U.S. Markets open in 49 mins.

SINA Reports Fourth Quarter and Fiscal Year 2016 Financial Results

SHANGHAI, Feb. 22, 2017 /PRNewswire/ -- SINA Corporation (the "Company" or "SINA") (SINA), a leading online media company serving China and the global Chinese communities, today announced its unaudited financial results for the fourth quarter and the fiscal year ended December 31, 2016.

Fourth Quarter 2016 Highlights

  • Net revenues increased 22% year over year to $313.4 million. Non-GAAP net revenues increased 23% year over year to $310.8 million.
  • Advertising revenues increased 21% year over year to $269.6 million.
  • Non-advertising revenues increased 33% year over year to $43.9 million. Non-GAAP non-advertising revenues were $41.3 million.
  • Income from operations was $24.7 million. Non-GAAP income from operations increased 102% year over year to $82.1 million. Non-GAAP operating margin was 26%, up from 16% for the same period last year.
  • Net income attributable to SINA was $19.9 million, or $0.27 diluted net income per share attributable to SINA. Non-GAAP net income attributable to SINA was $48.2 million, or $0.63 non-GAAP diluted net income per share attributable to SINA.
  • Weibo's monthly active users ("MAUs") in December 2016 grew 33% year over year to 313 million, 90% of which were mobile users. Average daily active users ("DAUs") in December 2016 grew 30% year over year to 139 million.

Fiscal Year 2016 Highlights

  • Net revenues increased 17% year over year to $1,030.9 million. Non-GAAP net revenues increased 17% year over year to $1,020.5 million, exceeding the Company's annual guidance between $950 million and $1 billion.
  • Advertising revenues increased 17% year over year to $871.2 million.
  • Non-advertising revenues increased 16% year over year to $159.7 million. Non-GAAP non-advertising revenues were $149.3 million.
  • Income from operations was $73.3 million, compared to $12.2 million of last year.  Non-GAAP income from operations increased 191% to $178.7 million. Non-GAAP operating margin was 18%, up from 7% in 2015.
  • Net income attributable to SINA was $225.1 million, or $3.01 diluted net income per share attributable to SINA. Non-GAAP net income attributable to SINA was $109.1 million, or $1.44 non-GAAP diluted net income per share attributable to SINA.

"We closed a great year of 2016 with another strong quarter. Our full year revenue exceeded $1 billion, representing an important milestone for the group." said Charles Chao, Chairman and CEO of SINA. "Weibo user growth continued its healthy pace and reached 313 million MAUs in December 2016. Weibo demonstrated its social platform value by reinforcing content ecosystem with strong network effect and building a more connected, informed and engaging social community in China Internet space. Leveraging platform effect, Weibo's monetization capability and efficiency has further improved with non-GAAP operating margin reaching 35% in the fourth quarter of 2016." said Mr. Chao.

"On the portal side, SINA has fully implemented its mobile strategy, with mobile traffic from SINA News Application growing significantly in the past twelve months." Mr. Chao added. "Heading into 2017, we will continue to focus on mobile strategy to further expand mobile user base and increase user time spent as well as elevate mobile monetization capability to facilitate our portal business return to a growth trajectory." Mr. Chao concluded.

Fourth Quarter 2016 Financial Results

For the fourth quarter of 2016, SINA reported net revenues of $313.4 million, compared to $256.2 million for the same period last year. Non-GAAP net revenues for the fourth quarter of 2016 totaled $310.8 million, compared to $253.6 million for the same period last year.

Online advertising revenues for the fourth quarter of 2016 were $269.6 million, compared to $223.2 million for the same period last year. The year-over-year growth in online advertising revenues resulted from an increase of $58.2 million in Weibo advertising revenues, partially offset by a decrease of $11.8 million of portal advertising revenues.  

Non-advertising revenues for the fourth quarter of 2016 were $43.9 million, compared to $33.0 million for the same period last year. The year-over-year growth in non-advertising revenues was mainly due to an increase of $5.5 million in portal non-advertising revenues and an increase of $5.4 million in Weibo value added services revenues. Non-GAAP non-advertising revenues for the fourth quarter of 2016 were $41.3 million, compared to $30.4 million for the same period last year.

Gross margin for the fourth quarter of 2016 was 70%, up from 65% for the same period last year. Advertising gross margin for the fourth quarter of 2016 was 72%, up from 65% for the same period last year. The increasing proportion of advertising revenue contributed by SME customers in both portal and Weibo business is the key driver of a higher gross margin for our advertising business. Non-advertising gross margin for the fourth quarter of 2016 was 57%, down from 66% for the same period last year. The decrease in non-advertising gross margin was primarily due to increasing proportion of portal non-advertising revenues, which contributed lower gross margin.

Operating expenses for the fourth quarter of 2016 totaled $194.2 million, compared to $137.5 million for the same period last year. The increase was mainly resulted from a $40.2 million goodwill and acquired intangibles impairment charge we recorded for certain business line. Non-GAAP operating expenses for the fourth quarter of 2016 totaled $136.2 million, compared to $125.0 million for the same period last year.

Income from operations for the fourth quarter of 2016 was $24.7 million, compared to $29.6 million for the same period last year. Non-GAAP income from operations for the fourth quarter of 2016 grew 102% to $82.1 million. Non-GAAP operating margin was 26%, up from 16% for the same period last year. The significant improvement in non-GAAP income from operations and operation margin attributes to the operational leverage and margin expansion achieved by Weibo.

Non-operating income for the fourth quarter of 2016 was $28.8 million, compared to a non-operating loss of $2.1 million for the same period last year. Non-operating income for the fourth quarter 2016 mainly included (i) a $48.6 million net gain on sale of and impairment on investments, which is excluded under non-GAAP measures; (ii) a $25.8 million loss in the fair value change of the Company's option liability related to E-House, which is excluded under non-GAAP measures.

Net income attributable to SINA for the fourth quarter of 2016 was $19.9 million, compared to $14.6 million for the same period last year. Diluted net income per share attributable to SINA for the fourth quarter of 2016 was $0.27, compared to $0.21 for the same period last year. Non-GAAP net income attributable to SINA for the fourth quarter of 2016 was $48.2 million, compared to $24.8 million for the same period last year. Non-GAAP diluted net income per share attributable to SINA for the fourth quarter of 2016 was $0.63, compared to $0.35 for the same period last year.

As of December 31, 2016, SINA's cash, cash equivalents and short-term investments totaled $1.8 billion, compared to $2.2 billion as of December 31, 2015. The decrease in cash, cash equivalents, and short term investments was mainly due to a principal repayment of $646.9 million upon the put option exercised by the holders of convertible senior note, partially offset by the operating cash inflow and proceeds generated from disposal of certain investments in 2016. For the fourth quarter of 2016, net cash provided by operating activities was $92.7 million, capital expenditures totaled $21.5 million, and depreciation and amortization expenses amounted to $7.6 million.

Fiscal Year 2016 Financial Results

For fiscal year 2016, SINA reported net revenues of $1,030.9 million, compared to $880.7 million in 2015. Non-GAAP net revenues for 2016 totaled $1,020.5 million, compared to $870.2 million in 2015.

Online advertising revenues in 2016 were $871.2 million, compared to $743.2 million in 2015. The year-over-year growth in online advertising revenues resulted from an increase of $164.7 million in Weibo advertising revenues, partially offset by a decline of $36.7 million of portal advertising revenues.

Non-advertising revenues in 2016 were $159.7 million, compared to $137.4 million in 2015. The year-over-year growth in non-advertising revenues was attributable to an increase of $13.0 million in portal non-advertising revenues and an increase of $9.3 million in Weibo value added services revenues. Non-GAAP non-advertising revenues in 2016 were $149.3 million, compared to $127.0 million in 2015.

Gross margin in 2016 was 66%, up from 62% in 2015. Advertising gross margin in 2016 was 67%, up from 62% in 2015. Non-advertising gross margin in 2016 was 58%, compared to 60% in 2015. Non-GAAP gross margin in 2016 was 66%, up from 62% in 2015. Non-GAAP advertising gross margin in 2016 was 68%, up from 63% in 2015. Non-GAAP non-advertising gross margin in 2016 was 55%, compared to 57% in 2015.

Operating expenses in 2016 totaled $603.0 million, compared to $533.1 million in 2015. The increase was mainly resulted from a $40.2 million goodwill and acquired intangibles impairment charge we recorded for certain business line. Non-GAAP operating expenses in 2016 totaled $494.8 million, compared to $478.6 million in 2015.

Income from operations in 2016 was $73.3 million, compared to $12.2 million in 2015. Operating margin in 2016 was 7%, up from 1% in 2015. Non-GAAP income from operations in 2016 was $178.7 million, compared to $61.5 million in 2015. Non-GAAP operating margin was 18%, up from 7% in 2015.

Non-operating income in 2016 was $231.3 million, compared to $33.9 million in 2015. Non-operating income in 2016 mainly included (i) a $245.3 million net gain on sale of and impairment on investments, which is excluded under non-GAAP measures; (ii) a $28.5 million loss on change in fair value of the Company's option liability related to E-House, which is excluded under non-GAAP measures; and (iii) a $26.2 million interest and other income. Non-operating income in 2015 mainly included (i) a $22.4 million interest and other income; and (ii) an $11.3 million net gain on sale of and impairment on investments, which is excluded under non-GAAP measures.

Net income attributable to SINA in 2016 was $225.1 million, compared to $25.7 million in 2015. Diluted net income per share attributable to SINA in 2016 was $3.01, compared to $0.40 in 2015. Non-GAAP net income attributable to SINA in 2016 was $109.1 million, compared to $56.2 million in 2015. Non-GAAP diluted net income per share attributable to SINA in 2016 was $1.44, compared to $0.89 for 2015.

For the fiscal year of 2016, net cash provided by operating activities was $443.6 million, capital expenditures totaled $36.7 million, and depreciation and amortization expenses amounted to $28.5 million.

Other Developments

Repayment of Convertible Senior Notes

In November 2013, SINA issued $800 million principal amount of 5-year convertible senior notes. Based on terms of the indenture, on December 1, 2016, portion of the convertible notes holders exercised their put option right to require us to redeem their notes at a price equal to the principal amount of the notes that they hold plus accrued and unpaid interest to the redemption date. We paid approximately $646.9 million of the convertible note principle amount to repurchase such notes.  Following the partial repayment of the debt, the remaining $153.1 million of convertible senior notes were outstanding on December 31, 2016, which has a maturity date of December 1, 2018.

Disposal of Shares in E-House Holdings Ltd. and Investment in Leju Holdings Limited

Pursuant to a shareholders agreement dated August 12, 2016 by and among SINA, E-House Holdings Ltd. ("Parent") and certain other shareholders of E-House, Parent exercised an option right in December 2016 to repurchase all of the equity interest SINA held. As a result, we disposed of our beneficial ownership in E-House on December 30, 2016 for a combination of 40,651,187 ordinary shares of Leju Holdings Limited ("Leju"), representing 30% of the then total outstanding ordinary shares of Leju, and approximately $129 million cash consideration. Immediately following the disposal, we became a principal shareholder of Leju, holding approximately 31.1% of the total outstanding ordinary shares of Leju, and recorded the investment under equity-method accounting.

Business Outlook

For the year 2017, SINA estimates that its non-GAAP net revenues are between RMB 9 billion and RMB 10 billion, or US$ 1.30 billion and US$ 1.44 billion assume US dollar and RMB exchange rate of 6.9448, which was the closing rate on December 31, 2016. Such revenue forecast excludes the recognition of $10.4 million in deferred license revenues from Leju, a subsidiary of E-House. This forecast reflects SINA's current and preliminary view, which is subject to change.

Non-GAAP Measures

This release contains the following non-GAAP financial measures: non-GAAP net revenues, non-GAAP non-advertising revenues, non-GAAP advertising and non-advertising gross margin, non-GAAP operating expenses, non-GAAP income (loss) from operations, non-GAAP net income (loss) attributable to SINA and non-GAAP diluted net income (loss) per share attributable to SINA. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company's financial performance prepared in accordance with U.S. GAAP. The Company's non-GAAP financial measures may be defined differently than similar terms used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures.  

The Company's non-GAAP financial measures exclude recognition of deferred revenues in relation to the equity investment in E-House, stock-based compensation, amortization of intangible assets, adjustment for non-GAAP to GAAP reconciling items on the share of equity method investments, gain/loss on sale of investment/business, deemed disposal and impairment on investment, impairment on goodwill and acquired intangibles, change in fair value in option liability, amortization of convertible debt issuance cost, income tax effects of above non-GAAP to GAAP reconciling items and adjustments for non-GAAP to GAAP reconciling items for the income (loss) attributable to non-controlling interests. The Company's management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.

Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations.  They may not be comparable to non-GAAP financial measures used by other companies. Management compensates for these limitations by also considering the Company's financial results prepared in accordance with U.S. GAAP. Reconciliations of the Company's non-GAAP measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."

Conference Call

SINA will host a conference call from 9:10 p.m. – 9:50 p.m. Eastern Time on February 22, 2017 (or 10:10 a.m. – 10:50 a.m. Beijing Time on February 23, 2017) to present an overview of the Company's financial performance and business operations. A live webcast of the call will be available through the Company's corporate website at http://corp.sina.com.cn. The conference call can be accessed as follows:

US:

+1 845 675 0438

Hong Kong:

+852 3018 6776

China:

400 120 0654

International:

+65 6713 5440

Passcode for all regions:

72564850

A replay of the conference call will be available through morning Eastern Time March 2, 2017. The dial-in number is +61 2 9003 4211. The passcode for the replay is 72564850.

About SINA

We are a leading online media company serving China and the global Chinese communities. Our digital media network of SINA.com (portal), SINA.cn (mobile portal), SINA Mobile Apps and Weibo.com (social media) enables Internet users to access professional media and user generated content in multi-media formats from personal computers and mobile devices and share their interests with friends and acquaintances.

SINA.com offers distinct and targeted professional content on each of its region-specific websites and a full range of complementary offerings. SINA.cn and SINA Mobile Apps provide news information, professional and entertainment content from SINA.com customized for mobile users in WAP (mobile browser) and mobile application format. Weibo is a leading social media platform for people to create, distribute and discover Chinese-language content. Based on an open platform architecture, Weibo allows users to create and post feeds and attach multi-media content, as well as access a wide range of organically and third-party developed applications, such as online games.

Through these properties and other product lines, we offer an array of online media and social media services to our users to create a rich canvas for businesses and advertisers to effectively connect and engage with their targeted audiences.

Safe Harbor Statement

This press release contains forward-looking statements that relate to, among other things, SINA's expected financial performance and SINA's strategic and operational plans (as described, without limitation, in quotations from management in this press release). SINA may also make forward-looking statements in the Company's periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "confidence," "estimates" and similar statements. SINA assumes no obligation to update the forward-looking statements in this press release and elsewhere. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to failure to meet internal or external expectations of future performance given the rapidly evolving markets; condition of the global financial and credit market; the uncertain regulatory landscape in China; fluctuations in the Company's quarterly operating results; the Company's reliance on online advertising sales and value-added services for a majority of its revenues; failure to successfully develop, introduce, drive adoption of or monetize new features and products, including portal, Weibo and MVAS products; failure to enter and develop the small and medium enterprise market by the Company or through cooperation with other parties, such as Alibaba; failure to successfully integrate acquired businesses; risks associated with the Company's investments, including equity pick-up and impairment; and failure to compete successfully against new entrants and established industry competitors. Further information regarding these and other risks is included in SINA's annual report on Form 20-F for the year ended December 31, 2015 and other filings with the Securities and Exchange Commission.

Contact:

Investor Relations
SINA Corporation
Phone: 8610-5898 3336
Email: ir@staff.sina.com.cn

 

SINA CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S. Dollars in thousands, except per share data)












Three months ended


Year ended


December 31,


September 30,


December 31,


2016


2015


2016


2016


2015

Net revenues:










    Advertising

$              269,556


$                 223,159


$               233,633


$               871,187


$               743,229

    Non-advertising

43,868


33,031


41,242


159,749


137,440


313,424


256,190


274,875


1,030,936


880,669

Cost of revenues *:










    Advertising  

75,578


77,787


71,194


288,044


280,455

    Non-advertising

18,980


11,267


19,133


66,652


54,925


94,558


89,054


90,327


354,696


335,380

Gross profit

218,866


167,136


184,548


676,240


545,289











Operating expenses:










    Sales and marketing *

74,295


62,851


64,176


247,068


230,428

    Product development *

54,538


51,953


55,674


216,228


209,771

    General and administrative *

25,166


22,745


28,366


99,474


92,868

    Goodwill and acquired intangibles impairment

40,194


-


-


40,194


-


194,193


137,549


148,216


602,964


533,067

Income from operations

24,673


29,587


36,332


73,276


12,222











Non-operating income (loss):










   Earning (Loss) from equity method investments, net

(546)


(798)


5,534


(11,766)


218

   Gain on sale of investments/business and impairment on investments, net

48,603


(5,570)


133,505


245,260


11,311

   Fair value change in option liability

(25,803)


-


(2,653)


(28,456)


-

   Interest and other income, net

6,594


4,262


6,703


26,213


22,392


28,848


(2,106)


143,089


231,251


33,921











Income before income taxes

53,521


27,481


179,421


304,527


46,143

Income tax expenses 

(5,438)


(5,627)


(19,050)


(27,219)


(10,420)











Net income

48,083


21,854


160,371


277,308


35,723

   Less: Net income attributable to non-controlling interests

28,161


7,301


13,853


52,221


10,045











Net income attributable to SINA

$                 19,922


$                   14,553


$               146,518


$               225,087


$                  25,678





















Basic net income per share attributable to SINA

$                     0.28


$                        0.22


$                      2.08


$                      3.20


$                      0.43

Diluted net income per share attributable to SINA **

$                     0.27


$                        0.21


$                      1.90


$                      3.01


$                      0.40











Shares used in computing basic










   net income per share attributable to SINA

70,981


65,272


70,420


70,301


60,237

Shares used in computing diluted










   net income per share attributable to SINA

72,299


65,927


78,303


77,511


60,648





















* Stock-based compensation in each category:










    Cost of revenues - advertising

$                   2,021


$                      1,141


$                    2,380


$                    7,742


$                    5,272

    Sales and marketing

4,559


2,456


4,791


15,496


10,793

    Product development

5,018


3,371


7,261


20,793


14,234

    General and administrative

7,868


5,881


7,853


29,797


25,840











** Net income attributable to SINA is adjusted for diluted shares issued by our subsidiary and equity method investments.

 

SINA CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(U.S. Dollars in thousands)









December 31,



December 31,



2016



2015


Assets


Current assets:






Cash and cash equivalents

$             1,407,625



$                763,439


Short-term investments

389,440



1,446,414


Restricted cash

241,306



140,652


Accounts receivable, net

210,328



228,732


Prepaid expenses and other current assets *

407,373



135,416


      Subtotal

2,656,072



2,714,653







Property and equipment, net

241,680



47,495

Goodwill and intangible assets, net

12,108



61,954

Long-term investments

1,318,207



1,212,640

Other assets

56,807



320,205

Total assets

$             4,284,874



$             4,356,947








Liabilities and Shareholders' Equity


Current liabilities:






Accounts payable **

$                108,381



$                  81,351


Amount due to customers

241,306



140,652


Accrued liabilities **

452,751



265,490


Short-term loan

33,152



-


Convertible debt *

-



795,108


Deferred revenues

95,566



79,528


Income taxes payable

40,127



16,426


     Subtotal

971,283



1,378,555







Convertible debt *

153,092



-

Long-term deferred revenues

65,188



76,003

Other long-term liabilities

4,332



25,721


     Total liabilities

1,193,895



1,480,279







Shareholders' equity






SINA shareholders' equity

2,679,590



2,565,272


Non-controlling interests

411,389



311,396


     Total shareholders' equity 

3,090,979



2,876,668







Total liabilities and shareholders' equity

$             4,284,874



$             4,356,947







* Effectively January 2016, ASU 2015-3 issued by FASB requires entities to present the issuance costs of debt in the balance sheet as a direct deduction from the related debt rather than assets. Accordingly, the Company retrospectively reclassified $4.9 million of issuance cost of debt from prepaid expenses and other current assets into convertible debt as of December 31, 2015. On December 1, 2016, the Company repurchased $646.9 million principle amount of convertible debt upon the exercise of put option by the debt holders and the remaining $153.1 million of convertible debts were outstanding at December 31, 2016, which has a maturity date of December 1, 2018.







** Commencing on January 1, 2016, in order to enhance comparability with industry peers, payables that have been invoiced or formally agreed with the suppliers were recorded in accounts payable. To conform to current period presentations, the relevant amounts in prior periods have been reclassified from accrued liabilities accordingly. Such reclassification amounted to $77.8 million as of  December 31, 2015.

 

 

SINA CORPORATION

UNAUDITED ADDITIONAL INFORMATION

(U.S. Dollars in thousands)












Three months ended


Year ended


December 31,


September 30,


December 31,


2016


2015


2016


2016


2015











Net revenues










Portal:










    Portal Advertising

$                  81,820


$                  93,632


$                  79,855


$               304,090


$               340,814

    Other

18,990


13,533


21,058


74,931


61,964

         Subtotal

100,810


107,165


100,913


379,021


402,778











Weibo:










        Advertising and marketing

187,870


129,527


156,693


570,982


402,415

        Weibo VAS

24,878


19,498


20,184


84,818


75,476

        Subtotal

212,748


149,025


176,877


655,800


477,891











Elimination

(134)


-


(2,915)


(3,885)


-


$               313,424


$               256,190


$               274,875


$            1,030,936


$               880,669











Cost of revenues










Portal:










    Portal Advertising

$                  31,315


$                  40,601


$                  32,540


$               136,196


$               157,862

    Other

13,864


6,348


13,458


47,555


35,558

         Subtotal

45,179


46,949


45,998


183,751


193,420











Weibo

49,454


42,105


44,494


171,231


141,960











Elimination

(75)


-


(165)


(286)


-


$                  94,558


$                  89,054


$                  90,327


$               354,696


$               335,380











Gross margin










        Portal

55%


56%


54%


52%


52%

        Weibo

77%


72%


75%


74%


70%


70%


65%


67%


66%


62%

 

 

SINA CORPORATION

UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS

(U.S. Dollars in thousands, except per share data)






































Three months ended


December 31, 2016


December 31, 2015


September 30, 2016






Non-GAAP






Non-GAAP






Non-GAAP


Actual


Adjustments


Results


Actual


Adjustments


Results


Actual


Adjustments


Results



















Advertising revenues

$    269,556




$    269,556


$     223,159




$    223,159


$    233,633




$    233,633

Non-advertising revenues

43,868


(2,609)

 (a) 

41,259


33,031


(2,609)

 (a) 

30,422


41,242


(2,609)

 (a) 

38,633

Net revenues

$    313,424


$              (2,609)


$    310,815


$     256,190


$              (2,609)


$    253,581


$    274,875


$              (2,609)


$    272,266






















(2,609)

 (a) 





(2,609)

 (a) 





(2,609)

 (a) 





2,021

 (b) 





1,141

 (b) 





2,380

 (b) 


Gross profit

$    218,866


$                 (588)


$    218,278


$     167,136


$              (1,468)


$    165,668


$    184,548


$                 (229)


$    184,319






















(17,445)

 (b) 

















(399)

 (c) 





(11,708)

 (b) 





(19,905)

 (b) 





(40,194)

 (d) 





(873)

 (c) 





(457)

 (c) 


Operating expenses

$    194,193


$           (58,038)


$    136,155


$     137,549


$           (12,581)


$    124,968


$    148,216


$           (20,362)


$    127,854






















(2,609)

 (a) 

















19,466

 (b) 





(2,609)

 (a) 





(2,609)

 (a) 





399

 (c) 





12,849

 (b) 





22,285

 (b) 





40,194

 (d) 





873

 (c) 





457

 (c) 


Income from operations

$      24,673


$             57,450


$      82,123


$        29,587


$             11,113


$      40,700


$      36,332


$             20,133


$      56,465






















(2,609)

 (a) 

















19,466

 (b) 











(2,609)

 (a) 





399

 (c) 





(2,609)

 (a) 





22,285

 (b) 





40,194

 (d) 





12,849

 (b) 





457

 (c) 





3,243

 (e) 





873

 (c) 





2,032

 (e) 





(48,603)

 (f) 





(719)

 (e) 





(133,505)

(f)





25,803

(g)





5,570

 (f) 





2,653

 (g) 





(9,302)

(h)





(6,592)

 (h) 





(10,650)

 (h) 





699

 (i) 





1,089

 (i) 





1,398

 (i) 





(964)

 (j) 





(202)

 (j) 





15,133

 (j) 


Net income attributable to SINA

$      19,922


$             28,326


$      48,248


$        14,553


$             10,259


$      24,812


$    146,518


$         (102,806)


$      43,712





































Diluted net income per share attributable to SINA *

$           0.27




$           0.63


$            0.21




$           0.35


$           1.90




$           0.56

Shares used in computing diluted


















   net income per share attributable to SINA

72,299


5,022

(k)

77,321


65,927


6,468

 (k) 

72,395


78,303


-


78,303





































Gross margin - advertising

72%


1%


73%


65%


1%


66%


70%


1%


71%

Gross margin - non-advertising

57%


-3%


54%


66%


-3%


63%


54%


-4%


50%






































 Year ended 








December 31, 2016


December 31, 2015












Non-GAAP






Non-GAAP








Actual


Adjustments


Results


Actual


Adjustments


Results

























Advertising revenues

$    871,187




$    871,187


$     743,229




$    743,229







Non-advertising revenues

159,749


(10,436)

 (a) 

149,313


137,440


(10,436)

 (a) 

127,004







Net revenues

$1,030,936


$           (10,436)


$1,020,500


$     880,669


$           (10,436)


$    870,233




























(10,436)

 (a) 





(10,436)

 (a) 











7,742

 (b) 





5,272

 (b) 








Gross profit

$    676,240


$              (2,694)


$    673,546


$     545,289


$              (5,164)


$    540,125




























(66,086)

 (b) 

















(1,874)

 (c) 





(50,867)

 (b) 











(40,194)

 (d) 





(3,564)

 (c) 








Operating expenses

$    602,964


$         (108,154)


$    494,810


$     533,067


$           (54,431)


$    478,636




























(10,436)

 (a) 

















73,828

 (b) 





(10,436)

 (a) 











1,874

 (c) 





56,139

 (b) 











40,194

 (d) 





3,564

 (c) 








Income from operations

$      73,276


$           105,460


$    178,736


$        12,222


$             49,267


$      61,489




























(10,436)

 (a) 

















73,828

 (b) 

















1,874

 (c) 





(10,436)

 (a) 











40,194

 (d) 





56,139

 (b) 











7,221

(e)





3,564

 (c) 











(245,260)

 (f) 





5,332

 (e) 











28,456

 (g) 





(11,311)

 (f) 











(30,117)

 (h) 





(16,321)

 (h) 











4,266

 (i) 





4,393

 (i) 











13,944

 (j) 





(825)

 (j) 








Net income attributable to SINA

$    225,087


$         (116,030)


$    109,057


$        25,678


$             30,535


$      56,213











































Diluted net income per share attributable to SINA *

$           3.01




$           1.44


$            0.40




$           0.89







Shares used in computing diluted


















   net income per share attributable to SINA

77,511


-


77,511


60,648


-


60,648











































Gross margin - advertising

67%


1%


68%


62%


1%


63%







Gross margin - non-advertising

58%


-3%


55%


60%


-3%


57%











































(a)  To exclude the recognition of deferred revenue related to the license agreements granted to E-House.

(b)  To exclude stock-based compensation.

(c)  To adjust amortization of intangible assets.

(d) To exclude goodwill and acquired intangibles impairment

(e)  To exclude the Non-GAAP to GAAP reconciling items on the share of equity method investments, net of share of amortization of intangibles not on their books.

(f)  To exclude (gain) loss on sale of investments/business, (gain) loss on deemed disposal and impairment on investments, net.

(g)  To exclude the change in fair value of option liability.

(h)  To exclude Non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests.

(i)  To exclude the amortization of convertible debt issuance cost.

(j)  To exclude the provision (benefit) for income tax related to item (c),(d) and (f). Other non-GAAP to GAAP reconciling items have no income tax effect.**

(k)  To adjust the number of shares for dilution resulted from convertible debt and unvested equity granted.



















*  Net income (loss) attributable to SINA is adjusted for diluted shares issued by our subsidiary and equity method investments.

** Most of the reconciliation items were recorded in entities in tax free jurisdictions hence no income tax implications. For impairment on investments, full valuation allowances were made due to as the Company does not expect they can be realized in the foreseeable future. 



















UNAUDITED RECONCILIATION OF SINA'S SHARE OF EQUITY INVESTMENTS' NON-GAAP TO GAAP RESULTS*




















Three months ended


December 31, 2016


December 31, 2015


September 30, 2016


Actual


Adjustments


Non-GAAP Results


Actual


Adjustments


Non-GAAP Results


Actual


Adjustments


Non-GAAP Results



















To exclude stock-based compensation



$               3,421






$               1,480






$               1,409



To exclude amortization of intangible 


















  assets resulting from business acquisitions



1,213






608






618



To exclude (gain)loss on disposal and impairment on investments



89






(4,752)






(12)



To exclude (gain)loss resulting from the fair value 


















  changes in investments



(1,340)






1,836






41



To exclude tax impacts related 


















  to amortization of intangible assets



(275)






(186)






(179)



Earning (Loss) from equity method investments, net

$          (411)


$               3,108


$        2,697


$            (503)


$              (1,014)


$       (1,517)


$        5,689


$               1,877


$        7,566

Share of amortization of equity investments' 


















  intangibles not on their books

(166)


166


-


(393)


393


-


(173)


173


-

Share of tax impacts related to amortization of 


















  equity investments' intangibles not on their books

31


(31)


-


98


(98)


-


18


(18)


-


$          (546)


$               3,243


$        2,697


$            (798)


$                 (719)


$       (1,517)


$        5,534


$               2,032


$        7,566






































 Year ended 








December 31, 2016


December 31, 2015












Non-GAAP






Non-GAAP








Actual


Adjustments


Results


Actual


Adjustments


Results

























To exclude stock-based compensation



$               7,741






$               5,876









To exclude amortization of intangible 


















  assets resulting from business acquisitions



3,209






2,344









To exclude gain on disposal and impairment on investments



(1,470)






(4,752)









To exclude (gain) loss resulting from the fair value


















  changes in investments



(2,189)






1,163









To exclude tax impacts related 


















  to amortization of intangible assets



(821)






(483)









Earning (Loss) from equity method investments, net

$    (11,015)


$               6,470


$       (4,545)


$          1,402


$               4,148


$        5,550







Share of amortization of equity investments' 


















  intangibles not on their books

(954)


954


-


(1,579)


1,579


-







Share of tax impacts related to amortization of 


















  equity investments' intangibles not on their books

203


(203)


-


395


(395)


-








$    (11,766)


$               7,221


$       (4,545)


$             218


$               5,332


$        5,550











































* Earning (Loss) from equity method investments is recorded one quarter in arrears.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/sina-reports-fourth-quarter-and-fiscal-year-2016-financial-results-300411913.html