Asia-Pacific region; the effects of the COVID-19 pandemic on our operations and the demand and trading patterns for both the drybulk and product tanker markets, and the duration of these effects; cyclicality of the drybulk and tanker markets, including general drybulk and tanker shipping market conditions and trends, including fluctuations in charter hire rates and vessel values; changes in supply and demand in the drybulk and tanker shipping industries, including the market for Grindrod Shipping’s vessels; changes in the value of Grindrod Shipping’s vessels; changes in Grindrod Shipping’s business strategy and expected capital spending or operating expenses, including drydocking, surveys, upgrades and insurance costs; competition within the drybulk and tanker industries; seasonal fluctuations within the drybulk and tanker industries; Grindrod Shipping’s ability to employ its vessels in the spot market and its ability to enter into time charters after its current charters expire; general economic conditions and conditions in the oil and coal industries; Grindrod Shipping’s ability to satisfy the technical, health, safety and compliance standards of its customers, especially major oil companies and oil producers; the failure of counterparties to our contracts to fully perform their obligations with Grindrod Shipping; Grindrod Shipping’s ability to execute its growth strategy; international political and economic conditions including additional tariffs imposed by China and the United States; potential disruption of shipping routes due to weather, accidents, political events, natural disasters or other catastrophic events; vessel breakdowns; corruption, piracy, military conflicts, political instability and terrorism in locations where we may operate; fluctuations in interest rates and foreign exchange rates and the uncertainty surrounding the continued existence of the London Interbank Offered Rate; changes in the costs associated with owning and operating Grindrod Shipping’s vessels; changes in, and Grindrod Shipping’s compliance with, governmental, tax, environmental, health and safety regulations including the International Maritime Organization, or IMO 2020, regulations limiting sulfur content in fuels; potential liability from pending or future litigation; Grindrod Shipping’s ability to procure or have access to financing, its liquidity and the adequacy of cash flows for its operation; the continued borrowing availability under Grindrod Shipping’s debt agreements and compliance with the covenants contained therein; Grindrod Shipping’s ability to fund future capital expenditures and investments in the construction, acquisition and refurbishment of its vessels; Grindrod Shipping’s dependence on key personnel; Grindrod Shipping’s expectations regarding the availability of vessel acquisitions and its ability to buy and sell vessels and to charter-in vessels as planned or at prices we deem satisfactory; adequacy of Grindrod Shipping’s insurance coverage; effects of new technological innovation and advances in vessel design;; Grindrod Shipping’s ability to operate as an independent entity; and the other factors set out in “Item 3. Key Information-Risk Factors” in our Annual Report on Form 20-F for the year ended December 31, 2020 filed with the Securities and Exchange Commission on March 31, 2021. Grindrod Shipping undertakes no obligation to update publicly or release any revisions to these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events except as required by law.

Company Contact:
Martyn Wade / Stephen Griffiths
CEO / CFO
Grindrod Shipping Holdings Ltd.
200 Cantonment Road, #03-01 Southpoint
Singapore, 089763
Email: ir@grindrodshipping.com
Website: www.grinshipping.com

Investor Relations / Media Contact:
Nicolas Bornozis / Paul Lampoutis
Capital Link, Inc.
230 Park Avenue, Suite 1536
New York, N.Y. 10169
Tel.: (212) 661-7566
Fax: (212) 661-7526
Email: grindrod@capitallink.com


Advertisement