U.S. markets close in 27 minutes
  • S&P 500

    4,124.67
    -15.39 (-0.37%)
     
  • Dow 30

    32,787.49
    -45.05 (-0.14%)
     
  • Nasdaq

    12,504.79
    -139.67 (-1.10%)
     
  • Russell 2000

    1,908.70
    -32.51 (-1.67%)
     
  • Crude Oil

    90.78
    +0.02 (+0.02%)
     
  • Gold

    1,811.80
    +6.60 (+0.37%)
     
  • Silver

    20.49
    -0.13 (-0.63%)
     
  • EUR/USD

    1.0215
    +0.0020 (+0.19%)
     
  • 10-Yr Bond

    2.7970
    +0.0320 (+1.16%)
     
  • GBP/USD

    1.2075
    -0.0007 (-0.05%)
     
  • USD/JPY

    135.1170
    +0.1440 (+0.11%)
     
  • BTC-USD

    23,078.79
    -813.95 (-3.41%)
     
  • CMC Crypto 200

    535.82
    -21.53 (-3.86%)
     
  • FTSE 100

    7,488.15
    +5.78 (+0.08%)
     
  • Nikkei 225

    27,999.96
    -249.28 (-0.88%)
     

J & J Snack Foods’ Fiscal Third Quarter Revenue Increases by 17.2% to an All Time Quarterly Record of $380.2M

  • Oops!
    Something went wrong.
    Please try again later.
·20 min read
In this article:
  • Oops!
    Something went wrong.
    Please try again later.
J & J Snack Foods Corp.
J & J Snack Foods Corp.

PENNSAUKEN, N.J., Aug. 02, 2022 (GLOBE NEWSWIRE) -- J & J Snack Foods Corp. (NASDAQ: JJSF) (the “Company”) today reported financial results for the third quarter ended June 25, 2022.

 

Third Quarter

Actuals

% vs. LY

 

 

 

Net Sales

$380.2M

17.2%

Operating Income¹

$21.3M

(44.3%)

Net Earnings

$15.6M

(46.1%)

Earnings per Diluted Share (EPS)¹

$0.81

(46.4%)

¹ GAAP Operating Income includes the impact of $3.1 million in acquisition costs related to the acquisition of Dippin’ Dots. Excluding these one-time expenses, Adjusted Operating Income was $24.3 million, Adjusted Earnings per Diluted Share was $0.93 and Adjusted EBITDA was $38.4 million. See reconciliation of non-GAAP measures below.

Dan Fachner, J & J Snack Foods President and CEO, commented, “J & J Snack Foods delivered strong results in fiscal third quarter, including record quarterly sales and significant improvements in gross margin at 28.7%. This performance reflects a number of positive trends across all three of our business segments, including strong demand for our higher-margin core products, continued strength in our key sales channels and expanding penetration of our products with new and existing customers. I am very proud of the J & J team as they worked tirelessly to help us rebound from the ERP implementation challenges in Q2 and deliver our best sales quarter in the history of the company.”

“We delivered wide-spread strength across all three of our business segments. Frozen Beverages segment sales grew 23.5% compared to the same quarter last year, led by a 36.7% increase in beverages. Food Services segment sales increased 16.0% year-over-year, driven by exceptional growth in our handheld, churros and frozen novelty offerings, as well as double-digit growth in bakery and 9.9% growth in pretzels. Retail sales grew 13.3% in the quarter and 46.1% above pre-Covid 2019 third quarter led by frozen novelties.”

“I am excited about the opportunities ahead for our Company and confident that our portfolio of brands, investments in our business and targeted strategic initiatives will help us to continue to grow, and to do so more efficiently. We are focused on strengthening our operating infrastructure and improving efficiencies in order to become a more resilient and faster growing organization and deliver added value to our customers and shareholders. We believe the recent acquisition of Dippin’ Dots fits perfectly in our brand portfolio and customer strategy and will play a pivotal role in accelerating our growth. We are leveraging a strong balance sheet and healthy liquidity position to acquire a profitable and scalable business that complements our long-term growth strategy and is expected to be accretive to EPS. We have already identified a number of synergies and revenue growth opportunities that we expect to realize over time as we grow the value of the Dippin’ Dots brand. In the coming quarters, we will continue to work with the Dippin’ Dots team to ensure a smooth integration and to deliver incremental value to our shareholders.”

“As was the case in prior quarters, we experienced significant inflationary pressures, including raw materials and packaging, that continue to impact profit margins. We also continue to face historic cost pressures in our supply chain where we saw both sequential and year-over-year increases driven by higher truck driver wages, and rising carrier, storage and fuel costs. In order to offset these pressures, we have a number of cost reduction initiatives underway in R&D, procurement, plant operations and distribution that we expect to see added contribution from in the latter part of the year. In addition, we instituted two price increases over the last nine months to further help offset the inflationary pressures and have already started to see improved gross margins as our most recent price increase took effect in April. Going forward, we are in the process of executing a third price increase, which along with our focus on improved manufacturing efficiencies, cost reduction initiatives, and improved product mix should improve our operating profit margins. As the inflationary environment stabilizes and we execute these initiatives, we are confident that our business will deliver higher margins along with our strong sales trends.”

“In summary, we are pleased with our results for the fiscal third quarter as our business momentum continued despite the ongoing macroeconomic and geopolitical volatility and higher levels of inflation across our markets. Despite these challenges, our long-term vision has never been clearer. We have the right team, brand portfolio, and strategy to win in the marketplace.”

Company Third Quarter Highlights

Net sales increased 17.2% to $380.2 million in Q3 of fiscal 2022, compared to Q3 of fiscal 2021, and by 16.4%, compared of Q3 of fiscal 2019.

Key highlights include:

  • Sales were driven by growth in core products including pretzels, churros, frozen novelties and frozen beverages.

  • Food Service sales exceeded Q3 ’21 by 16.0% and by 17.8%, versus Q3 ’19.

  • Retail segment sales exceeded Q3 ’21 by 13.3%, and by 46.1%, compared to Q3 ’19.

  • Frozen Beverage segment sales beat Q3 ’21 sales by 23.5%, and were flat, versus Q3 ’19.

Gross profit as a percentage of sales was 28.7% in Q3 ’22, compared to 29.7% in Q3 ’21, an improving trend versus Q2 ‘22 but still impacted by the significant cost headwinds our industry continues to face. Key raw material ingredients like flour, oils, eggs, meats and dairy increased an additional 9.5% from Q2 ’22, continuing the historic inflationary trends. Pricing action implemented early in the quarter and improved mix helped offset some of these headwinds and drove overall improvements in gross margin performance for the quarter.

Total operating expenses of $87.8 million represented 23.1% of sales for the quarter, compared to 17.9% in Q3 ’21. The increase reflects the continued rise across distribution and administrative costs, including additional cost increases in freight. Distribution costs represented 12.7% of sales in the quarter, versus 8.4% in the prior year period, and 10.1% in Q2 ’22. Distribution expense as a percentage of sales was over 400 bps higher than the same quarter last year driven by outbound freight, carrier cost increases, storage increases and fuel. Strategic initiatives focused on logistics management and transformation of our distribution network are expected to drive significant savings over the next couple of years as we execute these plans.

Marketing and selling expenses remained at 6.3% of sales, versus the prior year period, and decreased from 7.5%, sequentially. Administrative expenses were 4.1% of sales in Q3 ’22, compared to 3.2% in Q3 ’21 and flat, compared to Q2’ 22.

Despite record sales across our three business segments, operating income was $21.3 million in the third quarter of fiscal 2022, compared to $38.1 million in the prior year period, largely the result the continued historic inflationary environment impacting the economy as well as the one-time $3.1 million cost impact associated with the Dippin’ Dots acquisition. This led to net earnings in Q3 ’22 of $15.6 million, compared to $28.9 million in Q3 ’21. Our effective tax rate was 26.6% in Q3 ’22.

Food Services Segment Third Quarter Highlights

  • Q3 ’22 food service sales increased 16.0% to $227.8 million, compared to Q3 ’21.

  • Theaters and outdoor venues, including stadiums and amusement parks, as well as schools and restaurants and strategic accounts continued to experience an increase in visitation that drove strong sales in our core products, including 9.9% increase in soft pretzel sales to $55.9 million, frozen novelties sales growth of 23.2% to $17.2 million, churro sales growth of 27.5% to $25.6 million, and handheld sales growth of 35.7% to $25.7 million. Bakery sales also had a strong quarter with sales of $95.5 million representing a 11.4% increase, compared to Q3 ‘22.

  • Sales from new products and business were approximately $1 million driven primarily by new bakery products and a growing empanada product at a major convenience customer.

  • Q3 ’22 operating income declined 85.0% to $2.6 million reflecting the significant increase in input, production, and distribution costs, as well as the impact of the majority of the $3.1 million of acquisition costs.

Retail Segment Third Quarter Highlights

  • Q3 ’22 retail sales increased 13.3% to $61.0 million, compared to Q3 ’21.

  • Soft pretzels sales increased 4.5% compared to Q3 ’21, while frozen novelty sales increased 13.5%, biscuit sales increased 33.0% and handheld sales increased by 33.4%, versus the prior year period.

  • New product innovation and expanded business contributed approximately $3 million in the quarter driven by additional placement of Luigi’s, Whole Fruit and Dogsters skus at major grocery retailers and continued success of the new Luigi’s gelato product.

  • Operating income decreased 74.2% to $2.3 million, versus the prior year period driven by higher cost of goods sold and shipping and distribution related expenses.

Frozen Beverages Segment Third Quarter Highlights

  • Frozen beverage segment sales of $91.4 million beat Q3 ’21 sales by 23.5% led by beverage sales.

  • Beverage sales grew 36.7%, or $15.5 million higher than in Q3 ’21 reflecting the strong demand across theaters, amusement parks, convenience, and restaurants. In the amusement parks channel, we continue to see strong growth as both domestic and international visitation numbers continue to recover – and exceed pre-Covid levels. Theater sales continue on their upward trajectory as movie goers indulge in their favorite snacks and watch some of the most highly anticipated movie releases.

  • Machine Service revenues remained relatively flat with continued healthy maintenance call volume, while equipment sales increased 17.4% driven mainly by growth from large QSR and convenience customers.

  • Q3 ’22 operating income improved to $16.3 million, compared to a Q3 ’21 operating income of $11.4 million, as strong sales drove leverage across the business.

About J & J Snack Foods Corp.
J & J Snack Foods Corp. (NASDAQ: JJSF) is a leader and innovator in the snack food industry, providing innovative, niche and affordable branded snack foods and beverages to foodservice and retail supermarket outlets. Manufactured and J & J Snack Foods Corp. (NASDAQ: JJSF) is a leader and innovator in the snack food industry, providing innovative, niche and affordable branded snack foods and beverages to foodservice and retail supermarket outlets. Manufactured and distributed nationwide, our principal products include SUPERPRETZEL, the #1 soft pretzel brand in the world, as well as internationally known ICEE and SLUSH PUPPIE frozen beverages, DIPPIN’ DOTS ice cream, LUIGI’S Real Italian Ice, MINUTE MAID* frozen ices, WHOLE FRUIT sorbet and frozen fruit bars, SOUR PATCH KIDS** Flavored Ice Pops, Tio Pepe’s & CALIFORNIA CHURROS, and THE FUNNEL CAKE FACTORY funnel cakes and several bakery brands within DADDY RAY’S, COUNTRY HOME BAKERS and HILL & VALLEY. For more information, please visit http://www.jjsnack.com.

*MINUTE MAID is a registered trademark of The Coca-Cola Company.
**SOUR PATCH KIDS is a registered trademark of Mondelēz International group, used under license.

Cautionary Statement Regarding Forward-Looking Information
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements regarding the Company’s expected future financial position, results of operations, revenue growth and profit levels, cash flows, business strategy, budgets, projected costs, capital expenditures, products, competitive positions, growth opportunities, plans and objectives of management for future operations, as well as statements that include words such as “anticipate,” “if,” “believe,” “plan,” “goals,” “estimate,” “expect,” “intend,” “may,” “could,” “should,” “will,” and other similar expressions are forward-looking statements. This includes, without limitation, our statements and expectations regarding any current or future recovery in our industry and the future impact of the Company’s enterprise resource planning system implementation. Such forward-looking statements are inherently uncertain, and readers must recognize that actual results may differ materially from the expectations of management. We do not undertake a duty to update such forward-looking statements. Factors that may cause actual results to differ materially from those in the forward-looking statements include consumer spending, price competition, acceptance of new products, the pricing and availability of raw materials, transportation costs, changes in the competitive marketplace the uncertainty and ultimate economic impact of the COVID-19 pandemic, and other risks identified in our annual report on Form 10-K, and our other filings with the Securities and Exchange Commission. Many of these factors are outside of the Company’s control.

Non-GAAP Financial Measures
Adjusted EBITDA consists of net earnings adjusted to exclude: income taxes (benefit); investment income; interest expense; depreciation and amortization; share-based compensation expense; COVID-19 related expenses (recoveries); net (gain) loss on sale or disposal of assets; impairment charges, restructuring costs, merger and acquisition costs, and integration costs.

Adjusted Operating Income consists of operating income adjusted to exclude: COVID-19 related expenses (recoveries); impairment charges, restructuring costs, merger and acquisition costs, and integration costs.

Adjusted Earnings per Diluted Share consists of net earnings adjusted to exclude: COVID-19 related expenses (recoveries); impairment charges, restructuring costs, merger and acquisition costs, and integration costs. For purposes of comparability, the income tax effect of pre-tax adjustments is determined using statutory tax rates.

This press release contains certain non-GAAP financial measures; Adjusted EBITDA, Adjusted Operating Income, and Adjusted Earnings per Diluted Share. A "non-GAAP financial measure" is a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with U.S. generally accepted accounting principles ("GAAP") in the statements of income, balance sheets, or statements of cash flow of the company. Pursuant to applicable reporting requirements, the company has provided reconciliations below of non-GAAP financial measures to the most directly comparable GAAP measure.

The non-GAAP financial measures presented within the Company's earnings release are not indicators of our financial performance under GAAP and should not be considered as an alternative to the applicable GAAP measure. These non-GAAP measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. In addition, in evaluating these non-GAAP measures, you should be aware that in the future we may incur income, expenses, gains and losses, similar to the adjustments in this press release. Our presentation of these non-GAAP measures should not be construed as an inference that our future results will be unaffected by unusual or infrequent items. We compensate for these limitations by providing equal prominence to our GAAP results and using non-GAAP measures only as supplemental presentations.

The non-GAAP measures presented are utilized by management to evaluate the Company's business performance and profitability by excluding certain items that may not be indicative of our recurring core business operating results. The Company believes that these measures provide additional clarity for investors by excluding specific income, expenses, gains and losses, in an effort to show comparable business operating results for the periods presented. Similarly, Management believes these adjusted measures are useful performance measures because certain items included in the calculations may either mask or exaggerate trends in the Company’s ongoing operating performance. See the reconciliation of Non-GAAP Financial Measures below.

Investor Contact:
Joseph Jaffoni, Norberto Aja or Jennifer Neuman
JCIR
(212) 835-8500
jjsf@jcir.com

 

J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

 

 

 

 

 

 

 

 

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

June 25,

 

June 26,

 

June 25,

 

June 26,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

 

Net Sales

$

380,227

 

 

$

324,344

 

 

$

980,230

 

 

$

821,519

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

271,151

 

 

 

228,170

 

 

 

726,431

 

 

 

614,324

 

Gross Profit

 

109,076

 

 

 

96,174

 

 

 

253,799

 

 

 

207,195

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

Marketing

 

24,002

 

 

 

20,502

 

 

 

65,945

 

 

 

56,995

 

Distribution

 

48,157

 

 

 

27,311

 

 

 

109,821

 

 

 

75,643

 

Administrative

 

15,724

 

 

 

10,348

 

 

 

37,812

 

 

 

29,004

 

Other general expense (income)

 

(67

)

 

 

(131

)

 

 

28

 

 

 

(399

)

Total Operating Expenses

 

87,816

 

 

 

58,030

 

 

 

213,606

 

 

 

161,243

 

 

 

 

 

 

 

 

 

Operating Income

 

21,260

 

 

 

38,144

 

 

 

40,193

 

 

 

45,952

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

Investment income

 

106

 

 

 

470

 

 

 

537

 

 

 

2,419

 

Interest (expense) & other

 

(156

)

 

 

(8

)

 

 

(231

)

 

 

(19

)

 

 

 

 

 

 

 

 

Earnings before

 

 

 

 

 

 

 

income taxes

 

21,210

 

 

 

38,606

 

 

 

40,499

 

 

 

48,352

 

 

 

 

 

 

 

 

 

Income tax expense

 

5,647

 

 

 

9,713

 

 

 

10,574

 

 

 

11,620

 

 

 

 

 

 

 

 

 

NET EARNINGS

$

15,563

 

 

$

28,893

 

 

$

29,925

 

 

$

36,732

 

 

 

 

 

 

 

 

 

Earnings per diluted share

$

0.81

 

 

$

1.51

 

 

$

1.56

 

 

$

1.92

 

 

 

 

 

 

 

 

 

Weighted average number

 

 

 

 

 

 

 

of diluted shares

 

19,234

 

 

 

19,185

 

 

 

19,198

 

 

 

19,116

 

 

 

 

 

 

 

 

 

Earnings per basic share

$

0.81

 

 

$

1.52

 

 

$

1.56

 

 

$

1.93

 

 

 

 

 

 

 

 

 

Weighted average number of

 

 

 

 

 

 

 

basic shares

 

19,174

 

 

 

19,045

 

 

 

19,131

 

 

 

18,996

 


J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 

 

June 25,

 

 

 

 

 

2022

 

 

 

September 25,

 

(unaudited)

 

 

 

2021

 

Assets

 

 

 

 

Current assets

 

 

 

 

Cash and cash equivalents

$

81,283

 

 

 

$

283,192

 

Marketable securities held to maturity

 

4,520

 

 

 

 

7,980

 

Accounts receivable, net

 

253,469

 

 

 

 

162,939

 

Inventories

 

173,948

 

 

 

 

123,160

 

Prepaid expenses and other

 

10,519

 

 

 

 

7,498

 

Total current assets

 

523,739

 

 

 

 

584,769

 

 

 

 

 

 

Property, plant and equipment, at cost

 

832,425

 

 

 

 

757,242

 

Less accumulated depreciation

 

 

 

 

and amortization

 

513,851

 

 

 

 

490,055

 

Property, plant and equipment, net

 

318,574

 

 

 

 

267,187

 

 

 

 

 

 

Other assets

 

 

 

 

Goodwill

 

188,467

 

 

 

 

121,833

 

Other intangible assets, net

 

196,407

 

 

 

 

77,776

 

Marketable securities held to maturity

 

-

 

 

 

 

4,047

 

Marketable securities available for sale

 

5,608

 

 

 

 

10,084

 

Operating lease right-of-use assets

 

54,990

 

 

 

 

54,555

 

Other

 

3,457

 

 

 

 

1,968

 

Total other assets

 

448,929

 

 

 

 

270,263

 

Total Assets

$

1,291,242

 

 

 

$

1,122,219

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

Current Liabilities

 

 

 

 

Current finance lease liabilities

$

189

 

 

 

$

182

 

Accounts payable

 

128,551

 

 

 

 

96,789

 

Accrued insurance liability

 

14,892

 

 

 

 

16,260

 

Accrued liabilities

 

10,121

 

 

 

 

10,955

 

Current operating lease liabilities

 

14,062

 

 

 

 

13,395

 

Accrued compensation expense

 

19,038

 

 

 

 

17,968

 

Dividends payable

 

12,138

 

 

 

 

12,080

 

Total current liabilities

 

198,991

 

 

 

 

167,629

 

 

 

 

 

 

Long-term debt

 

125,000

 

 

 

 

-

 

Noncurrent finance lease liabilities

 

318

 

 

 

 

392

 

Noncurrent operating lease liabilities

 

46,017

 

 

 

 

46,557

 

Deferred income taxes

 

61,350

 

 

 

 

61,578

 

Other long-term liabilities

 

3,667

 

 

 

 

409

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

Preferred stock, $1 par value; authorized

 

 

 

 

10,000,000 shares; none issued

 

-

 

 

 

 

-

 

Common stock, no par value; authorized,

 

 

 

 

50,000,000 shares; issued and outstanding

 

 

 

 

19,173,000 and 19,084,000 respectively

 

90,274

 

 

 

 

73,597

 

Accumulated other comprehensive loss

 

(13,374

)

 

 

 

(13,383

)

Retained Earnings

 

778,999

 

 

 

 

785,440

 

Total stockholders' equity

 

855,899

 

 

 

 

845,654

 

Total Liabilities and Stockholders' Equity

$

1,291,242

 

 

 

$

1,122,219

 


J & J SNACK FOODS CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (in thousands)

 

 

 

 

 

Nine months ended

 

June 25,

 

June 26,

 

 

2022

 

 

 

2021

 

 

 

 

 

Operating activities:

 

 

 

Net earnings

$

29,925

 

 

$

36,732

 

Adjustments to reconcile net earnings to net cash

 

 

 

provided by operating activities:

 

 

 

Depreciation of fixed assets

 

36,292

 

 

 

36,278

 

Amortization of intangibles and deferred costs

 

1,775

 

 

 

2,096

 

Loss from disposals of property & equipment

 

50

 

 

 

-

 

Share-based compensation

 

3,484

 

 

 

3,252

 

Deferred income taxes

 

(227

)

 

 

(188

)

Loss (Gain) on marketable securities

 

412

 

 

 

(926

)

Other

 

(212

)

 

 

(305

)

Changes in assets and liabilities,

 

 

 

net of effects from purchase of companies:

 

 

 

Increase in accounts receivable

 

(78,058

)

 

 

(27,940

)

Increase in inventories

 

(42,784

)

 

 

(5,964

)

(Increase) decrease in prepaid expenses

 

(102

)

 

 

5,710

 

(Decrease) increase in accounts payable and

 

 

 

accrued liabilities

 

19,798

 

 

 

24,823

 

Net cash (used in) provided by operating activities

 

(29,647

)

 

 

73,568

 

 

 

 

 

Investing activities:

 

 

 

Payments for purchases of companies, net of cash acquired

 

(221,301

)

 

 

-

 

Purchases of property, plant and equipment

 

(64,231

)

 

 

(34,456

)

Proceeds from redemption and sales of marketable securities

 

11,526

 

 

 

54,191

 

Proceeds from disposal of property and equipment

 

1,147

 

 

 

2,079

 

Other

 

-

 

 

 

42

 

Net cash (used in) provided by investing activities

 

(272,859

)

 

 

21,856

 

 

 

 

 

Financing activities:

 

 

 

Proceeds from issuance of stock

 

12,168

 

 

 

17,178

 

Borrowings under credit facility

 

125,000

 

 

 

-

 

Payment for debt issuance costs

 

(225

)

 

 

-

 

Payments on finance lease obligations

 

(150

)

 

 

(48

)

Payment of cash dividend

 

(36,299

)

 

 

(32,719

)

Net cash provided by (used in) financing activities

 

100,494

 

 

 

(15,589

)

 

 

 

 

Effect of exchange rate on cash and cash equivalents

 

103

 

 

 

624

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

(201,909

)

 

 

80,459

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

283,192

 

 

 

195,809

 

 

 

 

 

Cash and cash equivalents at end of period

$

81,283

 

 

$

276,268

 


J & J SNACK FOODS CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited) (in thousands)

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

June 25,

 

June 26,

 

June 25,

 

June 26,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales to External Customers:

 

 

 

 

 

 

 

Food Service

 

 

 

 

 

 

 

Soft pretzels

$

55,946

 

 

$

50,895

 

 

$

149,628

 

 

$

120,356

 

Frozen novelties

 

17,155

 

 

 

13,927

 

 

 

32,917

 

 

 

30,812

 

Churros

 

25,614

 

 

 

20,096

 

 

 

62,550

 

 

 

46,358

 

Handhelds

 

25,740

 

 

 

18,971

 

 

 

64,741

 

 

 

56,574

 

Bakery

 

95,495

 

 

 

85,706

 

 

 

287,293

 

 

 

257,580

 

Other

 

7,892

 

 

 

6,884

 

 

 

18,785

 

 

 

14,546

 

Total Food Service

$

227,842

 

 

$

196,479

 

 

$

615,914

 

 

$

526,226

 

 

 

 

 

 

 

 

 

Retail Supermarket

 

 

 

 

 

 

 

Soft pretzels

$

11,696

 

 

$

11,193

 

 

$

43,642

 

 

$

40,871

 

Frozen novelties

 

41,865

 

 

 

36,898

 

 

 

78,586

 

 

 

71,600

 

Biscuits

 

6,066

 

 

 

4,562

 

 

 

20,024

 

 

 

18,717

 

Handhelds

 

1,589

 

 

 

1,191

 

 

 

3,934

 

 

 

6,215

 

Coupon redemption

 

(605

)

 

 

(513

)

 

 

(2,227

)

 

 

(2,196

)

Other

 

397

 

 

 

526

 

 

 

501

 

 

 

1,652

 

Total Retail Supermarket

$

61,008

 

 

$

53,857

 

 

$

144,460

 

 

$

136,859

 

 

 

 

 

 

 

 

 

Frozen Beverages

 

 

 

 

 

 

 

Beverages

$

57,791

 

 

$

42,279

 

 

$

126,919

 

 

$

76,663

 

Repair and

 

 

 

 

 

 

 

maintenance service

 

22,892

 

 

 

22,789

 

 

 

65,903

 

 

 

59,903

 

Machines revenue

 

9,868

 

 

 

8,404

 

 

 

25,257

 

 

 

20,556

 

Other

 

826

 

 

 

536

 

 

 

1,777

 

 

 

1,312

 

Total Frozen Beverages

$

91,377

 

 

$

74,008

 

 

$

219,856

 

 

$

158,434

 

 

 

 

 

 

 

 

 

Consolidated Sales

$

380,227

 

 

$

324,344

 

 

$

980,230

 

 

$

821,519

 

 

 

 

 

 

 

 

 

Depreciation and Amortization:

 

 

 

 

 

 

 

Food Service

$

7,097

 

 

$

6,817

 

 

$

20,436

 

 

$

20,334

 

Retail Supermarket

 

405

 

 

 

378

 

 

 

1,157

 

 

 

1,147

 

Frozen Beverages

 

5,514

 

 

 

5,469

 

 

 

16,474

 

 

 

16,893

 

Total Depreciation and Amortization

$

13,016

 

 

$

12,664

 

 

$

38,067

 

 

$

38,374

 

 

 

 

 

 

 

 

 

Operating Income :

 

 

 

 

 

 

 

Food Service

$

2,640

 

 

$

17,644

 

 

$

12,177

 

 

$

29,879

 

Retail Supermarket

 

2,341

 

 

 

9,080

 

 

 

8,416

 

 

 

20,167

 

Frozen Beverages

 

16,279

 

 

 

11,420

 

 

 

19,600

 

 

 

(4,094

)

Total Operating Income

$

21,260

 

 

$

38,144

 

 

$

40,193

 

 

$

45,952

 

 

 

 

 

 

 

 

 

Capital Expenditures:

 

 

 

 

 

 

 

Food Service

$

21,673

 

 

$

10,383

 

 

$

45,757

 

 

$

25,915

 

Retail Supermarket

 

2,815

 

 

 

93

 

 

 

6,438

 

 

 

194

 

Frozen Beverages

 

4,437

 

 

 

5,151

 

 

 

12,036

 

 

 

8,347

 

Total Capital Expenditures

$

28,925

 

 

$

15,627

 

 

$

64,231

 

 

$

34,456

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

Food Service

$

957,719

 

 

$

779,730

 

 

$

957,719

 

 

$

779,730

 

Retail Supermarket

 

29,147

 

 

 

33,405

 

 

 

29,147

 

 

 

33,405

 

Frozen Beverages

 

304,376

 

 

 

288,411

 

 

 

304,376

 

 

 

288,411

 

Total Assets

$

1,291,242

 

 

$

1,101,546

 

 

$

1,291,242

 

 

$

1,101,546

 


J & J SNACK FOODS CORP. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

(Unaudited) (in thousands)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

June 25,

 

June 26,

 

June 25,

 

June 26,

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Net Earnings to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings

$

15,563

 

 

$

28,893

 

 

$

29,925

 

 

$

36,732

 

Income Taxes

 

5,647

 

 

 

9,713

 

 

 

10,574

 

 

 

11,620

 

Investment Income

 

(106

)

 

 

(470

)

 

 

(537

)

 

 

(2,419

)

Interest Expense

 

156

 

 

 

8

 

 

 

231

 

 

 

19

 

Depreciation and Amortization

 

13,016

 

 

 

12,664

 

 

 

38,067

 

 

 

38,374

 

Share-Based Compensation

 

1,134

 

 

 

982

 

 

 

3,484

 

 

 

3,252

 

Merger and Acquisition Costs

 

3,088

 

 

 

-

 

 

 

3,088

 

 

 

-

 

COVID-19 Expenses (Recoveries)

 

-

 

 

 

442

 

 

 

(874

)

 

 

1,949

 

Net (Gain) Loss on Sale or Disposal of Assets

 

(50

)

 

 

-

 

 

 

50

 

 

 

-

 

Adjusted EBITDA

$

38,448

 

 

$

52,232

 

 

$

84,008

 

 

$

89,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Operating Income to Adjusted

 

 

 

 

 

 

 

Operating Income

 

 

 

 

 

 

 

Operating Income

$

21,260

 

 

$

38,144

 

 

$

40,193

 

 

$

45,952

 

Merger and Acquisition Costs

 

3,088

 

 

 

-

 

 

 

3,088

 

 

 

-

 

COVID-19 Expenses (Recoveries)

 

-

 

 

 

442

 

 

 

(874

)

 

 

1,949

 

Adjusted Operating Income

$

24,348

 

 

$

38,586

 

 

$

42,407

 

 

$

47,901

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of GAAP Earnings per Diluted Share to

 

 

 

 

 

 

 

Adjusted Earnings per Diluted Share

 

 

 

 

 

 

 

Earnings per Diluted Share (1)

$

0.81

 

 

$

1.51

 

 

$

1.56

 

 

$

1.92

 

Merger and Acquisition Costs

 

0.12

 

 

 

-

 

 

 

0.12

 

 

 

-

 

COVID-19 Expenses (Recoveries)

 

-

 

 

 

0.02

 

 

 

(0.03

)

 

 

0.07

 

Adjusted Earnings per Diluted Share

$

0.93

 

 

$

1.53

 

 

$

1.65

 

 

$

1.99

 

 

 

 

 

 

 

 

 

(1) Income taxes associated with pre-tax adjustments determined using statutory tax rates