U.S. Markets closed
  • S&P Futures

    3,650.25
    +17.50 (+0.48%)
     
  • Dow Futures

    30,141.00
    +143.00 (+0.48%)
     
  • Nasdaq Futures

    12,145.75
    +69.75 (+0.58%)
     
  • Russell 2000 Futures

    1,860.00
    +8.50 (+0.46%)
     
  • Crude Oil

    44.82
    -0.09 (-0.20%)
     
  • Gold

    1,805.80
    +1.20 (+0.07%)
     
  • Silver

    23.27
    -0.02 (-0.11%)
     
  • EUR/USD

    1.1902
    +0.0006 (+0.0476%)
     
  • 10-Yr Bond

    0.8820
    +0.0250 (+2.92%)
     
  • Vix

    21.64
    -1.02 (-4.50%)
     
  • GBP/USD

    1.3361
    +0.0003 (+0.0214%)
     
  • USD/JPY

    104.4890
    +0.0090 (+0.0086%)
     
  • BTC-USD

    19,124.06
    +3.75 (+0.02%)
     
  • CMC Crypto 200

    380.23
    +10.48 (+2.83%)
     
  • FTSE 100

    6,432.17
    +98.33 (+1.55%)
     
  • Nikkei 225

    26,654.09
    +488.50 (+1.87%)
     

A Look At The Intrinsic Value Of National Fuel Gas Company (NYSE:NFG)

Simply Wall St
·4 min read

Does the May share price for National Fuel Gas Company (NYSE:NFG) reflect what it's really worth? Today, we will estimate the stock's intrinsic value by taking the expected future cash flows and discounting them to their present value. This is done using the Discounted Cash Flow (DCF) model. It may sound complicated, but actually it is quite simple!

Companies can be valued in a lot of ways, so we would point out that a DCF is not perfect for every situation. Anyone interested in learning a bit more about intrinsic value should have a read of the Simply Wall St analysis model.

Check out our latest analysis for National Fuel Gas

Crunching the numbers

As National Fuel Gas operates in the gas utilities sector, we need to calculate the intrinsic value slightly differently. Instead of using free cash flows, which are hard to estimate and often not reported by analysts in this industry, dividends per share (DPS) payments are used. Unless a company pays out the majority of its FCF as a dividend, this method will typically underestimate the value of the stock. We use the Gordon Growth Model, which assumes dividend will grow into perpetuity at a rate that can be sustained. The dividend is expected to growth at an annual growth rate equal to the 10-year government bond rate of 2.2%. We then discount this figure to today's value at a cost of equity of 7.0%. Compared to the current share price of US$41.8, the company appears around fair value at the time of writing. Valuations are imprecise instruments though, rather like a telescope - move a few degrees and end up in a different galaxy. Do keep this in mind.

Value Per Share = Expected Dividend Per Share / (Discount Rate - Perpetual Growth Rate)

= US$1.9 / (7.0% – 2.2%)

= US$39.0

NYSE:NFG Intrinsic value May 22nd 2020
NYSE:NFG Intrinsic value May 22nd 2020

Important assumptions

The calculation above is very dependent on two assumptions. The first is the discount rate and the other is the cash flows. Part of investing is coming up with your own evaluation of a company's future performance, so try the calculation yourself and check your own assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at National Fuel Gas as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 7.0%, which is based on a levered beta of 0.800. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.

Next Steps:

Valuation is only one side of the coin in terms of building your investment thesis, and it shouldn’t be the only metric you look at when researching a company. The DCF model is not a perfect stock valuation tool. Rather it should be seen as a guide to "what assumptions need to be true for this stock to be under/overvalued?" If a company grows at a different rate, or if its cost of equity or risk free rate changes sharply, the output can look very different. For National Fuel Gas, We've compiled three pertinent aspects you should further research:

  1. Risks: Every company has them, and we've spotted 4 warning signs for National Fuel Gas you should know about.

  2. Future Earnings: How does NFG's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart.

  3. Other High Quality Alternatives: Do you like a good all-rounder? Explore our interactive list of high quality stocks to get an idea of what else is out there you may be missing!

PS. Simply Wall St updates its DCF calculation for every US stock every day, so if you want to find the intrinsic value of any other stock just search here.

Love or hate this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com.

This article by Simply Wall St is general in nature. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Thank you for reading.