A Look At The Intrinsic Value Of China Starch Holdings Limited (HKG:3838)

Simply Wall St

In this article we are going to estimate the intrinsic value of China Starch Holdings Limited (HKG:3838) by taking the expected future cash flows and discounting them to today's value. This is done using the Discounted Cash Flow (DCF) model. It may sound complicated, but actually it is quite simple!

We generally believe that a company's value is the present value of all of the cash it will generate in the future. However, a DCF is just one valuation metric among many, and it is not without flaws. Anyone interested in learning a bit more about intrinsic value should have a read of the Simply Wall St analysis model.

See our latest analysis for China Starch Holdings

The method

We have to calculate the value of China Starch Holdings slightly differently to other stocks because it is a food company. In this approach dividends per share (DPS) are used, as free cash flow is difficult to estimate and often not reported by analysts. Unless a company pays out the majority of its FCF as a dividend, this method will typically underestimate the value of the stock. The 'Gordon Growth Model' is used, which simply assumes that dividend payments will continue to increase at a sustainable growth rate forever. The dividend is expected to growth at an annual growth rate equal to the 10-year government bond rate of 1.6%. We then discount this figure to today's value at a cost of equity of 6.4%. Compared to the current share price of HK$0.1, the company appears about fair value at a 9.6% discount to where the stock price trades currently. The assumptions in any calculation have a big impact on the valuation, so it is better to view this as a rough estimate, not precise down to the last cent.

Value Per Share = Expected Dividend Per Share / (Discount Rate - Perpetual Growth Rate)

= CN¥0.006 / (6.4% – 1.6%)

= HK$0.1

SEHK:3838 Intrinsic value March 26th 2020

Important assumptions

The calculation above is very dependent on two assumptions. The first is the discount rate and the other is the cash flows. If you don't agree with these result, have a go at the calculation yourself and play with the assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at China Starch Holdings as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 6.4%, which is based on a levered beta of 0.800. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.

Next Steps:

Although the valuation of a company is important, it shouldn’t be the only metric you look at when researching a company. The DCF model is not a perfect stock valuation tool. Rather it should be seen as a guide to "what assumptions need to be true for this stock to be under/overvalued?" If a company grows at a different rate, or if its cost of equity or risk free rate changes sharply, the output can look very different. For China Starch Holdings, We've compiled three additional aspects you should further examine:

  1. Risks: For example, we've discovered 4 warning signs for China Starch Holdings that you should be aware of before investing here.
  2. Other High Quality Alternatives: Do you like a good all-rounder? Explore our interactive list of high quality stocks to get an idea of what else is out there you may be missing!
  3. Other Environmentally-Friendly Companies: Concerned about the environment and think consumers will buy eco-friendly products more and more? Browse through our interactive list of companies that are thinking about a greener future to discover some stocks you may not have thought of!

PS. The Simply Wall St app conducts a discounted cash flow valuation for every stock on the SEHK every day. If you want to find the calculation for other stocks just search here.

If you spot an error that warrants correction, please contact the editor at editorial-team@simplywallst.com. This article by Simply Wall St is general in nature. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. Simply Wall St has no position in the stocks mentioned.

We aim to bring you long-term focused research analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Thank you for reading.

  • Coronavirus stimulus-package tax relief: Withdraw $100K from your IRA — and repay in 3 years with zero tax liability
    Business
    MarketWatch

    Coronavirus stimulus-package tax relief: Withdraw $100K from your IRA — and repay in 3 years with zero tax liability

    The new law is a daunting 880 pages long, but it contains lots of good news for individuals and businesses, including meaningful tax relief. This column explains one tax-relief measure that can potentially benefit many IRA owners. IRA owners who are adversely affected by the coronavirus pandemic (and there will be plenty of them) will be eligible to take tax-favored coronavirus-related distributions from their IRAs.

  • You can be ‘practically stealing’ quality stocks now, according to Jefferies
    Business
    MarketWatch

    You can be ‘practically stealing’ quality stocks now, according to Jefferies

    Investors are trying to get ahead of an eventual turnaround for the stock market, even as the coronavirus spreads further across the U.S. Analysts at Jefferies have published a list of 47 stocks that they believe have “strong fundamentals” and attractive valuations, with opportunities created by “indiscriminate selling” over the past month. The largest of the recommended companies are listed below. Warnings Before getting to the list of “best stock ideas” from Jefferies, a number of warnings are in order: • It's too early to call a stock market bottom — it's a fool's errand.

  • These are the 20 stocks corporate insiders have been buying most amid the coronavirus-induced market selloff
    Business
    MarketWatch

    These are the 20 stocks corporate insiders have been buying most amid the coronavirus-induced market selloff

    Throughout these topsy-turvy times of scary health news, city lockdowns and daily market moves of 5% or more in both directions, there's been one comforting constant. Corporate insiders — executives and directors who buy shares in their own company — are loving this pullback. Since the S&P 500 index (SPX) Dow Jones Industrial Average (DJIA) and Nasdaq Composite Index (COMP) really began falling apart after March 5, insiders have been heavily buying all the areas that will supposedly get hit the hardest by this coronavirus and the COVID-19 illness it causes.

  • Is Abbott A Buy After Gaining FDA Blessing For Its Coronavirus Test?
    Business
    Investor's Business Daily

    Is Abbott A Buy After Gaining FDA Blessing For Its Coronavirus Test?

    So, while the medical company's sales and earnings have grown consistently for several years, Abbott isn't lining up with CAN SLIM rules for investing. Investors are advised to seek companies with recent quarterly earnings and sales growth of 20%-25%. The bigger, the better.

  • He said it in 1987 and in 2008 — now he’s saying it again: You’ll never see better bargains in the stock market
    Business
    MarketWatch

    He said it in 1987 and in 2008 — now he’s saying it again: You’ll never see better bargains in the stock market

    That's John Rogers, chairman of Ariel Investments, urging investors in an interview Wednesday night on CNBC to take advantage of the stock market's recent plunge. Rogers cited Sir John Templeton's advice that the time to buy is “when there's maximum pessimism. And, with the coronavirus pandemic sparking wild swings, that time, he says, is now.

  • Getting crushed in this market? One look at Warren Buffett’s portfolio and you might feel a lot better about yours
    Business
    MarketWatch

    Getting crushed in this market? One look at Warren Buffett’s portfolio and you might feel a lot better about yours

    Warren Buffett said earlier this month that he hadn't seen anything like the coronavirus pandemic. A couple of weeks later, and it's only gotten more dire as infections mount around the world and the stock market continues to spin out of control in both directions. “While Buffett is well known for weathering the worst market downturns and coming out stronger, the last several weeks have been just as painful on his portfolio as it has on the broader market,” Bespoke explained in a post noting that the average stock in his top holdings is off 37%.

  • Exxon’s Safe Dividend Makes XOM Stock a Bargain Right Now
    Business
    InvestorPlace

    Exxon’s Safe Dividend Makes XOM Stock a Bargain Right Now

    Stocks to Buy That Will Benefit From Coronavirus Mayhem So if Exxon was going to signal a dividend cut it will happen within the next month or so. So far no bad news. Exxon Can Afford Its Dividend Last year, Exxon generated almost $30 billion ($29.7 b) in free cash flow from operations (CFFO) before its capex spending.

  • Abbott Labs releases coronavirus test system that has results in 5 minutes
    Business
    American City Business Journals

    Abbott Labs releases coronavirus test system that has results in 5 minutes

    Abbott Laboratories said it has received emergency-use authorization from the U.S. Food and Drug Administration for its device that can render positive results for the coronavirus in five minutes. The Abbott Park, Illinois-based pharmaceutical company (NYSE: ABT) said its molecular point-of-care test for novel coronavirus is the fastest test available and can deliver negative results in 13 minutes. The test doesn't have to be administered in a hospital, Abbott said, but can be used in healthcare settings such as physicians' offices and urgent care clinics, as well as hospital emergency departments.

  • Dozens of virus deaths in NY funeral home
    U.S.
    Associated Press Videos

    Dozens of virus deaths in NY funeral home

    Dozens of virus deaths in NY funeral home

  • Sell the Bailout Rally in United Airlines Stock
    Business
    InvestorPlace

    Sell the Bailout Rally in United Airlines Stock

    United Airlines stock, for example, has doubled from its low point over the past week, though admittedly the current $33 price is far short of the previous $90 peak. That said, sometimes when a stock price doubles in a few days, you should take advantage of it and get out while the getting is good. This is one of those cases.

  • Business
    Barrons.com

    The Dow Ignored the Spread of Coronavirus Last Week. It Won’t Be Able to Anymore.

    As the disease has spread, fears about the possible death toll and the extent of the economic disaster roiled global financial markets. The Dow Jones Industrial Average rallied more than 20% off its low, putting it in a bull market, at least by some definitions, though it remains down 24.2% on the year. It is far from contained, and Covid-19, the respiratory disease caused by the virus, continues to spread.

  • If you do this now, you might be able to double your retirement portfolio
    Business
    MarketWatch

    If you do this now, you might be able to double your retirement portfolio

    The coronavirus crisis has created an extraordinary buying opportunity in emerging market stocks for anyone hoping to save for their retirement, say two independent investment houses. Buy a broad portfolio of inexpensive “value” stocks in developing markets such as China, South Korea, Russia, Brazil, India and you've got a good chance of doubling your money or better over the next five to seven years, say number crunchers at investment advisory firm Research Affiliates in Newport Beach, Calif., and at the blue chip money managers GMO in Boston. “Value” stocks are those that are inexpensive in relation to business fundamentals such as company revenues, assets and earnings.

  • Business
    Oilprice.com

    Canadian Drillers Face Nightmare Scenario As Oil Crashes To $5

    This year's oil price crash will hit Canada's oil patch harder than the 2014 price collapse, analysts say. Following the double supply-demand shock of the past weeks, the industry had to quickly switch back to survival mode, just as it was expecting an uptick in upstream investments this year, for the first time in five years. Canada's oil and gas sector now faces an existential threat – losing even the little competitiveness it held onto in the wake of the previous oil crash.

  • Dow Jones Futures Fall As U.S. Coronavirus Cases Top China's; 5 Stocks Setting Up Amid Market Rally
    Business
    Investor's Business Daily

    Dow Jones Futures Fall As U.S. Coronavirus Cases Top China's; 5 Stocks Setting Up Amid Market Rally

    Dow Jones futures fell solidly early Friday, along with S&P 500 futures and Nasdaq futures, after a stock market rally attempt extended a Dow Jones winning streak Thursday despite stunning jobless claims figures. U.K. Prime Minister Boris Johnson said Friday that he has tested positive for Covid-19, the most senior world leader to contract the coronavirus. Amazon.com, Alibaba, Netflix, Advanced Micro Devices and GSX Techedu are all worth considering for your updated watchlist.

  • China’s $30 Trillion Market Promise Beckons Global Wealth Firms
    Business
    Bloomberg

    China’s $30 Trillion Market Promise Beckons Global Wealth Firms

    While the further liberalization of the investment banking and money management industries in China has been overshadowed by the coronavirus crisis, wealth firms are nonetheless laying out plans to tap a market poised to reach $30 trillion in assets by 2023, according to consultant Oliver Wyman. Starting April 1, they can apply for licenses to set up wholly-owned mutual fund management firms for the first time.

  • Man who scored big wins during the 2008 financial crisis says the stock market could be ‘near a bottom’ if U.S. gets a coronavirus recovery plan
    Business
    MarketWatch

    Man who scored big wins during the 2008 financial crisis says the stock market could be ‘near a bottom’ if U.S. gets a coronavirus recovery plan

    Hedge-fund manager David Tepper says there is nothing wrong with “nibbling” at stocks that have experienced a brutal selloff in the past month, amid growing fears centered on the economic impact of the coronavirus pandemic. However, the star fund manager and billionaire says that U.S. lawmakers and the Trump administration need to act quickly to stabilize the economy and mitigate the damage from the deadly pathogen. There's nothing wrong with nibbling here,” the founder of Appaloosa Management said during a phone interview with CNBC on Monday, referring to stocks that have fallen at an unprecedented rate, as business activity across the globe shutters in order to contain the illness, COVID-1...

  • Trump orders ventilators, demands appreciation
    Politics
    Associated Press Videos

    Trump orders ventilators, demands appreciation

    After days of pleading from the nation's governors, President Donald Trump took steps Friday to expand the federal government's role in helping produce critically needed supplies, including ventilators to fight the coronavirus pandemic. (March 27)

  • Bank of America’s Race to Avoid Public Shaming Underscores the Perils of the Crisis
    U.S.
    Bloomberg

    Bank of America’s Race to Avoid Public Shaming Underscores the Perils of the Crisis

    The drama began when California Governor Gavin Newsom called out the bank for not offering 90-day grace periods to mortgage borrowers affected by the coronavirus, despite such pledges by rivals including JPMorgan Chase & Co. and Wells Fargo & Co. A journalist tweeted the lashing, and then Corden reposted it to his 10.7 million followers. The bank raced to correct what it called the governor's mistake. Just over an hour later, the firm promised Corden it would defer payments on home loans for as long as the crisis requires.

  • 7 Strong Stocks to Buy to Survive the Coronavirus Crisis
    Business
    InvestorPlace

    7 Strong Stocks to Buy to Survive the Coronavirus Crisis

    U.S. Stocks to Buy on Coronavirus Weakness With that in mind, some of the best stocks to buy that should survive the coronavirus crisis include: Nike (NYSE:NKE) Apple (NASDAQ:AAPL) Starbucks (NASDAQ:SBUX) Microsoft (NASDAQ:MSFT) Disney (NYSE:DIS) McDonald's (NYSE:MCD) Walmart (NYSE:WMT) Stocks to Buy to Survive the Coronavirus Crisis: Nike (NKE) Over the past 35 years, global athletic apparel maker Nike has seen a crisis or two — and each time, NKE stock overcame the crisis, and proceeded to rally to all-time highs as soon as the crisis cleared up. During the Flash Crash of 1987, NKE stock dropped 35% in a few months. By early 1988, the stock had rallied back to new all-time highs.

  • If you’re depressed about all the money you’ve lost in the stock market, learn to profit from chaos
    Business
    MarketWatch

    If you’re depressed about all the money you’ve lost in the stock market, learn to profit from chaos

    In a plain-vanilla sense, you are probably wondering how to mitigate the volatility in your portfolio, which is freaking out. You could step into your time machine, go back a few months and buy some bonds. All kinds of wacky stuff is happening in the bond market, and bonds aren't really providing any diversification benefits anymore, as risk-parity strategies unwind.

  • Warren Buffett Is Only Making Money On Three Coronavirus Stocks
    Business
    Investor's Business Daily

    Warren Buffett Is Only Making Money On Three Coronavirus Stocks

    The coronavirus stock market crash is costing investors trillions. Buffett's Berkshire Hathaway is down nearly $60 billion on its U.S.-listed holdings this year. Online retailer Amazon.com, drugmaker Biogen and consumer staples retailer Kroger, are the only stocks in Berkshire Hathaway's lineup of 51 U.S.-listed stocks that are up this year.

  • Chesapeake Energy Stock Is Unlikely to Survive the Downturn
    Business
    InvestorPlace

    Chesapeake Energy Stock Is Unlikely to Survive the Downturn

    Chesapeake Energy (NYSE:CHK) stock is especially vulnerable. CHK stock tried to hold the 50 cent support line on the charts. Falling oil prices and the economic slowdown due to the coronavirus from China put Chesapeake Energy shareholders in jeopardy.

  • 3 Casino Stocks You Shouldn’t Roll the Dice On
    Business
    InvestorPlace

    3 Casino Stocks You Shouldn’t Roll the Dice On

    Stocks to Buy That Will Benefit From Coronavirus Mayhem Let's build three bear trades to profit. Casino Stocks to Sell: Wynn Resorts WYNN Wynn Resorts (NASDAQ:WYNN) has doubled off the lows and its chart still looks bearish. Buyers do deserve some credit, though.

  • Six High Dividend Stocks You Can Count On
    Business
    Investor's Business Daily

    Six High Dividend Stocks You Can Count On

    It's easy to chase high dividend stocks — and even easier to lose money on them if they fall. There's a better way to find high dividend yields you can count on to make you money — which includes stocks like REIT Coresite Realty, banks like N B T Bancorp and retailer Home Depot. What's an investor looking for high dividend stocks to do then?

  • The Fed is going to buy ETFs. What does it mean?
    Business
    MarketWatch

    The Fed is going to buy ETFs. What does it mean?

    The Federal Reserve on Monday announced a fresh round of stimulus designed to calm markets and buffer the hit to the economy from the coronavirus pandemic. Among other steps, the Fed said it would buy exchange-traded funds that track the corporate bond market, a first for the U.S. central bank. “This will provide much-needed liquidity to the bond market and to ETFs,” said Todd Rosenbluth, head of ETF and mutual fund research at CFRA.