U.S. Markets open in 5 hrs 19 mins

Hill International Reports 2022 Second Quarter Financial Results

Hill International, Inc.
Hill International, Inc.

Net Income Improved to $1.4 Million and Adjusted EBITDA Rose 70.9% to $6.5 Million

Reiterates 2022 Outlook

Second Quarter 2022 Overview

  • Total revenue increased to $105.7 million from $101.5 million in the prior year period.

  • Consulting Fee Revenue (“CFR”) rose 12.9% to $87.7 million from $77.7 million in the prior year period

  • Gross profit up 19.6% to $37.4 million from $31.3 million in the prior year period

  • Net income improved to $1.4 million, or $0.02 per diluted share, from a net loss of $(0.5) million, or $(0.01) per diluted share in the prior year period; adjusted net income (a non-GAAP measure) improved to $3.2 million from adjusted net loss of $(0.07) million in the prior year period

  • Adjusted EBITDA (a non-GAAP measure) increased 70.9% to $6.5 million from $3.8 million in the same period last year

PHILADELPHIA, Aug. 09, 2022 (GLOBE NEWSWIRE) -- Hill International, Inc. (NYSE:HIL) ("Hill" or the "Company"), delivering the infrastructure of change, announced today its financial results for the second quarter ("Q2 2022") and six months ended June 30, 2022.

“Demand for Hill's services is accelerating across our end markets and geographies, with an emphasis on U.S. infrastructure projects," said Raouf Ghali, Hill's Chief Executive Officer. "We produced our second consecutive quarter of $80+ million CFR and quarter-over-quarter improvements in gross profit, operating income, and Adjusted EBITDA, and a return to net profitability. Our team produced a strong new bookings quarter, including projects in the water, energy, transportation, food production, and high-profile / mixed use residential sectors. New business development activity is robust. We believe that we are well-positioned to capitalize on industry and end market opportunities and look forward to the balance of 2022 with great optimism."

"Adjusted EBITDA for Q2 2022 increased by 70.9% to $6.5 million from the same period last year and by 110.9% to $9.7 million for the first six months of 2022," said Todd Weintraub, Hill's Chief Financial Officer. "Cash used in operations during Q2 2022 was $0.4 million, a significant improvement from a $3.3 million use of cash in the first quarter of 2022. We expect to generate positive cash flow for the remainder of 2022 and are forecasting strong overall business performance for the second half of 2022. We remain confident in our ability to achieve annual CFR of $340 million to $350 million and adjusted EBITDA of $22 million to $24 million."

Q2 2022 Financial Results Overview

Revenue increased to $105.7 million in Q2 2022 from $101.5 million in the second quarter of 2021 ("Q2 2021"), primarily reflecting a return to pre-COVID project activity levels, including returns to full staffing on certain existing projects and mobilizations on certain newly awarded projects.

Consulting fee revenue ("CFR") rose 12.9% to $87.7 million in Q2 2022 from $77.7 million in Q2 2021.

Gross profit in Q2 2022 increased 19.6% to $37.4 million, or 35.4% of total revenue, from $31.3 million, or 30.8% of total revenue, in Q2 2021, driven by higher CFR and improved contract profit margins.

Selling, general, and administrative ("SG&A") expenses in Q2 2022 rose 19.0% to $32.3 million, or 86.4% of total gross profit, from $27.1 million, or 86.6% of total gross profit, in Q2 2021. The increase in year-over-year SG&A reflected increased investments in Hill's business development team and additional expenses associated with increased CFR, as well as higher costs associated with consultants, temporary office support, and travel. SG&A in 2022 also included a $0.6 million charge related to a bond that was called. The Company has received a final court order to have the bond returned and expects to reverse its charge in the second half of 2022. SG&A expenses in Q2 2021 were reduced by $0.5 million representing an increase in bad debt recoveries associated with the receipt of payments against previously reserved receivables, on a Libyan-based project.

Excluding the impact of the above-referenced Libya bad debt recoveries and bond cost, SG&A expenses as a percentage of gross profit in Q2 2022 and 2021 would have been 84.7% and 88.1%, respectively. As previously announced, management has taken steps to ensure costs grow more slowly than gross profit. To this end, Hill has reduced the annual run rate of G&A expenses by approximately $4.0 million, the initial impact of which began to be realized in Q2 2022.

Operating profit for Q2 2022 improved to $4.5 million from $2.9 million in Q2 2021. Improved gross profit from higher CFR was partially offset by an increase in foreign currency exchange losses when compared to Q2 2021 and higher SG&A as discussed above. Adjusted operating profit, a non-GAAP measure (see definition and reconciliation in the table below) was $6.3 million in Q2 2022, compared to adjusted operating profit of $3.3 million in Q2 2021.

Net income attributable to Hill in Q2 2022 was $1.4 million, or $0.02 per diluted share, compared to net loss attributable to Hill of $(0.5) million, or $(0.01) per diluted share, in Q2 2021, driven by the same factors discussed above. Adjusted net income, a non-GAAP measure (see definition and reconciliation in the table below) which excludes the impact of foreign currency exchange losses, was $3.2 million in Q2 2022 compared to an adjusted net loss of $(0.07) million in Q2 2021.

Adjusted EBITDA, a non-GAAP measure (see definition and reconciliation in the table below) was $6.5 million in Q2 2022, compared to adjusted EBITDA of $3.8 million in Q2 2021.

Financial Condition and Backlog

Net cash used in operating activities in Q2 2022 was $0.4 million compared to net cash provided by operating activities of $3.6 million in Q2 2021. Free cash flow, a non-GAAP measure (see definition below) for Q2 2022 was $(0.8) million, which represents net cash used in operating activities, less $0.4 million in purchases of property and equipment during the quarter. Free cash flow during Q2 2021 was $3.3 million, which represents net cash provided by operating activities, less $0.2 million in property and equipment purchased during the quarter.

Unrestricted cash at June 30, 2022 was $20.3 million compared to unrestricted cash of $21.8 million at December 31, 2021. At June 30, 2022, the Company had approximately $6.2 in available and undrawn credit facilities and total liquidity was $28.5 million.

Backlog (which is a non-GAAP measure; see definition below) was $723.7 million at June 30, 2022 compared to $729.4 million at December 31, 2021.

2022 Financial Guidance

The Company reiterates its full-year 2022 guidance. For the full year, CFR is expected to be $340 million to $350 million with adjusted EBITDA of $22 million to $24 million.

Non-GAAP Measures

The following measures below are not measures of financial performance under U.S. generally accepted accounting principles ("GAAP") and should be considered in addition to and not as a substitute for, or superior to, the related measure of performance prepared in accordance with GAAP.

Backlog

Backlog represents the Company's estimate of the amount of uncompleted projects under contract and awards in-hand that are expected to be recognized as CFR in future periods as a component of total revenue. Hill's backlog is based upon the binding nature of the underlying contract, commitment or letter of intent, and other factors, including the economic, financial and regulatory viability of the project and the likelihood of the contract being extended, renewed or canceled. Although backlog reflects business that the Company considers to be firm, cancellations or scope adjustments may occur. It is an important indicator of future performance and is used by the Company in planning Hill's operational needs. Backlog is not a measure defined in GAAP and the Company's methodology for determining backlog may not be comparable to the methodology used by other companies in determining their backlog.

Adjusted Operating Profit (Loss)

Adjusted operating profit (loss) is operating profit (loss), adjusted to exclude non-recurring items and non-cash items including unrealized foreign currency exchange losses (gains), share-based compensation and the write-off of leasehold improvements previously included in property and equipment on the Company's consolidated balance sheets. The Company believes that adjusted operating profit (loss) is useful to investors and other external users of Hill's financial statements as a measure of a company's core ongoing operations, without regard to generally non-recurring items and non-cash activity.

Adjusted Net Income (Loss) Attributable to Hill

Adjusted net income (loss) attributable to Hill is net income (loss) attributable to Hill, adjusted to exclude non-recurring and non-cash items including unrealized foreign currency exchange losses (gains), share-based compensation and the write-off of leasehold improvements previously included in property and equipment on the Company's consolidated balance sheets. The Company believes that adjusted net income (loss) attributable to Hill is useful to investors and other external users of Hill's financial statements as a measure of a company's operating performance, without regard to generally non-recurring items and non-cash activity.

EBITDA and Adjusted EBITDA

Earnings before interest, taxes, depreciation and amortization ("EBITDA"), in addition to operating profit, net income, and other GAAP measures, is a useful indicator of Hill's financial and operating performance. Investors should recognize that EBITDA might not be comparable to similarly titled measures of other companies. The Company believes that EBITDA is useful to investors and other external users of Hill's financial statements in evaluating its operating performance because EBITDA is widely used by investors to measure a company’s operating performance without regard to items such as interest expense, taxes, and depreciation and amortization, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired.

Adjusted EBITDA is EBITDA, adjusted to exclude the impact of certain items, including non-recurring, one-time costs (as presented in the table below) and non-cash items such as unrealized foreign currency exchange losses (benefit) and share-based compensation expense. The Company believes that adjusted EBITDA helps its investors and other external users of Hill’s financial statements understanding of a company’s operating performance, without regard to non-recurring and other non-cash activity.

The Company does not provide a reconciliation of its 2022 financial guidance for such non-GAAP measure to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, including adjustments that could be made for non-recurring, one-time costs and other charges reflected in its reconciliation of historic numbers.

Free Cash Flow

Free cash flow, a non-GAAP measure, includes net cash provided by (used in) continuing operations, less purchases of property and equipment. Free cash flow is a useful indicator that provides additional perspective on Hill's ability to generate cash that is available to the Company for taxes and other corporate purposes. Investors should recognize that free cash flow might not be comparable to similarly-titled measures of other companies. This measure should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP.

Conference Call

Management will host a conference call on Wednesday, August 10, 2022 at 9:00 am ET to discuss the results and business activities. Interested parties may participate in the call by dialing:

  • (877) 407-9753 (Domestic) or

  • (201) 493-6739 (International)

The call will also be accessible on the “Investor Relations” section of Hill’s website at www.hillintl.com. Click on “Financial Information” and then “Conferences and Calls”.

About Hill International

Hill International, with more than 3,000 professionals in over 100 offices worldwide, provides program management, project management, construction management, project management oversight, construction claims, dispute resolution, advisory, facilities management, and other consulting services to clients in a variety of market sectors. Engineering News-Record magazine recently ranked Hill as one of the largest construction management firms in the United States. For more information on Hill, please visit our website at www.hillintl.com.
Forward Looking Statements

Certain statements contained herein may be considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and it is our intent that any such statements be protected by the safe harbor created thereby. Except for historical information, the matters set forth herein including, but not limited to, any statements of belief or intent, any statements concerning our plans, strategies, and objectives for future operations are forward-looking statements. These forward-looking statements are based on our current expectations, estimates and assumptions and are subject to certain risks and uncertainties. Although we believe that the expectations, estimates, and assumptions reflected in our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Important factors that could cause our actual results to differ materially from estimates or projections contained in our forward-looking statements are set forth in the Risk Factors section and elsewhere in the reports we have filed with the Securities and Exchange Commission, including that unfavorable global economic conditions may adversely impact our business, our backlog may not be fully realized as revenue, infrastructure legislation may not be implemented, and our expenses may be higher than anticipated. We do not intend, and undertake no obligation, to update any forward-looking statement.

Hill International, Inc.

The Equity Group Inc.

 

 

Elizabeth J. Zipf, LEED AP BD+C

Devin Sullivan

Senior Vice President Hill International, Inc

Senior Vice President

One Commerce Square

(212) 836-9608

2005 Market Street, 17th Floor

dsullivan@equityny.com

Philadelphia, PA 19103

 

(215) 309-7707

Lena Cati

elizabethzipf@hillintl.com

Vice President

 

(212) 836-9611

 

lcati@equityny.com

 

 

HILL INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)

 

June 30, 2022

 

December 31, 2021

Assets

(Unaudited)

 

 

Cash and cash equivalents

$

20,333

 

 

$

21,821

 

Cash - restricted

 

3,897

 

 

 

5,562

 

Accounts receivable, net

 

131,117

 

 

 

119,516

 

Current portion of retainage receivable

 

6,123

 

 

 

9,743

 

Accounts receivable - affiliates

 

21,343

 

 

 

21,741

 

Prepaid expenses and other current assets

 

10,981

 

 

 

9,937

 

Income tax receivable

 

2,381

 

 

 

2,163

 

Total current assets

 

196,175

 

 

 

190,483

 

Property and equipment, net

 

8,734

 

 

 

8,895

 

Cash - restricted, net of current portion

 

2,919

 

 

 

3,063

 

Operating lease right-of-use assets

 

16,951

 

 

 

18,347

 

Financing lease right-of-use assets

 

675

 

 

 

801

 

Retainage receivable

 

7,616

 

 

 

7,491

 

Acquired intangibles, net

 

2,976

 

 

 

3,002

 

Goodwill

 

41,805

 

 

 

44,127

 

Investments

 

1,124

 

 

 

2,038

 

Deferred income tax assets

 

2,071

 

 

 

2,165

 

Other assets

 

3,714

 

 

 

2,645

 

Total assets

$

284,760

 

 

$

283,057

 

Liabilities and Stockholders’ Equity

 

 

 

Current maturities of notes payable and long-term debt

$

28,989

 

 

$

25,841

 

Accounts payable and accrued expenses

 

68,808

 

 

 

63,856

 

Income taxes payable

 

3,808

 

 

 

2,610

 

Current portion of deferred revenue

 

4,406

 

 

 

4,088

 

Current portion of operating lease liabilities

 

4,835

 

 

 

4,777

 

Current portion of financing lease liabilities

 

249

 

 

 

246

 

Other current liabilities

 

8,429

 

 

 

6,006

 

Total current liabilities

 

119,524

 

 

 

107,424

 

Notes payable and long-term debt, net of current maturities

 

28,979

 

 

 

29,302

 

Retainage payable

 

286

 

 

 

279

 

Deferred income taxes

 

936

 

 

 

959

 

Deferred revenue

 

5,381

 

 

 

9,541

 

Non-current operating lease liabilities

 

17,230

 

 

 

18,565

 

Non-current financing lease liabilities

 

448

 

 

 

573

 

Other liabilities

 

11,631

 

 

 

13,175

 

Total liabilities

 

184,415

 

 

 

179,818

 

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Preferred stock, $0.0001 par value; 1,000 shares authorized, none issued

 

 

 

 

 

Common stock, $0.0001 par value; 100,000 shares authorized, 63,664 shares and 63,291 shares issued at June 30, 2022 and December 31, 2021, respectively

 

6

 

 

 

6

 

Additional paid-in capital

 

218,298

 

 

 

217,471

 

Accumulated deficit

 

(82,927

)

 

 

(83,813

)

Accumulated other comprehensive (loss) income

 

(6,463

)

 

 

(1,813

)

Less treasury stock of 6,807 at June 30, 2022 and December 31, 2021

 

(29,056

)

 

 

(29,056

)

Hill International, Inc. share of equity

 

99,858

 

 

 

102,795

 

Noncontrolling interests

 

487

 

 

 

444

 

Total equity

 

100,345

 

 

 

103,239

 

Total liabilities and stockholders’ equity

$

284,760

 

 

$

283,057

 

 

 

 

 

 

 

 

 

HILL INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2022

 

2021

 

2022

 

2021

Consulting fee revenue

$

87,689

 

 

$

77,688

 

 

$

169,120

 

 

$

150,097

 

Reimbursable expenses

 

18,040

 

 

 

23,858

 

 

 

38,846

 

 

 

38,535

 

Total revenue

$

105,729

 

 

$

101,546

 

 

$

207,966

 

 

$

188,632

 

Direct expenses

 

68,302

 

 

 

70,263

 

 

 

138,703

 

 

 

130,118

 

Gross profit

 

37,427

 

 

 

31,283

 

 

 

69,263

 

 

 

58,514

 

Selling, general and administrative expenses

 

32,254

 

 

 

27,098

 

 

 

61,797

 

 

 

54,784

 

Foreign currency exchange loss

 

1,190

 

 

 

1,953

 

 

 

2,926

 

 

 

2,240

 

Plus: Share of profit of equity method affiliates

 

492

 

 

 

665

 

 

 

950

 

 

 

1,253

 

Operating profit

$

4,475

 

 

$

2,897

 

 

$

5,490

 

 

$

2,743

 

Less: Interest and related financing fees, net

 

1,381

 

 

 

1,504

 

 

 

2,707

 

 

 

2,851

 

Other loss, net

 

364

 

 

 

2

 

 

 

214

 

 

 

 

Earnings (loss) before income taxes

$

2,730

 

 

$

1,391

 

 

$

2,569

 

 

$

(108

)

Income tax expense

 

1,341

 

 

 

1,793

 

 

 

1,779

 

 

 

2,869

 

Net earnings (loss)

$

1,389

 

 

$

(402

)

 

$

790

 

 

$

(2,977

)

Less: net (loss) earnings - noncontrolling interests

 

(41

)

 

 

91

 

 

 

(98

)

 

 

207

 

Net earnings (loss) attributable to Hill International, Inc.

$

1,430

 

 

$

(493

)

 

$

888

 

 

$

(3,184

)

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share - Hill International, Inc.

$

0.02

 

 

$

(0.01

)

 

$

0.02

 

 

$

(0.06

)

Basic weighted average common shares outstanding

 

57,789

 

 

 

57,079

 

 

 

57,748

 

 

 

57,029

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share - Hill International, Inc.

$

0.02

 

 

$

(0.01

)

 

$

0.02

 

 

$

(0.06

)

Diluted weighted average common shares outstanding

 

58,917

 

 

 

57,079

 

 

 

59,087

 

 

 

57,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HILL INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2022

 

2021

 

2022

 

2021

Cash flows from operating activities:

 

 

 

 

 

 

 

Net earnings (loss)

1,390

 

 

(402

)

 

 

790

 

 

 

(2,977

)

Adjustments to reconcile net loss to net cash provided by (used in):

 

 

 

 

 

 

 

Depreciation and amortization

596

 

 

595

 

 

 

1,185

 

 

 

1,289

 

Provision for bad debt

212

 

 

(2,226

)

 

 

(167

)

 

 

(2,457

)

Amortization of deferred loan fees

128

 

 

174

 

 

 

291

 

 

 

394

 

Deferred tax expense

(43

)

 

(27

)

 

 

34

 

 

 

143

 

Share-based compensation

384

 

 

922

 

 

 

771

 

 

 

1,371

 

Operating lease right-of-use assets

1,221

 

 

1,525

 

 

 

1,931

 

 

 

2,844

 

Foreign currency remeasurement losses

734

 

 

1,953

 

 

 

973

 

 

 

2,240

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

(9,138

)

 

2,740

 

 

 

(16,370

)

 

 

(7,095

)

Accounts receivable - affiliate

(2,197

)

 

(7,635

)

 

 

399

 

 

 

(10,237

)

Prepaid expenses and other current assets

(330

)

 

(3,388

)

 

 

(1,369

)

 

 

(5,160

)

Income taxes receivable

(373

)

 

(462

)

 

 

(496

)

 

 

1,189

 

Retainage receivable

243

 

 

(622

)

 

 

3,317

 

 

 

(419

)

Other assets

(233

)

 

204

 

 

 

(496

)

 

 

(2,142

)

Accounts payable and accrued expenses

3,576

 

 

7,956

 

 

 

7,136

 

 

 

4,037

 

Income taxes payable

315

 

 

(422

)

 

 

1,274

 

 

 

(376

)

Deferred revenue

1,249

 

 

(723

)

 

 

(2,971

)

 

 

472

 

Operating lease liabilities

(1,398

)

 

(924

)

 

 

(1,641

)

 

 

(1,987

)

Other current liabilities

3,622

 

 

3,210

 

 

 

2,507

 

 

 

5,124

 

Retainage payable

3

 

 

208

 

 

 

7

 

 

 

(322

)

Finance lease liabilities

(4

)

 

 

 

 

(9

)

 

 

 

Other liabilities

(319

)

 

911

 

 

 

(801

)

 

 

910

 

Net cash used in operating activities

(362

)

 

3,567

 

 

 

(3,705

)

 

 

(13,159

)

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchase of NEYO Group

 

 

(683

)

 

 

 

 

 

(683

)

Purchase of property and equipment

(406

)

 

(275

)

 

 

(1,138

)

 

 

(1,087

)

Net cash used in investing activities

(406

)

 

(958

)

 

 

(1,138

)

 

 

(1,770

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Repayment of term loans

(167

)

 

(265

)

 

 

(339

)

 

 

(522

)

Proceeds from revolving loans

8,787

 

 

10,568

 

 

 

22,868

 

 

 

15,973

 

Repayment of revolving loans

(10,682

)

 

(9,449

)

 

 

(19,235

)

 

 

(11,226

)

Proceeds from stock issued under employee stock purchase plan

35

 

 

84

 

 

 

56

 

 

 

95

 

Net cash provided by financing activities

(2,088

)

 

938

 

 

 

3,228

 

 

 

4,320

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(376

)

 

(1,564

)

 

 

(1,682

)

 

 

(2,105

)

Net decrease in cash, cash equivalents and restricted cash

(3,232

)

 

1,983

 

 

 

(3,297

)

 

 

(12,714

)

Cash, cash equivalents and restricted cash — beginning of period

 

 

 

 

 

30,446

 

 

 

41,413

 

Cash, cash equivalents and restricted cash — end of period

 

 

 

 

$

27,149

 

 

$

28,699

 


 

Six Months Ended June 30,

Supplemental disclosures of cash flow information:

2022

 

2021

Interest and related financing fees paid

$

2,484

 

$

2,289

Income taxes paid

 

1,810

 

 

1,649

Cash paid for amounts included in the measurement of lease liabilities

 

3,892

 

 

3,148

Right-of-use assets obtained in exchange for operating lease liabilities

 

759

 

 

8,698

Right-of-use assets obtained in exchange for finance lease liabilities

 

 

 

205

 

 

 

 

 

 

HILL INTERNATIONAL, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP MEASURES
(In thousands)

The following table includes a reconciliation of these non-GAAP measures to its most directly comparable GAAP measure:

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

Operating profit

$

4,475

 

 

$

2,897

 

 

$

5,490

 

 

$

2,743

 

Adjustments to operating profit

 

 

 

 

 

 

 

Share-based compensation

 

384

 

 

 

922

 

 

 

771

 

 

 

1,371

 

Unrealized foreign currency exchange loss (benefit)

 

456

 

 

 

(29

)

 

 

1,953

 

 

 

(101

)

Non-recurring activity (1)

 

938

 

 

 

(474

)

 

 

459

 

 

 

(474

)

Adjusted operating profit

$

6,253

 

 

$

3,316

 

 

$

8,673

 

 

$

3,539

 

 

 

 

 

 

 

 

 

Net earnings (loss)

 

1,389

 

 

 

(402

)

 

 

790

 

 

 

(2,977

)

Less: net (loss) earnings - noncontrolling interests

 

(41

)

 

 

91

 

 

 

(98

)

 

 

207

 

Net earnings (loss) attributable to Hill International, Inc.

$

1,430

 

 

$

(493

)

 

$

888

 

 

$

(3,184

)

Adjustments to net loss attributable to Hill International, Inc.

 

 

 

 

 

 

 

Less: Interest and related financing fees, net

 

1,381

 

 

 

1,504

 

 

 

2,707

 

 

 

2,851

 

Income tax expense

 

1,341

 

 

 

1,793

 

 

 

1,779

 

 

 

2,869

 

Depreciation and amortization expense

 

596

 

 

 

595

 

 

 

1,185

 

 

 

1,289

 

EBITDA

 

4,748

 

 

 

3,399

 

 

 

6,559

 

 

 

3,825

 

Adjustments to EBITDA:

 

 

 

 

 

 

 

Share-based compensation

 

384

 

 

 

922

 

 

 

771

 

 

 

1,371

 

Unrealized foreign currency exchange loss (benefit)

 

456

 

 

 

(29

)

 

 

1,953

 

 

 

(101

)

Non-recurring activity (1)

 

938

 

 

 

(474

)

 

 

459

 

 

 

(474

)

Adjusted EBITDA

$

6,526

 

 

$

3,818

 

 

$

9,742

 

 

$

4,621

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Hill International, Inc.

$

1,430

 

 

$

(493

)

 

$

888

 

 

$

(3,184

)

Adjustments to net loss attributable to Hill International, Inc.

 

 

 

 

 

 

 

Share-based compensation

 

384

 

 

 

922

 

 

 

771

 

 

 

1,371

 

Unrealized foreign currency exchange loss (benefit)

 

456

 

 

 

(29

)

 

 

1,953

 

 

 

(101

)

Non-recurring activity (1)

 

938

 

 

 

(474

)

 

 

459

 

 

 

(474

)

Adjusted net income

$

3,208

 

 

$

(74

)

 

$

4,071

 

 

$

(2,388

)


(1)

Non-recurring activity includes the partial collection of a fully reserved receivable in Libya and amounts related to a Romanian Bond Call in our Europe Operations, net of other non-recurring activity, during the three and six months ended June 30, 2022.