U.S. markets closed

Shore Bancshares Reports Third Quarter and Nine-Month Results

EASTON, Md., Oct. 24, 2019 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) (the "Company") reported net income of $4.206 million or $0.33 per diluted common share for the third quarter of 2019, compared to net income of $4.224 million or $0.33 per diluted common share for the second quarter of 2019, and net income of $4.454 million or $0.35 per diluted common share for the third quarter of 2018.  Net income from continuing operations for the third quarter of 2019 was $4.214 million or $0.33 per diluted common share, compared to net income from continuing operations of $4.228 million or $0.33 per diluted common share for the second quarter of 2019, and net income from continuing operations of $4.256 million or $0.33 per diluted common share for the third quarter of 2018. The Company reported net income of $12.184 million or $0.95 per diluted common share for the first nine months of 2019, compared to net income of $12.903 million or $1.01 per diluted common share for the first nine months of 2018. Net income from continuing operations for the first nine months of 2019 was $12.270 million or $0.96 per diluted common share, compared to net income from continuing operations of $11.910 million or $0.93 per diluted common share for the first nine months of 2018.

Shore Bancshares Logo (PRNewsfoto/Shore Bancshares, Inc.)

When comparing net income from continuing operations for the third quarter of 2019 to the second quarter of 2019, net interest income increased $387 thousand, offset by an increase in noninterest expenses of $399 thousand.  When comparing net income from continuing operations for the third quarter of 2019 to the third quarter of 2018, the decrease was due to lower net interest income of $267 thousand and higher noninterest expenses of $74 thousand, offset by a lower provision for credit losses of $107 thousand and higher noninterest income of $64 thousand.

"During the third quarter we experienced significant growth in deposits resulting in stable earnings for the quarter," said Lloyd L. "Scott" Beatty, Jr., President and Chief Executive Officer.  "Our loan demand remains strong and the lack of growth in the third quarter was partially a result of deals being delayed into the fourth quarter, coupled with some significant payoffs. During the third quarter, the Company began repurchasing its shares under the stock repurchase plan approved in April of 2019. As of September 30, 2019, the Company had repurchased 36,700 shares for approximately $558 thousand.  As we move forward into the last quarter of the year, we remain focused on continuing to grow our loan portfolio, repurchasing shares and increasing our market share within our footprint."  

Balance Sheet Review
Total assets were $1.562 billion at September 30, 2019, a $78.6 million, or 5.3%, increase when compared to $1.483 billion at the end of 2018.  The increase was primarily due to total deposits increasing $113.1 million or 9.3%.  The significant growth in deposits funded increases in loans of $39.7 million, or 3.3%, interest-bearing deposits with other banks of $29.7 million, or 58.2%, and other assets of $12.9 million, or 72.9%, which includes the purchase of approximately $14 million of bank owned life insurance ("BOLI") during the third quarter of 2019.  In addition, the increase in deposits allowed the Company to decrease its short-term borrowings by $43.5 million or 71.6%.  

Total deposits increased $113.1 million, or 9.3%, when compared to December 31, 2018.  The increase in total deposits primarily consisted of increases in interest-bearing checking deposits of $48.7 million, noninterest-bearing deposits of $32.1 million, time deposits greater than $100 thousand of $25.2 million, other time deposits of $8.8 million and savings and money market accounts of $8.3 million, partially offset by a decrease in brokered deposits of $10.0 million

Total stockholders' equity increased $10.8 million, or 5.9%, when compared to the end of 2018. At September 30, 2019, the ratio of total equity to total assets was 12.42% and the ratio of total tangible equity to total tangible assets was 11.29%.

Total assets at September 30, 2019 increased $88.1 million, or 6.0%, when compared to total assets at September 30, 2018.  The primary reason for the increase was due to total deposits increasing $143.7 million or 12.2%.  The significant growth in deposits funded increases in loans of $54.5 million or 4.6%, interest-bearing deposits with other banks of $50.7 million or 169.4% and other assets of $15.4 million or 102.0%, partially offset by a decrease in investment securities available for sale of $28.8 million or 17.2%. In addition, the increase in deposits allowed the Company to decrease its short-term borrowings by $96.8 million or 84.9%.

Total deposits at September 30, 2019 increased $143.7 million, or 12.2%, when compared to September 30, 2018.  The increase in total deposits primarily consisted of increases in interest-bearing checking deposits of $73.6 million, noninterest-bearing deposits of $30.8 million, time deposits greater than $100 thousand of $26.6 million, savings and money market accounts of $19.2 million, and other time deposits of $4.8 million partially offset by a decrease in brokered deposits of $11.5 million.  Total stockholders' equity increased $22.5 million, or 13.2%, when compared to September 30, 2018. 

Review of Quarterly Financial Results
Net interest income was $12.7 million for the third quarter of 2019, compared to $12.3 million for the second quarter of 2019 and $12.9 million for the third quarter of 2018. The primary reasons for the increase in net interest income when compared to the second quarter of 2019 were loan growth late in the second quarter allowing a full quarter of earning interest, coupled with an extra day of earning interest on legacy loans as well as an increase in interest-bearing deposits with other banks of $59.8 million.  Interest on deposits increased $84 thousand and was partially offset by a decrease in interest on short-term borrowings of $28 thousand when comparing the third quarter of 2019 to the second quarter of 2019. Net interest income decreased when compared to the third quarter of 2018 due to an increase in interest expense of $1.2 million, partially offset by an increase in interest income of $957 thousand. The improvement in interest income was the result of increases in the average balances of loans of $60.9 million or 5.2% and interest-bearing deposits with other banks of $24.1 million or 137.6%. The Company's net interest margin decreased to 3.52% from 3.54% in the second quarter of 2019 and decreased from 3.76% in the third quarter of 2018.  The decline in net interest margin from the second quarter of 2019 was due to a higher average balance in interest-bearing deposits with other banks, which experienced a decrease in yield of 34bps. The decline in net interest margin from the third quarter of 2018 was due to an increase in rates paid on all interest-bearing liabilities, most significantly interest-bearing deposits which experienced an increase in the average balance of $61.7 million and rates paid on these deposits of 62bps, partially offset by an increase in the average balance of total earnings assets $61.7 million and a yield of 9bps. 

The provision for credit losses was $200 thousand for the three months ended September 30, 2019.  The comparable amounts were $200 thousand and $307 thousand for the three months ended June 30, 2019 and September 30, 2018, respectively. The provision for credit losses remained unchanged from the second quarter of 2019 due to stagnant growth within the loan portfolio.  The decrease in the amount of provision for credit losses from the third quarter of 2018 was due to lower loan growth in the third quarter of 2019. Net charge-offs were $67 thousand for the third quarter of 2019, $313 thousand for the second quarter of 2019 and $100 thousand for the third quarter of 2018.  The ratio of annualized net charge-offs to average loans was 0.02% for the third quarter of 2019, 0.10% for the second quarter of 2019 and 0.03% for the third quarter of 2018.  The ratio of the allowance for credit losses to period-end loans was 0.85% at September 30, 2019, slightly higher than the 0.83% at June 30, 2019 and lower than the 0.87% at September 30, 2018.

At September 30, 2019, nonperforming assets were $13.3 million, a decrease of $2.2 million, or 14.4%, when compared to June 30, 2019, primarily due to a decrease in nonaccrual loans of $2.1, or 14.1%. Other real estate owned decreased $450 thousand, or 85.9% and accruing troubled debt restructurings ("TDRs") decreased $180 thousand, or 2.3% over the same time period. When comparing September 30, 2019 to September 30, 2018, nonperforming assets increased $4.4 million, or 49.9%, and accruing TDRs decreased $1.3 million, or 15.1%. The increase in nonperforming assets was due to a large nonaccrual loan with an outstanding loan balance of $7.5 million added late in the fourth quarter of 2018, in which the Company does not anticipate any further losses. The ratio of nonperforming assets and accruing TDRs to total assets was 1.34%, 1.56% and 1.21% at September 30, 2019, June 30, 2019 and September 30, 2018, respectively.  In addition, the ratio of accruing TDRs to total loans at September 30, 2019 was 0.61% at September 30, 2019, compared to 0.63% at June 30, 2019 and 0.76% at September 30, 2018.

Total noninterest income from continuing operations for the third quarter of 2019 decreased $80 thousand when compared to the second quarter of 2019 and increased $64 thousand when compared to the third quarter of 2018.  The decrease from the second quarter of 2019 was the result of a decrease in service charges on deposit accounts and additional fees on bank service charges included in other noninterest income.  The increase from the third quarter of 2018 was due to higher loan fees and additional fees on bank service charges.

Total noninterest expense from continuing operations for the third quarter of 2019 increased $399 thousand when compared to the second quarter of 2019 and increased $74 thousand when compared to the third quarter of 2018.  The increase in noninterest expense compared to the second quarter of 2019 was primarily due to higher employee benefits, which included the funding of a new supplemental executive retirement plan, a write down on an other real estate owned property and other loan expenses, partially offset by lower FDIC insurance premiums for the quarter due to an FDIC assessment credit for banks under $10 billion. The slight increase in noninterest expenses from the third quarter of 2018 was primarily due to increases in employee benefits and other loan and service costs, almost entirely offset by lower salaries and wages, amortization on intangible assets and FDIC insurance premiums.      

Review of Nine-Month Financial Results
Net interest income for the first nine months of 2019 was $37.4 million, a decrease of $542 thousand, or 1.4%, when compared to the first nine months of 2018.  The decrease was the direct result of an increase in interest expense on deposits, which was partially offset by an increase in interest and fees on loans. The average balance on loans increased $78.7 million and the yield on loans increased 10bps when comparing the periods.  This increase in volume and yields on loans was offset by an increase in the average balance of interest-bearing deposits of $49.7 million, with an associated increase in rates paid on these deposits of 66bps. This resulted in a net interest margin of 3.56% for the first nine months of 2019 compared to 3.79% for the first nine months of 2018.   

The provision for credit losses for the nine months ended September 30, 2019 and 2018 was $500 thousand and $1.2 million, respectively, while net charge-offs were $405 thousand and $667 thousand, respectively.  The decrease in provision for credit losses was the result of improved overall credit quality exclusive of the one large relationship mentioned above and lower net charge-offs for the first nine months of 2019 compared to the first nine months of 2018.  In addition, loan growth in the first nine months of 2019 has lagged the first nine months of 2018. The ratio of annualized net charge-offs to average loans was 0.04% for the first nine months of 2019 and 0.08% for the first nine months of 2018.

Total noninterest income from continuing operations for the nine months ended September 30, 2019 increased $426 thousand, or 6.2%, when compared to the same period in 2018. The increase in noninterest income primarily consisted of increases in service charges on deposit accounts and other fees on bank services. 

Total noninterest expense from continuing operations for the nine months ended September 30, 2019 increased $98 thousand, or 0.4%, when compared to the same period in 2018. Despite the insignificant aggregate increase in total noninterest expenses, salaries and wages decreased $1.1 million and FDIC insurance premiums decreased $226 thousand, which were offset by increases in employee benefits of $417 thousand, data processing of $314 thousand, legal and professional fees of $277 thousand and other real estate owned expenses of $301 thousand

Shore Bancshares Information

Shore Bancshares is a financial holding company headquartered in Easton, Maryland and is the largest independent bank holding company located on Maryland's Eastern Shore. It is the parent company of Shore United Bank. Shore Bancshares engages in trust and wealth management services through Wye Financial & Trust, a division of Shore United Bank.  Additional information is available at www.shorebancshares.com.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions.

Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Shore Bancshares, Inc. with the Securities and Exchange Commission entitled "Risk Factors".

The Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

 

Shore Bancshares, Inc.

Financial Highlights

(Dollars in thousands, except per share data)





















For the Three Months Ended


For the Nine Months Ended




September 30, 


September 30, 




2019


2018


 Change


2019


2018


 Change


PROFITABILITY FOR THE PERIOD


















Net interest income


$

12,680


$

12,947


(2.1)

%

$

37,367


$

37,909


(1.4)

%

Provision for credit losses



200



307


(34.9)



500



1,214


(58.8)


Noninterest income



2,529



2,465


2.6



7,326



6,901


6.2


Noninterest expense



9,384



9,310


0.8



27,712



27,615


0.4


Income from continuing operations before income taxes



5,625



5,795


(2.9)



16,481



15,981


3.1


Income tax expense



1,411



1,539


(8.3)



4,211



4,071


3.4


Income from continuing operations 


$

4,214


$

4,256


(1.0)


$

12,270


$

11,910


3.0




















(Loss) Income from discontinued operations before income taxes



(10)



269


(103.7)



(113)



1,317


(108.6)


Income tax expense (benefit)



(2)



71


(102.8)



(27)



324


(108.3)


(Loss) Income from discontinued operations 



(8)



198


(104.0)



(86)



993


(108.7)


Net income


$

4,206


$

4,454


(5.6)


$

12,184


$

12,903


(5.6)




















From Continuing Operations:


















Return on average assets



1.10

%


1.16

%

(6)

bp


1.11

%


1.12

%

(1)

bp

Return on average equity



8.66



9.92


(126)



8.68



9.52


(84)


Return on average tangible equity (1)



9.90



12.77


(287)



9.98



12.26


(228)


Net interest margin



3.52



3.76


(24)



3.56



3.79


(23)


Efficiency ratio - GAAP



61.70



60.41


129



62.01



61.63


38


Efficiency ratio - Non-GAAP (1)



60.58



58.55


203



60.81



60.11


70




















PER SHARE DATA


















Basic net income per common share


















Income from continuing operations


$

0.33


$

0.33


%

$

0.96


$

0.93


3.2

%

(Loss) Income from discontinued operations





0.02


(100.0)



(0.01)



0.08


(112.5)


Net income


$

0.33


$

0.35


(5.7)


$

0.95


$

1.01


(5.9)


Diluted net income per common share


















Income from continuing operations


$

0.33


$

0.33



$

0.96


$

0.93


3.2


(Loss) Income from discontinued operations





0.02


(100.0)



(0.01)



0.08


(112.5)


Net income


$

0.33


$

0.35


(5.7)


$

0.95


$

1.01


(5.9)




















Dividends paid per common share



0.10



0.08


25.0



0.30



0.23


30.4


Book value per common share at period end



15.22



13.45


13.2










Tangible book value per common share at period end (1)



13.66



10.96


24.6










Market value at period end



15.41



17.82


(13.5)










Market range:


















High



17.00



19.84


(14.3)



17.00



20.09


(15.4)


Low



14.90



16.63


(10.4)



14.00



16.28


(14.0)




















AVERAGE BALANCE SHEET DATA


















Loans


$

1,235,374


$

1,174,513


5.2

%

$

1,219,623


$

1,140,925


6.9

%

Investment securities



155,324



178,572


(13.0)



160,035



186,936


(14.4)


Earning assets



1,432,252



1,370,573


4.5



1,408,937



1,341,403


5.0


Assets



1,513,790



1,457,074


3.9



1,480,813



1,426,504


3.8


Deposits



1,280,057



1,192,845


7.3



1,243,472



1,174,505


5.9


Stockholders' equity



193,120



170,299


13.4



189,094



167,288


13.0


 



















CREDIT QUALITY DATA


















Net charge-offs


$

67


$

100


(33.0)

%

$

405


$

667


(39.3)

%



















Nonaccrual loans


$

12,530


$

7,362


70.2










Loans 90 days past due and still accruing



712



3


23,633.3










Other real estate owned



74



1,518


(95.1)










Total nonperforming assets



13,316



8,883


49.9










Accruing troubled debt restructurings (TDRs)



7,588



8,933


(15.1)










Total nonperforming assets and accruing TDRs


$

20,904


$

17,816


17.3














































CAPITAL AND CREDIT QUALITY RATIOS


















Period-end equity to assets



12.42

%


11.63

%

79

bp









Period-end tangible equity to tangible assets (1)



11.29



9.69


160




























Annualized net charge-offs to average loans



0.02



0.03


(1)



0.04

%


0.08

%

(4)

bp



















Allowance for credit losses as a percent of:


















Period-end loans



0.85



0.87


(2)










Nonaccrual loans



83.30



140.29


(5,699)










Nonperforming assets



78.39



116.27


(3,788)










Accruing TDRs



137.56



115.62


2,194










Nonperforming assets and accruing TDRs



49.93



57.97


(804)




























As a percent of total loans:


















Nonaccrual loans



1.01



0.62


39










Accruing TDRs



0.61



0.76


(15)










Nonaccrual loans and accruing TDRs



1.63



1.38


25




























As a percent of total loans+other real estate owned:


















Nonperforming assets



1.08



0.75


33










Nonperforming assets and accruing TDRs



1.69



1.51


18




























As a percent of total assets:


















Nonaccrual loans



0.80



0.50


30










Nonperforming assets



0.85



0.60


25










Accruing TDRs



0.49



0.61


(12)










Nonperforming assets and accruing TDRs



1.34



1.21


13




























(1)

See the reconciliation table on page 17 of 17.


 

 

Shore Bancshares, Inc.

Consolidated Balance Sheets

(In thousands, except per share data)

























September 30, 2019





September 30, 



December 31, 


September 30, 


compared to




2019


2018


2018


December 31, 2018


ASSETS













Cash and due from banks


$

22,777


$

16,294


$

18,859


39.8

%

Interest-bearing deposits with other banks



80,596



50,931



29,918


58.2


Cash and cash equivalents



103,373



67,225



48,777


53.8















Investment securities available for sale (at fair value)



138,911



154,432



167,675


(10.1)


Investment securities held to maturity



9,780



6,043



6,037


61.8


Equity securities, at fair value



1,339



1,269



649


5.5


Restricted securities



4,655



6,476



8,110


(28.1)















Loans



1,235,035



1,195,355



1,180,557


3.3


Less: allowance for credit losses



(10,438)



(10,343)



(10,328)


0.9


Loans, net



1,224,597



1,185,012



1,170,229


3.3















Premises and equipment, net



23,871



22,711



22,866


5.1


Goodwill



17,518



17,518



17,518



Other intangible assets, net



2,396



2,857



4,088


(16.1)


Other real estate owned, net



74



1,222



1,518


(93.9)


Right of use assets, net



4,908







Other assets



30,257



17,678



15,129


71.2


Assets of discontinued operations





633



10,947


(100.0)















Total assets


$

1,561,679


$

1,483,076


$

1,473,543


5.3















LIABILITIES













Noninterest-bearing deposits


$

362,557


$

330,466


$

331,766


9.7


Interest-bearing deposits



962,934



881,875



850,070


9.2


Total deposits



1,325,491



1,212,341



1,181,836


9.3















Short-term borrowings



17,263



60,812



114,043


(71.6)


Long-term borrowings



15,000



15,000





Lease liabilities



4,923







Accrued expenses and other liabilities



5,039



8,415



5,893


(40.1)


Liabilities of discontinued operations





3,323



352


(100.0)


Total liabilities



1,367,716



1,299,891



1,302,124


5.2















COMMITMENTS AND CONTINGENCIES


























STOCKHOLDERS' EQUITY













Common stock, par value $0.01; authorized 35,000,000 shares



127



127



127



Additional paid in capital



64,879



65,434



65,730


(0.8)


Retained earnings



128,924



120,574



109,628


6.9


Accumulated other comprehensive (loss)



33



(2,950)



(4,066)


101.1


Total stockholders' equity



193,963



183,185



171,419


5.9















Total liabilities and stockholders' equity


$

1,561,679


$

1,483,076


$

1,473,543


5.3















Period-end common shares outstanding



12,742



12,749



12,748


(0.1)


Book value per common share


$

15.22


$

14.37


$

13.45


5.9


 

 

Shore Bancshares, Inc.

Consolidated Statements of Income

(In thousands, except per share data)





















For the Three Months Ended



For the Nine Months Ended




September 30, 


September 30, 




2019


2018


% Change


2019


2018


% Change


INTEREST INCOME


















Interest and fees on loans


$

14,100


$

13,205


6.8

%

$

41,348


$

37,880


9.2

%

Interest on investment securities:


















Taxable



870



947


(8.1)



2,755



2,950


(6.6)


Interest on deposits with other banks



223



84


165.5



499



183


172.7


Total interest income



15,193



14,236


6.7



44,602



41,013


8.8




















INTEREST EXPENSE


















Interest on deposits



2,288



826


177.0



6,439



1,954


229.5


Interest on short-term borrowings



117



463


(74.7)



475



1,150


(58.7)


Interest on long-term borrowings



108






321





Total interest expense



2,513



1,289


95.0



7,235



3,104


133.1




















NET INTEREST INCOME



12,680



12,947


(2.1)



37,367



37,909


(1.4)


Provision for credit losses



200



307


(34.9)



500



1,214


(58.8)




















NET INTEREST INCOME AFTER PROVISION


















FOR CREDIT LOSSES



12,480



12,640


(1.3)



36,867



36,695


0.5




















NONINTEREST INCOME


















Service charges on deposit accounts



990



982


0.8



2,952



2,834


4.2


Trust and investment fee income



383



383




1,140



1,197


(4.8)


Other noninterest income



1,156



1,100


5.1



3,234



2,870


12.7


Total noninterest income



2,529



2,465


2.6



7,326



6,901


6.2




















NONINTEREST EXPENSE


















Salaries and wages



3,853



4,209


(8.5)



11,411



12,536


(9.0)


Employee benefits



1,299



983


32.1



3,621



3,204


13.0


Occupancy expense



697



646


7.9



2,056



1,973


4.2


Furniture and equipment expense



263



212


24.1



821



714


15.0


Data processing



972



930


4.5



2,801



2,487


12.6


Directors' fees



140



145


(3.4)



342



411


(16.8)


Amortization of intangible assets



144



270


(46.7)



461



597


(22.8)


FDIC insurance premium expense





193


(100.0)



386



612


(36.9)


Other real estate owned expenses, net



133



166


(19.9)



426



125


240.8


Legal and professional fees



495



443


11.7



1,655



1,378


20.1


Other noninterest expenses



1,388



1,113


24.7



3,732



3,578


4.3


Total noninterest expense



9,384



9,310


0.8



27,712



27,615


0.4




















Income from continuing operations before income taxes



5,625



5,795


(2.9)



16,481



15,981


3.1


Income tax expense



1,411



1,539


(8.3)



4,211



4,071


3.4




















Income from continuing operations



4,214



4,256


(1.0)



12,270



11,910


3.0




















(Loss) income from discontinued operations before income taxes



(10)



269


(103.7)



(113)



1,317


(108.6)


Income tax (benefit) expense



(2)



71


(102.8)



(27)



324


(108.3)




















(Loss) Income from discontinued operations



(8)



198


(104.0)



(86)



993


(108.7)




















NET INCOME


$

4,206


$

4,454


(5.6)


$

12,184


$

12,903


(5.6)




















Weighted average shares outstanding - basic



12,764



12,748


0.1



12,771



12,736


0.3


Weighted average shares outstanding - diluted



12,769



12,761


0.1



12,776



12,749


0.2




















Basic net income per common share


















Income from continuing operations


$

0.33


$

0.33



$

0.96


$

0.93


3.2


(Loss) Income from discontinued operations





0.02


(100.0)



(0.01)



0.08


(112.5)


Net income


$

0.33


$

0.35


(5.7)


$

0.95


$

1.01


(5.9)




















Diluted net income per common share


















Income from continuing operations


$

0.33


$

0.33


-


$

0.96


$

0.93


3.2


(Loss) Income from discontinued operations





0.02


(100.0)



(0.01)



0.08


(112.5)


Net income


$

0.33


$

0.35


(5.7)


$

0.95


$

1.01


(5.9)




















Dividends paid per common share



0.10



0.08


25.0



0.30



0.23


30.4


 

 

 

Shore Bancshares, Inc.

Consolidated Average Balance Sheets

(Dollars in thousands)

























For the Three Months Ended


For the Nine Months Ended




September 30, 


September 30, 




2019


2018


2019


2018




Average


Yield/


Average


Yield/


Average


Yield/


Average


Yield/




balance


rate


balance


rate


balance


rate


balance


rate


Earning assets






















Loans (1), (2), (3)


$

1,235,374


4.54

%

$

1,174,513


4.47

%

$

1,219,623


4.55

%

$

1,140,925


4.45

%

Investment securities






















Taxable



155,324


2.24



178,572


2.12



160,035


2.30



186,936


2.10


Interest-bearing deposits



41,554


2.13



17,488


1.91



29,279


2.28



13,542


1.80


Total earning assets



1,432,252


4.22

%


1,370,573


4.13

%


1,408,937


4.24

%


1,341,403


4.10

%

Cash and due from banks



18,127





17,790





17,520





17,031




Other assets



73,823





79,065





64,775





78,243




Allowance for credit losses



(10,412)





(10,354)





(10,419)





(10,173)




Total assets


$

1,513,790




$

1,457,074




$

1,480,813




$

1,426,504
















































Interest-bearing liabilities






















Demand deposits


$

252,386


0.70

%

$

221,905


0.32

%

$

242,364


0.66

%

$

214,317


0.26

%

Money market and savings deposits



389,268


0.67



373,357


0.14



386,113


0.79



378,404


0.13


Brokered deposits



14,568


2.29



25,507


2.01



19,144


2.40



12,157


2.09


Certificates of deposit $100,000 or more



119,200


1.78



97,563


0.69



108,504


1.54



98,772


0.58


Other time deposits



149,708


1.49



145,130


0.57



145,381


1.28



148,107


0.50


Interest-bearing deposits



925,130


0.98



863,462


0.36



901,506


0.96



851,757


0.30


Short-term borrowings



17,729


2.64



87,925


2.09



24,034


2.64



78,945


1.95


Long-term borrowings



15,000


2.86






15,000


2.86





Total interest-bearing liabilities



957,859


1.04

%


951,387


0.52

%


940,540


1.03

%


930,702


0.44

%

Noninterest-bearing deposits



354,927





329,383





341,966





322,748




Accrued expenses and other liabilities



7,884





6,005





9,213





5,766




Stockholders' equity



193,120





170,299





189,094





167,288




Total liabilities and stockholders' equity


$

1,513,790




$

1,457,074




$

1,480,813




$

1,426,504


























Net interest spread





3.18

%




3.61

%




3.21

%




3.66

%

Net interest margin





3.52

%




3.76

%




3.56

%




3.79

%























(1)

 All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of the alternative minimum tax rate and nondeductible interest expense.

(2)

Average loan balances include nonaccrual loans.

(3)

Interest income on loans includes amortized loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations.


 

 

Shore Bancshares, Inc.

Financial Highlights By Quarter

(Dollars in thousands, except per share data)
























3rd Quarter


2nd Quarter


1st Quarter


4th Quarter


3rd Quarter


Q3 2019


Q3 2019




2019


2019


2019


2018


2018


compared to


compared to




Q3 2019


Q2 2019


Q1 2019


Q4 2018


Q3 2018


Q2 2019


Q3 2018


PROFITABILITY FOR THE PERIOD





















Taxable-equivalent net interest income


$

12,724


$

12,334


$

12,428


$

12,756


$

12,975


3.2

%

(1.9)

%

Less: Taxable-equivalent adjustment



44



41



34



30



28


7.3


57.1


Net interest income



12,680



12,293



12,394



12,726



12,947


3.1


(2.1)


Provision for credit losses



200



200



100



460



307



(34.9)


Noninterest income



2,529



2,609



2,188



2,112



2,465


(3.1)


2.6


Noninterest expense



9,384



8,985



9,343



9,216



9,310


4.4


0.8


Income from continuing operations before income taxes



5,625



5,717



5,139



5,162



5,795


(1.6)


(2.9)


Income tax expense



1,411



1,489



1,311



1,309



1,539


(5.2)


(8.3)


Income from continuing operations



4,214



4,228



3,828



3,853



4,256


(0.3)


(1.0)























(Loss) Income from discontinued operations before income taxes



(10)



(4)



(99)



104



269


(150.0)


(103.7)


Gain on sale of insurance agency









12,736






Income tax expense (benefit)



(2)





(25)



4,599



71



(102.8)


(Loss) Income from discontinued operations 



(8)



(4)



(74)



8,241



198


(100.0)


(104.0)























Net income


$

4,206


$

4,224


$

3,754


$

12,094


$

4,454


(0.4)


(5.6)























From Continuing Operations:





















Return on average assets



1.10

%


1.16

%


1.06

%


1.04

%


1.16

%

(6)

bp

(6)

bp

Return on average equity



8.66



8.97



8.39



8.83


...