VANCOUVER, BRITISH COLUMBIA--(Marketwired - Feb 17, 2016) - Pretium Resources Inc. (PVG)(PVG) ("Pretivm" or the "Company") is pleased to report an updated cost estimate and project update for the Brucejack Project scheduled for commercial production in 2017 as a high-grade underground gold mine.
Highlights of Capital Cost Estimate Update
Based on the achievement of the 60% engineering milestone, a capital cost estimate was carried out in late 2015 (the "Updated Estimate") to update the June 2014 Feasibility Study cost estimate (the "Feasibility Study Estimate") for the Brucejack Project. The estimated total project capital cost to complete design, construction, installation and commissioning, including contingencies, is US$640.8 million.
Working capital for the three-month period of post-plant commissioning and initial gold production is estimated at US$56.0 million and covers the cost of operations, but does not take into account any revenue generated during this period. The working capital estimate also covers the costs for prepayments related to electrical power and permitting, including US$9 million in government fees and bonds.
Remaining Capital Requirements
Capital expenditures to the end of Q3 2015 for the development of the Brucejack Project have totaled US$66 million. With the US$540 million construction financing package announced in September 2015 (see news release dated September 15, 2015) and cash on hand, the remaining capital required to fully fund the US$696.8 million development of the Brucejack mine is estimated at US$100 million.
Cost Variance between the Updated Estimate and Feasibility Study Estimate
Key areas of cost variance between the Updated Estimate and the Feasibility Study Estimate of US$746.9 million include the following:
- Underground development is projected to cost US$17.7 million less than estimated in the Feasibility Study Estimate. Underground mining equipment of US$23.4 million has been deferred to sustaining capital due to the use of third party mining contractor's equipment;
- Mill building design-build contract is US$9.5 million less than estimated in the Feasibility Study Estimate;
- In addition to the estimated construction savings, the lower assumed Canadian dollar exchange rate in the Updated Estimate of US$0.75:C$1.00 versus the Feasibility Study Estimate of US$0.92:C$1.00 resulted in a favorable foreign exchange difference of approximately US$145 million.
- Owner's cost (excluding working capital) increased by US$46.7 million, primarily as a result of: additional environmental monitoring costs of US$18.6 million, additional winter construction costs of US$14.5 million due to receipt of permits in September, and additional camp support costs of US$10.8 million to cover an increase in overall man-hours during construction.
- EPCM contractor increased its costs by US$18.4 million.
A summary of capital costs from the Updated Estimate in comparison with the Feasibility Study Estimate are shown in Table 1 below.
Table 1: Capital Costs Summary Comparison
|Updated Estimate |
(US$ million) (1)
|Feasibility Study Estimate |
(US$ million) (2) (3)
|Total Direct Costs||347.7||421.2|
|Total Capital Cost||640.8||746.9|
|Total Construction Cost||696.8||746.9|
|(3)||Certain costs were re-classified to conform to updated estimate categories/presentation.|
|(4)||Includes mine site, mine site process, mine site utilities, mine site facilities, tailings facilities, mine site temporary facilities and surface mobile equipment.|
|(5)||Contingency has been reduced to US$35.3 million based on 60% level of engineering and significant commitments now in place.|
|(6)||Working capital was included in the financial model, but not in capital cost estimate.|
Third Party Review Completed
As part of the capital cost estimate update, a third party review and evaluation of the plans, budget and schedule for the Brucejack Project was completed by Martyn Creaney. Mr. Creaney has been actively involved in the development of projects in Australia, Asia and the Americas including 25 years with Placer Dome, where from 2000 to 2006 he served as Vice President of Design & Construction, overseeing all design and construction activities. For the past ten years he has provided advisory services to consulting clients, and is OceanaGold's Senior Project Advisor for the development of the Haile Gold Mine in South Carolina.
Vice President and Chief Operating Officer James A. Currie has left the company to pursue other interests. Mr. Currie joined Pretivm in early 2014 and has played an important role in the development progress to date at Brucejack, having established highly competent engineering and operations teams which continue to perform effectively.
As we transition to the next major phase of project development, Mr. Creaney will provide guidance and oversight with respect to the construction of the Brucejack Project in his new role as Project Advisor.
Project Update - Construction
Construction at the mine remains on schedule for expected commissioning in Q3 2017. The permanent camp pad has been completed, with the first concrete poured on January 19th. Assembly of the 330-person permanent camp at site is expected to begin in March. Bulk earthworks to level the site for the mill building are expected to be completed in March with concrete foundation work scheduled to begin in April. The construction of the transmission line is also expected to commence in April. The pre-production underground development contract was awarded to Cementation Canada Inc., and their crews have been mobilized to site and operating on multiple headings since early January.
There are currently over 700 employees and contractors working on the Brucejack Project.
Ian I Chang, M.A.Sc., P.Eng., Vice President, Project Development, Pretium Resources Inc. is the Qualified Person (QP) responsible for Brucejack Project development.
Updated Project Economic Metrics
An updated summary of Brucejack economic results by metal price is shown in the Table 2 below.
Table 2: Summary of Brucejack Economic Results by Metal Price - February 2016 Update(7, 8)
|Low Case||Base Case||High Case|
|Gold Price (US$/ounce)||$800||$1,100||$1,400|
|Silver Price (US$/ounce)||$10.00||$14.00||$18.00|
|Net Cash Flow (US$)||$2.21 billion |
|$4.31 billion |
|$6.42 billion |
|Net Present Value(9) 5.0% discount) (US$)||$1.09 billion |
|$2.36 billion |
|$3.63 billion |
|Internal Rate of Return||20.2% (pre-tax) |
|33.0% (pre-tax) |
|43.8% (pre-tax) |
|Payback (from start of production period)||4.9 years (pre-tax) |
5.0 years (post-tax)
|3.4 years (pre-tax) |
3.5 years (post-tax)
|2.7 years (pre-tax) |
2.8 years (post-tax)
|Exchange Rate (US$:C$)||0.75||0.75||0.75|
|(7)||Includes impact from financing announced Sept 15, 2015.|
|(8)||Financing impact assumes repayment of debt facility at maturity, exercise of maximum buyout options for offtake and stream facilities at December 31, 2018.|
|(9)||NPV is discounted to December 31, 2015.|
Pretivm is constructing a high-grade underground gold mine at its Brucejack Project in northern British Columbia with commercial production targeted for 2017.
(SEDAR filings: Pretium Resources Inc.)
This News Release contains "forward-looking information" and "forward looking statements" within the meaning of applicable Canadian and United States securities legislation. Statements contained herein that are not based on historical or current fact, including without limitation statements containing the words "anticipates," "believes," "may," "continues," "estimates," "expects," and "will" and words of similar import, constitute "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking information may include, but is not limited to, information with respect to our planned exploration and development activities, the adequacy of Pretivm's financial resources, the estimation of mineral reserves and resources including the 2013 Valley of the Kings Mineral Resource estimate and the Brucejack Mineral Reserve estimate, realization of mineral reserve and resource estimates and timing of development of Pretivm's Brucejack Project, costs and timing of future exploration, results of future exploration and drilling, production and processing estimates, capital and operating cost estimates, timelines and similar statements relating to the economic viability of the Brucejack Project, timing and receipt of approvals, consents and permits under applicable legislation, Pretivm's executive compensation approach and practice, and adequacy of financial resources.
Wherever possible, words such as "plans", "expects", "projects", "assumes", "budget", "strategy", "scheduled", "estimates", "forecasts", "anticipates", "believes", "intends", "targets" and similar expressions or statements that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved, or the negative forms of any of these terms and similar expressions, have been used to identify forward-looking statements and information. Statements concerning mineral reserve and resource estimates may also be deemed to constitute forward-looking information to the extent that they involve estimates of the mineralization that will be encountered if the property is developed. Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance are not statements of historical fact and may be forward-looking information. Forward-looking information is subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those expressed or implied by the forward-looking information, including, without limitation, those risks identified in Pretivm's Annual Information Form dated March 31, 2015 filed on SEDAR at www.sedar.com and in the United States on Form 40-F through EDGAR at the SEC's website at www.sec.gov. Forward-looking information is based on the expectations and opinions of Pretivm's management on the date the statements are made. The assumptions used in the preparation of such statements, although considered reasonable at the time of preparation, may prove to be imprecise. We do not assume any obligation to update forward-looking information, whether as a result of new information, future events or otherwise, other than as required by applicable law. For the reasons set forth above, prospective investors should not place undue reliance on forward-looking information. Neither the TSX nor the NYSE has approved or disapproved of the information contained herein.