U.S. markets closed
  • S&P Futures

    4,360.25
    -18.50 (-0.42%)
     
  • Dow Futures

    34,143.00
    -130.00 (-0.38%)
     
  • Nasdaq Futures

    14,859.50
    -75.75 (-0.51%)
     
  • Russell 2000 Futures

    1,792.10
    -8.80 (-0.49%)
     
  • Crude Oil

    89.58
    -0.10 (-0.11%)
     
  • Gold

    1,932.20
    -4.40 (-0.23%)
     
  • Silver

    23.25
    -0.14 (-0.58%)
     
  • EUR/USD

    1.0583
    -0.0011 (-0.11%)
     
  • 10-Yr Bond

    4.5420
    +0.1040 (+2.34%)
     
  • Vix

    16.90
    -0.30 (-1.74%)
     
  • GBP/USD

    1.2196
    -0.0016 (-0.13%)
     
  • USD/JPY

    148.8960
    +0.0610 (+0.04%)
     
  • Bitcoin USD

    26,362.87
    +159.94 (+0.61%)
     
  • CMC Crypto 200

    564.04
    +4.53 (+0.81%)
     
  • FTSE 100

    7,623.99
    -59.92 (-0.78%)
     
  • Nikkei 225

    32,379.85
    -298.77 (-0.91%)
     

Nano Dimension Announces 2022 Revenue of $43.6M

Nano Dimension Ltd.
Nano Dimension Ltd.

Nano Dimension

Nano Dimension
Nano Dimension

316% Growth for Full Year 2022 Over 2021
2022 Revenue is 1,200% Higher than 2020
Q4/2022 Revenue of $12.1M is 61% Higher Than Q4/2021
and 21% Higher Than Q3/2022

Waltham, Mass, March 30, 2023 (GLOBE NEWSWIRE) -- Nano Dimension Ltd. (Nasdaq: NNDM, “Nano Dimension” or the “Company”), a leading supplier of Additively Manufactured Electronics (“AME”) and multi-dimensional polymer, metal & ceramic Additive Manufacturing (“AM”) 3D printers, today announced its financial results for the fourth quarter and full year ended December 31st, 2022.

Nano Dimension reported audited consolidated revenues of $12.1 million for the fourth quarter ended December 31st, 2022, a 61% increase over the fourth quarter of 2021 and 21% increase over the third quarter of 2022. Revenues for the full year ended December 31st, 2022, were $43.6 million, an increase of 316% over full year 2021.

CEO MESSAGE TO SHAREHOLDERS:

“We have delivered very significant revenue growth in 2022, demonstrating further progress in our strategy to drive rapid innovation that meets customer needs. We also achieved several key customer and sales milestones, including strengthening our defense customer base with orders from a European-based military force and western global aerospace and defense contractor, as well as key transactions with academic and research institutions. We also made significant strides in executing against our goal of becoming the leading AI/deep learning framework for industrial applications. The advancements we’ve made are empowering all machines in the extended Nano Dimension ecosystem through advanced industrial inspection, print quality optimization, process optimization and monitoring and maintenance of machines, a significant value-add to new and existing customers.

We hope to accelerate our organic growth in the year ahead and remain well-positioned to execute on our M&A strategy – including our recently announced offer to acquire Stratasys Ltd. (“Stratasys”), which we view as a strategic, complementary asset in the relatively mature polymer-based AM market segment – within a flexible capital deployment framework. With the intensive help of our financial advisors, Greenhill and Lazard, in addition to our ongoing exchange with Stratasys, we continue building and pursuing our pipeline of additional prospective synergistic M&A transactions.”

The Company’s organic revenue growth of previous acquisitions:

  • AM/Admatec revenue grew +60% over 6 months since acquisition.

  • Additive Electronics/Essemtec revenue grew +8% over 12 months since acquisition.

  • AM/GIS revenue grew +4% over 12 months since acquisition.

Highlights from the Financial Results for the full Years 2022 and 2021:

  • IFRS Gross Margin (“GM”) for 2022 was 32%, compared to 11% in 2021.

  • Our adjusted GM (excluding share based payments and cost of revenues from amortization of inventory and assets recognized in business combination and technology) for 2022 was 46% compared to 45% in 2021.

  • Our loss before taxes for 2022 was $228,031 thousand.

  • Our EBITDA for 2022 was $236,697 thousand.

  • Our adjusted EBITDA for 2022 was $88,804 thousand.

  • Our investment in research and development (R&D) expenses for 2022 was $75,763 thousand, which is the major part of the contributors to the negative EBITDA.

  • Our loss before taxes for 2021 was $205,730 thousand.

  • Our EBITDA for 2021 was $199,698 thousand.

  • Our adjusted EBITDA for 2021 was $43,345 thousand.

  • Our investment in R&D expenses for 2021 was $41,686 thousand, which is the major part of the contributors to the negative EBITDA.

Fourth Quarter 2022 Financial Results

  • Total revenues for the fourth quarter of 2022 were $12,104,000, compared to $9,998,000 in the third quarter of 2022, and $7,531,000 in the fourth quarter of 2021. The increase is attributed to increased sales of the Company’s product lines.

  • R&D expenses for the fourth quarter of 2022 were $20,993,000, compared to $18,535,000 in the third quarter of 2022, and $15,099,000 in the fourth quarter of 2021. The increase resulted primarily from an increase in payroll and related expenses due to more research and development resources, as well as an increase in materials expenses.

  • Sales and marketing (S&M) expenses for the fourth quarter of 2022 were $9,758,000, compared to $9,652,000 in the third quarter of 2022, and $7,690,000 in the fourth quarter of 2021. The increase compared to the fourth quarter of 2021 is resulted primarily from an increase in payroll and related expenses and marketing expenses.

  • General and administrative (G&A) expenses for the fourth quarter of 2022 were $9,091,000, compared to $7,417,000 in the third quarter of 2022, and $6,470,000 in the fourth quarter of 2021. The increase resulted primarily from an increase in payroll and related expenses as well as professional services.

  • Impairment losses for the fourth quarter of 2022 were $40,523,000. During 2022, there was a decline in the Company’s share price, such that as of December 31, 2022, the fair value of the Company, which is based on the share price, is lower than its book value of equity. Given the recoverable amount of the said cash generating units (CGUs), the goodwill, intangibles and property, plant and equipment relating to the said CGUs was reduced by approximately $40.5 million.

  • Net loss for the fourth quarter of 2022 was $87,667,000, or $0.34 per share, compared to $66,931,000, or $0.07 per share, in the third quarter of 2022, and $159,624,000, or $0.62 per share, in the fourth quarter of 2021.

Year Ended December 31st, 2022 Financial Results

  • Total revenues for the year ended December 31, 2022, were $43,633,000, compared to $10,493,000 in the year ended December 31, 2021. The increase is attributed to increased sales of the Company’s product lines.

  • Cost of revenues (excluding amortization of inventory and intangibles) for the year ended December 31, 2022, was $24,943,000, compared to $5,730,000 in the year ended December 31, 2021. The increase is attributed mostly to increased sales of the Company’s product lines.

  • R&D expenses for the year ended December 31, 2022, were $75,763,000, compared to $41,686,000 in the year ended December 31, 2021. The increase is attributed to an increase of $21,034,000 in payroll and related expenses, as well as an increase of $4,117,000 in materials and $7,480,000 in subcontractors’ expenses, due to more research and development resources, and an increase of $3,186,000 in share-based payments expenses. The increase in R&D expenses was partially offset by a decrease of $2,659,000 in depreciation.

  • S&M expenses for the year ended December 31, 2022, were $38,833,000, compared to $22,713,000 in the year ended December 31, 2021. The increase resulted primarily from an increase of $11,774,000 in payroll and related expenses, an increase of $1,004,000 in marketing, commissions and advertising expenses, as well as an increase of $1,818,000 in travel expenses and $1,185,000 in depreciation. During 2022, the Company decided to invest increased resources in sales and marketing activities, thus, it increased the number of its sales and marketing personnel.

  • G&A expenses for the year ended December 31, 2022, were $30,457,000, compared to $19,644,000 in the year ended December 31, 2021. The increase resulted primarily from an increase of $6,442,000 in payroll and related expenses and $2,709,000 in professional services due to the Company’s latest acquisitions.

  • Impairment losses for the year ended December 31, 2022, were $40,523,000.

  • Net loss for the year ended December 31, 2022, was $227,423,000, or $0.88 per share, compared to $200,777,000 or $0.81 per share, in the year ended December 31, 2021.

Conference call information

The Company will host a conference call to discuss these financial results today, March 30th, 2023, at 9:00 a.m. EDT (4:00 p.m. IDT). We encourage participants to pre-register for the conference call using the following link: https://dpregister.com/sreg/10175112/f5aecf64c0.

Webcast link: https://event.choruscall.com/mediaframe/webcast.html?webcastid=jXYiYYF0.

U.S. Dial-in Number: 844-695-5517, INTERNATIONAL DIAL IN: 1-412-902-6751, Israel Dial in Number: 1-80-9212373. Please request the “Nano Dimension NNDM call” when prompted by the conference call operator. For those unable to participate in the conference call, there will be a replay available from a link on Nano Dimension’s website at http://investors.nano-di.com/eventsand-presentations. 

About Nano Dimension

Nano Dimension’s (Nasdaq: NNDM) vision is to transform existing electronics and mechanical manufacturing into Industry 4.0 environmentally friendly & economically efficient precision additive electronics and manufacturing – by delivering solutions that convert digital designs to electronic or mechanical devices - on demand, anytime, anywhere.

Nano Dimension’s strategy is driven by the application of deep learning based AI to drive improvements in manufacturing capabilities by using self-learning & self-improving systems, along with the management of a distributed manufacturing network via the cloud.

Nano Dimension serves over 2,000 customers across vertical target markets such as aerospace & defense, advanced automotive, high-tech industrial, specialty medical technology, R&D and academia. The company designs and makes Additive Electronics and Additive Manufacturing 3D printing machines and consumable materials. Additive Electronics are manufacturing machines that enable the design and development of High-Performance-Electronic-Devices (Hi-PED®s). Additive Manufacturing includes manufacturing solutions for production of metal, ceramic, and specialty polymers based applications - from millimeters to several centimeters in size with micron precision.

Through the integration of its portfolio of products, Nano Dimension is offering the advantages of rapid prototyping, high-mix-low-volume production, IP security, minimal environmental footprint, and design-for-manufacturing capabilities, which is all unleashed with the limitless possibilities of additive manufacturing.

For more information, please visit www.nano-di.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and other Federal securities laws. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements. Because such statements deal with future events and are based on Nano Dimension’s current expectations, they are subject to various risks and uncertainties, and actual results, performance or achievements of Nano Dimension could differ materially from those described in or implied by the statements in this press release. For example, Nano Dimension is using forward-looking statements when it discusses its hope to accelerate its organic growth in the year ahead and remain well-positioned to execute on its M&A strategy, the Company’s offer to Stratasys and that the Company is continuing to build and pursue its pipeline of additional prospective synergistic M&A transactions. The forward-looking statements contained or implied in this press release are subject to risks and uncertainties, including those discussed under the heading “Risk Factors” in Nano Dimension’s Annual Report on Form 20-F filed with the Securities and Exchange Commission (“SEC”) on March 30, 2023, and in any subsequent filings with the SEC. Except as otherwise required by law, Nano Dimension undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. References and links to websites have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this press release. Nano Dimension is not responsible for the contents of third-party websites.

NANO DIMENSION INVESTOR RELATIONS CONTACT

Investor Relations | ir@nano-di.com

Consolidated Statements of Financial Position as at

 

 

2021

 

 

2022

 

 

 

Thousands

 

 

Thousands

 

 

 

USD

 

 

USD

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

 

853,626

 

 

 

685,362

 

Bank deposits

 

 

437,598

 

 

 

346,663

 

Restricted deposits

 

 

148

 

 

 

60

 

Trade receivables

 

 

3,422

 

 

 

6,342

 

Other receivables

 

 

5,902

 

 

 

6,491

 

Inventory

 

 

11,199

 

 

 

19,400

 

Total current assets

 

 

1,311,895

 

 

 

1,064,318

 

 

 

 

 

 

 

 

 

 

Restricted deposits

 

 

501

 

 

 

850

 

Bank deposits

 

 

64,371

 

 

 

 

Investment in securities

 

 

 

 

 

114,984

 

Deferred tax

 

 

1,007

 

 

 

115

 

Other receivables

 

 

 

 

 

809

 

Property plant and equipment, net

 

 

7,690

 

 

 

5,843

 

Right of use assets

 

 

4,491

 

 

 

16,539

 

Intangible assets

 

 

 

 

 

 

Total non-current assets

 

 

78,060

 

 

 

139,140

 

Total assets

 

 

1,389,955

 

 

 

1,203,458

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

2,833

 

 

 

3,722

 

Financial derivatives and deferred consideration

 

 

14,910

 

 

 

8,798

 

Other payables

 

 

13,836

 

 

 

24,150

 

Current portion of other long-term liability

 

 

417

 

 

 

363

 

Total current liabilities

 

 

31,996

 

 

 

37,033

 

 

 

 

 

 

 

 

 

 

Liability in respect of government grants

 

 

1,560

 

 

 

1,492

 

Employee benefits

 

 

4,145

 

 

 

1,462

 

Liability in respect of warrants

 

 

3,347

 

 

 

69

 

Lease liability

 

 

3,336

 

 

 

12,374

 

Deferred tax liabilities

 

 

236

 

 

 

 

Loan from banks

 

 

1,104

 

 

 

736

 

 

 

 

 

 

 

 

 

 

Total non-current liabilities

 

 

13,728

 

 

 

16,133

 

Total liabilities

 

 

45,724

 

 

 

53,166

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

Non-controlling interests

 

 

875

 

 

 

767

 

Share capital

 

 

386,665

 

 

 

388,406

 

Share premium and capital reserves

 

 

1,266,027

 

 

 

1,296,194

 

Treasury shares

 

 

(1,509

)

 

 

(1,509

)

Foreign currency translation reserve

 

 

1,407

 

 

 

583

 

Remeasurement of net defined benefit liability (IAS 19)

 

 

 

 

 

2,508

 

Accumulated loss

 

 

(309,234

)

 

 

(536,657

)

Equity attributable to owners of the company

 

 

1,343,356

 

 

 

1,149,525

 

Total equity

 

 

1,344,231

 

 

 

1,150,292

 

Total liabilities and equity

 

 

1,389,955

 

 

 

1,203,458

 

Consolidated Statements of Profit or Loss and Other Comprehensive Income
(In thousands of USD, except per share amounts)

 

 

For the Year Ended

 

 

For the Three-Month Period Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

Revenues

 

 

10,493

 

 

 

43,633

 

 

 

7,531

 

 

 

12,104

 

Cost of revenues

 

 

5,730

 

 

 

24,943

 

 

 

4,350

 

 

 

3,784

 

Cost of revenues -  write-down of inventories and impairment of assets recognized in business combination and technology

 

 

3,641

 

 

 

4,639

 

 

 

2,869

 

 

 

649

 

Total cost of revenues

 

 

9,371

 

 

 

29,582

 

 

 

7,219

 

 

 

4,433

 

Gross profit

 

 

1,122

 

 

 

14,051

 

 

 

312

 

 

 

7,671

 

Research and development expenses, net

 

 

41,686

 

 

 

75,763

 

 

 

15,099

 

 

 

20,993

 

Sales and marketing expenses

 

 

22,713

 

 

 

38,833

 

 

 

7,690

 

 

 

9,758

 

General and administrative expenses

 

 

19,644

 

 

 

30,457

 

 

 

6,470

 

 

 

9,091

 

Impairment losses

 

 

140,290

 

 

 

40,523

 

 

 

140,290

 

 

 

40,523

 

Operating loss

 

 

(223,211

)

 

 

(171,525

)

 

 

(169,237

)

 

 

(72,694

)

Finance income

 

 

17,909

 

 

 

22,965

 

 

 

5,326

 

 

 

11,105

 

Finance expense

 

 

428

 

 

 

79,471

 

 

 

 

 

 

25,305

 

Loss before taxes on income

 

 

(205,730

)

 

 

(228,031

)

 

 

(163,911

)

 

 

(86,894

)

Taxes benefit (expense)

 

 

4,906

 

 

 

(264

)

 

 

4,258

 

 

 

(1,006

)

Loss for the year

 

 

(200,824

)

 

 

(228,295

)

 

 

(159,653

)

 

 

(87,900

)

Loss attributable to non-controlling interests

 

 

(47

)

 

 

(872

)

 

 

(29

)

 

 

(233

)

Loss attributable to owners

 

 

(200,777

)

 

 

(227,423

)

 

 

(159,624

)

 

 

(87,667

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic loss per share

 

 

(0.81

)

 

 

(0.88

)

 

 

(0.62

)

 

 

(0.34

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income items that after initial recognition in comprehensive income were or will be transferred to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation differences for foreign operations

 

 

(46

)

 

 

(844

)

 

 

(46

)

 

 

1,507

 

Other comprehensive income items that will not be transferred to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remeasurement of net defined benefit liability (IAS 19), net of tax

 

 

 

 

 

2,508

 

 

 

 

 

 

(619

)

Total other comprehensive income (loss) for the year

 

 

(46

)

 

 

1,664

 

 

 

(46

)

 

 

888

 

Total comprehensive loss for the year

 

 

(200,870

)

 

 

(226,631

)

 

 

(159,699

)

 

 

(87,012

)

Comprehensive loss attributable to non-controlling interests

 

 

(69

)

 

 

(892

)

 

 

(51

)

 

 

(157

)

Comprehensive loss attributable to owners of the Company

 

 

(200,801

)

 

 

(225,739

)

 

 

(159,648

)

 

 

(86,855

)

Consolidated Statements of Changes in Equity
(In thousands of USD)

 

 

Share
capital

 

 

Share
premium
and capital
reserves

 

 

Remeasurement
of IAS 19

 

 

Treasury
shares

 

 

Presentation
/ Foreign
currency
translation
reserve

 

 

Accumulated
loss

 

 

Total

 

 

Non-controlling
interests

 

 

Total
equity

 

For the year ended December 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1, 2022

 

 

386,665

 

 

 

1,266,027

 

 

 

 

 

 

(1,509

)

 

 

1,407

 

 

 

(309,234

)

 

 

1,343,356

 

 

 

875

 

 

 

1,344,231

 

Investment of non-controlling party in subsidiary

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

784

 

 

 

784

 

Loss for the year

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(227,423

)

 

 

(227,423

)

 

 

(872

)

 

 

(228,295

)

Other comprehensive loss for the year

 

 

-

 

 

 

-

 

 

 

2,508

 

 

 

-

 

 

 

(824

)

 

 

-

 

 

 

1,684

 

 

 

(20

)

 

 

1,664

 

Exercise of warrants and options

 

 

1,741

 

 

 

(1,741

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

-

 

 

 

 

Share based payment acquired

 

 

-

 

 

 

(1,005

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,005

)

 

 

-

 

 

 

(1,005

)

Share-based payments

 

 

-

 

 

 

32,913

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

32,913

 

 

 

-

 

 

 

32,913

 

Balance as of December 31, 2022

 

 

388,406

 

 

 

1,296,194

 

 

 

2,508

 

 

 

(1,509

)

 

 

583

 

 

 

(536,657

)

 

 

1,149,525

 

 

 

767

 

 

 

1,150,292

 

 

 

 

Share
capital

 

 

Share
premium
and capital
reserves

 

 

Remeasurement
of IAS 19

 

 

Treasury
shares

 

 

Presentation
/ Foreign
currency
translation
reserve

 

 

Accumulated
loss

 

 

Total

 

 

Non-controlling
interests

 

 

Total
equity

 

For the three months ended December 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of October 1, 2022

 

 

387,646

 

 

 

1,291,290

 

 

 

3,127

 

 

 

(1,509

)

 

 

(848

)

 

 

(448,990

)

 

 

1,230,716

 

 

 

865

 

 

 

1,231,581

 

Investment of non-controlling party in subsidiary

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

59

 

 

 

59

 

Loss for the year

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(87,667

)

 

 

(87,667

)

 

 

(233

)

 

 

(87,900

)

Other comprehensive loss for the year

 

 

-

 

 

 

-

 

 

 

(619

)

 

 

-

 

 

 

1,431

 

 

 

-

 

 

 

812

 

 

 

76

 

 

 

888

 

Exercise of warrants and options

 

 

760

 

 

 

(760

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

-

 

 

 

 

Share based payment acquired

 

 

-

 

 

 

(262

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(262

)

 

 

-

 

 

 

(262

)

Share-based payments

 

 

-

 

 

 

5,926

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,926

 

 

 

-

 

 

 

5,926

 

Balance as of December 31, 2022

 

 

388,406

 

 

 

1,296,194

 

 

 

2,508

 

 

 

(1,509

)

 

 

583

 

 

 

(536,657

)

 

 

1,149,525

 

 

 

767

 

 

 

1,150,292

 

Consolidated Statements of Cash Flows
(In thousands of USD)

 

 

For the Year Ended December 31,

 

 

For the three months Ended Dec 31

 

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(200,824

)

 

 

(228,295

)

 

 

(159,653

)

 

 

(87,900

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

7,383

 

 

 

7,283

 

 

 

2,405

 

 

 

1,199

 

Impairment losses

 

 

140,290

 

 

 

40,523

 

 

 

140,290

 

 

 

40,523

 

Financing (income) expenses, net

 

 

(6,873

)

 

 

(1,769

)

 

 

(5,074

)

 

 

(10,858

)

Revaluation of financial liabilities accounted at fair value

 

 

(10,608

)

 

 

(4,516

)

 

 

(252

)

 

 

335

 

Revaluation of financial assets accounted at fair value

 

 

 

 

 

62,791

 

 

 

 

 

 

24,723

 

Loss from disposal of property plant and equipment and Right of use assets

 

 

567

 

 

 

948

 

 

 

495

 

 

 

857

 

Increase in deferred tax

 

 

(5,013

)

 

 

(581

)

 

 

(4,279

)

 

 

860

 

Share-based payments

 

 

29,782

 

 

 

32,563

 

 

 

8,279

 

 

 

5,926

 

Other

 

 

 

 

 

275

 

 

 

 

 

 

59

 

Fees paid (*)

 

 

(70

)

 

 

(109

)

 

 

(65

)

 

 

(14

)

 

 

 

155,458

 

 

 

137,408

 

 

 

141,799

 

 

 

63,610

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Increase) decrease in inventory

 

 

2,382

 

 

 

(4,603

)

 

 

2,973

 

 

 

(1,219

)

(Increase) in other receivables

 

 

(429

)

 

 

(1,978

)

 

 

(420

)

 

 

(5,552

)

(Increase) decrease in trade receivables

 

 

(449

)

 

 

(1,992

)

 

 

61

 

 

 

(231

)

Increase in other payables

 

 

1,139

 

 

 

5,281

 

 

 

1,209

 

 

 

3,948

 

Increase in employee benefits

 

 

 

 

 

1,497

 

 

 

 

 

 

396

 

Increase (decrease) in trade payables

 

 

74

 

 

 

628

 

 

 

(555

)

 

 

670

 

 

 

 

2,717

 

 

 

(1,167

)

 

 

3,268

 

 

 

(1,988

)

Net cash used in operating activities

 

 

(42,649

)

 

 

(92,054

)

 

 

(14,586

)

 

 

(26,278

)

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in bank deposits, net

 

 

(416,019

)

 

 

141,555

 

 

 

(244,090

)

 

 

328,967

 

Interest received

 

 

3,706

 

 

 

17,465

 

 

 

1,085

 

 

 

12,831

 

Change in restricted bank deposits

 

 

(32

)

 

 

(327

)

 

 

(1

)

 

 

(311

)

Acquisition of property plant and equipment

 

 

(9,761

)

 

 

(9,388

)

 

 

(7,596

)

 

 

(3,329

)

Acquisition of subsidiaries, net of cash acquired

 

 

(74,574

)

 

 

(31,057

)

 

 

(11,930

)

 

 

1

 

Payment of a liability to pay a contingent consideration of business combination

 

 

 

 

 

(10,708

)

 

 

 

 

 

 

Acquisition of financial assets in fair value through profit and loss

 

 

 

 

 

(177,775

)

 

 

 

 

 

 

Proceeds from sale of property plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in deposit in escrow

 

 

 

 

 

3,362

 

 

 

 

 

 

3,362

 

Other

 

 

 

 

 

(800

)

 

 

 

 

 

(800

)

Net cash used in investing activities

 

 

(496,680

)

 

 

(67,673

)

 

 

(262,532

)

 

 

340,721

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of Ordinary Shares, warrants and convertible notes, net

 

 

805,497

 

 

 

 

 

 

 

 

 

 

Exercise of warrants and options

 

 

212

 

 

 

 

 

 

62

 

 

 

 

Lease payments

 

 

(1,494

)

 

 

(4,151

)

 

 

(248

)

 

 

(1,063

)

Repayment long-term bank debt

 

 

(814

)

 

 

(406

)

 

 

(814

)

 

 

(103

)

Proceeds from non-controlling interests

 

 

944

 

 

 

510

 

 

 

354

 

 

 

 

Amounts recognized in respect of government grants liability, net

 

 

(96

)

 

 

(221

)

 

 

(89

)

 

 

(89

)

Payments of share price protection recognized in business combination

 

 

 

 

 

(1,005

)

 

 

 

 

 

(261

)

Net cash provided by (used in) financing activities

 

 

804,249

 

 

 

(5,273

)

 

 

(735

)

 

 

(1,516

)

(Decrease) increase in cash and cash equivalents

 

 

264,920

 

 

 

(165,000

)

 

 

(277,853

)

 

 

312,927

 

Cash and cash equivalents at beginning of the period

 

 

585,338

 

 

 

853,626

 

 

 

1,127,778

 

 

 

370,197

 

Effect of exchange rate fluctuations on cash and cash equivalents

 

 

3,368

 

 

 

(3,264

)

 

 

3,701

 

 

 

2,238

 

Cash and cash equivalents at end of year

 

 

853,626

 

 

 

685,362

 

 

 

853,626

 

 

 

685,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash transactions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property plant and equipment acquired on credit

 

 

249

 

 

 

52

 

 

 

147

 

 

 

(457

)

Conversion of convertible notes and warrants to equity

 

 

2,830

 

 

 

 

 

 

 

 

 

 

Recognition of a right-of-use asset

 

 

1,919

 

 

 

15,196

 

 

 

29

 

 

 

3,660

 

 

 

(*)

reclassified

Non-IFRS measures

The following is a reconciliation of EBITDA and Adjusted EBITDA to loss before taxes, as calculated in accordance with International Financial Reporting Standards (“IFRS”):

 

 

Year Ended
December 31,
2022

 

 

Three-Month
Period Ended
December 31,
2022

 

(in thousands of U.S. dollars)

 

 

 

 

 

 

Loss before taxes

 

 

(228,031

)

 

 

(86,894

)

Interest income

 

 

(18,408

)

 

 

(9,446

)

Depreciation and amortization (*)

 

 

9,742

 

 

 

2,125

 

EBITDA (loss)

 

 

(236,697

)

 

 

(94,215

)

Exchange rate differences

 

 

16,135

 

 

 

(1,670

)

Finance expense for revaluation of assets and liabilities

 

 

58,672

 

 

 

25,304

 

Share-based payments

 

 

32,563

 

 

 

5,926

 

Impairment losses

 

 

40,523

 

 

 

40,523

 

Adjusted EBITDA (loss)

 

 

(88,804

)

 

 

(24,132

)

 

 

 

 

 

 

 

 

 

Gross profit (loss)

 

 

14,051

 

 

 

7,671

 

Amortization of inventory and intangibles

 

 

4,639

 

 

 

649

 

Share based payments

 

 

1,584

 

 

 

471

 

Adjusted gross profit, excluding amortization of intangible assets

 

 

20,274

 

 

 

8,791

 

 

(*)

Including amortization of assets recognized in business combination and technology.

EBITDA is a non-IFRS measure and is defined as total comprehensive loss before taxes excluding depreciation and amortization expenses and amortization of inventory and assets recognized in business combination and interest income. We believe that EBITDA, as described above, should be considered in evaluating the Company’s operations. EBITDA facilitates the Company’s performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures, and the age and depreciation charges and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively), and EBITDA is useful to an investor in evaluating our operating performance because it is widely used by investors, securities analysts and other interested parties to measure a company’s operating performance without regard to the items mentioned above.

Adjusted EBITDA is a non-IFRS measure and is defined as total comprehensive loss before taxes excluding depreciation and amortization expenses and amortization of inventory and assets recognized in business combination, interest income, finance expense for revaluation of assets and liabilities, exchange rate differences, impairment losses and share-based payments. We believe that Adjusted EBITDA, as described above, should also be considered in evaluating the Company’s operations. Like EBITDA, Adjusted EBITDA facilitates the Company’s performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures, and the age and depreciation charges and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively), as well as from revaluation of assets and liabilities, exchange rate differences, impairment losses and share-based payment expenses. Adjusted EBITDA is useful to an investor in evaluating our operating performance because it is widely used by investors, securities analysts and other interested parties to measure a company’s operating performance without regard to non-cash items, such as expenses related to revaluation, exchange rate differences and share-based payments.

Adjusted gross profit, excluding amortization of inventory and intangibles and share based payments, is a non-IFRS measure and is defined as gross profit excluding amortization expenses of inventory and intangibles and share based payment expenses. We believe that adjusted gross profit, as described above, should also be considered in evaluating the Company’s operations. Adjusted gross profit facilitates gross profit and gross margin comparisons from period to period and company to company by backing out potential differences caused by variations in amortization of inventory and intangible assets, as well as share based payments. Adjusted gross profit is useful to an investor in evaluating our performance because it enables investors, securities analysts and other interested parties to measure a company’s performance without regard to non-cash items, such as amortization expenses and share based payment expenses.

EBITDA, Adjusted EBITDA, and adjusted gross profit do not represent cash generated by operating activities in accordance with IFRS and should not be considered alternatives to net income (loss) as indicators of our operating performance or as measures of our liquidity. These measures should be considered in conjunction with net income (loss) as presented in our consolidated statements of profit or loss and other comprehensive income. Other companies may calculate these measures differently than we do.

Attachment