U.S. Markets closed
  • S&P 500

    3,811.15
    -18.19 (-0.48%)
     
  • Dow 30

    30,932.37
    -469.64 (-1.50%)
     
  • Nasdaq

    13,192.35
    +72.92 (+0.56%)
     
  • Russell 2000

    2,201.05
    +0.88 (+0.04%)
     
  • Crude Oil

    61.66
    -1.87 (-2.94%)
     
  • Gold

    1,733.00
    -42.40 (-2.39%)
     
  • Silver

    26.70
    -0.98 (-3.56%)
     
  • EUR/USD

    1.2088
    -0.0099 (-0.8099%)
     
  • 10-Yr Bond

    1.4600
    -0.0580 (-3.82%)
     
  • Vix

    27.95
    -0.94 (-3.25%)
     
  • GBP/USD

    1.3922
    -0.0091 (-0.6460%)
     
  • USD/JPY

    106.5500
    +0.3200 (+0.3012%)
     
  • BTC-USD

    44,442.54
    -3,052.75 (-6.43%)
     
  • CMC Crypto 200

    912.88
    -20.25 (-2.17%)
     
  • FTSE 100

    6,483.43
    -168.53 (-2.53%)
     
  • Nikkei 225

    28,966.01
    -1,202.26 (-3.99%)
     

Meta Financial Group, Inc.® Announces Results For Fiscal Year 2020

  • Oops!
    Something went wrong.
    Please try again later.
MetaBank
·49 min read
  • Oops!
    Something went wrong.
    Please try again later.

- 2020 Fiscal Fourth Quarter Net Income of $13.2 Million, or $0.38 Per Diluted Share -

- Fiscal 2020 Net Income of $104.7 Million, or $2.94 Per Diluted Share -

- Fiscal 2020 Earnings Per Share up 18% Versus Fiscal 2019 -

SIOUX FALLS, S.D., Oct. 28, 2020 (GLOBE NEWSWIRE) -- Meta Financial Group, Inc.® (Nasdaq: CASH) (“Meta” or the “Company”) reported net income of $13.2 million, or $0.38 per diluted share, for the three months ended September 30, 2020, compared to net income of $20.2 million, or $0.53 per diluted share, for the three months ended September 30, 2019. The Company reported record net income of $104.7 million, or $2.94 per diluted share, for the fiscal year ended September 30, 2020, compared to net income of $97.0 million, or $2.49 per diluted share, for the fiscal year ended September 30, 2019.

“I am extremely proud of our team for executing on our plan and our ability to deliver strong financial results and value to shareholders despite numerous challenges we faced during fiscal 2020,” said President and CEO Brad Hanson. “We will continue to be diligent in monitoring credit, managing excess capital, and focusing on our long-term strategic plan in order to better serve our customers and shareholders."

Business Developments

  • The Company resumed its share repurchase program ("Program"), which it had suspended during March 2020 as a result of the uncertainty related to the COVID-19 pandemic. During the quarter ended September 30, 2020, the Company repurchased 260,816 shares, at an average price of $19.13, under its Program, which is authorized through December 31, 2022. Through October 23, 2020, the Company has repurchased a total of 898,416 of its shares, at a weighted average price of $21.80, since the Company resumed repurchasing shares under the Program in September 2020.

  • On August 5, 2020, MetaBank, N.A., a wholly-owned subsidiary of the Company ("MetaBank" or the "Bank"), entered into a three-year program management agreement with Emerald Financial Services, LLC, a wholly owned indirect subsidiary of H&R Block, Inc., pursuant to which MetaBank will serve as a facilitator for H&R Block’s suite of financial services products, which include: Emerald Prepaid MasterCard®, Refund Transfers, Refund Advances, Emerald Advance® lines of credit, and other products through H&R Block’s distribution channels.

  • The Company continued its support of various COVID-19 relief efforts including the Economic Impact Payment ("EIP") program and the Paycheck Protection Program ("PPP"), which are further described below.

Financial Highlights for the 2020 Fiscal Fourth Quarter and Year Ended September 30, 2020

  • Total gross loans and leases at September 30, 2020 decreased $337.3 million, or 9%, to $3.31 billion, compared to September 30, 2019 and decreased $182.6 million, or 5% when compared to June 30, 2020.

  • Average deposits from the payments divisions for the fiscal 2020 fourth quarter increased nearly 121% to $5.82 billion when compared to the same quarter in fiscal 2019. A significant portion of the year-over-year increase reflected the Company's participation in the EIP program, as described further below. Excluding the balances on the EIP cards, average payments deposits for the fiscal 2020 fourth quarter were approximately $4.20 billion, representing an increase of 60% compared to the same quarter in fiscal 2019.

  • Total revenue for the fiscal 2020 fourth quarter was $105.3 million, compared to $101.6 million for the same quarter in fiscal 2019. Total revenue for the fiscal year ended September 30, 2020 was $498.8 million, an increase of 2% from the fiscal year ended September 30, 2019.

  • Net interest income for the fiscal 2020 fourth quarter was $64.5 million, compared to $65.6 million in the comparable quarter in fiscal 2019. Total fiscal year 2020 net interest income was $259.0 million versus $264.2 million in the prior fiscal year.

  • Net interest margin ("NIM") decreased to 3.77% for the fiscal 2020 fourth quarter from 4.95% over the same period of the prior fiscal year, while the tax-equivalent net interest margin ("NIM, TE") decreased to 3.79% from 5.00% for that same period in fiscal 2019. NIM for the 2020 fiscal year was 4.09% compared to 4.91% during fiscal year 2019 while NIM, TE, decreased to 4.12% for fiscal year 2020 from 5.02% for fiscal year 2019. The decrease in NIM during the fiscal 2020 fourth quarter and 2020 fiscal year was primarily driven by excess cash associated with the Company's participation in the EIP program, as described further below.

COVID-19 Business Update

The Company is participating in the PPP which is being administered by the Small Business Administration ("SBA"). As of September 30, 2020, the Company had 689 loans outstanding with a total of $219.0 million in loan balances that were originated as part of the program.

From a credit perspective, the Company continues to closely monitor each of its lending portfolios. The Company has placed significant focus on its hospitality and movie theater loans and its small ticket equipment finance relationships. The credit management team has remained in regular contact with these borrowers.

The Company's community bank hospitality loan balances increased to $179.3 million as of September 30, 2020 from $169.0 million as of June 30, 2020 and the average loan-to-value ratio on those loans was 60% at both September 30, 2020 and June 30, 2020. 67% of these hospitality relationships received PPP loans and, as of September 30, 2020, 44% of the hospitality loan balances received some form of payment deferral modification and were still in their active deferment period. Community Bank loans to borrowers operating in the movie theater industry totaled $17.9 million as of both September 30, 2020 and June 30, 2020. As of September 30, 2020, all movie theater loan balances were still in their active deferment period.

As of September 30, 2020, the Company had $287.2 million in small ticket equipment finance balances, of which $255.1 million were categorized within term lending and $32.1 million were categorized within lease financing. Borrowers with respect to 8% of the balances on these small ticket equipment finance relationships that received some form of payment deferral modification were still in their active deferment period.

As of September 30, 2020, $170.0 million of the loans and leases that were granted deferral payments by the Company were still in their deferment period. As of June 30, 2020, loans and leases totaling $292.2 million were within their deferment period. In addition, the Company has made other COVID-19 related modifications, of which $23.3 million were still active as of September 30, 2020 compared to $34.6 million at June 30, 2020. The majority of the other modifications were related to adjusting the type or amount of the customer's payments.

When excluding its seasonal tax services lending portfolio, the Company increased its allowance for loan and lease losses by $1.9 million at September 30, 2020, as compared to June 30, 2020. This was primarily due to the effects of the on-going COVID-19 pandemic and the continued economic uncertainty that it has caused. The Company will continue to diligently monitor the allowance for loan and lease losses and adjust as necessary in future periods to maintain an appropriate and supportable level.

The Company's capital position remained strong as of September 30, 2020, even while absorbing the temporary impact from the EIP program, as described further below. As of September 30, 2020, the Bank's capital leverage ratio based on average assets was 7.56%. The Bank's capital leverage ratio based on September 30, 2020 period-end assets was 9.66%, which better reflects the Company's anticipated balance sheet going forward. See non-GAAP reconciliation table below. In addition, the Company has options available that can be used to effectively manage capital levels through these turbulent times, including a strong and flexible balance sheet.

EIP Program Update

On April 29, 2020, the Bank entered into an amendment of its existing agreement with the U.S. Department of the Treasury’s Bureau of the Fiscal Service (“Fiscal Service”) to provide debit card services to support the distribution of a segment of the Economic Impact Payments payable by the Internal Revenue Service under the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act").

Under the EIP program, 3.6 million cards were delivered with a total load balance of $6.42 billion. As a result of the program, the Company saw a quick influx of deposits to its balance sheet in mid-May 2020 with limited visibility into the duration of those deposits. While the EIP Program's impact to earnings was negligible, it did have a significant impact on cash and deposit balances, leading to a net drag on the NIM along with a corresponding impact on the Company's leverage capital ratios.

The total balances remaining on the EIP cards were $942.2 million as of September 30, 2020 and $828.5 million as of October 23, 2020. The funds on these cards increased the Company's quarterly average noninterest deposit balances by $1.62 billion, leading to an overall improvement in cost of deposits. This short term influx of deposits also led to excess cash balances held at the Federal Reserve during the current period, which yielded approximately 10 basis points in interest income, and increased the quarterly average of interest-earning assets compared to previous periods. This increase of lower-yielding cash balances resulted in a drag to the overall yield on total interest-earning assets during the current period. The net impact to NIM during the current quarter was approximately 110 basis points.

Net Interest Income
Net interest income for the fiscal 2020 fourth quarter was $64.5 million, a decrease of 2%, from the same quarter in fiscal 2019. The decrease was primarily driven by lower overall balances and yields realized on the loan and lease portfolios along with a decrease in investment securities balances, partially offset by a reduction in total interest expense.

During the fourth quarter of fiscal year 2020, loan and lease interest income decreased $8.6 million and investment securities interest income decreased $3.8 million, when compared to the same quarter in fiscal 2019, while interest expense decreased $11.3 million over that same period. The quarterly average outstanding balance of loans and leases as a percentage of interest-earning assets for the quarter ended September 30, 2020 decreased to 52%, from 71% for the quarter ended September 30, 2019, while the quarterly average balance of total investments as a percentage of interest-earning assets decreased to 19% from 28% over that same period. These decreases were primarily due to the increase in interest-earning cash balances related to the EIP program. The Company’s average interest-earning assets for the fiscal 2020 fourth quarter increased by $1.55 billion, to $6.81 billion from the comparable quarter in fiscal 2019, primarily due to the effects of the EIP program.

NIM decreased to 3.77% for the fiscal 2020 fourth quarter from 4.95% for the comparable quarter in fiscal 2019, primarily due to the effects of the EIP program.

The overall reported tax-equivalent yield (“TEY”) on average earning asset yields decreased by 213 basis points to 4.02% for the fiscal 2020 fourth quarter compared to the fiscal 2019 fourth quarter, driven primarily by excess low-yielding cash held at the Federal Reserve, along with a lower interest rate environment. The fiscal 2020 fourth quarter TEY on the securities portfolio was 1.78% compared to 2.83% for the same period of the prior fiscal year.

The Company's cost of funds for all deposits and borrowings averaged 0.23% during the fiscal 2020 fourth quarter, compared to 1.17% for the fiscal 2019 fourth quarter. This decrease was primarily due to a decrease in overnight borrowings rates as well as an increase in the average balance of the Company's noninterest-bearing deposits, mainly due to the EIP program noted above. The Company's overall cost of deposits was 0.12% in the fiscal fourth quarter of 2020, compared to 0.95% in the same quarter of fiscal 2019.

Noninterest Income
Fiscal 2020 fourth quarter noninterest income was $40.8 million, compared to $36.0 million for the same period of the prior year. This year-over-year increase was primarily due to higher total tax product fee income, an increase in gains on loan sales, an increase in other income, and an increase in payments cards and deposit fees, partially offset by a decrease in rental income and other bank and deposit fees.

Noninterest Expense
Noninterest expense increased 5% to $80.3 million for the fiscal 2020 fourth quarter, from $76.1 million for the same quarter of fiscal 2019, primarily driven by an increase in other expense, card processing expense, and impairment expense, partially offset by a reduction in compensation and benefits expense and amortization expense. The increase in other expense included a pre-tax charge of $1.7 million, or $0.05 per diluted share, for the early extinguishment of outstanding FHLB debt, which had a balance of $110.0 million at a weighted average cost of 2.41%. While compensation and benefits expense was reduced compared to the same quarter of fiscal 2019, it includes pre-tax employee separation-related expenses of $1.5 million, or $0.04 per diluted share, for the fiscal 2020 fourth quarter.

Income Tax Expense
The Company recorded income tax expense of $1.8 million, representing an effective tax rate of 11.2%, for the fiscal 2020 fourth quarter, compared to an income tax benefit of $0.1 million, representing an effective tax rate of (0.6)%, for the fiscal 2019 fourth quarter. The recorded income tax expense during the current quarter was primarily due to a reduction in investment tax credits from originated solar leases in fiscal year 2020 as compared to the fiscal year 2019. For the 2020 fiscal year, the Company's effective tax rate was 4.9%, compared to (3.4)% for the 2019 fiscal year.

The Company originated $41.1 million in solar leases during the fiscal 2020 fourth quarter, compared to $19.7 million during the fiscal 2019 fourth quarter. The Company originated $77.8 million in solar leases for the 2020 fiscal year, compared to $104.4 million during the 2019 fiscal year. Investment tax credits related to solar leases are recognized ratably based on income throughout each fiscal year. The timing and impact of future solar tax credits are expected to vary from period to period, and Meta intends to undertake only those tax credit opportunities that meet the Company's underwriting and return criteria.

Investments, Loans and Leases

September 30, 2020

June 30, 2020

March 31, 2020

December 31, 2019

September 30, 2019

Total investments

$

1,360,712

$

1,268,416

$

1,310,476

$

1,337,840

$

1,407,257

Loans held for sale

Consumer credit products

962

391

122,299

SBA/USDA

52,542

31,438

13,610

13,883

26,478

Community Bank(1)

130,073

48,076

250,383

Total loans held for sale

183,577

79,905

13,610

264,266

148,777

National Lending

Term lending(2)

805,323

738,454

725,581

695,347

641,742

Asset based lending(2)

182,419

181,130

250,211

250,633

250,465

Factoring

281,173

206,361

285,495

285,776

296,507

Lease financing(2)

281,084

264,988

238,788

223,715

177,915

Insurance premium finance

337,940

359,147

332,800

349,299

361,105

SBA/USDA

318,387

308,611

92,000

90,269

88,831

Other commercial finance

101,658

100,214

101,472

99,617

99,665

Commercial Finance

2,307,984

2,158,905

2,026,347

1,994,656

1,916,230

Consumer credit products

89,809

102,808

113,544

115,843

106,794

Other consumer finance

134,342

138,777

144,895

154,772

161,404

Consumer Finance

224,151

241,585

258,439

270,615

268,198

Tax Services

3,066

19,168

95,936

101,739

2,240

Warehouse Finance

293,375

277,614

333,829

272,522

262,924

Total National Lending loans and leases

2,828,576

2,697,272

2,714,551

2,639,532

2,449,592

Community Banking

Commercial real estate and operating

457,371

608,303

654,429

682,399

883,932

Consumer one-to-four family real estate and other

16,486

166,479

205,046

220,588

259,425

Agricultural real estate and operating

11,707

24,655

36,759

40,778

58,464

Total Community Banking loans

485,564

799,437

896,234

943,765

1,201,821

Total gross loans and leases

3,314,140

3,496,709

3,610,785

3,583,297

3,651,413

Allowance for loan and lease losses

(56,188

)

(65,747

)

(65,355

)

(30,176

)

(29,149

)

Net deferred loan and lease origination fees

8,625

5,937

8,139

7,177

7,434

Total loans and leases, net of allowance(3)

$

3,266,577

$

3,436,899

$

3,553,569

$

3,560,298

$

3,629,698

(1) The September 30, 2020 balance included approximately $77.5 million of commercial real estate and operating loans, $50.1 million of consumer one-to-four family real estate and other loans, and $2.5 million of agricultural real estate and operating loans. The June 30, 2020 balance included approximately $28.7 million of commercial real estate and operating loans, $11.3 million of consumer one-to-four family real estate and other loans, and $8.1 million of agricultural real estate and operating loans. The December 31, 2019 balance included approximately $197.5 million of commercial real estate and operating loans, $40.4 million of consumer one-to-four family real estate and other loans, and $12.7 million of agricultural real estate and operating loans.

(2) The Company updated the presentation of its loan and lease table beginning in the fiscal 2020 first quarter. The new presentation includes a new category called term lending. Certain balances previously included in the asset based lending and lease financing categories were reclassified into the new term lending category during the fiscal 2020 first quarter. Prior period balances have been conformed to the new presentation.

(3) As of September 30, 2020, the remaining balance of acquired loans and leases from the acquisition of Crestmark Bancorp, Inc. ("Crestmark") and its bank subsidiary, Crestmark Bank (the "Crestmark Acquisition") was $149.1 million and the remaining balances of the credit and interest rate mark discounts related to the acquired loans and leases held for investment were $2.8 million and $2.3 million, respectively. On August 1, 2018, the Company acquired loans and leases from the Crestmark Acquisition totaling $1.06 billion and recorded related credit and interest rate mark discounts of $12.3 million and $6.0 million, respectively.

The Company's investment security balances at September 30, 2020 totaled $1.36 billion, as compared to $1.27 billion at June 30, 2020 and $1.41 billion at September 30, 2019. The increase in balances at September 30, 2020 compared to June 30, 2020 was due to an increase in mortgage-backed securities of $114.4 million as the Company utilized its growing deposit base to fund investment securities.

Total gross loans and leases decreased $337.3 million, or 9%, to $3.31 billion at September 30, 2020, from $3.65 billion at September 30, 2019, with most of the decline attributable to the sale of community bank loan balances during the second and fourth quarters of fiscal 2020 along with a decrease in the consumer finance portfolio, partially offset by growth in the commercial finance and warehouse finance portfolios.

At September 30, 2020, commercial finance loans, which comprised 70% of the Company's gross loan and lease portfolio, totaled $2.31 billion, reflecting growth of $149.1 million, or 7%, from June 30, 2020. The increase in commercial finance loans was primarily due to increases in factoring and term lending loans of $74.8 million and $66.9 million, respectively, partially offset by a $21.2 million decrease in insurance premium finance loans. Warehouse finance loans totaled $293.4 million at September 30, 2020, a 6% increase from June 30, 2020.

Community bank loans held for investment totaled $485.6 million as of September 30, 2020, as compared to $799.4 million at June 30, 2020 and $1.20 billion at September 30, 2019. On August 4, 2020 and September 17, 2020, the Company sold an additional $58.6 million and $76.4 million, respectively, of the retained Community Bank portfolio to Central Bank. The sales did not result in any material gain to the Company. As of September 30, 2020, the Company had $130.1 million of community bank loans classified as held for sale and expects to sell those loans during the first quarter of fiscal year 2021.

Asset Quality
The Company’s allowance for loan and lease losses was $56.2 million at September 30, 2020, compared to $65.7 million at June 30, 2020 and $29.1 million at September 30, 2019. The decrease in the allowance at September 30, 2020 when compared to June 30, 2020, was primarily due to reductions of $11.4 million within the tax services portfolio and $0.6 million in the consumer finance portfolio, partially offset by increases within the retained community bank and commercial finance portfolios of $1.9 million and $0.5 million, respectively.

The year over year increase in the allowance was primarily driven by a $15.3 million increase within the commercial finance portfolio and $14.2 million increase within the retained community banking portfolio, partially offset by a reduction in the consumer lending portfolio of $2.5 million.

The following table presents the Company's allowance for loan and lease losses as a percentage of its total loans and leases.

As of the Period Ended

(Unaudited)

September 30, 2020

June 30, 2020

September 30, 2019

Commercial finance

1.30

%

1.36

%

0.76

%

Consumer finance

1.64

%

1.75

%

2.30

%

Tax services

0.06

%

59.67

%

%

Warehouse finance

0.10

%

0.10

%

0.10

%

National Lending

1.20

%

1.68

%

0.86

%

Community Bank

4.59

%

2.55

%

0.68

%

Total loans and leases

1.70

%

1.88

%

0.80

%

The Company's allowance for loan and lease losses as a percentage of total loans and leases decreased to 1.70% at September 30, 2020 from 1.88% at June 30, 2020. This reduction was primarily due to seasonal charge-off activity within the tax services portfolio, and to a lesser extent, a lower coverage ratio within the commercial finance portfolio. The commercial finance coverage ratio decreased as a result of the Company's continued assessment of the risks associated with the ongoing COVID-19 pandemic. The decrease in the total Company coverage ratio was partially offset by an increase to the coverage ratio within the retained community bank portfolio due to identified risks impacting its movie theater relationships stemming from the ongoing COVID-19 pandemic. Consumer finance and warehouse finance remained largely unchanged due in part to the structure of the credit protections in place. The Company expects to continue to diligently monitor the allowance for loan and lease losses and adjust as necessary in future periods to maintain an appropriate and supportable level.

When adding the $2.8 million balance of the credit mark to the allowance for loan and lease losses, the commercial finance coverage ratio increases to 1.41% and the total loans and leases coverage ratio increases to 1.77%, as of September 30, 2020. Within commercial finance, the coverage ratio on Crestmark division loans and leases was 1.42% at September 30, 2020, as compared to 1.52% at June 30, 2020 and 0.88% at September 30, 2019, and the coverage ratio on the insurance premium finance portfolio over those same periods were 0.63%, 0.66%, and 0.28%, respectively.

Activity in the allowance for loan and lease losses for the periods presented were as follows.

(Unaudited)

Three Months Ended

Year Ended

September 30, 2020

June 30, 2020

September 30, 2019

September 30, 2020

September 30, 2019

(Dollars in thousands)

Beginning balance

$

65,747

$

65,355

$

43,505

$

29,149

$

13,040

Provision - tax services loans

1,599

(100

)

(9

)

22,006

24,873

Provision - all other loans and leases

7,381

15,193

4,130

42,770

30,776

Charge-offs - tax services loans

(13,037

)

(9,797

)

(15,426

)

(22,834

)

(25,096

)

Charge-offs - all other loans and leases

(6,015

)

(5,807

)

(3,351

)

(18,927

)

(17,758

)

Recoveries - tax services loans

3

14

10

830

223

Recoveries - all other loans and leases

510

889

290

3,194

3,091

Ending balance

$

56,188

$

65,747

$

29,149

$

56,188

$

29,149

Provision for loan and lease losses was $9.0 million for the quarter ended September 30, 2020, compared to $4.1 million for the comparable period in the prior fiscal year. The increase in provision was primarily within the retained community bank, tax services, and commercial finance portfolios, partially offset by a decrease in the consumer finance portfolio. Provision increases in the community bank and commercial finance portfolios were primarily attributable to movie theater, hospitality, and small ticket equipment finance relationships that have experienced ongoing stress related to the COVID-19 pandemic. Additional provisions were also applied to loans and leases that received short-term payment deferrals. Net charge-offs were $18.5 million for the quarter ended September 30, 2020 compared to $18.5 million for the quarter ended September 30, 2019. Total net charge-offs for the quarter ended September 30, 2020 consisted primarily of seasonal net charge-offs of $13.0 million in the tax services loan portfolio.

The Company's past due loans and leases were as follows for the periods presented.

As of September 30, 2020

Accruing and Nonaccruing Loans and Leases

Nonperforming Loans and Leases

(Dollars in Thousands)

30-59 Days
Past Due

60-89 Days
Past Due

> 89 Days Past Due

Total Past
Due

Current

Total Loans and Leases
Receivable

> 89 Days Past Due and Accruing

Non-accrual balance

Total

Commercial finance

$

13,338

$

14,345

$

16,663

$

44,346

$

2,263,638

$

2,307,984

$

7,400

$

21,553

$

28,953

Consumer finance

977

894

872

2,743

221,408

224,151

872

872

Tax services

1,743

1,743

1,323

3,066

1,744

1,744

Warehouse finance

293,375

293,375

Total National Lending

14,315

15,239

19,278

48,832

2,779,744

2,828,576

10,016

21,553

31,569

Total Community Banking

905

114

2,449

3,468

482,096

485,564

50

2,399

2,449

Total loans and leases held for investment

$

15,220

$

15,353

$

21,727

$

52,300

$

3,261,840

$

3,314,140

$

10,066

$

23,952

$

34,018


As of June 30, 2020

Accruing and Nonaccruing Loans and Leases

Nonperforming Loans and Leases

(Dollars in Thousands)

30-59 Days Past Due

60-89 Days Past Due

> 89 Days Past Due

Total Past Due

Current

Total Loans and Leases Receivable

> 89 Days Past Due and Accruing

Non-accrual balance

Total

Commercial finance

$

13,865

$

16,005

$

27,150

$

57,020

$

2,101,885

$

2,158,905

$

8,635

$

22,285

$

30,920

Consumer finance

650

623

909

2,182

239,403

241,585

909

909

Tax services

19,168

19,168

19,168

Warehouse finance

277,614

277,614

Total National Lending

14,515

35,796

28,059

78,370

2,618,902

2,697,272

9,544

22,285

31,829

Total Community Banking

4,910

625

6,885

12,420

787,017

799,437

4,995

2,470

7,465

Total loans and leases held for investment

$

19,425

$

36,421

$

34,944

$

90,790

$

3,405,919

$

3,496,709

$

14,539

$

24,755

$

39,294

The Company's nonperforming assets at September 30, 2020, were $48.0 million, representing 0.79% of total assets, compared to $56.1 million, or 0.64% of total assets at June 30, 2020 and $56.5 million, or 0.91% of total assets at September 30, 2019. The decrease in nonperforming assets on a linked quarter basis was primarily driven by a decrease in nonperforming operating leases, a decrease in community bank nonperforming loans, and a decrease in commercial finance nonperforming loans and leases, partially offset by an increase in foreclosed and repossessed assets and an increase in nonperforming tax services loans. The year-over-year decrease in nonperforming assets was primarily driven by a reduction in foreclosed and repossessed assets, partially offset by an increase in nonperforming loans and leases within the commercial finance and community bank portfolios, as well as an increase in nonperforming operating leases. The increase in nonperforming assets as a percentage of total assets at September 30, 2020 was primarily due to lower period-end assets, when compared to June 30, 2020.

The Company's nonperforming loans and leases at September 30, 2020, were $34.0 million, representing 0.97% of total gross loans and leases, compared to $39.3 million, or 1.10% of total gross loans and leases at June 30, 2020 and $26.5 million, or 0.70% of total gross loans and leases at September 30, 2019.

At September 30, 2020, the balance of the Company's loans and leases past due 30 days or greater decreased 42% to $52.3 million when compared to June 30, 2020. When excluding tax services loans, the balance of loans and leases past due 30 days or greater decreased to $50.6 million at September 30, 2020 from $71.6 million at June 30, 2020. Loan and lease balances that were within their active deferment period decreased to $170.0 million at September 30, 2020 from $292.2 million at June 30, 2020.

Adoption of Current Expected Credit Losses ("CECL") Accounting Standard

The Company adopted CECL effective October 1, 2020, and expects its day one entry to increase the allowance for credit losses to be between $13 million and $14 million. Aside from the loan and lease portfolio, management does not expect any other meaningful impacts on the balance sheet or regulatory capital ratios in the near term based on the election of the two-year delay and the five-year total transition period as allowed by the Office of the Comptroller of the Currency.

Deposits, Borrowings and Other Liabilities
Total average deposits for the fiscal 2020 fourth quarter increased by $1.89 billion to $6.47 billion compared to the same period in fiscal 2019, primarily due to the effects of the EIP program. Average noninterest-bearing deposits increased $3.01 billion, or 116%, for the fiscal 2020 fourth quarter when compared to the same period in fiscal 2019, while average wholesale deposits decreased $1.03 billion, or 65%. Average deposits from the payments divisions increased 121% to $5.82 billion for the fiscal 2020 fourth quarter when compared to the same period in fiscal 2019. Excluding the balances on the EIP cards, average payments deposits for the fiscal 2020 fourth quarter were $4.20 billion, representing an increase of 60% compared to the same period of the prior year, which was largely driven by stimulus payments loaded on various partner cards along with lower levels of consumer spending.

The average balance of total deposits and interest-bearing liabilities was $6.66 billion for the three-month period ended September 30, 2020, compared to $5.15 billion for the same period in the prior fiscal year, representing an increase of 29%.

Total end-of-period deposits increased 10% to $4.98 billion at September 30, 2020, compared to $4.52 billion at September 30, 2019. The increase in end-of-period deposits was primarily driven by an increase in noninterest bearing deposits of $2.00 billion, of which $942.2 million was attributable to the balances on the EIP cards. The increase in total end-of-period deposits was partially offset by a decrease of $1.09 billion in wholesale deposits, as well as the sale of $290.5 million of community bank deposits during the second quarter of fiscal 2020.

Regulatory Capital

The Company and MetaBank remained above the federal regulatory minimum capital requirements at September 30, 2020 and continued to be classified as well-capitalized institutions. Regulatory capital ratios of the Company and the Bank are stated in the table below.

The tables below include certain non-GAAP financial measures that are used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews these measures along with other measures of capital as part of its financial analysis.

As of the dates indicated

September 30,
2020

June 30,
2020

March 31,
2020

December 31,
2019

September 30,
2019

Company

Tier 1 leverage capital ratio

6.58

%

5.91

%

7.28

%

8.28

%

8.33

%

Common equity Tier 1 capital ratio

11.78

%

11.51

%

10.27

%

10.10

%

10.35

%

Tier 1 capital ratio

12.18

%

11.90

%

10.63

%

10.46

%

10.71

%

Total capital ratio

15.30

%

14.99

%

13.61

%

12.74

%

13.01

%

MetaBank

Tier 1 leverage capital ratio

7.56

%

6.89

%

8.52

%

9.70

%

9.65

%

Common equity Tier 1 capital ratio

13.96

%

13.82

%

12.39

%

12.18

%

12.31

%

Tier 1 capital ratio

14.00

%

13.86

%

12.44

%

12.24

%

12.37

%

Total capital ratio

15.26

%

15.12

%

13.69

%

12.90

%

13.02

%

The following table provides the non-GAAP financial measures used to compute certain of the ratios included in the table above, as well as a reconciliation of such non-GAAP financial measures to the most directly comparable financial measure in accordance with GAAP:

Standardized Approach(1)

September 30,
2020

June 30,
2020

March 31,
2020

December 31,
2019

September 30,
2019

(Dollars in Thousands)

Total stockholders' equity

$

847,308

$

829,909

$

805,074

$

837,068

$

843,958

Adjustments:

LESS: Goodwill, net of associated deferred tax liabilities

302,396

302,814

303,625

304,020

304,020

LESS: Certain other intangible assets

40,964

42,865

44,909

47,855

50,501

LESS: Net deferred tax assets from operating loss and tax credit carry-forwards

18,361

10,360

11,589

16,876

15,569

LESS: Net unrealized gains (losses) on available-for-sale securities

17,762

8,382

2,337

3,897

6,458

LESS: Non-controlling interest

3,603

3,787

3,762

4,305

4,047

Common Equity Tier 1(1)

464,222

461,701

438,852

460,115

463,363

Long-term borrowings and other instruments qualifying as Tier 1

13,661

13,661

13,661

13,661

13,661

Tier 1 minority interest not included in common equity tier 1 capital

1,894

1,894

2,036

2,372

2,350

Total Tier 1 Capital

479,777

477,256

454,549

476,148

479,374

Allowance for loan and lease losses

49,343

50,338

53,580

30,239

29,272

Subordinated debentures (net of issuance costs)

73,807

73,765

73,724

73,684

73,644

Total qualifying capital

$

602,927

$

601,359

$

581,853

$

580,071

$

582,290

(1) Capital ratios were determined using the Basel III capital rules that became effective on January 1, 2015. Basel III revised the definition of capital, increased minimum capital ratios, and introduced a minimum CET1 ratio; those changes are being fully phased in through the end of 2021.

The following table provides a reconciliation of tangible common equity and tangible common equity excluding accumulated other comprehensive income ("AOCI"), each of which is used in calculating tangible book value data, to Total Stockholders' Equity. Each of tangible common equity and tangible common equity excluding AOCI is a non-GAAP financial measure that is commonly used within the banking industry.

September 30,
2020

June 30,
2020

March 31,
2020

December 31,
2019

September 30,
2019

(Dollars in Thousands)

Total Stockholders' Equity

$

847,308

$

829,909

$

805,074

$

837,068

$

843,958

Less: Goodwill

309,505

309,505

309,505

309,505

309,505

Less: Intangible assets

41,692

43,974

46,766

50,151

52,810

Tangible common equity

496,111

476,430

448,803

477,412

481,643

Less: Accumulated other comprehensive income (loss) ("AOCI")

17,542

7,995

1,654

3,895

6,339

Tangible common equity excluding AOCI

$

478,569

$

468,435

$

447,149

$

473,517

$

475,304

Conference Call

The Company will host a conference call and earnings webcast at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) on Wednesday, October 28, 2020. The live webcast of the call can be accessed from Meta’s Investor Relations website at www.metafinancialgroup.com. Telephone participants may access the live conference call by dialing (844) 461-9934 beginning approximately 10 minutes prior to start time. Please ask to join the Meta Financial conference call, and provide conference ID 3938037 upon request. International callers should dial (636) 812-6634. A webcast replay will also be archived at www.metafinancialgroup.com for one year.

Forward-Looking Statements

The Company and MetaBank may from time to time make written or oral “forward-looking statements,” including statements contained in this press release, the Company’s filings with the SEC, the Company’s reports to stockholders, and in other communications by the Company and MetaBank, which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” “continue,” “could,” “future,” or the negative of those terms, or other words of similar meaning or similar expressions. You should carefully read statements that contain these words because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements are based on information currently available to us and assumptions about future events, and include statements with respect to the Company’s beliefs, expectations, estimates, and intentions, which are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond the Company’s control. Such risks, uncertainties and other factors may cause our actual growth, results of operations, financial condition, cash flows, performance and business prospects and opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. Such statements address, among others, the following subjects: future operating results; expectations in connection with the impact of the ongoing COVID-19 pandemic and related government actions on our business, our industry and the capital markets; customer retention; loan and other product demand; expectations concerning acquisitions and divestitures; new products and services, including those offered by Meta Payment Systems, Refund Advantage, EPS Financial and Specialty Consumer Services divisions; credit quality; the level of net charge-offs and the adequacy of the allowance for loan and lease losses; technology; and the Company's employees. The following factors, among others, could cause the Company's financial performance and results of operations to differ materially from the expectations, estimates, and intentions expressed in such forward-looking statements: maintaining our executive management team; expected growth opportunities may not be realized or may take longer to realize than expected; the potential adverse effects of the ongoing COVID-19 pandemic and any governmental or societal responses thereto, or other unusual and infrequently occurring events; actual changes in interest rates and the Fed Funds rate; additional changes in tax laws; the strength of the United States' economy, in general, and the strength of the local economies in which the Company operates; changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Federal Reserve; inflation, market, and monetary fluctuations; the timely and efficient development of, and acceptance of, new products and services offered by the Company or its strategic partners, as well as risks (including reputational and litigation) attendant thereto, and the perceived overall value of these products and services by users; the risks of dealing with or utilizing third parties, including, in connection with the Company’s refund advance business, the risk of reduced volume of refund advance loans as a result of reduced customer demand for or usage of Meta’s strategic partners’ refund advance products; our relationship with, and any actions which may be initiated by, our regulators; the impact of changes in financial services laws and regulations, including, but not limited to, laws and regulations relating to the tax refund industry and the insurance premium finance industry and recent and potential changes in response to the COVID-19 pandemic such as the CARES Act and the rules and regulations that may be promulgated thereunder; technological changes, including, but not limited to, the protection of our electronic systems and information; the impact of acquisitions and divestitures; litigation risk; the growth of the Company’s business, as well as expenses related thereto; continued maintenance by MetaBank of its status as a well-capitalized institution, particularly in light of our deposit base, a portion of which has been characterized as “brokered;” changes in consumer spending and saving habits; losses from fraudulent or illegal activity; technological risks and developments and cyber threats, attacks, or events; and the success of the Company at maintaining its high quality asset level and managing and collecting assets of borrowers in default should problem assets increase.

The foregoing list of factors is not exclusive. We caution you not to place undue reliance on these forward-looking statements. The forward-looking statements included in this press release speak only as of the date hereof. Additional discussions of factors affecting the Company’s business and prospects are reflected under the caption “Risk Factors” and in other sections of the Company’s Annual Report on Form 10-K for the Company’s fiscal year ended September 30, 2019, and in other filings made with the SEC. The Company expressly disclaims any intent or obligation to update any forward-looking statements, whether written or oral, that may be made from time to time by or on behalf of the Company or its subsidiaries, whether as a result of new information, changed circumstances, or future events or for any other reason.


Condensed Consolidated Statements of Financial Condition (Unaudited)
(Dollars in Thousands, Except Share Data)

ASSETS

September 30, 2020

June 30, 2020

March 31, 2020

December 31, 2019

September 30, 2019

Cash and cash equivalents

$

427,367

$

3,108,141

$

108,733

$

152,189

$

126,545

Investment securities available for sale, at fair value

814,495

825,579

840,525

852,603

889,947

Mortgage-backed securities available for sale, at fair value

453,607

338,250

355,094

362,120

382,546

Investment securities held to maturity, at cost

87,183

98,205

108,105

116,313

127,582

Mortgage-backed securities held to maturity, at cost

5,427

6,382

6,752

6,804

7,182

Loans held for sale

183,577

79,905

13,610

264,266

148,777

Loans and leases

3,322,765

3,502,646

3,618,924

3,590,474

3,658,847

Allowance for loan and lease losses

(56,188

)

(65,747

)

(65,355

)

(30,176

)

(29,149

)

Federal Reserve Bank and Federal Home Loan Bank stocks, at cost

27,138

31,836

29,944

13,796

30,916

Accrued interest receivable

16,628

17,545

16,958

18,687

20,400

Premises, furniture, and equipment, net

41,608

40,361

38,871

38,671

45,932

Rental equipment, net

205,964

216,336

200,837

211,673

208,537

Bank-owned life insurance

92,315

91,697

91,081

90,458

89,827

Foreclosed real estate and repossessed assets

9,957

6,784

7,249

1,328

29,494

Goodwill

309,505

309,505

309,505

309,505

309,505

Intangible assets

41,692

43,974

46,766

50,151

52,810

Prepaid assets

8,328

6,806

9,727

14,813

9,476

Deferred taxes

17,723

15,944

20,887

19,752

18,884

Other assets

82,983

104,877

85,652

97,499

54,832

Total assets

$

6,092,074

$

8,779,026

$

5,843,865

$

6,180,926

$

6,182,890

LIABILITIES AND STOCKHOLDERS’ EQUITY

LIABILITIES

Deposits held for sale

$

$

$

$

288,975

$

Deposits:

Noninterest-bearing checking

4,356,630

6,537,809

2,900,484

2,927,967

2,358,010

Interest-bearing checking

157,571

187,003

152,504

67,642

185,768

Savings deposits

47,866

55,896

37,615

17,436

49,773

Money market deposits

48,494

40,811

37,266

42,286

76,911

Time certificates of deposit

20,223

25,000

25,492

23,454

109,275

Wholesale deposits

348,416

743,806

809,043

1,438,820

1,557,268

Total deposits

4,979,200

7,590,325

3,962,404

4,517,605

4,337,005

Short-term borrowings

717,000

194,000

646,019

Long-term borrowings

98,224

209,781

211,353

213,070

215,838

Accrued interest payable

1,923

4,332

3,607

6,620

9,414

Accrued expenses and other liabilities

165,419

144,679

144,427

123,588

130,656

Total liabilities

5,244,766

7,949,117

5,038,791

5,343,858

5,338,932

STOCKHOLDERS’ EQUITY

Preferred stock

Common stock, $.01 par value

344

346

346

372

378

Common stock, Nonvoting, $.01 par value

Additional paid-in capital

594,569

592,693

590,682

587,678

580,826

Retained earnings

234,927

228,500

212,027

244,005

252,813

Accumulated other comprehensive income

17,542

7,995

1,654

3,895

6,339

Treasury stock, at cost

(3,677

)

(3,412

)

(3,397

)

(3,187

)

(445

)

Total equity attributable to parent

843,705

826,122

801,312

832,763

839,911

Noncontrolling interest

3,603

3,787

3,762

4,305

4,047

Total stockholders’ equity

847,308

829,909

805,074

837,068

843,958

Total liabilities and stockholders’ equity

$

6,092,074

$

8,779,026

$

5,843,865

$

6,180,926

$

6,182,890

Consolidated Statements of Operations (Unaudited)
(Dollars in Thousands, Except Share and Per Share Data)

Three Months Ended

Year Ended

September 30, 2020

June 30, 2020

September 30, 2019

September 30, 2020

September 30, 2019

Interest and dividend income:

Loans and leases, including fees

$

62,022

$

59,911

$

70,628

$

261,128

$

274,528

Mortgage-backed securities

1,877

2,269

2,768

9,028

11,390

Other investments

4,508

5,226

7,432

22,685

39,811

68,407

67,406

80,828

292,841

325,729

Interest expense:

Deposits

1,904

3,130

10,917

22,616

46,648

FHLB advances and other borrowings

1,990

2,139

4,294

11,187

14,874

3,894

5,269

15,211

33,803

61,522

Net interest income

64,513

62,137

65,617

259,038

264,207

Provision for loan for lease losses

8,980

15,093

4,121

64,776

55,650

Net interest income after provision for loan and lease losses

55,533

47,044

61,496

194,262

208,557

Noninterest income:

Refund transfer product fees

2,335

4,595

639

36,061

39,198

Tax advance product fees

(14

)

28

(70

)

31,826

34,687

Payments card and deposit fees

21,422

21,302

20,276

87,379

87,130

Other bank and deposit fees

228

214

492

1,310

1,942

Rental income

10,144

11,231

10,886

44,826

41,053

Gain on sale of securities available-for-sale, net

51

80

51

729

Gain on divestitures

19,275

Gain (loss) on sale of other

3,455

1,214

1,715

4,425

7,831

Other income

3,129

2,464

1,962

14,641

9,975

Total noninterest income

40,750

41,048

35,980

239,794

222,545

Noninterest expense:

Compensation and benefits

35,616

32,102

38,461

136,247

155,811

Refund transfer product expense

162

(139

)

48

7,644

7,526

Tax advance product expense

(97

)

(11

)

1

2,723

3,102

Card processing

6,524

7,128

5,008

25,956

23,677

Occupancy and equipment expense

6,826

6,502

7,265

26,995

28,071

Operating lease equipment depreciation

7,594

8,536

7,901

32,831

26,181

Legal and consulting

5,615

4,660

4,968

20,858

17,310

Intangible amortization

2,283

2,636

3,358

10,997

17,711

Impairment expense

1,232

1,982

9,660

Other expense

14,528

9,827

9,133

52,818

44,111

Total noninterest expense

80,283

71,241

76,143

319,051

333,160

Income before income tax expense

16,000

16,851

21,333

115,005

97,942

Income tax expense (benefit)

1,791

(2,426

)

(130

)

5,661

(3,374

)

Net income before noncontrolling interest

14,209

19,277

21,463

109,344

101,316

Net income attributable to noncontrolling interest

1,051

1,087

1,268

4,624

4,312

Net income attributable to parent

$

13,158

$

18,190

$

20,195

$

104,720

$

97,004

Earnings per common share

Basic

$

0.38

$

0.53

$

0.53

$

2.94

$

2.49

Diluted

$

0.38

$

0.53

$

0.53

$

2.94

$

2.49

Shares used in computing earnings per share

Basic

34,596,422

34,616,038

37,868,788

35,651,709

38,880,919

Diluted

34,596,422

34,623,114

37,912,616

35,651,709

38,921,637

Average Balances, Interest Rates and Yields

The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and in rates. Only the yield/rate reflects tax-equivalent adjustments. Non-accruing loans and leases have been included in the table as loans carrying a zero yield.

Three Months Ended September 30,

2020

2019

(Dollars in Thousands)

Average
Outstanding
Balance

Interest
Earned /
Paid

Yield /
Rate(1)

Average
Outstanding
Balance

Interest
Earned /
Paid

Yield /
Rate(1)

Interest-earning assets:

Cash and fed funds sold

$

1,960,020

$

891

0.18

%

$

68,435

$

505

2.93

%

Mortgage-backed securities

394,456

1,877

1.89

%

396,075

2,768

2.77

%

Tax exempt investment securities

374,876

1,347

1.81

%

555,285

2,743

2.48

%

Asset-backed securities

331,939

1,241

1.49

%

307,080

2,615

3.38

%

Other investment securities

208,078

1,029

1.97

%

204,695

1,569

3.04

%

Total investments

1,309,349

5,494

1.78

%

1,463,135

9,695

2.83

%

Commercial finance loans and leases

2,240,591

42,390

7.53

%

1,882,699

44,375

9.35

%

Consumer finance loans

234,468

3,998

6.78

%

381,165

8,268

8.61

%

Tax services loans

16,651

5

0.13

%

21,445

(13

)

(0.25

)%

Warehouse finance loans

287,294

4,378

6.06

%

249,022

3,913

6.24

%

National lending loans and leases

2,779,004

50,771

7.27

%

2,534,331

56,543

8.85

%

Community banking loans

757,993

11,251

5.91

%

1,195,214

14,085

4.68

%

Total loans and leases

3,536,997

62,022

6.98

%

3,729,545

70,628

7.51

%

Total interest-earning assets

$

6,806,366

$

68,407

4.02

%

$

5,261,115

$

80,828

6.15

%

Non-interest-earning assets

866,407

869,171

Total assets

$

7,672,773

$

6,130,286

Interest-bearing liabilities:

Interest-bearing checking(2)

$

186,952

$

%

$

155,099

$

136

0.35

%

Savings

52,616

1

0.01

%

49,846

9

0.07

%

Money markets

41,179

32

0.31

%

71,793

157

0.86

%

Time deposits

21,947

92

1.66

%

115,036

601

2.07

%

Wholesale deposits

562,828

1,779

1.26

%

1,593,616

10,014

2.49

%

Total interest-bearing deposits

865,522

1,904

0.88

%

1,985,390

10,917

2.18

%

Overnight fed funds purchased

%

336,457

1,999

2.36

%

FHLB advances

94,457

619

2.61

%

115,707

713

2.44

%

Subordinated debentures

73,779

1,147

6.19

%

73,618

1,162

6.26

%

Other borrowings

25,431

224

3.50

%

45,302

420

3.68

%

Total borrowings

193,667

1,990

4.09

%

571,084

4,294

2.98

%

Total interest-bearing liabilities

1,059,189

3,894

1.46

%

2,556,474

15,211

2.36

%

Noninterest-bearing deposits

5,601,052

%

2,595,386

%

Total deposits and interest-bearing liabilities

$

6,660,241

$

3,894

0.23

%

$

5,151,860

$

15,211

1.17

%

Other noninterest-bearing liabilities

164,766

144,703

Total liabilities

6,825,007

5,296,563

Shareholders' equity

847,766

833,723

Total liabilities and shareholders' equity

$

7,672,773

$

6,130,286

Net interest income and net interest rate spread including noninterest-bearing deposits

$

64,513

3.79

%

$

65,617

4.98

%

Net interest margin

3.77

%

4.95

%

Tax-equivalent effect

0.02

%

0.05

%

Net interest margin, tax-equivalent(3)

3.79

%

5.00

%

(1) Tax rate used to arrive at the TEY for the three months ended September 30, 2020 and 2019 was 21%.
(2) Of the total balance, $186.7 million are interest-bearing deposits where interest expense is paid by a third party and not by the Company.
(3) Net interest margin expressed on a fully-taxable-equivalent basis ("net interest margin, tax-equivalent") is a non-GAAP financial measure. The tax-equivalent adjustment to net interest income recognizes the estimated income tax savings when comparing taxable and tax-exempt assets and adjusting for federal and state exemption of interest income. The Company believes that it is a standard practice in the banking industry to present net interest margin expressed on a fully taxable equivalent basis and, accordingly, believes the presentation of this non-GAAP financial measure may be useful for peer comparison purposes.

Selected Financial Information

As of and For the Three Months Ended

September 30,
2020

June 30,
2020

March 31,
2020

December 31,
2019

September 30,
2019

Equity to total assets

13.91

%

9.45

%

13.78

%

13.54

%

13.65

%

Book value per common share outstanding

$

24.66

$

23.96

$

23.26

$

22.52

$

22.32

Tangible book value per common share outstanding

$

14.44

$

13.76

$

12.97

$

12.84

$

12.74

Tangible book value per common share outstanding excluding AOCI

$

13.93

$

13.53

$

12.92

$

12.74

$

12.57

Common shares outstanding

34,360,890

34,631,160

34,607,962

37,172,081

37,807,064

Non-performing assets to total assets

0.79

%

0.64

%

0.67

%

0.48

%

0.91

%

Non-performing loans and leases to total loans and leases

0.97

%

1.10

%

0.87

%

0.62

%

0.70

%

Net interest margin

3.77

%

3.28

%

4.78

%

4.94

%

4.95

%

Net interest margin, tax-equivalent

3.79

%

3.31

%

4.82

%

4.99

%

5.00

%

Return on average assets

0.69

%

0.86

%

3.16

%

1.38

%

1.32

%

Return on average equity

6.21

%

8.83

%

25.15

%

10.04

%

9.69

%

Full-time equivalent employees

1,015

999

992

1,088

1,186


Quarterly Amortization of Intangibles Expense

(Dollars in Thousands)

Actual

Anticipated

For the Three Months Ended

Sep 30,
2020

Dec 31,
2020

Mar 31,
2021

Jun 30,
2021

Sep 30,
2021

Dec 31,
2021

Mar 31,
2022

Jun 30,
2022

Sep 30,
2022

Amortization of intangibles(1)

$

2,283

$

2,014

$

2,758

$

2,014

$

1,762

$

1,489

$

2,171

$

1,177

$

1,092

(1) These amounts are based upon the current reporting period’s intangible assets only. This table makes no assumption for expenses related to future acquired intangible assets.

Non-GAAP Reconciliation

MetaBank Period-End Tier 1 Leverage

September 30, 2020

Total stockholders' equity

$

933,430

Adjustments:

LESS: Goodwill, net of associated deferred tax liabilities

302,396

LESS: Certain other intangible assets

40,964

LESS: Net deferred tax assets from operating loss and tax credit carry-forwards

18,361

LESS: Net unrealized gains (losses) on available-for-sale securities

17,762

LESS: Non-controlling interest

3,603

Common Equity Tier 1

550,344

Tier 1 minority interest not included in common equity tier 1 capital

1,894

Total Tier 1 Capital

$

552,238

Total Assets (Quarter Average)

$

7,679,897

ADD: Available for sale securities amortized cost

(22,844

)

ADD: Deferred tax

5,724

LESS: Deductions from CET1

361,721

Adjusted total assets

$

7,301,056

MetaBank Regulatory Tier 1 Leverage

7.56

%

Total Assets (Period End)

$

6,095,030

ADD: Available for sale securities amortized cost

(23,718

)

ADD: Deferred tax

5,956

LESS: Deductions from CET1

361,721

Adjusted total assets

$

5,715,547

MetaBank Period-end Tier 1 Leverage

9.66

%

About Meta Financial Group®
Meta Financial Group, Inc.® (Nasdaq: CASH) is a South Dakota-based financial holding company. Meta Financial Group’s banking subsidiary, MetaBank®, N.A., (“Meta”), is a leader in providing innovative financial solutions to consumers and businesses in under-served niche markets and believes in financial inclusion for all. Meta’s commercial lending division works with high-value niche industries, rapid-growth companies and technology adopters to grow their businesses and build more profitable customer relationships nationwide. Meta is one of the largest issuers of prepaid cards in the U.S., having issued more than a billion cards in partnership with banks, program managers, payments providers and other businesses, and offers a total payments services solution that includes ACH origination, wire transfers, and more. For more information, visit the Meta Financial Group website.

Investor Relations Contact:

Brittany Kelley Elsasser

Director of Investor Relations

605-362-2423

bkelley@metabank.com

Media Relations:

mediarelations@metabank.com