QUAINT OAK BANCORP, INC. ANNOUNCES SECOND QUARTER EARNINGS

In this article:
Quaint Oak Bancorp, Inc.Quaint Oak Bancorp, Inc.
Quaint Oak Bancorp, Inc.

Southampton, PA, July 28, 2022 (GLOBE NEWSWIRE) -- Quaint Oak Bancorp, Inc. (the “Company”) (OTCQB: QNTO), the holding company for Quaint Oak Bank (the “Bank”), announced today that net income for the quarter ended June 30, 2022 was $1.8 million, or $0.87 per basic and $0.82 per diluted share, compared to $1.5 million, or $0.76 per basic and $0.72 per diluted share for the same period in 2021. Net income for the six months ended June 30, 2022 was $4.0 million, or $1.99 per basic and $1.88 per diluted share, compared to $2.5 million, or $1.28 per basic and $1.22 per diluted share for the same period in 2021.

Robert T. Strong, President and Chief Executive Officer stated, “It is my pleasure to present our earnings release for the second quarter of 2022. Net Income for the six months ended June 30, 2022 was $4.0 million compared to $2.5 million for the comparable six month period ended June 30, 2021. Income for the second quarter ending June 30, 2022 was $1.8 million compared to $1.5 million for the same quarter ended June 30, 2021.

Mr. Strong added, “During the second quarter, we completed a strategic purchase of a bulk loan package of commercial real estate loans by our wholly owned subsidiary Oakmont Commercial. This group of higher yielding, performing loans contributed approximately two months of income during the second quarter. We routinely search for opportunities that will continue to add to the growth, expansion and income for our “Family of Companies.”

Mr. Strong continued, “Our loan portfolio continues to perform well with both non-performing loans as a percent of total loans receivable, net along with non-performing assets as a percent of total loans being 0.32% and 0.23%, respectively as of June 30, 2022. Our Texas Ratio increased from 1.00% previously reported at June 30, 2021 to 3.42% at the second quarter end 2022. One loan in our non-performing category contributed to this increase. We believe, however, that this item is well collateralized or adequately reserved for.

Mr. Strong commented, “As we continue to focus on our expansion into the area of fee income growth through our subsidiary companies, we are seeking to expand the Bank’s entry into the Banking as a Service sector (“BaaS”) with potential FinTech company partnerships. The Company ended the second quarter 2022 in excess of three-quarters of a billion dollars in asset size. With the prognosis of rising rate cost and the probability of an economic slowdown, we expect the opportunity to add capital in one form or another will become more focused, currently rather than later in our planning horizon. The Company’s Board of Directors and management are focused on the support required along with optimal timing in order to support the Company’s pattern of growth and profitability.

Mr. Strong concluded, “We are very pleased to report an increase in stockholders’ equity over the six months ending June 30, 2022 when compared to December 31, 2021, by approximately $5.3 million or 14.3%. As always, in conjunction with historically having maintained a strong repurchase plan, our current and continued business strategy focuses on long-term growth, profitability and payment of dividends reflecting our strong commitment to shareholder value.”

As it has since the start of the COVID-19 pandemic, the Company continues to assess the effects of the pandemic on its employees, customers and the communities we serve. In March 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted. The CARES Act contains many provisions related to banking, lending, mortgage forbearance and taxation. Since March 2020, the Company has continued to work diligently to help support its existing and new customers through the SBA Paycheck Protection Program (“PPP”), loan modifications, loan deferrals and fee waivers. On December 27, 2020, the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act (the “Economic Aid Act”) became law. The Economic Aid Act opened a new PPP loan period for first loans and implemented a second loan draw for certain PPP borrowers, each through May 31, 2021. Under the first round, the Company funded 854 PPP loans totaling $95.1 million. As of June 30, 2022, 853 of these first round PPP loans totaling $94.6 million were forgiven under the SBA forgiveness program. Under the second round of PPP the Company funded 985 PPP loans totaling $88.4 million. As of June 30, 2022, 882 of the second round PPP loans totaling $75.1 million have been forgiven under the SBA forgiveness program.

On January 4, 2021, Quaint Oak Bank, the wholly-owned subsidiary of Quaint Oak Bancorp, Inc., invested $2.3 million for a 51% majority ownership interest in Oakmont Capital Holdings, LLC (“Oakmont”), a multi-state equipment finance company based in West Chester, Pennsylvania with a second significant facility located in Albany, Minnesota. The financial results that follow include Quaint Oak Bank’s investment in Oakmont. Quaint Oak Bank reflects the 49% interest it does not hold in Oakmont in its consolidated financial statements as noncontrolling interest.

Comparison of Quarter-to-Date Operating Results

Net income amounted to $1.8 million for the three months ended June 30, 2022, an increase of $261,000, or 17.3%, compared to net income of $1.5 million for the three months ended June 30, 2021. The increase in net income on a comparative quarterly basis was primarily the result of an increase in non-interest income of $1.8 million, and an increase in net interest income of $1.1 million, partially offset by an increase in non-interest expense of $1.8 million, an increase in the provision for loan losses of $151,000, and an increase in the provision for income taxes of $91,000.

The $1.1 million, or 22.7%, increase in net interest income for the three months ended June 30, 2022 over the comparable period in 2021 was driven by a $1.5 million, or 25.1%, increase in interest income, partially offset by a $392,000 increase in interest expense. The increase in interest income was primarily due to a $104.4 million increase in average loans receivable, net, including loans held for sale, which increased from an average balance of $485.8 million for the three months ended June 30, 2021 to an average balance of $590.1 million for the three months ended June 30, 2022, and had the effect of increasing interest income $1.2 million.   Also contributing to the increase in interest income was a 16 basis point increase in the yield on average loans receivable, net, including loans held for sale, which increased from 4.72% for the three months ended June 30, 2021 to 4.88% for the three months ended June 30, 2022, and had the effect of increasing interest income $230,000. Contributing to both the increase in average balance of loans receivable, net and yield was the purchase of a $55.5 million commercial real estate loan portfolio by Oakmont Commercial, LLC in April, 2022.

The $392,000, or 35.4%, increase in interest expense for the three months ended June 30, 2022 over the comparable period in 2021 was primarily attributable to a $52.6 million increase in average FHLB long-term borrowings which increased from an average balance of $26.4 million for the three months ended June 30, 2021 to an average balance of $79.1 million for the three months ended June 30, 2022, and had the effect of increasing interest expense by $258,000. Also contributing to the increase in interest expense was a $77.1 million increase in average money market accounts which increased from an average balance of $178.0 million for the three months ended June 30, 2021 to an average balance of $255.1 million for the three months ended June 30, 2022, and had the effect of increasing interest expense by $125,000. Also contributing to the increase in money market interest expense was a 10 basis point increase in the rate on average money market accounts, which increased from 0.65% for the three months ended June 30, 2021 to 0.75% for the three months ended June 30, 2022, and had the effect of increasing interest expense by $63,000. Both the increase in money market average balance and rate was impacted by a $150.0 million deposit in May, 2022 through a deposit placement agreement with a third party bank. Partially offsetting this increase in interest expense was a 22 basis point decrease in the rate on average certificate of deposit accounts, which decreased from 1.15% for the three months ended June 30, 2021 to 0.93% for the three months ended June 30, 2022, and had the effect of decreasing interest expense by $102,000. Also partially offsetting the increase in interest expense was a $32.6 million decrease in average FRB long-term borrowings which decreased from an average balance of $34.2 million for the three months ended June 30, 2021 to an average balance of $1.7 million for the three months ended June 30, 2022, and had the effect of decreasing interest expense by $28,000. The average interest rate spread increased from 3.28% for the three months ended June 30, 2021 to 3.37% for the three months ended June 30, 2022 while the net interest margin increased from 3.50% for the three months ended June 30, 2021 to 3.54% for the three months ended June 30, 2022.

The $151,000, or 33.7%, increase in the provision for loan losses for the three months ended June 30, 2022 over the three months ended June 30, 2021 was based on an evaluation of the allowance relative to such factors as volume of the loan portfolio, concentrations of credit risk, prevailing economic conditions, which includes the impact of the COVID-19 pandemic, prior loan loss experience and amount of non-performing loans at June 30, 2022.

The $1.8 million, or 71.0%, increase in non-interest income for the three months ended June 30, 2022 over the comparable period in 2021 was primarily attributable to a $1.5 million, or 114.1%, increase in net gain on loans held for sale, a $302,000, or 57.9%, increase in mortgage banking, equipment lending, and title abstract fees, a $31,000, or 60.8%, increase in other fees and service charges, and a $31,000, or 93.9%, increase in real estate commissions, net. The increase in net gain on loans held for sale was primarily due to the sale of $75.3 million of equipment loans during the three months ended June 30, 2022. These increases were partially offset by a $45,000, or 100.0%, decrease in gain on sale of investment securities available for sale, a $32,000, or 48.5%, decrease in gain on sale of SBA loans, and a $20,000, or 6.1%, decrease in net loan servicing income.

The $1.8 million, or 36.3%, increase in non-interest expense for the three months ended June 30, 2022 over the comparable period in 2021 was primarily due to a $1.5 million, or 42.2%, increase in salaries and employee benefits expense, a $171,000, or 53.6%, increase in other expense, a $79,000, or 20.4%, increase in occupancy and equipment expense, a $40,000, or 54.8%, increase in FDIC deposit insurance assessment, a $32,000, or 26.2%, increase in advertising expense, a $12,000, or 20.0%, increase in Directors’ fees and expenses, and a $10,000, or 4.6%, increase in professional fees. The increase in salaries and employee benefits is primarily due to expanding and improving the level of staff at the Bank and its subsidiary companies, including Oakmont. Oakmont’s results for the three months ended June 30, 2022 also contributed to the increases in occupancy and equipment expense, professional fees, advertising expense, and other expense. The increase in non-interest expense was partially offset by a $39,000, or 19.3%, decrease in data processing expense, and a $3,000, or 100.0%, decrease in other real estate owned expenses.

The provision for income tax increased $91,000, or 16.1%, from $567,000 for the three months ended June 30, 2021 to $658,000 for the three months ended June 30, 2022 due primarily to the increase in pre-tax income.

Comparison of Year-to-Date Operating Results

Net income amounted to $4.0 million for the six months ended June 30, 2022, an increase of $1.5 million, or 58.3%, compared to net income of $2.5 million for the six months ended June 30, 2021. The increase in net income on a comparative six-month basis was primarily the result of an increase in non-interest income of $4.5 million, and an increase in net interest income of $2.9 million, partially offset by an increase in non-interest expense of $3.2 million, an increase in the provision for loan losses of $576,000, and an increase in the provision for income taxes of $528,000.

The $2.9 million or 34.9%, increase in net interest income for the six months ended June 30, 2022 over the comparable period in 2021 was driven by a $2.9 million, or 27.5%, increase in interest income, partially offset by a $27,000, or 1.1%, increase in interest expense. The increase in interest income was primarily due to an $85.8 million increase in average loans receivable, net, including loans held for sale, which increased from an average balance of $473.5 million for the six months ended June 30, 2021 to an average balance of $559.3 million for the six months ended June 30, 2022, and had the effect of increasing interest income $1.9 million. Also contributing to the increase in interest income was a 40 basis point increase in the yield on average loans receivable, net, including loans held for sale, which increased from 4.43% for the six months ended June 30, 2021 to 4.83% for the six months ended June 30, 2022, and had the effect of increasing interest income $1.1 million. Contributing to both the increase in average balance of loans receivable, net and yield was the purchase of a $55.5 million commercial real estate loan portfolio by Oakmont Commercial, LLC in April, 2022.

The $27,000, or 1.1%, increase in interest expense was primarily attributable to a $26.2 million increase in average FHLB short-term borrowings which increased from $1.5 million for the six months ended June 30, 2021 to $27.7 million for the six months ended June 30, 2022, and had the effect of increasing interest expense by $113,000. Also contributing to the increase in interest expense was a $20.4 million increase in average money market accounts which increased from an average balance of $153.7 million for the six months ended June 30, 2021 to an average balance of $226.7 million for the six months ended June 30, 2022, and had the effect of increasing interest expense by $251,000. The increase in money market average balance was impacted by a $150.0 million deposit in May, 2022 through a deposit placement agreement with a third party bank. This increase in money market interest expense was partially offset by a nine basis point decrease in the rate on average money market accounts, which decreased from 0.69% for the six months ended June 30, 2021 to 0.60% for the six months ended June 30, 2022, and had the effect of decreasing interest expense by $97,000. This increase in interest expense was partially offset by a 29 basis point decrease in the rate on average certificate of deposit accounts, which decreased from 1.23% for the six months ended June 30, 2021 to 0.92% for the six months ended June 30, 2022, and had the effect of decreasing interest expense by $287,000. The average interest rate spread increased from 2.96% for the six months ended June 30, 2021 to 3.57% for the six months ended June 30, 2022 while the net interest margin increased from 3.18% for the six months ended June 30, 2021 to 3.73% for the six months ended June 30, 2022.

The $576,000, or 82.1%, increase in the provision for loan losses for the six months ended June 30, 2022 over the six months ended June 30, 2021 was based on an evaluation of the allowance relative to such factors as volume of the loan portfolio, concentrations of credit risk, prevailing economic conditions, which includes the impact of the COVID-19 pandemic, prior loan loss experience and amount of non-performing loans at June 30, 2022.

The $4.5 million, or 85.7%, increase in non-interest income for the six months ended June 30, 2022 over the comparable period in 2021 was primarily attributable to a $4.5 million, or 177.2%, increase in net gain on loans held for sale, a $408,000, or 38.7%, increase in mortgage banking, equipment lending, and title abstract fees, a $75,000, or 43.4%, increase in other fees and service charges, a $61,000, or 95.3%, increase in real estate commissions, net, and a $15,000, or 6.3%, increase in insurance commissions. The increase in net gain on loans held for sale was primarily due to the sale of $183.2 million of equipment loans during the six months ended June 30, 2022. These increases were partially offset by a $362,000, or 100.0%, decrease in gain on sale of investment securities available for sale, a $100,000, or 37.5%, decrease in gain on sale of SBA loans, and a $77,000, or 14.0%, decrease in net loan servicing income.

The $3.2 million, or 33.7%, increase in non-interest expense for the six months ended June 30, 2022 over the comparable period in 2021 was primarily due to a $2.6 million, or 38.6%, increase in salaries and employee benefits expense, a $225,000, or 34.7%, increase in other expense, a $135,000, or 59.5%, increase in advertising expense, a $122,000, or 16.0%, increase in occupancy and equipment expense, a $105,000, or 84.7%, increase in FDIC deposit insurance assessment, a $31,000, or 8.1%, increase in professional fees, and a $15,000, or 11.7%, increase in Directors’ fees and expenses. The increase in salaries and employee benefits is primarily due to expanding and improving the level of staff at the Bank and its subsidiary companies, including Oakmont. Oakmont’s results for the six months ended June 30, 2022 also contributed to the increases in occupancy and equipment expense, professional fees, advertising expense, and other expense. The increase in non-interest expense was partially offset by a $47,000, or 11.5%, decrease in data processing expense, and a $12,000, or 100.0%, decrease in other real estate owned expenses.

The provision for income tax increased $528,000, or 53.3%, from $991,000 for the six months ended June 30, 2021 to $1.5 million for the six months ended June 30, 2022 due primarily to the increase in pre-tax income.

Comparison of Financial Condition

The Company’s total assets at June 30, 2022 were $751.9 million, an increase of $197.8 million, or 35.7%, from $554.1 million at December 31, 2021.   This growth in total assets was primarily due to a $143.5 million, or 35.5%, increase in loans receivable, net, and a $68.2 million, or 636.9%, increase in cash and cash equivalents. These increases were partially offset by a $17.5 million, or 16.2%, decrease in loans held for sale, and a $578,000, or 14.3%, decrease in investment securities available for sale. The largest increases within the loan portfolio occurred in commercial real estate loans which increased $113.8 million, or 62.0%, multi-family residential loans which increased $14.2 million, or 48.4%, one-to-four family owner occupied loans which increased $5.7 million, or 58.0%, and construction loans which increased $9.9 million, or 62.2%. The increase in commercial real estate loans was primarily due to the purchase of a $55.5 million loan portfolio by Oakmont Commercial, LLC in April, 2022.

Loans held for sale decreased $17.5 million, or 16.2%, from $107.8 million at December 31, 2021 to $90.3 million at June 30, 2022 as the Bank originated $176.9 million in equipment loans held for sale and sold $183.2 million of equipment loans during the six months ended June 30, 2022. Additionally, the Bank’s mortgage banking subsidiary, Quaint Oak Mortgage, LLC, originated $70.2 million of one-to-four family residential loans during the six months ended June 30, 2022 and sold $81.4 million of loans in the secondary market during this same period.

Total deposits increased $142.6 million, or 31.9%, to $589.8 million at June 30, 2022 from $447.2 million at December 31, 2021. This increase in deposits was primarily attributable to increases of $127.3 million, or 63.4%, in money market accounts, $8.8 million, or 13.6%, in non-interest bearing checking accounts, and $6.8 million, or 3.8%, in certificates of deposit. The increase in deposits was partially offset by a $295,000, or 16.1%, decrease in savings accounts and a $5,000, or 47.7%, decrease in passbook accounts. The increase in money market accounts was primarily due to a $150.0 million deposit in May, 2022 through a deposit placement agreement with a third party bank.

Total Federal Home Loan Bank (FHLB) borrowings increased $50.0 million, or 101.6%, to $99.2 million at June 30, 2022 from $49.2 million at December 31, 2021. During the six months ended June 30, 2022, the Company borrowed $63.3 million of FHLB short-term borrowings and $80.0 million of FHLB long-term borrowings and paid down $89.3 million of FHLB short-term borrowings and $4.0 million of FHLB long-term borrowings. Federal Reserve Bank (FRB) long-term borrowings decreased $3.9 million, or 100.0%, to none at June 30, 2022 from $3.9 million at December 31, 2021 as the Company paid off first round PPP loans pledged as collateral under the FRB’s Paycheck Protection Program Liquidity Facility (PPPLF). The Company did not utilize the FRB’s PPPLF to fund second round PPP loans.

Total stockholders’ equity increased $5.3 million, or 14.3%, to $42.2 million at June 30, 2022 from $36.9 million at December 31, 2021. Contributing to the increase was net income for the six months ended June 30, 2022 of $4.0 million, net income attributable to noncontrolling interest of $1.5 million, common stock earned by participants in the employee stock ownership plan of $175,000, amortization of stock awards and options under our stock compensation plans of $84,000, the reissuance of treasury stock under the Bank’s 401(k) Plan of $33,000 and the reissuance of treasury stock for exercised stock options of $148,000. These increases were partially offset by dividends paid of $485,000, noncontrolling interest distribution of $175,000, other comprehensive loss, net of $41,000, and the purchase of treasury stock of $28,000.
        
Non-performing loans at June 30, 2022 consisted of two loans on non-accrual status in the amount of $1.7 million. The non-performing loans at June 30, 2022 are generally well-collateralized or adequately reserved for. The allowance for loan losses as a percent of total loans receivable, net was 1.18% at June 30, 2022 and 1.30% at December 31, 2021. Non-performing assets amounted to $1.7 million, or 0.23% of assets at June 30, 2022 compared to $9,000 at December 31, 2021.

Quaint Oak Bancorp, Inc., a Financial Services Company, is the parent company for the Quaint Oak Family of Companies. Quaint Oak Bank, a Pennsylvania-chartered stock savings bank and wholly-owned subsidiary of the Company, is headquartered in Southampton, Pennsylvania and conducts business through three regional offices located in the Delaware Valley, Lehigh Valley and Philadelphia markets. Quaint Oak Bank’s subsidiary companies include, Quaint Oak Abstract, LLC, Quaint Oak Insurance Agency, LLC, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, and Oakmont Commercial, LLC, a specialty commercial real estate financing company. All companies are multi-state operations with the exception of Quaint Oak Real Estate, LLC, which operates solely in Pennsylvania. Quaint Oak Bank also has a majority equity position in Oakmont Capital Holdings, LLC, a multi-state equipment finance company based in West Chester, Pennsylvania with a second significant facility located in Albany, Minnesota.

Statements contained in this news release which are not historical facts may be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors. Factors which could result in material variations include, but are not limited to, changes in interest rates which could affect net interest margins and net interest income, competitive factors which could affect net interest income and noninterest income, changes in demand for loans, deposits and other financial services in the Company's market area; changes in asset quality, general economic conditions as well as other factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

In addition to factors previously disclosed in the reports filed by the Company with the Securities and Exchange Commission and those identified elsewhere in this press release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: the strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations; general economic conditions; the scope and duration of the COVID-19 pandemic; the effects of the COVID-19 pandemic, including on the Company’s credit quality and operations as well as its impact on general economic conditions; legislative and regulatory changes including actions taken by governmental authorities in response to the COVID-19 pandemic; monetary and fiscal policies of the federal government; changes in tax policies, rates and regulations of federal, state and local tax authorities including the effects of the Tax Reform Act; changes in interest rates, deposit flows, the cost of funds, demand for loan products and the demand for financial services, in each case as may be affected by the COVID-19 pandemic, competition, changes in the quality or composition of the Company’s loan, investment and mortgage-backed securities portfolios; geographic concentration of the Company’s business; fluctuations in real estate values; the adequacy of loan loss reserves; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; changes in accounting principles, policies or guidelines and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and fees.

QUAINT OAK BANCORP, INC.

Consolidated Balance Sheets

(In Thousands)

 

At June 30,

 

At December 31,

 

2022

 

2021

 

(Unaudited)

 

(Unaudited)

Assets

 

 

 

 

 

Cash and cash equivalents

$

78,889

 

$

10,705

 

Investment in interest-earning time deposits

 

8,211

 

 

7,924

 

Investment securities available for sale at fair value

 

3,455

 

 

4,033

 

Loans held for sale

 

90,327

 

 

107,823

 

Loans receivable, net of allowance for loan losses (2022: $6,540;

 

 

 

 

 

 

  2021: $5,262)

 

547,426

 

 

403,966

 

Accrued interest receivable

 

3,654

 

 

3,139

 

Investment in Federal Home Loan Bank stock, at cost

 

4,200

 

 

2,178

 

Bank-owned life insurance

 

4,179

 

 

4,137

 

Premises and equipment, net

 

3,313

 

 

2,653

 

Goodwill

 

2,573

 

 

2,573

 

Other intangible, net of accumulated amortization

 

198

 

 

222

 

Prepaid expenses and other assets

 

5,497

 

 

4,762

 

Total Assets

$

751,922

 

$

554,115

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

Liabilities

 

 

 

 

Deposits

 

 

 

 

 

Non-interest bearing

$

73,534

 

$

64,731

 

 

Interest-bearing

 

516,231

 

 

382,435

 

 

 

Total deposits

 

589,765

 

 

447,166

 

Federal Home Loan Bank short-term borrowings

 

-

 

 

26,000

 

Federal Home Loan Bank long-term borrowings

 

99,193

 

 

23,193

 

Federal Reserve Bank borrowings

 

-

 

 

3,895

 

Subordinated debt

 

7,949

 

 

7,933

 

Accrued interest payable

 

428

 

 

174

 

Advances from borrowers for taxes and insurance

 

4,156

 

 

2,856

 

Accrued expenses and other liabilities

 

8,252

 

 

5,989

 

Total Liabilities

 

709,743

 

 

517,206

Total Quaint Oak Bancorp, Inc. Stockholders’ Equity

 

38,694

 

 

34,789

Noncontrolling Interest

 

3,485

 

 

2,120

Total Stockholders’ Equity

 

42,179

 

 

36,909

 

 

Total Liabilities and Stockholders’ Equity

$

751,922

 

$

54,115

QUAINT OAK BANCORP, INC.
Consolidated Statements of Income
(In Thousands, except share data)

 

For the Three

 

For the Six

 

Months Ended

 

Months Ended

 

June 30,

 

June 30,

 

2022

 

2021

 

2022

 

2021

 

(Unaudited)

 

(Unaudited)

Interest Income

 

 

 

 

 

 

 

Interest on loans, including fees

$

7,200

 

$

5,735

 

$

13,500

 

$

10,478

Interest and dividends on time deposits, investment securities, interest-

 

 

 

 

 

 

 

bearing deposits with others, and Federal Home Loan Bank stock

 

108

 

 

108

 

 

181

 

 

254

          Total Interest Income

 

7,308

 

 

5,843

 

 

13,681

 

 

10,732

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

Interest on deposits

 

907

 

 

792

 

 

1,527

 

 

1,668

Interest on Federal Home Loan Bank short-term borrowings

 

53

 

 

-

 

 

75

 

 

6

Interest on Federal Home Loan Bank long-term borrowings

 

389

 

 

129

 

 

501

 

 

268

Interest on Federal Reserve Bank long-term borrowings

 

1

 

 

29

 

 

4

 

 

69

Interest on subordinated debt

 

130

 

 

130

 

 

260

 

 

260

Interest on other short-term borrowings

 

18

 

 

26

 

 

27

 

 

96

 

Total Interest Expense

 

1,498

 

 

1,106

 

 

2,394

 

 

2,367


QUAINT OAK BANCORP, INC.
Consolidated Statements of Income
(In Thousands, except share data)

 

 

For the Three

 

For the Six

 

 

Months Ended

 

Months Ended

 

 

June 30,

 

June 30,

 

 

2022

 

2021

 

2022

 

2021

 

 

(Unaudited)

 

(Unaudited)

 

Net Interest Income

$

5,810

 

$

4,737

 

 

$

11,287

 

$

8,365

 

Provision for Loan Losses

 

599

 

 

448

 

 

 

1,278

 

 

702

 

 

Net Interest Income after Provision for Loan Losses

 

5,211

 

 

4,289

 

 

 

10,009

 

 

7,663

 

 

 

 

 

 

 

 

 

Non-Interest Income

 

 

 

 

 

 

 

Mortgage banking, equipment lending and title abstract fees

 

824

 

 

522

 

 

 

1,461

 

 

1,053

 

Real estate sales commissions, net

 

64

 

 

33

 

 

 

125

 

 

64

 

Insurance commissions

 

139

 

 

133

 

 

 

255

 

 

240

 

Other fees and services charges

 

82

 

 

51

 

 

 

248

 

 

173

 

Net loan servicing income

 

308

 

 

328

 

 

 

474

 

 

551

 

Income from bank-owned life insurance

 

22

 

 

21

 

 

 

43

 

 

40

 

Net gain on loans held for sale

 

2,858

 

 

1,335

 

 

 

7,068

 

 

2,550

 

Gain on the sale of SBA loans

 

34

 

 

66

 

 

 

167

 

 

267

 

Gain on the sale of investment securities available for sale

 

-

 

 

45

 

 

 

-

 

 

362

 

Total Non-Interest Income

 

4,331

 

 

2,534

 

 

 

9,841

 

 

5,300

 

 

 

 

 

 

 

 

 

Non-Interest Expense

 

 

 

 

 

 

 

Salaries and employee benefits

 

4,891

 

 

3,439

 

 

 

9,482

 

 

6,839

 

Directors' fees and expenses

 

72

 

 

60

 

 

 

143

 

 

128

 

Occupancy and equipment

 

466

 

 

387

 

 

 

886

 

 

764

 

Data processing

 

163

 

 

202

 

 

 

360

 

 

407

 

Professional fees

 

228

 

 

218

 

 

 

412

 

 

381

 

FDIC deposit insurance assessment

 

113

 

 

73

 

 

 

229

 

 

124

 

Other real estate owned expenses

 

-

 

 

3

 

 

 

-

 

 

12

 

Advertising

 

154

 

 

122

 

 

 

362

 

 

227

 

Amortization of other intangible

 

12

 

 

12

 

 

 

24

 

 

24

 

Other

 

490

 

 

319

 

 

 

873

 

 

648

 

Total Non-Interest Expense

 

6,589

 

 

4,835

 

 

 

12,771

 

 

9,554

 

Income before Income Taxes

$

2,953

 

$

1,988

 

 

$

7,079

 

$

3,409

 

Income Taxes

 

658

 

 

567

 

 

 

1,519

 

 

991

 

 

Net Income

$

2,295

 

$

1,421

 

 

$

5,560

 

$

2,418

 

 

Net Income (Loss) Attributable to Noncontrolling Interest

$

525

 

$

(88

)

 

$

1,541

 

$

(121

)

 

Net Income Attributable to Quaint Oak Bancorp, Inc.

$

1,770

 

$

1,509

 

 

$

4,019

 

$

2,539

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Six Months Ended

 

 

June 30,

 

June 30,

 

 

2022

 

2021

 

 

2022

 

2021

 

 

 

(Unaudited)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Per Common Share Data:

 

 

 

 

 

 

 

 

Earnings per share – basic

$

0.87

 

$

0.76

 

 

$

1.99

 

$

1.28

 

 

Average shares outstanding – basic

 

2,038,479

 

 

1,991,617

 

 

 

2,023,511

 

 

1,985,844

 

 

Earnings per share – diluted

$

0.82

 

$

0.72

 

 

$

1.88

 

$

1.22

 

 

Average shares outstanding - diluted

 

2,161,277

 

 

2,091,490

 

 

 

2,142,169

 

 

2,078,980

 

 

Book value per share, end of period

$

18.91

 

$

15.51

 

 

$

18.91

 

$

15.51

 

 

Shares outstanding, end of period

 

2,045,721

 

 

2,004,015

 

 

 

2,045,721

 

 

2,004,015

 


 

Three Months Ended

 

Six Months Ended

 

June 30,

 

June 30,

 

2022

 

2021

 

2022

 

2021

 

(Unaudited)

 

(Unaudited)

Selected Operating Ratios:

 

 

 

 

 

 

 

Average yield on interest-earning assets

4.46

%

 

4.32

%

 

4.52

%

 

4.08

%

Average rate on interest-bearing liabilities

1.09

%

 

1.04

%

 

0.95

%

 

1.12

%

Average interest rate spread

3.37

%

 

3.28

%

 

3.57

%

 

2.96

%

Net interest margin

3.54

%

 

3.50

%

 

3.73

%

 

3.18

%

Average interest-earning assets to average interest-bearing liabilities

119.09

%

 

127.35

%

 

120.49

%

 

124.57

%

Efficiency ratio

69.05

%

 

66.50

%

 

64.34

%

 

69.92

%

 

 

 

 

 

 

 

 

Asset Quality Ratios (1):

 

 

 

 

 

 

 

Non-performing loans as a percent of total loans receivable, net

 

 

 

 

0.32

%

 

n/m*

Non-performing assets as a percent of total assets

 

 

 

 

0.23

%

 

0.07

%

Allowance for loan losses as a percent of non-performing loans

 

 

 

 

377.67

%

 

n/m*

Allowance for loan losses as a percent of total loans receivable, net

 

 

 

 

1.18

%

 

0.99

%

Texas Ratio (2)

 

 

 

 

3.42

%

 

1.00

%

(1) Asset quality ratios are end of period ratios.
(2) Total non-performing assets divided by tangible common equity plus the allowance for loan losses.
* n/m – not meaningful


CONTACT: Quaint Oak Bancorp, Inc. Robert T. Strong, President and Chief Executive Officer (215) 364-4059


Advertisement