Manhattan Associates Reports Record Fourth Quarter and Full Year Results

In this article:
Manhattan Associates, Inc.
Manhattan Associates, Inc.

RPO Increased 50% over Prior Year on Strong Demand

ATLANTA, Feb. 02, 2023 (GLOBE NEWSWIRE) -- Leading Supply Chain and Omnichannel Commerce Solutions provider Manhattan Associates Inc. (NASDAQ: MANH) today reported revenue of $198.1 million for the fourth quarter ended December 31, 2022. GAAP diluted earnings per share for Q4 2022 was $0.60 compared to $0.32 in Q4 2021. Non-GAAP adjusted diluted earnings per share for Q4 2022 was $0.81 compared to $0.48 in Q4 2021.

“Manhattan's business momentum is strong, and our fourth quarter results exceeded expectations. This contributed to the company achieving record top- and bottom-line results in 2022," said Manhattan Associates president and CEO Eddie Capel.

“We enter 2023 optimistic about our market opportunity and remain committed to investing in market leading innovation. We are confident these investments will contribute to our high levels of customer satisfaction and extend our positioning as the leading innovator in core Supply Chain Execution, Omni-channel and retail Point of Sale solutions," Capel concluded.

FOURTH QUARTER 2022 FINANCIAL SUMMARY:

  • Consolidated total revenue was $198.1 million for Q4 2022, compared to $171.5 million for Q4 2021.

    • Cloud subscription revenue was $51.7 million for Q4 2022, compared to $34.8 million for Q4 2021.

    • License revenue was $5.0 million for Q4 2022, compared to $11.9 million for Q4 2021.

    • Services revenue was $99.8 million for Q4 2022, compared to $81.6 million for Q4 2021.

  • GAAP diluted earnings per share was $0.60 for Q4 2022, compared to $0.32 for Q4 2021.

  • Adjusted diluted earnings per share, a non-GAAP measure, was $0.81 for Q4 2022, compared to $0.48 for Q4 2021.

  • GAAP operating income was $44.7 million for Q4 2022, compared to $27.1 million for Q4 2021.

  • Adjusted operating income, a non-GAAP measure, was $59.9 million for Q4 2022, compared to $39.1 million for Q4 2021.

  • Cash flow from operations was $55.2 million for Q4 2022, compared to $40.1 million for Q4 2021. Days Sales Outstanding was 77 days at December 31, 2022, compared to 67 days at September 30, 2022.

  • Cash totaled $225.5 million at December 31, 2022, compared to $197.1 million at September 30, 2022.

  • During the three months ended December 31, 2022, the Company repurchased 206,418 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors for a total investment of $25.2 million. In January 2023, our Board of Directors approved replenishing the Company’s remaining share repurchase authority to an aggregate of $75.0 million of our common stock.

FULL YEAR 2022 FINANCIAL SUMMARY:

  • Consolidated total revenue for the twelve months ended December 31, 2022, was $767.1 million, compared to $663.6 million for the twelve months ended December 31, 2021.

    • Cloud subscription revenue was $176.5 million for the twelve months ended December 31, 2022, compared to $122.2 million for the twelve months ended December 31, 2021.

    • License revenue was $24.8 million for the twelve months ended December 31, 2022, compared to $37.1 million for the twelve months ended December 31, 2021.

    • Services revenue was $394.1 million for the twelve months ended December 31, 2022, compared to $334.8 million for the twelve months ended December 31, 2021.

  • GAAP diluted earnings per share for the twelve months ended December 31, 2022, was $2.03, compared to $1.72 for the twelve months ended December 31, 2021.

  • Adjusted diluted earnings per share, a non-GAAP measure, was $2.76 for the twelve months ended December 31, 2022, compared to $2.23 for the twelve months ended December 31, 2021.

  • GAAP operating income was $152.7 million for the twelve months ended December 31, 2022, compared to $134.3 million for the twelve months ended December 31, 2021.

  • Adjusted operating income, a non-GAAP measure, was $212.1 million for the twelve months ended December 31, 2022, compared to $177.9 million for the twelve months ended December 31, 2021.

  • Cash flow from operations was $179.6 million for the twelve months ended December 31, 2022, compared to $185.2 million for the twelve months ended December 31, 2021.

  • During the twelve months ended December 31, 2022, the Company repurchased 1,352,954 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors, for a total investment of $175.4 million.

2023 GUIDANCE

Manhattan Associates provides the following revenue, operating margin and diluted earnings per share guidance for the full year 2023:

 

 

 

 

 

Guidance Range - 2023 Full Year

 

 

($'s in millions, except operating margin and EPS)

$ Range

 

% Growth Range

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$820

 

$833

 

7%

 

9%

 

 

 

 

 

 

 

 

 

 

 

 

Operating Margin:

 

 

 

 

 

 

 

 

 

GAAP operating margin

 

17.6%

 

 

18.8%

 

 

 

 

 

 

Equity-based compensation

 

7.9%

 

 

7.7%

 

 

 

 

 

 

Adjusted operating margin(1)

 

25.5%

 

 

26.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (EPS):

 

 

 

 

 

 

 

 

 

GAAP EPS

$1.81

 

$1.95

 

-11%

 

-4%

 

 

Equity-based compensation

 

0.86

 

 

0.86

 

 

 

 

 

 

Excess tax benefit on stock vesting(2)

 

(0.06)

 

 

(0.06)

 

 

 

 

 

 

Adjusted EPS(1)

$2.61

 

$2.75

 

-5%

 

0%

 

 

 

 

 

 

 

 

 

 

 

 

(1) Adjusted operating margin and adjusted EPS are non-GAAP measures that exclude the impact of equity-based

 

 

compensation and acquisition-related costs, and the related income tax effects of those items if applicable.

 

 

(2) Excess tax benefit on stock vesting expected to occur primarily in the first quarter of 2023.

 

 

 

 

 

 

 

 

 

 

 


Manhattan Associates currently intends to publish in each quarterly earnings release certain expectations with respect to future financial performance. Those statements, including the guidance provided above and guideposts in the supplemental information below, are forward looking. Actual results may differ materially. See our cautionary note regarding “forward-looking statements” below. Those statements do not reflect the potential impact of mergers, acquisitions or other business combinations that may be completed after the date of the release.

Manhattan Associates will make this earnings release and published expectations available on the investor relations section of the Manhattan Associates website at ir.manh.com. Following publication of this earnings release, any expectations with respect to future financial performance contained in this release, including the guidance and guideposts, should be considered historical only, and Manhattan Associates disclaims any obligation to update them.

CONFERENCE CALL

Manhattan Associates’ conference call regarding its fourth quarter and twelve months ended December 31, 2022, financial results will be held today, February 2, 2023, at 4:30 p.m. Eastern Time. The Company will also discuss its business and expectations for the year and next quarter in additional detail during the call. We invite investors to a live webcast of the conference call through the Investor Relations section of the Manhattan Associates website at ir.manh.com. To listen to the live webcast, please go to the website at least 15 minutes before the call to download and install any necessary audio software. The Internet webcast will be available until Manhattan Associates’ first quarter 2023 earnings release.

GAAP VERSUS NON-GAAP PRESENTATION

Manhattan Associates provides adjusted operating income and margin, adjusted income tax provision, adjusted net income, and adjusted diluted earnings per share in this press release as additional information regarding the Company’s historical and projected operating results. These measures are not in accordance with, or alternatives to, GAAP, and may be different from similarly titled non-GAAP measures used by other companies. The Company believes the presentation of these non-GAAP financial measures facilitates investors’ ability to understand and compare the Company’s results and guidance, because the measures provide supplemental information in evaluating the operating results of its business, as distinct from results that include items not indicative of ongoing operating results, and because the Company believes its peers typically publish similar non-GAAP measures. This release should be read in conjunction with the Company’s Form 8-K earnings release filing for the three and twelve months ended December 31, 2022.

Non-GAAP adjusted operating income and margin, adjusted income tax provision, adjusted net income and adjusted diluted earnings per share exclude the impact of equity-based compensation, acquisition-related costs and the amortization of these costs, and (from time to time) restructuring charges – all net of income tax effects. We include reconciliations of the Company’s GAAP financial measures to non-GAAP adjustments in the supplemental information attached to this release.

ABOUT MANHATTAN ASSOCIATES

Manhattan Associates is a technology leader in supply chain and omnichannel commerce. We unite information across the enterprise, converging front-end sales with back-end supply chain execution. Our software, platform technology and unmatched experience help drive both top-line growth and bottom-line profitability for our customers.

Manhattan Associates designs, builds and delivers leading edge cloud solutions so that across the store, through your network or from your fulfillment center, you are ready to reap the rewards of the omnichannel marketplace. For more information, please visit www.manh.com.

This press release contains “forward-looking statements” relating to Manhattan Associates, Inc.  Forward-looking statements in this press release include, without limitation, the information set forth under “2023 Guidance” and “Guideposts,” statements we make about market adoption of our cloud-based solution and other statements identified by words such as “may,” “expect,” “forecast,” “anticipate,” “intend,” “plan,” “believe,” “could,” “seek,” “project,” “estimate” and similar expressions. Prospective investors are cautioned that any of those forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by those forward-looking statements. Among the important factors that could cause actual results to differ materially from those indicated by those forward-looking statements are: economic conditions, including inflation; disruption in the retail sector; delays in product development; competitive and pricing pressures; software errors and information technology failures, disruption and security breaches; disruption in the retail sector; risks related to our products’ technology and customer implementations; global instability, including the war in Ukraine; and the other risk factors set forth in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, and in Item 1A of Part II in subsequent Quarterly Reports on Form 10-Q. Manhattan Associates undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results.




MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(in thousands, except per share amounts)

 

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

(unaudited)

 

 

(unaudited)

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

Cloud subscriptions

$

51,691

 

 

$

34,761

 

 

$

176,458

 

 

$

122,195

 

Software license

 

4,979

 

 

 

11,948

 

 

 

24,848

 

 

 

37,070

 

Maintenance

 

35,083

 

 

 

37,471

 

 

 

142,198

 

 

 

145,841

 

Services

 

99,812

 

 

 

81,565

 

 

 

394,096

 

 

 

334,799

 

Hardware

 

6,538

 

 

 

5,749

 

 

 

29,484

 

 

 

23,738

 

Total revenue

 

198,103

 

 

 

171,494

 

 

 

767,084

 

 

 

663,643

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

Cost of software license

 

377

 

 

 

507

 

 

 

2,126

 

 

 

2,309

 

Cost of cloud subscriptions, maintenance and services

 

89,629

 

 

 

81,124

 

 

 

356,111

 

 

 

295,518

 

Research and development

 

27,123

 

 

 

26,783

 

 

 

111,877

 

 

 

97,628

 

Sales and marketing

 

16,656

 

 

 

16,652

 

 

 

64,537

 

 

 

57,855

 

General and administrative

 

18,107

 

 

 

17,507

 

 

 

73,070

 

 

 

68,086

 

Depreciation and amortization

 

1,506

 

 

 

1,778

 

 

 

6,663

 

 

 

7,914

 

Total costs and expenses

 

153,398

 

 

 

144,351

 

 

 

614,384

 

 

 

529,310

 

Operating income

 

44,705

 

 

 

27,143

 

 

 

152,700

 

 

 

134,333

 

Other loss, net

 

828

 

 

 

(232

)

 

 

5,421

 

 

 

(261

)

Income before income taxes

 

45,533

 

 

 

26,911

 

 

 

158,121

 

 

 

134,072

 

Income tax provision

 

7,665

 

 

 

6,329

 

 

 

29,162

 

 

 

23,600

 

Net income

$

37,868

 

 

$

20,582

 

 

$

128,959

 

 

$

110,472

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.61

 

 

$

0.33

 

 

$

2.05

 

 

$

1.74

 

Diluted earnings per share

$

0.60

 

 

$

0.32

 

 

$

2.03

 

 

$

1.72

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

62,327

 

 

 

63,241

 

 

 

62,768

 

 

 

63,445

 

Diluted

 

63,028

 

 

 

64,224

 

 

 

63,408

 

 

 

64,323

 




 MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

Reconciliation of Selected GAAP to Non-GAAP Measures

(in thousands, except per share amounts)

 

 

Three Months Ended December 31,

 

 

 

Year Ended December 31,

 

 

2022

 

 

2021

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

44,705

 

 

 

27,143

 

 

 

$

152,700

 

 

 

134,333

 

Equity-based compensation (a)

 

15,152

 

 

 

11,926

 

 

 

 

59,361

 

 

 

43,259

 

Purchase amortization (c)

 

-

 

 

 

-

 

 

 

 

-

 

 

 

264

 

Adjusted operating income (Non-GAAP)

$

59,857

 

 

$

39,069

 

 

 

$

212,061

 

 

$

177,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

$

7,665

 

 

 

6,329

 

 

 

$

29,162

 

 

 

23,600

 

Equity-based compensation (a)

 

2,045

 

 

 

1,873

 

 

 

 

9,058

 

 

 

6,272

 

Tax benefit of stock awards vested (b)

 

(3

)

 

 

14

 

 

 

 

4,383

 

 

 

4,383

 

Purchase amortization (c)

 

-

 

 

 

-

 

 

 

 

-

 

 

 

65

 

Adjusted income tax provision (Non-GAAP)

$

9,707

 

 

$

8,216

 

 

 

$

42,603

 

 

$

34,320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

37,868

 

 

$

20,582

 

 

 

$

128,959

 

 

$

110,472

 

Equity-based compensation (a)

 

13,107

 

 

 

10,053

 

 

 

 

50,303

 

 

 

36,987

 

Tax benefit of stock awards vested (b)

 

3

 

 

 

(14

)

 

 

 

(4,383

)

 

 

(4,383

)

Purchase amortization (c)

 

-

 

 

 

-

 

 

 

 

-

 

 

 

199

 

Adjusted net income (Non-GAAP)

$

50,978

 

 

$

30,621

 

 

 

$

174,879

 

 

$

143,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

$

0.60

 

 

$

0.32

 

 

 

$

2.03

 

 

$

1.72

 

Equity-based compensation (a)

 

0.21

 

 

 

0.16

 

 

 

 

0.79

 

 

 

0.58

 

Tax benefit of stock awards vested (b)

 

-

 

 

 

-

 

 

 

 

(0.07

)

 

 

(0.07

)

Purchase amortization (c)

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

Adjusted diluted EPS (Non-GAAP)

$

0.81

 

 

$

0.48

 

 

 

$

2.76

 

 

$

2.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully diluted shares

 

63,028

 

 

 

64,224

 

 

 

 

63,408

 

 

 

64,323

 

(a)     Adjusted results exclude all equity-based compensation to facilitate comparison with our peers and because it typically does not require cash settlement. As explained in our Current Report on Form 8-K filed today with the SEC, we do not include that expense when assessing our operating performance. We do not receive a GAAP tax benefit for a portion of our equity-based compensation, mainly due to Section 162(m) of the Internal Revenue Code, which limits tax deductions for compensation granted to certain executives. The Tax Cuts and Jobs Act further increased those limitations.

 

Three Months Ended December 31,

 

 

Year Ended December 31,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of services

$

5,609

 

 

$

4,390

 

 

$

21,876

 

 

$

15,159

 

Research and development

 

3,341

 

 

 

2,567

 

 

 

13,081

 

 

 

8,814

 

Sales and marketing

 

1,543

 

 

 

1,147

 

 

 

6,003

 

 

 

4,345

 

General and administrative

 

4,659

 

 

 

3,822

 

 

 

18,401

 

 

 

14,941

 

Total equity-based compensation

$

15,152

 

 

$

11,926

 

 

$

59,361

 

 

$

43,259

 

(b)     Adjustments represent the excess tax benefits and tax deficiencies of the equity awards vested during the period. Excess tax benefits (deficiencies) occur when the amount deductible on our tax return for an equity award is more (less) than the cumulative compensation cost recognized for financial reporting purposes. As discussed above, we exclude equity-based compensation from adjusted non-GAAP results to be consistent with other companies in the software industry and for the other reasons explained in our Current Report on Form 8-K filed with the SEC. Therefore, we also exclude the related tax benefit (expense) generated upon their vesting.

(c)     Adjustments represent purchased intangibles amortization from a prior acquisition. We exclude that amortization from adjusted results to facilitate comparison with our peers, to facilitate comparisons of the results of our core operations from period to period and for the other reasons explained in our Current Report on Form 8-K filed with the SEC.



MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

225,463

 

 

$

263,706

 

Accounts receivable, net of allowance of $6,009 and $2,419, at December 31, 2022 and December 31, 2021, respectively

 

 

166,767

 

 

 

124,420

 

Prepaid expenses and other current assets

 

 

23,145

 

 

 

20,293

 

Total current assets

 

 

415,375

 

 

 

408,419

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

12,803

 

 

 

13,889

 

Operating lease right-of-use assets

 

 

17,794

 

 

 

27,272

 

Goodwill, net

 

 

62,230

 

 

 

62,239

 

Deferred income taxes

 

 

37,206

 

 

 

7,650

 

Other assets

 

 

24,770

 

 

 

20,239

 

Total assets

 

$

570,178

 

 

$

539,708

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

25,701

 

 

$

19,625

 

Accrued compensation and benefits

 

 

54,469

 

 

 

53,104

 

Accrued and other liabilities

 

 

24,569

 

 

 

22,741

 

Deferred revenue

 

 

208,807

 

 

 

153,196

 

Income taxes payable

 

 

2,049

 

 

 

376

 

Total current liabilities

 

 

315,595

 

 

 

249,042

 

 

 

 

 

 

 

 

Operating lease liabilities, long-term

 

 

14,065

 

 

 

23,157

 

Other non-current liabilities

 

 

13,718

 

 

 

16,865

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

Preferred stock, no par value; 20,000,000 shares authorized, no shares issued or outstanding at December 31, 2022 and December 31, 2021

 

 

-

 

 

 

-

 

Common stock, $.01 par value; 200,000,000 shares authorized; 62,191,570 and 63,154,494 shares issued and outstanding at December 31, 2022 and December 31, 2021, respectively

 

 

621

 

 

 

631

 

Retained earnings

 

 

253,711

 

 

 

269,841

 

Accumulated other comprehensive loss

 

 

(27,532

)

 

 

(19,828

)

Total shareholders' equity

 

 

226,800

 

 

 

250,644

 

Total liabilities and shareholders' equity

 

$

570,178

 

 

$

539,708

 



MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Year Ended December 31,

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Operating activities:

 

 

 

 

 

 

Net income

 

$

128,959

 

 

$

110,472

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

6,663

 

 

 

7,914

 

Equity-based compensation

 

 

59,361

 

 

 

43,259

 

Loss on disposal of equipment

 

 

(89

)

 

 

7

 

Deferred income taxes

 

 

(29,711

)

 

 

(1,912

)

Unrealized foreign currency (gain) loss

 

 

(1,515

)

 

 

(493

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

(44,056

)

 

 

(16,650

)

Other assets

 

 

(10,247

)

 

 

(6,533

)

Accounts payable, accrued and other liabilities

 

 

11,794

 

 

 

12,256

 

Income taxes

 

 

765

 

 

 

(3,667

)

Deferred revenue

 

 

57,706

 

 

 

40,530

 

Net cash provided by operating activities

 

 

179,630

 

 

 

185,183

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(6,587

)

 

 

(4,016

)

Net cash used in investing activities

 

 

(6,587

)

 

 

(4,016

)

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

Purchase of common stock

 

 

(204,460

)

 

 

(120,418

)

Net cash used in financing activities

 

 

(204,460

)

 

 

(120,418

)

 

 

 

 

 

 

 

Foreign currency impact on cash

 

 

(6,826

)

 

 

(1,748

)

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(38,243

)

 

 

59,001

 

Cash and cash equivalents at beginning of period

 

 

263,706

 

 

 

204,705

 

Cash and cash equivalents at end of period

 

$

225,463

 

 

$

263,706

 

 

 

 

 

 

 

 


MANHATTAN ASSOCIATES, INC.
SUPPLEMENTAL INFORMATION

1.     GAAP and adjusted earnings per share by quarter are as follows:

 

2021

 

2022

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

GAAP Diluted EPS

$0.35

 

$0.48

 

$0.57

 

$0.32

 

$1.72

 

$0.48

 

$0.49

 

$0.47

 

$0.60

 

$2.03

Adjustments to GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-based compensation

0.13

 

0.14

 

0.14

 

0.16

 

0.58

 

0.19

 

0.20

 

0.19

 

0.21

 

0.79

Tax benefit of stock awards vested

(0.06)

 

(0.01)

 

-

 

-

 

(0.07)

 

(0.07)

 

-

 

-

 

-

 

(0.07)

Purchase amortization

-

 

-

 

-

-

-

-

-

-

-

 

-

 

-

-

-

-

-

Adjusted Diluted EPS

$0.43

 

$0.61

 

$0.71

 

$0.48

 

$2.23

 

$0.60

 

$0.69

 

$0.66

 

$0.81

 

$2.76

Fully Diluted Shares

64,466

 

64,276

 

64,238

 

64,224

 

64,323

 

63,871

 

63,419

 

63,165

 

63,028

 

63,408


2.        Revenues and operating income by reportable segment are as follows (in thousands):

 

2021

 

2022

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

Revenue:

Americas

$122,813

 

$132,308

 

$135,233

 

$135,861

 

$526,215

 

$139,540

 

$151,996

 

$156,674

 

$155,674

 

$603,884

EMEA

28,434

 

27,190

 

27,402

 

27,548

 

110,574

 

32,151

 

31,614

 

31,843

 

33,330

 

128,938

APAC

5,603

 

6,616

 

6,550

 

8,085

 

26,854

 

7,265

 

8,314

 

9,584

 

9,099

 

34,262

 

$156,850

 

$166,114

 

$169,185

 

$171,494

 

$663,643

 

$178,956

 

$191,924

 

$198,101

 

$198,103

 

$767,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Operating Income:

Americas

$16,116

 

$28,590

 

$29,727

 

$16,746

 

$91,179

 

$21,393

 

$24,507

 

$22,914

 

$30,475

 

$99,289

EMEA

8,374

 

8,643

 

10,485

 

7,245

 

34,747

 

10,517

 

9,423

 

9,851

 

10,239

 

40,030

APAC

935

 

2,124

 

2,196

 

3,152

 

8,407

 

2,062

 

3,323

 

4,005

 

3,991

 

13,381

 

$25,425

 

$39,357

 

$42,408

 

$27,143

 

$134,333

 

$33,972

 

$37,253

 

$36,770

 

$44,705

 

$152,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments (pre-tax):

Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-based
   compensation

$10,051

 

$10,709

 

$10,573

 

$11,926

 

$43,259

 

$14,138

 

$15,538

 

$14,533

 

$15,152

 

$59,361

Purchase amortization

107

 

107

 

50

 

-

 

264

 

-

 

-

 

-

 

-

 

-

 

$10,158

 

$10,816

 

$10,623

 

$11,926

 

$43,523

 

$14,138

 

$15,538

 

$14,533

 

$15,152

 

$59,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted non-GAAP Operating Income:

Americas

$26,274

 

$39,406

 

$40,350

 

$28,672

 

$134,702

 

$35,531

 

$40,045

 

$37,447

 

$45,627

 

$158,650

EMEA

8,374

 

8,643

 

10,485

 

7,245

 

34,747

 

10,517

 

9,423

 

9,851

 

10,239

 

40,030

APAC

935

 

2,124

 

2,196

 

3,152

 

8,407

 

2,062

 

3,323

 

4,005

 

3,991

 

13,381

 

$35,583

 

$50,173

 

$53,031

 

$39,069

 

$177,856

 

$48,110

 

$52,791

 

$51,303

 

$59,857

 

$212,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


3.     Impact of Currency Fluctuation

The following table reflects the increases (decreases) in the results of operations for each period attributable to the change in foreign currency exchange rates from the prior period as well as foreign currency gains (losses) included in other income, net for each period (in thousands):

 

 

2021

 

2022

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

Revenue

$2,932

 

$3,209

 

$823

 

($716)

 

$6,248

 

($2,268)

 

($4,568)

 

($6,152)

 

($5,124)

 

($18,112)

Costs and expenses

 

2,000

 

2,442

 

551

 

(887)

 

4,106

 

(2,043)

 

(3,862)

 

(5,412)

 

(5,354)

 

(16,671)

Operating income

 

932

 

767

 

272

 

171

 

2,142

 

(225)

 

(706)

 

(740)

 

230

 

(1,441)

Foreign currency gains
   (losses) in other income

 

(287)

 

315

 

(30)

 

(243)

 

(245)

 

711

 

2,056

 

1,569

 

353

 

4,689

 

$645

 

$1,082

 

$242

 

($72)

 

$1,897

 

$486

 

$1,350

 

$829

 

$583

 

$3,248


Manhattan Associates has a large research and development center in Bangalore, India. The following table reflects the increases (decreases) in the financial results for each period attributable to changes in the Indian Rupee exchange rate (in thousands):

 

2021

 

2022

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

Operating income

$79

 

($294)

 

($37)

 

$281

 

$29

 

$470

 

$710

 

$1,166

 

$1,900

 

$4,246

Foreign currency gains
   (losses) in other income

315

 

535

 

3

 

(9)

 

844

 

809

 

2,085

 

1,713

 

738

 

5,345

Total impact of
   changes in the
   Indian Rupee

$394

 

$241

 

($34)

 

$272

 

$873

 

$1,279

 

$2,795

 

$2,879

 

$2,638

 

$9,591


4.        Other income includes the following components (in thousands):

 

2021

 

2022

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

Interest income

($15)

 

($10)

 

($9)

 

$102

 

$68

 

$19

 

$92

 

$112

 

$373

 

596

Foreign currency gains
   (losses)

(287)

 

315

 

(30)

 

(243)

 

(245)

 

711

 

2,056

 

1,569

 

353

 

4,689

Other non-operating
   income (expense)

9

 

1

 

(3)

 

(91)

 

(84)

 

8

 

95

 

(69)

 

102

 

136

Total other income (loss)

($293)

 

$306

 

($42)

 

($232)

 

($261)

 

$738

 

$2,243

 

$1,612

 

$828

 

$5,421


5.        Capital expenditures are as follows (in thousands):

 

2021

 

2022

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

Capital expenditures

$569

 

$602

 

$987

 

$1,858

 

$4,016

 

$1,159

 

$1,084

 

$1,909

 

$2,435

 

$6,587


6.        Stock Repurchase Activity (in thousands):

 

2021

 

2022

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

 

1st Qtr

 

2nd Qtr

 

3rd Qtr

 

4th Qtr

 

Full Year

Shares purchased under publicly-announced buy-back program

214

 

244

 

123

 

128

 

709

 

383

 

417

 

347

 

206

 

1,353

Shares withheld for taxes due upon vesting of restricted stock

172

 

1

 

5

 

1

 

179

 

203

 

4

 

8

 

2

 

217

Total shares purchased

386

 

245

 

128

 

129

 

888

 

586

 

421

 

355

 

208

 

1,570

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total cash paid for shares purchased under publicly-announced buy-back program

$26,988

 

$32,894

 

$19,994

 

$20,117

 

$99,993

 

$49,965

 

$50,151

 

$50,000

 

$25,234

 

$175,350

Total cash paid for shares withheld for taxes due upon vesting of restricted stock

19,414

 

190

 

762

 

59

 

20,425

 

27,143

 

528

 

1,242

 

197

 

29,110

Total cash paid for shares repurchased

$46,402

 

$33,084

 

$20,756

 

$20,176

 

$120,418

 

$77,108

 

$50,679

 

$51,242

 

$25,431

 

$204,460


7.        Remaining Performance Obligations

We disclose revenue we expect to recognize from our remaining performance obligations. Over 97% of our reported performance obligations represent cloud native subscriptions with a non-cancelable term greater than one year (including cloud-deferred revenue as well as amounts we will invoice and recognize as revenue from our performance of cloud services in future periods). Maintenance contracts are typically one year and are not included in the remaining performance obligations. Below are our remaining performance obligations as of the end of each period (in thousands):

 

March 31,
2021

 

 

June 30,
2021

 

 

September
30, 2021

 

 

December 31,
2021

 

 

March 31,
2022

 

 

June 30,
2022

 

 

September
30, 2022

 

 

December
31, 2022

 

Remaining
Performance
Obligations

$

421,196

 

 

$

488,718

 

 

$

573,712

 

 

$

699,244

 

 

$

809,540

 

 

$

897,680

 

 

$

969,603

 

 

$

1,051,544

 


8.        The 2017 U.S. Tax Cuts and Jobs Act eliminated the expensing of research and development costs as incurred for tax purposes beginning in 2022.             

This law changes the timing of cash tax payments, increasing near-term taxable income and payments, but normalizing over time as these expenses are amortized.  As such, our cash was negatively impacted by approximately $26 million in additional income tax payments.  This legislation does not impact earnings per share, does not create any incremental expense obligation and does not impact our ability to operationally grow cash flow.

9.        Guideposts

The following table shows our (i) actual 2022 cloud revenue and remaining performance obligations (“RPO”) results, (ii) revised 2023 cloud revenue guidepost, (iii) 2023 RPO guidepost published as of October 25, 2022, and (iv) guideposts published as of February 1, 2022, for cloud revenue and RPO for 2024.

 

Current Guideposts

 

 

($'s in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cloud Revenue

 

 

Year

 

Low

 

Mid

 

High

 

% Growth(1)

 

 

2022⁽²⁾

 

$176

 

$176

 

$176

 

44%

 

 

2023⁽³⁾

 

$232

 

$234

 

$236

 

33%

 

 

2024⁽⁵⁾

 

$310

 

$328

 

$345

 

40%

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining Performance Obligations

 

 

Year

 

Low

 

Mid

 

High

 

% Growth(1)

 

 

2022⁽²⁾

 

$1,052

 

$1,052

 

$1,052

 

50%

 

 

2023⁽⁴⁾

 

$1,300

 

$1,350

 

$1,400

 

28%

 

 

2024⁽⁵⁾

 

$1,600

 

$1,700

 

$1,800

 

26%

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Year-over-year percentage growth is calculated based on the actual or forecasted mid-points.

 

 

(2) Amount reflects actual results for 2022.

 

 

(3) Amount reflects revised range as of February 2, 2023.

 

 

(4) Amount remain unchanged from October 25, 2022.

 

 

(5) Amounts remain unchanged from February 1, 2022.

 

These guideposts are forward-looking statements and are subject to all the risks and uncertainties applicable to our shorter-term 2023 Guidance, as stated above. In addition, the further into the future we project our financial expectations, the greater the risk that actual results will differ materially; consequently, our longer-term guideposts may be inherently more uncertain than our shorter-term guidance.

Contact:

 

Michael Bauer

 

Rick Fernandez

 

 

Senior Director, 
Investor Relations

 

Director,
Corporate Communications

 

 

Manhattan Associates, Inc.

 

Manhattan Associates, Inc.

 

 

678-597-7538

 

678-597-6988

 

 

mbauer@manh.com

 

rfernandez@manh.com

 

 

 

 

 


Advertisement