Interfor Reports Q4’22 Results

In this article:
Interfor CorporationInterfor Corporation
Interfor Corporation

Adjusted EBITDA loss of $69 million and Net Loss of $72 million

BURNABY, British Columbia, Feb. 09, 2023 (GLOBE NEWSWIRE) -- INTERFOR CORPORATION (“Interfor” or the “Company”) (TSX: IFP) recorded a Net loss in Q4’22 of $72.2 million, or $1.40 per share compared to Net earnings of $3.5 million, or $0.06 per share in Q3’22 and $69.7 million, or $1.15 per share in Q4’21.

Adjusted EBITDA was a loss of $68.7 million on sales of $810.3 million in Q4’22 versus Adjusted EBITDA of $129.5 million on sales of $1.0 billion in Q3’22 and Adjusted EBITDA of $149.5 million on sales of $675.9 million in Q4’21.

Notable items in the quarter:

  • Moderating Lumber Demand and Lower Prices

    • Lumber demand moderated during the quarter due in part to rising interest rates across North America, contributing to significantly lower lumber prices quarter-over-quarter. Interfor’s average selling price was $699 per mfbm, down $101 per mfbm versus Q3’22. The SYP Composite, Western SPF Composite, KD H-F Stud 2x4 9’ and ESPF Composite price benchmarks decreased quarter-over-quarter by US$94, US$130, US$166 and US$159 per mfbm to US$461, US$420, US$461 and US$498 per mfbm, respectively.

    • The decline in lumber prices contributed to the Company recording $58.6 million in log and lumber inventory valuation adjustments in Q4’22 compared to $20.5 million in Q3’22.

  • Lumber Production Balanced with Demand

    • Lumber production totaled 874 million board feet, representing a decrease of 112 million board feet quarter-over-quarter. This decrease reflects temporary production curtailments during Q4’22, primarily related to economic conditions and market uncertainty impacting lumber demand and to accelerate ongoing capital and maintenance projects. The decrease was partially offset by the Eatonton, GA and DeQuincy, LA sawmills ramping up to designed production capacity, and the acquisition of Chaleur Forest Products (“Chaleur”).

    • The U.S. South and U.S. Northwest regions accounted for 404 million board feet and 135 million board feet, respectively, compared to 470 million board feet and 159 million board feet in Q3’22. The Eastern Canada region produced 212 million board feet, including 19 million board feet related to Chaleur, versus 198 million board feet in Q3’22. Production in the B.C. region decreased to 123 million board feet from 159 million board feet in Q3’22.

    • Lumber shipments were 939 million board feet, or 125 million board feet lower than Q3’22, leading to a net reduction of lumber inventories by 41 million board feet during the quarter, excluding lumber inventory acquired as part of the Chaleur acquisition. Lumber inventories ended the quarter within our target range. Interfor is continuing to closely manage inventory levels, including announcing on January 11, 2023, a temporary reduction in lumber production for Q1’23 by at least 100 million board feet mostly concentrated outside of the U.S. South region.

  • Financial Flexibility Maintained

    • Net debt at quarter-end was $720.4 million, or 26.2% of invested capital, while available liquidity was ample at $481.2 million.

    • On December 16, 2022, the Company completed an expansion of its Revolving Term Line (“Term Line”). The commitment under the facility increased by $100 million to a total of $600 million.

    • On December 1, 2022, the Company completed US$200 million of long-term debt financing with Prudential Private Capital. The Company’s Senior Secured Notes now total US$489.2 million, with a weighted average interest rate of 5.30% and maturities in the years 2023-2033.

  • Acquisition of Chaleur Forest Products

    • On November 30, 2022, the Company acquired 100% of the equity interests in the entities comprising Chaleur Forest Products from an affiliate of the Kilmer Group. The acquisition includes two modern and well-capitalized sawmill operations with a combined annual lumber production capacity of 350 million board feet, a woodlands management division that manages approximately 30% of the total Crown forest in New Brunswick and the assumption of US$83.5 million of countervailing (“CV”) and anti-dumping (“AD”) duty deposits. The Company paid total consideration of $383.7 million, which was funded from drawings on the Term Line.

  • Strategic Capital Investments

    • Capital spending was $103.4 million, including $63.3 million on discretionary projects. The majority of this discretionary spending was focused on the multi-year rebuild of the Thomaston, GA sawmill, a new planer at the Castlegar, B.C. sawmill and upgrades to the Perry, GA sawmill.

  • Normal Course Issuer Bid (“NCIB”) Renewal

    • On November 3, 2022, the Company announced a renewal of its NCIB commencing on November 11, 2022 and ending on November 10, 2023, for the purchase of up to 5,105,002 common shares, which represents 10% of the Company’s public float. The Company did not purchase any of its common shares during the quarter.

  • Ongoing Monetization of Coastal B.C. Operations

    • As part of the Company’s ongoing strategic review of its Coastal B.C. operations, which has resulted in the divestiture of all its manufacturing capacity in the region and several tenure transfers to date, Interfor has requested the Ministry of Forests to subdivide and transfer a number of forest tenures from its 1.57 million cubic metres of annual harvesting rights.

    • Subject to Ministry approval and certain contractual consents for which timing remains uncertain, the proposed tenure transfers are expected to result in approximately 558,607 cubic metres of the Company’s timber harvesting rights being transferred to First Nation controlled entities, and 104,486 cubic metres being transferred to non-First Nation companies. Interfor is continuing the strategic review of its remaining Coastal B.C. timber harvesting rights, and may request approval for the disposition of additional forest tenures and permits in the future.

  • Softwood Lumber Duties

    • On January 24, 2023, the DoC issued its preliminary CV and AD duty rates of 2.19% and 6.05% for a combined all other rate of 8.24%. The rate is the result of the DoC’s fourth administrative review and is subject to change until its final rate determinations which are expected in mid-2023. At such time, the final rates will be applied to new lumber shipments. No adjustments have been recorded in the financial statements as of December 31, 2022 to reflect the preliminary duty rates announced.

    • Interfor expensed $15.1 million of duties in the quarter, representing the full amount of CV and AD duties incurred on shipments of softwood lumber from its Canadian operations to the U.S. at a combined rate of 8.59%.

    • Interfor has cumulative duties of US$512.3 million, or approximately $9.85 per share after-tax, held in trust by U.S. Customs and Border Protection as at December 31, 2022. Except for US$156.8 million recorded as a receivable in respect of overpayments arising from duty rate adjustments and the fair value of rights to duties acquired, Interfor has recorded the duty deposits as an expense.

Outlook

North American lumber markets over the near term are expected to be volatile as the economy continues to adjust to inflationary pressures, higher interest rates, labour shortages and geo-political uncertainty.

Interfor expects that over the mid-term, lumber markets will continue to benefit from favourable underlying supply and demand fundamentals. Positive demand factors include the advanced age of the U.S. housing stock, a shortage of available housing and various demographic factors, while growth in lumber supply is expected to be limited by extended capital project completion and ramp-up timelines and constrained overall fibre availability.

Interfor’s strategy of maintaining a diversified portfolio of operations in multiple regions allows the Company to both reduce risk and maximize returns on capital over the business cycle. Interfor is well positioned with its strong balance sheet and significant available liquidity to continue pursuing its strategic plans despite ongoing economic and geo-political uncertainty globally.   In the event of a sustained lumber market downturn, Interfor maintains flexibility to significantly reduce capital expenditures and working capital levels, and to proactively adjust its lumber production to match demand.


Financial and Operating Highlights
1

 

 

For the three months ended

 

 

 

 

Dec.31

Dec. 31

Sep. 30

 

For the year ended Dec. 31

 

Unit

2022

2021

2022

 

2022

2021

2020

 

 

 

 

 

 

 

 

 

Financial Highlights2

 

 

 

 

 

 

 

 

Total sales

$MM

810.3

675.9

1,035.6

 

4,584.0

3,289.1

2,183.6

Lumber

$MM

656.3

591.5

837.8

 

3,897.4

2,926.3

1,838.8

Logs, residual products and other

$MM

154.0

84.4

197.8

 

686.6

362.8

344.8

Operating earnings (loss)

$MM

(114.8)

99.2

75.9

 

859.6

1,077.9

402.5

Net earnings (loss)

$MM

(72.2)

69.7

3.5

 

598.2

819.0

280.3

Net earnings (loss) per share, basic

$/share

(1.40)

1.15

0.06

 

10.89

12.88

4.18

Operating cash flow per share (before working capital changes)3,5

$/share

(1.75)

2.25

(0.02)

 

9.45

16.79

7.38

Adjusted EBITDA3

$MM

(68.7)

149.5

129.5

 

1,059.4

1,246.8

549.7

Adjusted EBITDA margin3

%

(8.5%)

22.1%

12.5%

 

23.1%

37.9%

25.2%

 

 

 

 

 

 

 

 

 

Total assets

$MM

3,619.8

2,603.5

3,294.6

 

3,619.8

2,603.5

1,843.2

Total debt

$MM

798.0

375.7

396.4

 

798.0

375.7

382.0

Net debt3

$MM

720.4

(162.9)

249.7

 

720.4

(162.9)

(75.4)

Net debt to invested capital3

%

26.2%

(11.1%)

10.5%

 

26.2%

(11.1%)

(7.5%)

Annualized return on capital employed3

%

(13.8%)

18.2%

5.6%

 

29.6%

55.7%

26.7%

 

 

 

 

 

 

 

 

 

Operating Highlights

 

 

 

 

 

 

 

 

Lumber production

million fbm

874

758

986

 

3,792

2,891

2,377

Lumber sales

million fbm

939

719

1,064

 

3,928

2,852

2,441

Lumber - average selling price4

$/thousand fbm

699

822

800

 

992

1,026

753

 

 

 

 

 

 

 

 

 

Average USD/CAD exchange rate6

1 USD in CAD

1.3578

1.2603

1.3056

 

1.3013

1.2535

1.3415

Closing USD/CAD exchange rate6

1 USD in CAD

1.3544

1.2678

1.3707

 

1.3544

1.2678

1.2732

Notes:

  1. Figures in this table may not equal or sum to figures presented elsewhere due to rounding.

  2. Financial information presented for interim periods in this release is prepared in accordance with IFRS and is unaudited.

  3. Refer to the Non-GAAP Measures section of this release for definitions and reconciliations of these measures to figures reported in the Company’s consolidated financial statements.

  4. Gross sales including duties and freight.

  5. Financial information has been adjusted for a reclassification in the presentation of unrealized foreign exchange loss (gain) within cashflow from operations resulting in a $/share change of $0.06 – Q4 2021.

  6. Based on Bank of Canada foreign exchange rates.

Liquidity

Balance Sheet

Interfor’s Net debt at December 31, 2022 was $720.4 million, or 26.2% of invested capital, representing an increase of $883.2 million from the level of Net cash at December 31, 2021.

As at December 31, 2022 the Company had net working capital of $452.6 million and available liquidity of $481.2 million, based on the available borrowing capacity under its $600 million Term Line.

The Term Line and Senior Secured Notes are subject to financial covenants, including a net debt to total capitalization ratio and an EBITDA interest coverage ratio.

Management believes, based on circumstances known today, that Interfor has sufficient working capital and liquidity to fund operating and capital requirements for the foreseeable future.

 

For the three months ended

For the year ended

 

Dec. 31,

Dec. 31,

Sept. 30,

Dec. 31,

Dec. 31,

Thousands of Dollars

2022

2021

2022

2022

2021

 

 

 

 

 

 

Net debt

 

 

 

 

 

Net debt (cash), period opening

$249,718

$(133,829)

$101,991

$(162,886)

$(75,432)

Net issuance (repayment) of Senior Secure Notes

270,160

-

-

263,155

(6,671)

Revolving Term Line net drawings

133,430

2,198

-

129,580

2,199

Impact on U.S. Dollar denominated debt from weakening (strengthening) CAD

(1,984)

(1,851)

23,741

29,557

(1,813)

Decrease (increase) in cash and cash equivalents

73,812

(31,623)

130,156

480,272

(79,639)

Impact on U.S. Dollar denominated cash and cash equivalents from strengthening (weakening) CAD

(4,775)

2,219

(6,170)

(19,317)

(1,530)

Net debt (cash), period ending

$720,361

$(162,886)

$249,718

$720,361

$(162,886)

On December 16, 2022, the Company completed an expansion of its Term Line. The commitment under the Term Line has been increased by $100 million to a total of $600 million.

On December 1, 2022, the Company issued US$200 million of Series H Senior Secured Notes, bearing interest at 7.06% with payments of US$66.7 million due on December 26, 2031, 2032 and on final maturity in 2033.

On December 17, 2021, the Company completed an early renewal and expansion of its Term Line. The commitment under the facility was increased by $150 million to a total of $500 million, and the term was extended from March 2024 to December 2026.

Capital Resources

The following table summarizes Interfor’s credit facilities and availability as of December 31, 2022:

 

 

 

Revolving

Senior

 

 

 

 

Term

Secured

 

Thousands of Canadian Dollars

Line

Notes

Total

Available line of credit and maximum borrowing available

$600,000

$662,527

$1,262,527

Less:

 

 

 

 

 

Drawings

 

 

135,440

662,527

797,967

Outstanding letters of credit included in line utilization

60,990

-

60,990

Unused portion of facility

 

$403,570

$            -

403,570

Add:

 

 

 

 

 

Cash and cash equivalents

 

 

77,606

Available liquidity at December 31, 2022

 

 

$481,176

Interfor’s Term Line matures in December 2026 and its Senior Secured Notes have maturities in the years 2023-2033.

As of December 31, 2022, the Company had commitments for capital expenditures totaling $179.6 million for both maintenance and discretionary capital projects.

Non-GAAP Measures

This release makes reference to the following non-GAAP measures: EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Net debt to invested capital, Operating cash flow per share (before working capital changes), and Annualized return on capital employed which are used by the Company and certain investors to evaluate operating performance and financial position. These non-GAAP measures do not have any standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers.

The following table provides a reconciliation of these non-GAAP measures to figures as reported in the Company’s audited consolidated financial statements (unaudited for interim periods) prepared in accordance with IFRS:

 

For the three months ended

 

 

 

 

Thousands of Canadian Dollars except number of

Dec. 31

Dec. 31

Sept. 30

For the year ended Dec. 31

 

shares and per share amounts

2022

2021

2022

2022

2021

2020

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

 

 

 

 

 

Net earnings (loss)

$(72,175)

$69,653

$3,501

$598,239

$819,011

$280,296

 

Add:

 

 

 

 

 

 

 

Depreciation of plant and equipment

39,594

27,053

40,551

154,905

97,143

78,459

 

Depletion and amortization of timber, roads and other

11,668

8,397

9,780

39,727

29,430

37,071

 

Finance costs

4,643

4,425

1,478

15,645

17,830

16,079

 

Income tax expense (recovery)

(40,687)

28,462

35,831

216,644

270,079

89,573

 

EBITDA

(56,957)

137,990

91,141

1,025,160

1,233,493

501,478

 

Add:

 

 

 

 

 

 

 

Long-term incentive compensation expense (recovery)

(4,202)

8,058

2,503

(8,431)

31,682

12,513

 

Other foreign exchange loss (gain)

(11,274)

4,468

46,918

43,120

2,355

16,881

 

Other expense (income) excluding business interruption insurance

4,719

(7,816)

(11,857)

(4,448)

(31,338)

(336)

 

Asset write-downs and restructuring costs (recoveries)

(1,033)

6,841

763

4,016

10,193

15,264

 

Post closure wind-down costs

-

-

-

-

451

3,914

 

Adjusted EBITDA

$(68,747)

$149,541

$129,468

$1,059,417

$1,246,836

$549,714

 

Sales

$810,361

$675,895

$1,035,597

$4,584,045

$3,289,146

$2,183,609

 

Adjusted EBITDA margin

(8.5%)

22.1%

12.5%

23.1%

37.9%

25.2%

 

 

 

 

 

 

 

 

 

Net debt to invested capital

 

 

 

 

 

 

Net debt

 

 

 

 

 

 

Total debt

$797,967

$375,675

$396,361

$797,967

$375,675

$381,960

 

Cash and cash equivalents

(77,606)

(538,561)

(146,643)

(77,606)

(538,561)

(457,392)

 

Total net debt

$720,361

$(162,886)

$249,718

$720,361

$(162,886)

$(75,432)

 

Invested capital

 

 

 

 

 

 

 

Net debt

$720,361

$(162,886)

$249,718

$720,361

$(162,886)

$(75,432)

 

Shareholders' equity

2,027,038

1,635,973

2,123,307

2,027,038

1,635,973

1,080,312

 

Total invested capital

$2,747,399

$1,473,087

$2,373,025

$2,747,399

$1,473,087

$1,004,880

 

Net debt to invested capital (1)

26.2%

(11.1%)

10.5%

26.2%

(11.1%)

(7.5%)

 

 

 

 

 

 

 

 

 

Operating cash flow per share (before working capital changes)(2)

 

 

 

 

 

 

 

Cash provided by operating activities

$10,306

$86,203

$47,031

$732,357

$1,052,381

$526,784

 

Cash used in (generated from) operating working capital

(100,284)

50,729

(47,908)

(213,469)

15,093

(31,774)

 

Operating cash flow (before working capital changes)

$(89,978)

$136,932

$(877)

$518,888

$1,067,474

$495,010

 

Weighted average number of shares - basic ('000)

51,435

60,787

54,096

54,916

63,593

67,119

 

Operating cash flow per share (before working capital changes)

$(1.75)

$2.25

$(0.02)

$9.45

$16.79

$7.38

 

 

 

 

 

 

 

 

 

Annualized return on capital employed

 

 

 

 

 

 

 

Net earnings (loss)

$(72,175)

$69,653

$3,501

$598,239

$819,011

$280,296

 

Add:

 

 

 

 

 

 

 

Finance costs

4,643

4,425

1,478

15,645

17,830

16,079

 

Income tax expense (recovery)

(40,687)

28,462

35,831

216,644

270,079

89,573

 

Earnings (loss) before income taxes and finance costs

$(108,219)

$102,540

$40,810

$830,528

$1,106,920

$385,948

 

Capital employed

 

 

 

 

 

 

 

Total assets

$3,619,833

$2,603,510

$3,294,576

$3,619,833

$2,603,510

$1,843,187

 

Current liabilities

(325,997)

(321,642)

(378,779)

(325,997)

(321,642)

(189,726)

 

Less:

 

 

 

 

 

 

 

Bank indebtedness

-

2,202

-

-

2,202

-

 

Current portion of long-term debt

7,336

6,868

7,425

7,336

6,868

6,897

 

Current portion of lease liabilities

14,796

12,239

15,578

14,796

12,239

11,745

 

Capital employed, end of period

$3,315,968

$2,303,177

$2,938,800

$3,315,968

$2,303,177

$1,672,103

 

Capital employed, beginning of period

2,938,800

2,200,165

2,869,881

2,303,177

1,672,103

1,214,375

 

Average capital employed

$3,127,384

$2,251,671

$2,904,340

$2,809,573

$1,987,640

$1,443,239

 

Earnings (loss) before income taxes and finance
costs divided by average capital employed

(3.5%)

4.6%

1.4%

29.6%

55.7%

26.7%

 

Annualization factor

4.0

4.0

4.0

1.0

1.0

1.0

 

Annualized return on capital employed

(13.8%)

18.2%

5.6%

29.6%

55.7%

26.7%

 


Notes:

(1)

Net debt to invested capital as of the period end.

(2)

Financial information has been adjusted for a reclassification in the presentation of unrealized foreign exchange loss (gain) within cashflow from operations resulting in a $/share change of $0.06 – Q4 2021.

 

 


CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

For the three months and years ended December 31, 2022 and 2021 (unaudited)

(thousands of Canadian Dollars except per share amounts)

Three Months

Three Months

Year Ended

Year Ended

 

Dec. 31, 2022

Dec. 31, 2021

Dec. 31, 2022

Dec. 31, 2021

 

 

 

 

 

Sales

$810,361

$675,895

$4,584,045

$3,289,146

Costs and expenses:

 

 

 

 

Production

846,165

508,249

3,382,127

1,948,239

Selling and administration

17,796

13,679

67,174

52,421

Long-term incentive compensation expense (recovery)

(4,202)

8,058

(8,431)

31,682

U.S. countervailing and anti-dumping duty deposits

15,147

4,426

84,912

42,101

Depreciation of plant and equipment

39,594

27,053

154,905

97,143

Depletion and amortization of timber, roads and other

11,668

8,397

39,727

29,430

 

926,168

569,862

3,720,414

2,201,016

 

 

 

 

 

Operating earnings (loss) before asset write-downs and restructuring costs

(115,807)

106,033

863,631

1,088,130

 

 

 

 

 

Asset write-downs and restructuring costs

1,033

(6,841)

(4,016)

(10,193)

Operating earnings (loss)

(114,774)

99,192

859,615

1,077,937

 

 

 

 

 

Finance costs

(4,643)

(4,425)

(15,645)

(17,830)

Other foreign exchange gain (loss)

11,274

(4,468)

(43,120)

(2,355)

Other income (expense)

(4,719)

7,816

14,033

31,338

 

1,912

(1,077)

(44,732)

11,153

 

 

 

 

 

Earnings (loss) before income taxes

(112,862)

98,115

814,883

1,089,090

 

 

 

 

 

Income tax expense (recovery):

 

 

 

 

Current

(58,309)

1,889

184,597

205,465

Deferred

17,622

26,573

32,047

64,614

 

(40,687)

28,462

216,644

270,079

 

 

 

 

 

Net earnings (loss)

$(72,175)

$69,653

$598,239

$819,011

 

 

 

 

 

Net earnings (loss) per share

 

 

 

 

Basic

$(1.40)

$1.15

$10.89

$12.88

Diluted

$(1.40)

$1.14

$10.86

$12.84


 

 

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

For the three months and years ended December 31, 2022 and 2021 (unaudited)

 

 

 

 

 

(thousands of Canadian Dollars)

Three Months

Three Months

Year Ended

Year Ended

 

 

Dec. 31, 2022

Dec. 31, 2021

Dec. 31, 2022

Dec. 31, 2021

 

 

 

 

 

 

 

Net earnings (loss)

($72,175)

$69,653

$598,239

$819,011

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

Items that will not be recycled to Net earnings (loss):

 

 

 

 

 

Defined benefit plan actuarial gain, net of tax

1,226

1,184

1,746

7,729

 

 

 

 

 

 

 

Items that are or may be recycled to Net earnings (loss):

 

 

 

 

 

Foreign currency translation differences for foreign operations, net of tax

(25,421)

(2,504)

117,465

8,574

 

Total other comprehensive income (loss), net of tax

(24,195)

(1,320)

119,211

16,303

 

 

 

 

 

 

 

Comprehensive income (loss)

($96,370)

$68,333

$717,450

$835,314

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

For the three months and years ended December 31, 2022 and 2021 (unaudited)

 

 

 

 

 

(thousands of Canadian Dollars)

Three Months

Three Months

Year Ended

Year Ended

 

 

Dec. 31, 2022

Dec. 31, 2021

Dec. 31, 2022

Dec. 31, 2021

 

 

 

 

 

 

 

Cash provided by (used in):

 

 

 

 

 

Operating activities:

 

 

 

 

 

Net earnings (loss)

($72,175)

$69,653

$598,239

$819,011

 

Items not involving cash:

 

 

 

 

 

Depreciation of plant and equipment

39,594

27,053

154,905

97,143

 

Depletion and amortization of timber, roads and other

11,668

8,397

39,727

29,430

 

Income tax expense (recovery)

(40,687)

28,462

216,644

270,079

 

Finance costs

4,643

4,425

15,645

17,830

 

Other assets

(181)

(4,354)

(30,201)

(4,285)

 

Reforestation liability

1,524

861

(1,325)

(863)

 

Provisions and other liabilities

(2,722)

5,594

(30,244)

15,867

 

Stock options

274

254

965

864

 

Write-down of plant, equipment and other

-

2,597

3,176

5,637

 

Unrealized foreign exchange loss (gain)

(13,487)

4,932

37,437

2,950

 

Other income (expense)

4,719

(7,816)

(14,033)

(31,338)

 

Income taxes paid

(23,148)

(3,126)

(472,047)

(154,851)

 

 

(89,978)

136,932

518,888

1,067,474

 

Cash generated from (used in) operating working capital:

 

 

 

 

 

Trade accounts receivable and other

100,364

(12,575)

135,437

(29,163)

 

Inventories

65,511

(57,221)

140,959

(53,192)

 

Prepayments

6,525

4,800

672

1,834

 

Trade accounts payable and provisions

(72,116)

14,267

(63,599)

65,428

 

 

10,306

86,203

732,357

1,052,381

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Additions to property, plant and equipment

(94,152)

(59,618)

(288,594)

(160,231)

 

Additions to roads and bridges

(9,209)

(3,378)

(16,855)

(16,507)

 

Additions to timber licences and other intangible assets

-

(29)

-

(29)

 

Acquisitions, net of cash acquired

(375,358)

-

(911,445)

(539,941)

 

Proceeds on disposal of property, plant and equipment and other

57

13,752

32,068

59,501

 

Investment in GreenFirst Forest Products Inc.

-

-

(55,648)

-

 

Net proceeds from (additions to) deposits and other assets

24

825

(3,214)

714

 

 

(478,638)

(48,448)

(1,243,688)

(656,493)

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Issuance of share capital, net of expenses

-

323

429

2,977

 

Share repurchases, net of expenses

(173)

-

(327,779)

(152,869)

 

Dividend paid

-

-

-

(130,625)

 

Interest payments

(3,956)

(4,143)

(17,073)

(16,783)

 

Lease liability payments

(4,457)

(3,355)

(16,506)

(13,322)

 

Debt refinancing costs

(484)

(1,155)

(747)

(1,155)

 

Term line net drawings

133,430

2,198

129,580

2,199

 

Additions to Senior Secured Notes

270,160

-

270,160

-

 

Repayments of Senior Secured Notes

-

-

(7,005)

(6,671)

 

 

394,520

(6,132)

31,059

(316,249)

 

 

 

 

 

 

 

Foreign exchange gain (loss) on cash and

 

 

 

 

 

cash equivalents held in a foreign currency

4,775

(2,219)

19,317

1,530

 

Increase (decrease) in cash

(69,037)

29,404

(460,955)

81,169

 

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

146,643

509,157

538,561

457,392

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

$77,606

$538,561

$77,606

$538,561

 

 

 

 

 

 

 



CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

December 31, 2022 and December 31, 2021 (unaudited)

(thousands of Canadian Dollars)

Dec. 31, 2022

Dec. 31, 2021

 

 

 

Assets

 

 

Current assets:

 

 

Cash and cash equivalents

$77,606

$538,561

Trade accounts receivable and other

174,053

147,764

Income tax receivable

104,082

12,776

Inventories

396,908

250,481

Prepayments

25,932

16,125

 

778,581

965,707

 

 

 

Employee future benefits

18,445

8,338

Deposits and other assets

281,628

52,221

Right of use assets

33,998

33,547

Property, plant and equipment

1,701,197

1,067,754

Roads and bridges

38,050

27,101

Timber licences

178,443

106,136

Goodwill and other intangible assets

588,098

342,291

Deferred income taxes

1,393

415

 

 

 

 

$3,619,833

$2,603,510

 

 

 

Liabilities and Shareholders’ Equity

 

 

Current liabilities:

 

 

Bank indebtedness

$        -

$2,202

Trade accounts payable and provisions

285,604

218,825

Current portion of long-term debt

7,336

6,868

Reforestation liability

17,926

16,670

Lease liabilities

14,796

12,239

Income taxes payable

335

64,838

 

325,997

321,642

 

 

 

Reforestation liability

28,671

29,250

Lease liabilities

20,456

26,850

Long-term debt

790,631

366,605

Employee future benefits

9,888

9,069

Provisions and other liabilities

24,166

43,686

Deferred income taxes

392,986

170,435

 

 

 

Equity:

 

 

Share capital

408,713

484,721

Contributed surplus

5,475

4,694

Translation reserve

175,885

58,420

Retained earnings

1,436,965

1,088,138

 

 

 

 

2,027,038

1,635,973

 

 

 

 

$3,619,833

$2,603,510


Approved on behalf of the Board:

 

L. Sauder

T.V. Milroy

 

Director

Director

   

FORWARD-LOOKING STATEMENTS

This release contains forward-looking information about the Company’s business outlook, objectives, plans, strategic priorities and other information that is not historical fact. A statement contains forward-looking information when the Company uses what it knows and expects today, to make a statement about the future. Statements containing forward-looking information may include words such as: will, could, should, believe, expect, anticipate, intend, forecast, projection, target, outlook, opportunity, risk or strategy. Readers are cautioned that actual results may vary from the forward-looking information in this release, and undue reliance should not be placed on such forward-looking information. Risk factors that could cause actual results to differ materially from the forward-looking information in this release are described in Interfor’s annual Management’s Discussion and Analysis under the heading “Risks and Uncertainties”, which are available on www.interfor.com and under Interfor’s profile on www.sedar.com. Material factors and assumptions used to develop the forward-looking information in this release include the existence of a public health crisis; volatility in the selling prices for lumber, logs and wood chips; the Company’s ability to compete on a global basis; the availability and cost of log supply; natural or man-made disasters; currency exchange rates; changes in government regulations; Indigenous reconciliation; the softwood lumber trade dispute between Canada and the U.S.; environmental impacts of the Company’s operations; labour availability; and information systems security. Unless otherwise indicated, the forward-looking statements in this release are based on the Company’s expectations at the date of this release. Interfor undertakes no obligation to update such forward-looking information or statements, except as required by law.

ABOUT INTERFOR

Interfor is a growth-oriented forest products company with operations in Canada and the United States. The Company has annual lumber production capacity of approximately 5.2 billion board feet and offers a diverse line of lumber products to customers around the world. For more information about Interfor, visit our website at www.interfor.com.

The Company’s 2022 audited consolidated financial statements and Management’s Discussion and Analysis are available at www.sedar.com and www.interfor.com.

There will be a conference call on Friday, February 10, 2023 at 8:00 a.m. (Pacific Time) hosted by INTERFOR CORPORATION for the purpose of reviewing the Company’s release of its fourth quarter and fiscal 2022 financial results.

The dial-in number is 1-888-396-8049. The conference call will also be recorded for those unable to join in for the live discussion and will be available until March 10, 2023. The number to call is 1-877-674-7070, Passcode 472356#.

For further information:
Richard Pozzebon, Executive Vice President and Chief Financial Officer
(604) 422-3400


Advertisement