U.S. markets open in 6 hours 1 minute
  • S&P Futures

    4,075.75
    -6.00 (-0.15%)
     
  • Dow Futures

    34,381.00
    -48.00 (-0.14%)
     
  • Nasdaq Futures

    12,033.25
    -29.50 (-0.24%)
     
  • Russell 2000 Futures

    1,879.70
    -4.00 (-0.21%)
     
  • Crude Oil

    80.87
    -0.35 (-0.43%)
     
  • Gold

    1,813.00
    -2.20 (-0.12%)
     
  • Silver

    22.92
    +0.08 (+0.35%)
     
  • EUR/USD

    1.0534
    +0.0006 (+0.05%)
     
  • 10-Yr Bond

    3.5290
    0.0000 (0.00%)
     
  • Vix

    19.84
    -0.74 (-3.60%)
     
  • GBP/USD

    1.2280
    +0.0024 (+0.20%)
     
  • USD/JPY

    134.4090
    -0.8970 (-0.66%)
     
  • BTC-USD

    16,958.43
    -129.24 (-0.76%)
     
  • CMC Crypto 200

    401.87
    -4.28 (-1.05%)
     
  • FTSE 100

    7,510.62
    -47.87 (-0.63%)
     
  • Nikkei 225

    27,777.90
    -448.18 (-1.59%)
     

Ollie’s Bargain Outlet Holdings, Inc. Reports Second Quarter Fiscal 2022 Financial Results

Ollie's Bargain Outlet Holdings, Inc.
Ollie's Bargain Outlet Holdings, Inc.

HARRISBURG, Pa., Sept. 01, 2022 (GLOBE NEWSWIRE) -- Ollie’s Bargain Outlet Holdings, Inc. (NASDAQ: OLLI) (the “Company”) today reported financial results for the second quarter ended July 30, 2022.

Second Quarter Summary:

  • Total net sales increased 8.8% to $452.5 million.

  • Comparable store sales increased 1.2%.

  • The Company opened 11 new stores and closed one store, ending the quarter with 449 stores in 29 states, a year-over-year increase in store count of 9.8%.

  • Operating income decreased 63.8% to $16.5 million and operating margin decreased 730 basis points to 3.7%.

  • Net income was $14.1 million, or $0.22 per diluted share, as compared with $34.3 million, or $0.52 per diluted share, in the prior year.

  • Adjusted net income(1) was $13.7 million, or $0.22 per diluted share, as compared with prior year adjusted net income of $34.0 million, or $0.52 per diluted share.

  • Adjusted EBITDA(1) decreased 52.1% to $25.9 million and adjusted EBITDA margin(1) decreased 730 basis points to 5.7%.

John Swygert, President, Chief Executive Officer and Interim Chief Financial Officer, stated, “We celebrated our 40th birthday of selling Good Stuff Cheap to every community we serve on July 29th and could not be prouder for all the hard work and dedication our team members have displayed over the years. We were pleased with the meaningful improvement we experienced in our sales trends during the second quarter. Our comparable store sales increased 1.2% compared to 2021, in line with our expectations. During the quarter we emphasized our extreme value proposition and reinvested back into price and experienced a slight change in mix, which impacted our merchandise margin. We expect to see the gross margin impact reverse during the third quarter.”

“We are extremely excited with the closeout deals in our pipeline early in the third quarter. Given the numerous economic challenges and disruptions in the market today, we believe that extreme value will become increasingly important as we move through the back half of the year. As we said on our last call, we believe value will win and we are committed to providing the lowest price possible to the consumer,” Mr. Swygert concluded.

(1) As used throughout this release, adjusted net income, adjusted net income per diluted share, EBITDA, adjusted EBITDA and adjusted EBITDA margin are not measures recognized under U.S. generally accepted accounting principles (“GAAP”). Please see the accompanying financial tables which reconcile GAAP to these non-GAAP measures.

Second Quarter Results

Net sales increased 8.8% to $452.5 million in the second quarter of fiscal 2022 as compared with net sales of $415.9 million in the second quarter of fiscal 2021. The increase in net sales was the result of a comparable store sales increase of 1.2% in addition to new store unit growth.

Gross profit decreased 11.9% to $143.6 million in the second quarter of fiscal 2022 from $163.0 million in the second quarter of fiscal 2021. Gross margin decreased 750 basis points to 31.7% in the second quarter of fiscal 2022 from 39.2% in the second quarter of fiscal 2021. The decrease in gross margin in the second quarter of fiscal 2022 is primarily related to increased supply chain costs, as a result of higher import transportation and labor costs, and a slight decrease in the merchandise margin.

Selling, general and administrative expenses increased 7.6% to $118.5 million in the second quarter of fiscal 2022 from $110.1 million in the second quarter of fiscal 2021, primarily driven by an increased number of stores and higher wage rates in select markets. As a percentage of net sales, SG&A decreased 30 basis points to 26.2% in the second quarter of fiscal 2022 from 26.5% in the second quarter of fiscal 2021. The decrease was primarily due to leverage in payroll and occupancy as well as other fixed costs from the increase in comparable store sales as well as continued tight expense controls.

Pre-opening expenses for new stores increased slightly to $3.0 million in the second quarter of fiscal 2022 from $2.5 million in the second quarter of fiscal 2021 due to the timing of new stores. As a percentage of net sales, pre-opening expenses increased 10 basis points to 0.7% in the second quarter of fiscal 2022 from 0.6% in the second quarter of fiscal 2021.

Operating income decreased 63.8% to $16.5 million in the second quarter of fiscal 2022 from $45.7 million in the second quarter of fiscal 2021. Operating margin decreased 730 basis points to 3.7% in the second quarter of fiscal 2022 from 11.0% in the second quarter of fiscal 2021 primarily due to the decrease in gross margin partially offset by continued tight expense controls in selling, general and administrative expenses.  

Net income decreased 58.9% to $14.1 million, or $0.22 per diluted share, in the second quarter of fiscal 2022 compared with net income of $34.3 million, or $0.52 per diluted share, in the second quarter of fiscal 2021. Diluted earnings per share in the second quarter of fiscal 2022 and the second quarter of fiscal 2021 included a benefit of $0.01, respectively, due to excess tax benefits related to stock based compensation. Adjusted net income(1), which excludes these benefits, decreased 59.8% to $13.7 million, or $0.22 per diluted share, in the second quarter of fiscal 2022 from $34.0 million, or $0.52 per diluted share, in the second quarter of fiscal 2021.

Adjusted EBITDA(1) decreased 52.1% to $25.9 million in the second quarter of fiscal 2022 from $54.1 million in the second quarter of fiscal 2021. Adjusted EBITDA margin(1) decreased 730 basis points to 5.7% in the second quarter of fiscal 2022 from 13.0% in the second quarter of fiscal 2021. Adjusted EBITDA excludes non-cash stock-based compensation expense.

Balance Sheet and Cash Flow Highlights

The Company's cash and cash equivalents balance as of the end of the second quarter of fiscal 2022 was $218.0 million compared with $444.3 million as of the end of the second quarter of fiscal 2021. The Company had no borrowings outstanding under its $100 million revolving credit facility and $90.0 million of availability under the facility as of the end of the second quarter of fiscal 2022. The Company ended the period with total borrowings, consisting solely of finance lease obligations, of $1.4 million as of the end of the second quarter of fiscal 2022.

Inventories as of the end of the second quarter of fiscal 2022 increased 32.3% to $494.1 million compared with $373.5 million as of the end of the second quarter of fiscal 2021, with the change attributable to increased supply chain costs, increased number of stores, and the timing of merchandise receipts.

Capital expenditures in the second quarter of fiscal 2022 totaled $14.0 million compared with $8.2 million in the second quarter of fiscal 2021.

During the second quarter of fiscal 2022, the Company invested $10.0 million of cash to repurchase 238,485 shares of its common stock. As of the end of the second quarter, the Company had $170.0 million of remaining under our share repurchase authorization.

Fiscal 2022 Outlook

The Company estimates the following:

For full-year fiscal 2022 updated to reflect its second quarter results, now estimating the following:

  • Total net sales of $1.843 billion to $1.861 billion;

  • Comparable store sales ranging from -2.5% to -1.5%;

  • The opening of 41 to 43 new stores, less two relocations and one closure;

  • Gross margin of approximately 36.4% to 36.6%

  • Operating income of $145.0 million to $150.0 million;

  • Adjusted net income(2) of $109.5 million to $113.0 million and adjusted net income per diluted share(2) of $1.74 to $1.79, both of which exclude excess tax benefits related to stock-based compensation;

  • An effective tax rate of 24.5%, which excludes excess tax benefits related to stock-based compensation;

  • Diluted weighted average shares outstanding of 63.0 million; and

  • Capital expenditures of $53 million to $58 million, primarily for new stores, the expansion of the Company’s York, PA distribution center, costs related to our fourth distribution center, store-level initiatives, and IT projects.         

For the third quarter of fiscal 2022:

  • Total net sales of $426.0 million to $434.0 million;

  • Comparable store sales ranging from 3.5% to 5.5%;

  • Gross margin of approximately 39.4% - 39.6%;

  • Operating income of $33.0 million to $36.0 million; and

  • Adjusted net income(2) of $24.5 million to $26.8 million and adjusted net income per diluted share(2) of $0.39 to $0.43, both of which exclude excess tax benefits related to stock-based compensation.

(2) The guidance ranges as provided for adjusted net income and adjusted net income per diluted share exclude the excess tax benefits related to stock-based compensation as the Company cannot predict such estimates without unreasonable effort.

Conference Call Information

A conference call to discuss second quarter fiscal 2022 financial results is scheduled for today, September 1, 2022, at 8:30 a.m. Eastern Time. To access the live conference call, please pre-register here. Registrants will receive a confirmation with dial-in instructions. Interested parties can also listen to a live webcast or replay of the conference call by logging on to the Investor Relations section on the Company’s website at http://investors.ollies.us/.  The replay of the conference call webcast will be available at the investor relations website for one year.

About Ollie’s

We are a highly differentiated and fast growing, extreme value retailer of brand name merchandise at drastically reduced prices. We are known for our assortment of merchandise offered as Good Stuff Cheap®. We offer name brand products, Real Brands! Real Bargains!®, in every department, including housewares, food, books and stationery, bed and bath, floor coverings, toys, health and beauty aids and other categories. We currently operate 452 stores in 29 states throughout half of the United States. For more information, visit www.ollies.us.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “could,” “may,” “might,” “will,” “likely,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “projects” and similar references to future periods, or by the inclusion of forecasts or projections, the outlook for the Company’s future business, prospects, financial performance, including our fiscal 2022 business outlook or financial guidance, and industry outlook. Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include regional, national or global political, economic, business, competitive, market and regulatory conditions, including, but not limited to, legislation, national trade policy, and the following: our failure to adequately procure and manage our inventory or anticipate consumer demand; changes in consumer confidence and spending; risks associated with our status as a “brick and mortar” only retailer; risks associated with intense competition; our failure to open new profitable stores, or successfully enter new markets, on a timely basis or at all; the risks associated with doing business with international manufacturers and suppliers including, but not limited to, potential increases in tariffs on imported goods; outbreak of viruses or widespread illness, including the continued impact of COVID-19 and continuing or renewed regulatory responses thereto; our inability to operate our stores due to civil unrest and related protests or disturbances; our failure to properly hire and to retain key personnel and other qualified personnel; risks associated with the timely and effective deployment, protection and defense of computer networks and other electronic systems, including email; our inability to obtain favorable lease terms for our properties; the failure to timely acquire, develop and open, the loss of, or disruption or interruption in the operations of, our centralized distribution centers; fluctuations in comparable store sales and results of operations, including on a quarterly basis; risks associated with our lack of operations in the growing online retail marketplace; risks associated with litigation, the expense of defense, and potential for adverse outcomes; our inability to successfully develop or implement our marketing, advertising and promotional efforts; the seasonal nature of our business; risks associated with natural disasters, whether or not caused by climate change; changes in government regulations, procedures and requirements; and our ability to service indebtedness and to comply with our financial covenants together with each of the other factors set forth under the heading “Risk Factors” in our filings with the United States Securities and Exchange Commission (“SEC”). Any forward-looking statement made by us in this press release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. Ollie’s undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. You are advised, however, to consult any further disclosures we make on related subjects in our public announcements and SEC filings.

Investor Contact:
Lyn Walther
ICR
646-200-8887
Lyn.Walther@icrinc.com

Media Contact:
Tom Kuypers
Senior Vice President – Marketing & Advertising
717-657-2300
tkuypers@ollies.us


Ollie’s Bargain Outlet Holdings, Inc.

Condensed Consolidated Statements of Income

(In thousands except for per share amounts)

(Unaudited)

 

 

 

Thirteen weeks ended

 

Twenty-six weeks ended

 

 

 

July 30,

 

July 31,

 

July 30,

 

July 31,

 

 

 

2022

 

2021

 

2022

 

2021

 

Condensed consolidated statements of income data:

 

 

 

 

 

 

 

 

 

Net sales

 

$

452,482

 

 

$

415,881

 

$

859,148

 

 

$

868,373

 

Cost of sales

 

 

308,872

 

 

 

252,846

 

 

574,213

 

 

 

522,728

 

Gross profit

 

 

143,610

 

 

 

163,035

 

 

284,935

 

 

 

345,645

 

Selling, general and administrative expenses

 

 

118,466

 

 

 

110,119

 

 

234,739

 

 

 

214,489

 

Depreciation and amortization expenses

 

 

5,579

 

 

 

4,669

 

 

10,826

 

 

 

9,153

 

Pre-opening expenses

 

 

3,020

 

 

 

2,541

 

 

5,680

 

 

 

5,076

 

Operating income

 

 

16,545

 

 

 

45,706

 

 

33,690

 

 

 

116,927

 

Interest (income) expense, net

 

 

(123

)

 

 

66

 

 

(14

)

 

 

41

 

Income before income taxes

 

 

16,668

 

 

 

45,640

 

 

33,704

 

 

 

116,886

 

Income tax expense

 

 

2,571

 

 

 

11,317

 

 

7,084

 

 

 

27,343

 

Net income

 

$

14,097

 

 

$

34,323

 

$

26,620

 

 

$

89,543

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.23

 

 

$

0.53

 

$

0.42

 

 

$

1.37

 

Diluted

 

$

0.22

 

 

$

0.52

 

$

0.42

 

 

$

1.36

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

 

62,584

 

 

 

65,311

 

 

62,650

 

 

 

65,407

 

Diluted

 

 

62,818

 

 

 

65,825

 

 

62,838

 

 

 

65,972

 

 

 

 

 

 

 

 

 

 

 

Percentage of net sales (1):

 

 

 

 

 

 

 

 

 

Net sales

 

 

100.0

 

%

 

100.0

%

 

100.0

 

%

 

100.0

%

Cost of sales

 

 

68.3

 

 

 

60.8

 

 

66.8

 

 

 

60.2

 

Gross profit

 

 

31.7

 

 

 

39.2

 

 

33.2

 

 

 

39.8

 

Selling, general and administrative expenses

 

 

26.2

 

 

 

26.5

 

 

27.3

 

 

 

24.7

 

Depreciation and amortization expenses

 

 

1.2

 

 

 

1.1

 

 

1.3

 

 

 

1.1

 

Pre-opening expenses

 

 

0.7

 

 

 

0.6

 

 

0.7

 

 

 

0.6

 

Operating income

 

 

3.7

 

 

 

11.0

 

 

3.9

 

 

 

13.5

 

Interest (income) expense, net

 

 

(0.0

)

 

 

0.0

 

 

(0.0

)

 

 

0.0

 

Income before income taxes

 

 

3.7

 

 

 

11.0

 

 

3.9

 

 

 

13.5

 

Income tax expense

 

 

0.6

 

 

 

2.7

 

 

0.8

 

 

 

3.1

 

Net income

 

 

3.1

 

%

 

8.3

%

 

3.1

 

%

 

10.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Components may not add to totals due to rounding.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

July 30,

 

July 31,

Assets

 

2022

 

2021

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

218,043

 

 

$

444,262

 

Inventories

 

 

494,133

 

 

 

373,550

 

Accounts receivable

 

 

3,086

 

 

 

824

 

Prepaid expenses and other assets

 

 

9,410

 

 

 

8,214

 

Total current assets

 

 

724,672

 

 

 

826,850

 

Property and equipment, net

 

 

158,374

 

 

 

142,299

 

Operating lease right-of-use assets

 

 

438,538

 

 

 

395,195

 

Goodwill

 

 

444,850

 

 

 

444,850

 

Trade name

 

 

230,559

 

 

 

230,559

 

Other assets

 

 

2,193

 

 

 

2,337

 

Total assets

 

$

1,999,186

 

 

$

2,042,090

 

Liabilities and Stockholders’ Equity

 

 

 

 

Current liabilities:

 

 

 

 

Current portion of long-term debt

 

$

470

 

 

$

298

 

Accounts payable

 

 

96,643

 

 

 

92,798

 

Current portion of operating lease liabilities

 

 

79,150

 

 

 

72,339

 

Accrued expenses and other

 

 

77,849

 

 

 

80,428

 

Total current liabilities

 

 

254,112

 

 

 

245,863

 

Revolving credit facility

 

 

-

 

 

 

-

 

Long-term debt

 

 

960

 

 

 

610

 

Deferred income taxes

 

 

65,242

 

 

 

65,934

 

Long-term operating lease liabilities

 

 

366,677

 

 

 

330,565

 

Other long-term liabilities

 

 

2

 

 

 

4

 

Total liabilities

 

 

686,993

 

 

 

642,976

 

Stockholders’ equity:

 

 

 

 

Common stock

 

 

67

 

 

 

66

 

Additional paid-in capital

 

 

672,107

 

 

 

658,899

 

Retained earnings

 

 

910,342

 

 

 

815,810

 

Treasury - common stock

 

 

(270,323

)

 

 

(75,661

)

Total stockholders’ equity

 

 

1,312,193

 

 

 

1,399,114

 

Total liabilities and stockholders’ equity

 

$

1,999,186

 

 

$

2,042,090

 

 

 

 

 

 

 

 

 

 

 

Ollie’s Bargain Outlet Holdings, Inc.
Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Thirteen weeks ended

 

Twenty-six weeks ended

 

 

July 30,

 

July 31,

 

July 30,

 

July 31,

 

 

2022

 

2021

 

2022

 

2021

Net cash provided by operating activities

 

$

35,471

 

 

$

1,723

 

 

$

3,955

 

 

$

41,846

 

Net cash used in investing activities

 

 

(13,886

)

 

 

(5,335

)

 

 

(23,503

)

 

 

(14,747

)

Net cash used in financing activities

 

 

(9,005

)

 

 

(24,293

)

 

 

(9,386

)

 

 

(29,963

)

Net increase (decrease) in cash and cash equivalents

 

 

12,580

 

 

 

(27,905

)

 

 

(28,934

)

 

 

(2,864

)

Cash and cash equivalents at beginning of period

 

 

205,463

 

 

 

472,167

 

 

 

246,977

 

 

 

447,126

 

Cash and cash equivalents at end of period

 

$

218,043

 

 

$

444,262

 

 

$

218,043

 

 

$

444,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ollie’s Bargain Outlet Holdings, Inc.

Supplemental Information

Reconciliation of GAAP to Non-GAAP Financial Measures

(Dollars in thousands)

(Unaudited)

The Company reports its financial results in accordance with GAAP. We have included the non-GAAP measures of adjusted operating income, adjusted operating income margin, EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted net income per diluted share in this press release as these are key measures used by our management and our board of directors to evaluate our operating performance and the effectiveness of our business strategies, make budgeting decisions, and evaluate compensation decisions. Management believes it is useful to investors and analysts to evaluate these non-GAAP measures on the same basis as management uses to evaluate the Company’s operating results. We believe that excluding items that may not be indicative of, or are unrelated to, our core operating results, and that may vary in frequency or magnitude from net income and net income per diluted share, enhances the comparability of our results and provides a better baseline for analyzing trends in our business.

The tables below reconcile the most directly comparable GAAP measure to non-GAAP financial measures: operating income to adjusted operating income, net income to adjusted net income, net income per diluted share to adjusted net income per diluted share, and net income to EBITDA and adjusted EBITDA.
        
Adjusted net income and adjusted net income per diluted share exclude excess tax benefits related to stock-based compensation, which may not occur with the same frequency or magnitude in future periods. We define EBITDA as net income before net interest income or expense, depreciation and amortization expenses and income taxes. Adjusted EBITDA represents EBITDA as further adjusted for non-cash stock-based compensation expense.

Non-GAAP financial measures should be viewed as supplementing, and not as an alternative to or substitute for, the Company’s financial results prepared in accordance with GAAP. Certain of the items that may be excluded or included in non-GAAP financial measures may be significant items that could impact the Company's financial position, results of operations and cash flows and should therefore be considered in assessing the Company's actual financial condition and performance. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.


Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands except for per share amounts)

(Unaudited)

Reconciliation of GAAP net income to adjusted net income

 

 

 

 

 

 

 

Reconciliation of GAAP net income to adjusted net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirteen weeks ended

 

Twenty-six weeks ended

 

 

July 30,

 

July 31,

 

July 30,

 

July 31,

 

 

2022

 

2021

 

2022

 

2021

Net income

 

$

14,097

 

 

$

34,323

 

 

$

26,620

 

 

$

89,543

 

Excess tax benefits related to stock-based compensation(1)

 

(446

)

 

 

(358

)

 

 

(204

)

 

 

(2,453

)

Adjusted net income

 

$

13,651

 

 

$

33,965

 

 

$

26,416

 

 

$

87,090

 

 

 

 

 

 

 

 

 

 

(1) Amount represents the impact from the recognition of excess tax benefits pursuant to Accounting Standards Update 2016-09, Stock Compensation.


Reconciliation of GAAP net income per diluted share to adjusted net income per diluted share

 

 

 

 

 

 

 

 

 

 

 

Thirteen weeks ended

 

Twenty-six weeks ended

 

 

July 30,

 

July 31,

 

July 30,

 

July 31,

 

 

2022

 

2021

 

2022

 

2021

Net income per diluted share

$

0.22

 

 

$

0.52

 

 

$

0.42

 

 

$

1.36

 

Adjustments as noted above, per dilutive share:

 

 

 

 

 

 

 

 

Excess tax benefits related to stock-based compensation

 

(0.01

)

 

 

(0.01

)

 

 

(0.00

)

 

 

(0.04

)

Adjusted net income per diluted share (1)

$

0.22

 

 

$

0.52

 

 

$

0.42

 

 

$

1.32

 

 

 

 

 

 

 

 

 

 

Diluted weighted-average common shares outstanding

 

62,818

 

 

 

65,825

 

 

 

62,838

 

 

 

65,972

 

 

 

 

 

 

 

 

 

 

(1) Totals may not foot due to rounding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ollie’s Bargain Outlet Holdings, Inc.
Supplemental Information

Reconciliation of GAAP to Non-GAAP Financial Measures

(Dollars in thousands)

(Unaudited)

Reconciliation of GAAP net income to EBITDA and adjusted EBITDA

 

 

Thirteen weeks ended

 

Twenty-six weeks ended

 

 

 

July 30,

 

July 31,

 

July 30,

 

July 31,

 

 

 

2022

 

2021

 

2022

 

2021

 

Net income

 

$

14,097

 

 

$

34,323

 

$

26,620

 

 

$

89,543

 

Interest (income) expense, net

 

 

(123

)

 

 

66

 

 

(14

)

 

 

41

 

Depreciation and amortization expenses

 

 

7,053

 

 

 

6,094

 

 

13,761

 

 

 

12,012

 

Income tax expense

 

 

2,571

 

 

 

11,317

 

 

7,084

 

 

 

27,343

 

EBITDA

 

 

23,598

 

 

 

51,800

 

 

47,451

 

 

 

128,939

 

Non-cash stock-based compensation expense

 

2,335

 

 

 

2,312

 

 

4,723

 

 

 

4,332

 

Adjusted EBITDA

 

$

25,933

 

 

$

54,112

 

$

52,174

 

 

$

133,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Statistics

 

 

 

 

 

 

 

 

 

 

 

Thirteen weeks ended

 

Twenty-six weeks ended

 

 

July 30,

 

July 31,

 

July 30,

 

July 31,

 

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

Number of stores open at the beginning of period

 

439

 

 

 

397

 

 

 

431

 

 

 

388

 

Number of new stores

 

 

11

 

 

 

12

 

 

 

20

 

 

 

23

 

Number of closed stores

 

 

(1

)

 

 

-

 

 

 

(2

)

 

 

(2

)

Number of stores open at end of period

 

 

449

 

 

 

409

 

 

 

449

 

 

 

409

 

 

 

 

 

 

 

 

 

 

Average net sales per store (1)

 

$

1,014

 

 

$

1,024

 

 

$

1,949

 

 

$

2,173

 

Comparable stores sales change

 

 

1.2

%

 

 

(28.0

)%

 

 

(8.5

)%

 

 

(9.3

)%

Comparable store count – end of period

 

 

392

 

 

 

354

 

 

 

392

 

 

 

354

 

 

 

 

 

 

 

 

 

 

(1) Average net sales per store represents the weighted average of total net weekly sales divided by the number of stores open at the end of each week for the respective periods presented.