U.S. Markets closed

Kinross Reports 2014 Third-Quarter Results

TORONTO, ONTARIO--(Marketwired - Nov 5, 2014) - Kinross Gold Corporation (TSX:K)(KGC) today announced its results for the third quarter ended September 30, 2014.

(All dollar amounts are expressed in U.S. dollars, unless otherwise noted.)

Highlights:

  • Production(1): 693,818 gold equivalent ounces (Au eq. oz.), compared with 680,580 ounces in Q3 2013.
  • Revenue: $945.7 million, compared with $876.3 million in Q3 2013.
  • Production cost of sales(2): $698 per Au eq. oz., compared with $740 in Q3 2013.
  • All-in sustaining cost(2): $919 per Au eq. oz. sold, compared with $1,082 in Q3 2013. All-in sustaining cost per Au oz. sold on a by-product basis was $911 in Q3 2014, compared with $1,069 in Q3 2013.
  • Adjusted operating cash flow(2): $312.0 million, or $0.27 per share, compared with $256.4 million, or $0.22 per share, in Q3 2013.
  • Adjusted net earnings(2), (3): $70.1 million, or $0.06 per share, compared with $54.4 million, or $0.05 per share, in Q3 2013.
  • Reported net loss/earnings(3): Loss of $4.3 million, or $0.00 per share, compared with earnings of $46.9 million, or $0.04 per share, in Q3 2013.
  • Average realized gold price: $1,268 per Au oz., compared with $1,331 per Au oz. in Q3 2013.
  • 2014 Outlook:
    • Lowers guidance range for production cost of sales per Au eq. oz. sold to $720-$750, from $730-$780
    • Expects to be at the high end of a narrowed production guidance range of 2.6-2.7 million Au eq. oz., from previous guidance range of 2.5-2.7 million Au eq. oz.
    • Narrows guidance range downward for all-in sustaining cost per Au eq. oz. sold to $950-$990, from $950-$1,050
    • Lowers guidance for capital expenditures from $675 million to a range of $630-$650 million
    • Expects to end the year below guidance of $205 million for overhead (G&A and business development)
  • Sale of Fruta del Norte: On October 21, 2014, Kinross announced that it entered into an agreement to sell its interest in Aurelian Resources Inc. and the Fruta del Norte project in Ecuador to Fortress Minerals Corp. for $240 million in cash and shares.

CEO Commentary

J. Paul Rollinson, CEO, made the following comments in relation to 2014 third-quarter results:

"In Q3, Kinross made further significant gains in reducing costs. The Company is lowering its 2014 production cost of sales guidance and is revising down other key cost metrics as a result of successful cost reduction initiatives at several mines, continued discipline in capital spending and the addition of low cost ounces from our newest mine, Dvoinoye.

"The combination of declining costs and strong production in Q3 - including record production at Paracatu and Maricunga - resulted in a 22% year-over-year increase in adjusted operating cash flow, despite a lower gold price. In the first nine months of the year, the Company has added $100 million in cash to the balance sheet.

"With Kinross' recently announced agreement to sell its interests in Ecuador for $240 million in cash and Fortress Minerals shares, we continue to strengthen our balance sheet and focus on strategic priorities and growth opportunities."

Financial results

Summary of financial and operating results

Three months ended Nine months ended
September 30, September 30,
(in millions, except ounces, per share amounts, and per ounce amounts) 2014 2013 2014 2013
Operating Highlights from Continuing Operations
Total gold equivalent ounces(a)
Produced(c) 701,088 687,581 2,059,398 2,004,827
Sold(c) 746,425 658,055 2,084,668 2,005,793
Attributable gold equivalent ounces(a)
Produced(c) 693,818 680,580 2,038,339 1,984,858
Sold(c) 739,095 651,104 2,063,860 1,985,857
Financial Highlights from Continuing Operations
Metal sales $ 945.7 $ 876.3 $ 2,675.0 $ 2,902.4
Production cost of sales $ 520.1 $ 486.8 $ 1,502.0 $ 1,476.0
Depreciation, depletion and amortization $ 233.8 $ 184.3 $ 645.5 $ 622.1
Impairment charges $ - $ - $ - $ 2,433.1
Operating earnings (loss) $ 112.6 $ 101.9 $ 274.2 $ (1,929.1 )
Net earnings (loss) attributable to common shareholders $ (4.3 ) $ 46.9 $ 73.5 $ (2,272.6 )
Basic earnings (loss) per share attributable to common shareholders $ - $ 0.04 $ 0.06 $ (1.99 )
Diluted earnings (loss) per share attributable to common shareholders $ - $ 0.04 $ 0.06 $ (1.99 )
Adjusted net earnings attributable to common shareholders(b) $ 70.1 $ 54.4 $ 137.1 $ 346.3
Adjusted net earnings per share(b) $ 0.06 $ 0.05 $ 0.12 $ 0.30
Net cash flow provided from operating activities $ 304.5 $ 137.7 $ 678.9 $ 609.4
Adjusted operating cash flow(b) $ 312.0 $ 256.4 $ 779.3 $ 926.8
Adjusted operating cash flow per share(b) $ 0.27 $ 0.22 $ 0.68 $ 0.81
Average realized gold price per ounce $ 1,268 $ 1,331 $ 1,283 $ 1,448
Consolidated production cost of sales per equivalent ounce(c) sold(b) $ 697 $ 740 $ 720 $ 736
Attributable(a) production cost of sales per equivalent ounce(c) sold(b) $ 698 $ 740 $ 722 $ 736
Attributable(a) production cost of sales per ounce sold on a by-product basis(b) $ 685 $ 709 $ 706 $ 693
Attributable(a) all-in sustaining cost per ounce sold on a by-product basis(b) $ 911 $ 1,069 $ 954 $ 1,027
Attributable(a) all-in sustaining cost per equivalent ounce(c) sold(b) $ 919 $ 1,082 $ 963 $ 1,050
Attributable(a) all-in cost per ounce sold on a by-product basis(b) $ 982 $ 1,333 $ 1,043 $ 1,333
Attributable(a) all-in cost per equivalent ounce(c) sold(b) $ 989 $ 1,334 $ 1,050 $ 1,339
(a) "Total" includes 100% of Chirano production. "Attributable" includes Kinross' share of Chirano (90%) production.
(b) The definition and reconciliation of these non-GAAP financial measures is included on pages12 to 16 of this news release.
(c) "Gold equivalent ounces" include silver ounces produced and sold converted to a gold equivalent based on a ratio of the average spot market prices for the commodities for each period. The ratio for the third quarter of 2014 was 64.89:1, compared with 62.21:1 for the third quarter of 2013 and for the first nine months of 2014 was 64.54:1, compared with 58.69:1 for the first nine months of 2013.

The following operating and financial results are based on third-quarter 2014 gold equivalent production from continuing operations. Production and cost measures are on an attributable basis:

Production: Kinross produced 693,818 attributable Au eq. oz. in the third quarter of 2014, an increase over the third quarter of 2013, due mainly to increased production at Maricunga and the processing of higher grade ore from Dvoinoye, offset by the suspension of mining at La Coipa in October 2013.

Production cost of sales: Production cost of sales per Au eq. oz.(2) was $698 for the third quarter of 2014, compared with $740 for the third quarter of 2013, a $42 decrease attributed to the timing of sales of lower-cost gold ounces from Russia and continued cost reduction efforts across the Company. Production cost of sales per Au oz. on a by-product basis(2) was $685 in Q3 2014, compared with $709 in Q3 2013, based on Q3 2014 attributable gold sales of 721,140 ounces and attributable silver sales of 1,165,075 ounces.

All-in sustaining cost: All-in sustaining cost per Au eq. oz. sold(2) decreased $163, or 15%, to $919 in Q3 2014, compared with $1,082 in Q3 2013, primarily due to reductions in sustaining capital and exploration, and business development expenditures, and an increase in gold equivalent ounces sold.

All-in sustaining cost per Au oz. sold on a by-product basis(2) was $911 in Q3 2014, compared with $1,069 in Q3 2013.

Revenue: Revenue from metal sales was $945.7 million in the third quarter of 2014, compared with $876.3 million during the same period in 2013. The increase was due mainly to higher gold equivalent ounces sold from Russia due to timing of shipments and production from Dvoinoye.

Average realized gold price: The average realized gold price was $1,268 per ounce in Q3 2014, compared with $1,331 per ounce in Q3 2013.

Margins: Kinross' attributable margin per Au eq. oz. sold(4) was $570 for the third quarter of 2014, compared with the Q3 2013 margin of $591 per Au eq. oz.

Operating cash flow: Adjusted operating cash flow(2) was $312.0 million for the third quarter of 2014, or $0.27 per share, compared with $256.4 million, or $0.22 per share, for Q3 2013.

Earnings: Adjusted net earnings(2), (3) were $70.1 million, or $0.06 per share, for Q3 2014, compared with adjusted earnings of $54.4 million, or $0.05 per share, for Q3 2013, due mainly to an increase in gold sales.

Reported net loss(3) was $4.3 million, or $0.00 per share, for Q3 2014, compared with earnings of $46.9 million, or $0.04 per share, in Q3 2013, due mainly to higher deferred non-cash income tax expense in Chile resulting from changes to Chilean tax law, offset by higher revenue.

Capital expenditures: Capital expenditures decreased to $153.5 million for Q3 2014, compared with $300.8 million for the same period last year, due mainly to lower spending at Tasiast and Fort Knox.

Operating results

Mine-by-mine summaries for third-quarter 2014 operating results may be found on pages seven and eight of this news release. Highlights include the following:

Americas

The region is on track to reach the high end of its 2014 production guidance (1.33-1.43 million Au eq. oz.) and the low end of its production cost of sales guidance ($780-$840 per Au eq. oz.) for the year. At Paracatu, higher grades and recovery from processing a higher percentage of B2 ore resulted in record quarterly production of 136,078 Au eq. oz., outperforming the previous record output in Q3 2013. Production cost of sales declined for the third consecutive quarter to $776 per ounce as a result of lower mining costs and higher ounces sold. Maricunga's production increased 82% year-over-year to a record 69,279 Au eq. oz., in what is normally a challenging winter period, due to improvements to the crushing plant and enhanced management of the heap leach and ADR plant. Production cost of sales per ounce, as a result, declined 36% compared with Q3 2013.

At Fort Knox, production was higher compared with the previous quarter due to the expected seasonal increase of heap leach processing. Production cost of sales per ounce was lower compared with Q2 2014, but higher year-over-year due to higher operating waste and lower mill grades. At Kettle River Buckhorn, production was lower compared with the previous quarter and year-over-year due to anticipated lower grades. Production increased slightly at Round Mountain year-over-year and quarter-over-quarter, while production cost of sales per ounce declined compared with both periods.

As previously announced, mill operations at Round Mountain have been temporarily suspended as of October 1, 2014, following a fire in the mill building. Mill repairs have commenced and the mill is expected to be re-commissioned in March 2015 with costs expected to be almost entirely covered by insurance. Production continues uninterrupted from the mine's heap leach facilities, which account for approximately 75% of production. The Company expects no material impact on the region's 2014 production guidance from the temporary suspension of mill operations.

Russia

The Company is increasing the region's 2014 guidance range for production to 710,000-750,000 Au eq. oz. from 690,000-730,000 Au eq. oz. and is lowering its production cost of sales guidance range to $520-$550 per Au eq. oz from $560-$590 per Au eq. oz. as strong performance from the combined Kupol and Dvoinoye operation continued in Q3. Gold grades at the combined operation increased by 17% compared with Q3 2013 due to the processing of higher grade ore from Dvoinoye, which was partially offset by the anticipated decline in grades at Kupol. Approximately 83,500 Au eq. oz. were produced from processing Dvoinoye ore in the expanded Kupol mill during Q3, a slight increase compared with the previous quarter. Production cost of sales per ounce decreased compared with the previous quarter due mainly to increased ounces sold from Dvoinoye. Production cost of sales per ounce decreased year-over-year due mainly to higher grades.

West Africa

The region remains on target to meet its 2014 production guidance range (480,000-540,000 Au eq. oz.) while its production cost of sales guidance range is being lowered to $790-$830 per Au eq. oz. from $810-$880 per Au eq. oz. Regional production was higher compared with the previous quarter due to improved Chirano production, as mill repairs that were completed in Q2 2014 increased throughput. Production cost of sales per ounce at the mine decreased to $539 per ounce, a 29% reduction year-over-year, as a result of the successful transition to self-perform mining in both the underground and open pit operations.

At Tasiast, quarter-over-quarter production was down slightly due to lower mill throughput while year-over-year production improved 18% primarily due to higher mill grades. Production cost of sales per ounce decreased slightly quarter-over-quarter, and 16% compared with Q3 2013, as a result of less tonnes mined, higher grades and continuous improvement programs.

Outlook

The following section of the news release represents forward-looking information and users are cautioned that actual results may vary. We refer to the risks and assumptions contained in the Cautionary Statement on Forward-Looking Information on page 17 of this news release.

Kinross expects to come in at the high end of its narrowed 2014 production forecast of 2.6-2.7 million Au eq. oz., from its previous range of 2.5-2.7 million Au eq. oz.

As a result of successful cost reduction initiatives, the Company is lowering its 2014 guidance range for production cost of sales per Au eq. oz. sold to $720-$750 from its previous range of $730-$780, and is narrowing downward its guidance range for all-in sustaining cost per Au eq. oz. sold to $950-$990 from its previous range of $950-$1,050.

The Company is lowering its guidance for capital expenditures from $675 million to a range of $630-$650 million and expects to come in below its 2014 guidance of $205 million for overhead (G&A and business development).

Kinross is on track to meet its 2014 exploration expenditures forecast of $90 million, which includes $5 million in capitalized exploration.

Tasiast expansion project update

Kinross continues to pursue a number of opportunities to further enhance the viability of a potential expansion at Tasiast. The project execution plan is being further defined and de-risked; bidders' lists are being expanded and commercial terms are being solicited for key contracts, including for pre-assembly and pre-cast packages as well as for key equipment packages. The optimization of the project's construction scope was largely completed in the third quarter, with no material changes compared to the feasibility study. As part of the Company's annual process, the mine plan is also being updated to reflect current operating experience.

Progress continues on securing project financing, with a site visit and a series of meetings held in October between the Company and potential multilateral lenders. The Company will make a decision on whether to proceed with the mill expansion in 2015.

La Coipa Phase 7 update

Kinross has initiated a pre-feasibility study (PFS) to explore potential re-start options at La Coipa, which is expected to be completed during the third quarter of 2015. Kinross is also conducting a scoping study that focuses on processing options for known near-surface sulfide mineralization in the district. Exploration continues at La Coipa, with the assessment of some attractive opportunities to extend the mine life beyond what the PFS will contemplate.

Fruta del Norte sale

On October 21, 2014, Kinross announced that it entered into an agreement with Fortress Minerals Corp., a member of the Lundin Group of Companies, to sell all of its interest in Aurelian Resources Inc. and the Fruta del Norte (FDN) project in Ecuador for $240 million in cash and shares.

Kinross will receive $100 million to $190 million in cash, depending on the net proceeds from Fortress' announced equity financing, of which affiliates of the Lundin Family Trust have committed up to $100 million. The balance of the purchase price will be paid in Fortress shares.

The transaction is expected to be completed by mid-December 2014, subject to certain conditions, including Fortress shareholder and stock exchange approval, the granting by the Ecuadorian Government of an 18-month extension period from transaction closing to provide time for Fortress to carry out additional project feasibility work and development negotiations, the approval by the Ecuadorian Attorney General of bilateral agreements between Kinross, Fortress and the Ecuadorian Government, and certain of their wholly-owned subsidiaries, and other customary conditions for a transaction of this nature.

Liquidity

As of September 30, 2014, Kinross had cash and cash equivalents of $835.9 million, an increase of $101.4 million from the balance at December 31, 2013, primarily due to higher operating cash flows of $678.9 million for the first nine months of 2014.

Conference call details

In connection with the release, Kinross will hold a conference call and audio webcast on Thursday, November 6, 2014 at 8 a.m. ET to discuss the results, followed by a question-and-answer session. To access the call, please dial:

Canada & US toll-free - 1-800-319-4610

Outside of Canada & US - 1-604-638-5340

Replay (available up to 14 days after the call):

Canada & US toll-free - 1-800-319-6413; Passcode - 3310 followed by #.

Outside of Canada & US - 1-604-638-9010; Passcode - 3310 followed by #.

You may also access the conference call on a listen-only basis via webcast at our website www.kinross.com. The
audio webcast will be archived on our website at www.kinross.com.

This release should be read in conjunction with Kinross' 2014 third-quarter unaudited Financial Statements and Management's Discussion and Analysis report at www.kinross.com.

Kinross' unaudited 2014 third-quarter Financial Statements and Management's Discussion and Analysis have been filed with Canadian securities regulators (available at www.sedar.com) and furnished to the U.S. Securities and Exchange Commission (available at www.sec.gov). Kinross shareholders may obtain a copy of the financial statements free of charge upon request to the Company.

About Kinross Gold Corporation

Kinross is a Canadian-based gold mining company with mines and projects in Brazil, Chile, Ghana, Mauritania, Russia and the United States. Kinross maintains listings on the Toronto Stock Exchange (symbol:K) and the New York Stock Exchange (KGC).

Review of Operations

Three months ended September 30, Gold equivalent ounces
Produced Sold Production
cost of sales
($millions)
Production
cost of sales/
equivalent
ounce sold
2014 2013 2014 2013 2014 2013 2014 2013
Fort Knox 104,815 122,037 110,187 119,835 $ 88.5 $ 66.5 $ 803 $ 555
Round Mountain 44,764 42,073 45,540 40,042 35.9 32.5 788 812
Kettle River - Buckhorn 32,175 34,601 33,783 34,876 22.6 21.0 669 602
Paracatu 136,078 135,548 136,233 140,333 105.7 108.1 776 770
La Coipa - 43,702 - 45,340 - 34.3 - 757
Maricunga 69,279 38,126 68,434 37,800 60.3 51.7 881 1,368
Americas Total 387,111 416,087 394,177 418,226 313.0 314.1 794 751
Kupol 180,838 150,433 216,225 120,865 106.6 62.2 493 515
Russia Total 180,838 150,433 216,225 120,865 106.6 62.2 493 515
Tasiast 60,438 51,051 62,727 49,455 61.0 57.4 972 1,161
Chirano (100%) 72,701 70,010 73,296 69,509 39.5 53.1 539 764
West Africa Total 133,139 121,061 136,023 118,964 100.5 110.5 739 929
Operations Total 701,088 687,581 746,425 658,055 520.1 486.8 697 740
Less Chirano non-controlling interest (10%) (7,270 ) (7,001 ) (7,330 ) (6,951 ) (3.9 ) (5.3 )
Attributable Total 693,818 680,580 739,095 651,104 $ 516.2 $ 481.5 $ 698 $ 740
Nine months ended September 30, Gold equivalent ounces
Produced Sold Production
cost of sales
($millions)
Production
cost of sales/
equivalent
ounce sold
2014 2013 2014 2013 2014 2013 2014 2013
Fort Knox 279,719 318,029 308,836 336,867 $ 224.4 $ 189.3 $ 727 $ 562
Round Mountain 132,093 122,510 129,308 121,873 110.1 98.7 851 810
Kettle River - Buckhorn 98,647 119,515 98,413 120,564 63.9 64.1 649 532
Paracatu 387,492 375,686 384,336 380,604 320.4 311.4 834 818
La Coipa - 145,668 1,365 149,156 1.7 110.6 1,245 742
Maricunga 186,298 142,220 188,624 147,754 175.1 170.8 928 1,156
Americas Total 1,084,249 1,223,628 1,110,882 1,256,818 895.6 944.9 806 752
Kupol 567,351 396,659 571,276 369,291 287.9 193.0 504 523
Russia Total 567,351 396,659 571,276 369,291 287.9 193.0 504 523
Tasiast 197,208 184,855 194,432 180,325 195.0 184.2 1,003 1,021
Chirano (100%) 210,590 199,685 208,078 199,359 123.5 153.9 594 772
West Africa Total 407,798 384,540 402,510 379,684 318.5 338.1 791 890
Operations Total 2,059,398 2,004,827 2,084,668 2,005,793 1,502.0 1,476.0 720 736
Less Chirano non-controlling interest (10%) (21,059 ) (19,969 ) (20,808 ) (19,936 ) (12.3 ) (15.4 )
Attributable Total 2,038,339 1,984,858 2,063,860 1,985,857 $ 1,489.7 $ 1,460.6 $ 722 $ 736
Operating Summary
Mine Period Ownership Tonnes
Ore
Mined
(1)
Ore
Processed
(Milled)
(1)
Ore
Processed
(Heap
Leach)
(1)
Grade
(Mill)
Grade
(Heap
Leach)
Recovery (2) Gold Eq Production (6) Gold Eq
Sales
(6)
Production
cost of
sales
Production cost of sales/oz Cap
Ex
(8)
DD&A
(%) ('000
tonnes)
('000
tonnes)
('000
tonnes)
(g/t) (g/t) (%) (ounces) (ounces) ($
millions)
($/
ounce)
($
millions)
($
millions)
Americas Fort Knox Q3 2014 100 2,537 3,491 7,638 0.62 0.30 86 % 104,815 110,187 $ 88.5 $ 803 $ 11.1 $ 31.8
Q2 2014 100 3,241 3,479 6,638 0.50 0.29 84 % 91,316 85,938 71.7 834 26.0 30.7
Q1 2014 100 3,655 3,307 2,790 0.66 0.27 84 % 83,588 112,711 64.2 570 29.7 28.5
Q4 2013 100 4,659 3,169 8,624 0.86 0.28 84 % 103,612 79,236 47.3 597 28.8 21.2
Q3 2013 100 4,566 3,374 10,330 0.76 0.28 84 % 122,037 119,835 66.5 555 29.2 30.0
Round Mountain Q3 2014 50 6,265 1,010 5,956 0.91 0.35 61 % 44,764 45,540 35.9 788 13.0 5.6
Q2 2014 50 6,475 1,008 5,258 0.91 0.37 63 % 42,275 42,378 36.9 871 8.3 5.0
Q1 2014 50 6,670 910 5,466 1.02 0.32 82 % 45,054 41,390 37.3 901 6.6 4.6
Q4 2013 50 5,130 1,025 4,128 0.86 0.36 58 % 40,316 39,963 36.6 916 23.9 5.4
Q3 2013 50 3,974 982 3,090 0.67 0.33 66 % 42,073 40,042 32.5 812 15.7 2.8
Kettle River- Buckhorn Q3 2014 100 81 93 - 9.78 - 95 % 32,175 33,783 22.6 669 2.7 14.1
Q2 2014 100 78 95 - 11.96 - 94 % 40,555 38,801 24.9 642 1.0 15.6
Q1 2014 100 97 102 - 10.93 - 92 % 25,917 25,829 16.4 635 1.6 9.7
Q4 2013 100 91 86 - 13.10 - 94 % 30,642 30,995 19.0 613 3.2 12.8
Q3 2013 100 89 91 - 12.50 - 95 % 34,601 34,876 21.0 602 3.1 14.8
Paracatu Q3 2014 100 12,898 12,635 - 0.44 - 77 % 136,078 136,233 105.7 776 31.6 41.1
Q2 2014 100 13,332 12,167 - 0.42 - 75 % 124,329 132,327 114.6 866 14.5 40.5
Q1 2014 100 16,083 15,047 - 0.35 - 68 % 127,085 115,776 100.1 865 16.8 33.9
Q4 2013 100 14,024 13,874 - 0.37 - 76 % 124,694 127,349 113.5 891 70.1 30.2
Q3 2013 100 14,600 14,306 - 0.39 - 76 % 135,548 140,333 108.1 770 39.9 27.6
La Coipa (3)(9) Q3 2014 100 - - - - - 0 % - - - - 2.5 -
Q2 2014 100 - - - - - 0 % - 21 0.1 nm 0.1 -
Q1 2014 100 - - - - - 0 % - 1,344 1.6 1,190 0.4 0.1
Q4 2013 100 107 421 - 0.93 - 72 % 16,737 25,392 31.6 1,244 6.2 18.9
Q3 2013 100 577 1,373 - 0.80 - 86 % 43,702 45,340 34.3 757 1.1 25.7
Maricunga (9) Q3 2014 100 4,328 - 4,174 - 0.77 nm 69,279 68,434 60.3 881 6.2 6.7
Q2 2014 100 3,854 - 3,792 - 0.77 nm 64,290 64,333 56.2 874 11.4 11.5
Q1 2014 100 4,491 - 3,860 - 0.74 nm 52,729 55,857 58.6 1,049 9.4 4.6
Q4 2013 100 5,780 - 4,107 - 0.68 nm 45,595 44,783 54.5 1,217 26.0 14.9
Q3 2013 100 4,197 - 3,431 - 0.63 nm 38,126 37,800 51.7 1,368 5.3 11.7
Russia Kupol (4)(5)(7) Q3 2014 100 428 417 - 13.28 - 95 % 180,838 216,225 106.6 493 23.4 75.0
Q2 2014 100 437 419 - 13.77 - 95 % 195,275 216,765 114.8 530 15.7 58.7
Q1 2014 100 440 409 - 13.81 - 94 % 191,238 138,286 66.5 481 39.5 56.4
Q4 2013 100 457 424 - 11.35 - 92 % 153,529 200,141 95.6 478 29.2 39.2
Q3 2013 100 379 377 - 11.37 - 94 % 150,433 120,865 62.2 515 30.0 20.7
West Africa Tasiast Q3 2014 100 3,445 615 2,303 2.27 0.70 93 % 60,438 62,727 61.0 972 44.5 15.9
Q2 2014 100 4,643 663 2,297 2.04 0.62 89 % 65,099 65,319 66.5 1,018 25.8 15.1
Q1 2014 100 7,333 659 2,289 2.15 0.63 89 % 71,671 66,386 67.5 1,017 51.3 15.9
Q4 2013 100 9,189 636 3,197 2.21 0.56 92 % 62,963 64,629 72.5 1,122 105.6 20.4
Q3 2013 100 6,218 577 3,197 1.83 0.46 93 % 51,051 49,455 57.4 1,161 161.8 11.7
Chirano - 100% Q3 2014 90 787 829 - 2.95 - 93 % 72,701 73,296 39.5 539 12.0 41.0
Q2 2014 90 666 615 - 3.42 - 92 % 62,991 63,724 40.2 631 9.0 35.5
Q1 2014 90 902 817 - 3.06 - 92 % 74,898 71,058 43.8 616 10.7 40.5
Q4 2013 90 970 861 - 2.95 - 94 % 75,717 78,812 57.8 733 29.2 41.4
Q3 2013 90 985 829 - 2.65 - 95 % 70,010 69,509 53.1 764 11.6 37.2
Chirano - 90% Q3 2014 90 787 829 - 2.95 - 93 % 65,431 65,966 35.6 539 10.8 36.9
Q2 2014 90 666 615 - 3.42 - 92 % 56,692 57,352 36.2 631 8.1 32.0
Q1 2014 90 902 817 - 3.06 - 92 % 67,408 63,952 39.4 616 9.6 36.5
Q4 2013 90 970 861 - 2.95 - 94 % 68,146 70,931 52.0 733 26.3 37.3
Q3 2013 90 985 829 - 2.65 - 95 % 63,009 62,558 47.8 764 10.4 33.5
(1) Ore processed is to 100%, production and costs are to Kinross' account.
(2) Due to the nature of heap leach operations, recovery rates at Maricunga cannot be accurately measured on a quarterly basis. Recovery rates at Fort Knox, Round Mountain and Tasiast represent mill recovery only.
(3) La Coipa silver grade and recovery were as follows: Q3 (2014) nil, nil; Q2 (2014) nil, nil; Q1 (2014) nil, nil; Q4 (2013) 34.94 g/t, 58%; Q3 (2013) 32.03 g/t, 60%.
(4) The Kupol segment includes the Kupol and Dvoinoye mines.
(5) Kupol silver grade and recovery were as follows: Q3 (2014) 83.94 g/t, 88%; Q2 (2014) 88.79 g/t, 84%; Q1 (2014) 106.4 g/t, 84%; Q4 (2013) 131.91 g/t, 92%; Q3 (2013) 136.33 g/t, 86%.
(6) Gold equivalent ounces include silver ounces produced and sold converted to a gold equivalent based on the ratio of the average spot market prices for the commodities for each period. The ratios for the quarters presented are as follows: Q3 2014: 64.89:1, Q2 2014: 65.67:1, Q1 2014: 63.15:1, Q4 2013: 61.18:1, Q3 2013: 62.21:1.
(7) Dvoinoye ore processed and grade were as follows: Q3 (2014) 100,948 tonnes, 25.94 g/t; Q2 (2014) 91,204 tonnes, 28.68 g/t; Q1 (2014) 85,242 tonnes, 30.5 g/t; Q4 (2013) 26,743 tonnes, 28.15 g/t; Q3 (2013) 13,000 tonnes, 30.03 g/t.
(8) Capital expenditures are presented on a cash basis, consistent with the statement of cash flows.
(9) "nm" means not meaningful

Consolidated balance sheets

...
(unaudited, expressed in millions of United States dollars, except share amounts)
As at
September 30, December 31,
2014 2013
Assets
Current assets
Cash and cash equivalents $ 835.9 $ 734.5
Restricted cash 43.1 59.0
Accounts receivable and other assets 365.8 284.3
Inventories 1,258.2 1,322.9
Unrealized fair value of derivative assets 0.2 5.1
2,503.2 2,405.8
Non-current assets
Property, plant and equipment 6,368.9 6,582.7
Goodwill 308.0 308.0
Long-term investments 18.0 20.4
Investments in associate and joint venture 313.7 315.2
Unrealized fair value of derivative assets - 0.6
Deferred charges and other long-term assets 504.8 490.5
Deferred tax assets 94.6 163.5
Total assets $ 10,111.2 $ 10,286.7
Liabilities
Current liabilities
Accounts payable and accrued liabilities $ 427.0 $ 544.5
Current tax payable 20.8 27.0
Current portion of long-term debt 60.0 60.0
Current portion of provisions 24.2 40.1
Current portion of unrealized fair value of derivative liabilities 32.7 41.3
564.7 712.9
Non-current liabilities
Long-term debt 1,997.1 2,059.6
Provisions 703.8 683.9
Unrealized fair value of derivative liabilities 4.9 14.0
Other long-term liabilities 144.7 192.7
Deferred tax liabilities 529.1 533.7
Total liabilities 3,944.3 4,196.8
Equity
Common shareholders' equity
Common share capital and common share purchase warrants $ 14,591.1 $ 14,737.1
Contributed surplus 231.9 84.5
Accumulated deficit (8,702.5 ) (8,771.1 )
Accumulated other comprehensive income (loss) (28.8 ) (36.5 )
Total common shareholders' equity 6,091.7 6,014.0
Non-controlling interest 75.2 75.9
Total equity 6,166.9 6,089.9
Total liabilities and equity $ 10,111.2 $