U.S. Markets close in 6 hrs 4 mins

Social Reality Q1 Revenue Beats Guidance; Total Revenue Tops $4M, a 626% Year-Over-Year Increase

LOS ANGELES, CA--(Marketwired - May 18, 2015) - Social Reality, Inc. (SCRI), an Internet advertising and platform technology company that provides tools to automate the digital advertising market, announced today its first quarter 2015 financial results. Revenues for the first quarter ended March 31, 2015 were $4,021,284, an increase of 626% over the first quarter of 2014 and an 11% sequential increase over the fourth quarter of 2014. The company also reported gross margins of 44% for the period ended March 31, 2015.

"Historically our first quarter revenues have been lower than the rest of the year, so we are very excited to see such a significant increase in our first quarter. We expect this growth to continue into the next quarter so we are providing Q2 2015 gross revenue guidance of $6,000,000, a 2,067% increase over Q2 2014," said Christopher Miglino, Social Reality CEO and Chairman. "Our revenue for the first quarter almost surpasses our entire 2014 yearly revenue and by the end of the second quarter we expect to almost double last year's revenue. We are experiencing significant growth this year, and Social Reality is well-positioned to participate in the explosive growth in digital ad spending," added Miglino.

First Quarter 2015 Highlights

  • Revenue of $4,021,284 represents a 626% increase over the first quarter of 2014
  • Third consecutive quarter-over-quarter growth
  • Q2 2015 revenue guidance of $6M, a 2,067% increase over the second quarter of 2014

Three-month financial results for the period ended March 31, 2015

Revenues for the three months ended March 31, 2015 were $4,021,284 compared to $553,677 reported for the three months ended March 31, 2014. The growth is attributed to an approximate three-fold increase in sell-side revenue from organic growth and in-house technology development, expansion into buy-side revenue through last year's acquisitions, and most recently, new revenue streams from platform sales. As a result, our gross profit increased to $1,778,809 for the three months ended March 31, 2015 compared to $181,062 for the same period of 2014, with a corresponding increase of over 10% in the gross margin, up to 44% for the three months ended March 31, 2015.

For the quarter ended March 31, 2015, adjusted EBITDA was ($709,634) compared to ($451,788) in the first quarter of 2014. The net increase in the adjusted EBITDA loss is mostly attributable to the growth of the Company's technology team and the addition of support for its trading desk products, and we are pleased with the dramatic improvement in the loss represented as a percent of total revenue.

The company also reported a net loss of $2,054,461, or $0.08 per share, for the three months ended March 31, 2015, compared to a net loss of $687,810, or $0.03 per share, for the corresponding period of 2014. In the table, Reconciliation of Adjusted EBITDA to GAAP, the additional $1,344,827 of costs contributing to the net loss, incremental to adjusted EBITDA, are primarily comprised of non-cash stock-based compensation, amortization, accretion, and interest expenses.

Balance Sheet as of March 31, 2015

Cash and cash equivalents totaled $703,025 at March 31, 2015. Current assets and total assets were $4,958,537 and $26,746,671, respectively, and current liabilities and total liabilities were $10,814,793 and $22,783,639, respectively. At March 31, 2015 the company had stockholders' equity of $3,963,032.

About Social Reality, Inc.
Social Reality, Inc. is an Internet advertising company that provides tools to automate the digital advertising market. The company has built technologies and leveraged partner technologies that service social media and the Real Time Bidding (RTB) markets. For more information, please visit www.socialreality.com.

Forward-Looking Statements

This press release contains forward-looking statements that are based upon current expectations and involve certain risks. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including, without limitation: our ability to grow our revenues and manage our gross margins; our history of losses; our limited operating history; the terms of our financing agreement with Victory Park Management, LLC as agent for the lenders; the impact of our debt obligations on our liquidity and financial conditions; the impact of the earn out payments to Mr. Steel; our possible need for additional financing; risks associated with loss of access to the Facebook platform; risks associated with our recent participation on the Google ADX Platform; risks associated with loss of access to RTB inventory buyers; the continued appeal of digital advertising; our dependence on our publishers; risks related to possible future acquisitions; the limited market for our Class A common stock; and the impact of penny stock rules on the trading in our Class A common stock, among others, all as set forth in our Annual Report on Form 10-K for the year ended December 31, 2014 as filed with the Securities and Exchange Commission. Except for our ongoing obligations to disclose material information under the Federal securities laws, Social Reality undertakes no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. These forward-looking statements speak only as of the date of this report, and you should not rely on these statements without also considering the risks and uncertainties associated with these statements and our business.

SOCIAL REALITY, INC.  
CONSOLIDATED STATEMENTS OF OPERATIONS  
(Unaudited)  
    Three Month Periods Ended
March 31,
 
    2015     2014  
             
Revenues   $ 4,021,284     $ 553,677  
Cost of revenue     2,242,475       372,615  
                 
Gross profit     1,778,809       181,062  
                 
Operating expense     2,910,000       869,405  
                 
Loss from operations before other expense     (1,131,191 )     (688,343 )
                 
Interest income (expense)     (923,270 )     533  
                 
Loss from operations     (2,054,461 )     (687,810 )
                 
Provision for income taxes     --       --  
                 
Net loss   $ (2,054,461 )   $ (687,810 )
                 
                 
Net loss per share, basic and diluted   $ (0.08 )   $ (0.03 )
                 
Weighted average shares outstanding     27,029,749       20,630,358  
                 
                 
                 
SOCIAL REALITY, INC.  
CONSOLIDATED BALANCE SHEETS  
   
    March 31,     December 31,  
    2015     2014  
    (Unaudited)        
Assets            
                 
Current assets:                
  Cash and cash equivalents   $ 703,025     $ 1,843,393  
  Accounts receivable, net of allowance for doubtful accounts of $59,545 and $52,338     4,075,629       3,874,620  
  Prepaid expenses     177,524       222,532  
  Other current assets     2,359       7,352  
Total current assets     4,958,537       5,947,897  
                 
Property and equipment, net of accumulated depreciation of $29,792 and $25,013     22,823       27,602  
Goodwill and other intangibles     18,318,911       18,318,911  
Deferred debt issue costs     2,587,800       2,907,736  
Prepaid stock based compensation     849,406       1,008,019  
Other assets     9,194       4,804  
                 
Total assets   $ 26,746,671     $ 28,214,969  
                 
Liabilities and stockholders' equity                
                 
Current liabilities:                
  Accounts payable and accrued expenses   $ 3,185,285     $ 2,882,120  
  Note payable - related party     2,500,000       2,500,000  
  Notes payable, current portion     1,417,000       1,350,000  
  Unearned revenue     8,095       25,295  
  Contingent consideration payable to related party - current portion     3,704,413       3,586,722  
Total current liabilities     10,814,793       10,344,137  
                 
Notes payable     7,418,880       7,713,014  
Contingent consideration payable to related party - long term     3,248,611       3,145,401  
Put liability     1,301,355       1,260,010  
                 
Total liabilities     22,783,639       22,462,562  
                 
Stockholders' equity:                
  Preferred stock, authorized 50,000,000 shares, $0.001 par value,                
    Undesignated, 49,800,000 shares, no shares issued and outstanding                
    Series 1 Preferred stock, authorized 200,000 shares, 86,000 shares issued and outstanding, respectively     86       86  
  Class A common stock, authorized 250,000,000 shares, $0.001 par value, 29,416,612 shares issued and 27,029,749 shares outstanding, respectively     27,030       27,030  
  Class B common stock, authorized 9,000,000 shares, $0.001 par value, no shares issued and outstanding     -       -  
  Additional paid in capital     13,408,239       13,143,153  
  Accumulated deficit     (9,472,323 )     (7,417,862 )
                 
Total stockholders' equity     3,963,032       5,752,407  
                 
Total liabilities and stockholders' equity   $ 26,746,671     $ 28,214,969  
                 
                 
                 
   
SOCIAL REALITY, INC.  
CONSOLIDATED STATEMENTS OF CASH FLOWS  
YEARS ENDED DECEMBER 31, 2014 AND 2013  
(Unaudited)  
    Three Month Periods Ended
March 31,
 
    2015     2014  
                 
Cash flows from operating activities:                
  Net loss   $ (2,054,461 )   $ (687,810 )
  Adjustments to reconcile net loss to net cash used by operating activities:                
    Amortization of stock based prepaid fees     158,613       168,417  
    Stock based compensation     258,166       65,353  
    Amortization of debt issue costs     319,936       -  
    PIK interest expense accrued to principal     88,667       -  
    Accretion of contingent consideration     220,901       -  
    Accretion of put liability     41,345       -  
    Depreciation     4,779       2,785  
    Bad debt expense     7,207       -  
  Changes in operating assets and liabilities:                
    Accounts receivable     (208,216 )     317,606  
    Prepaid expenses     45,008       17,623  
    Other current assets     4,993       (2,000 )
    Other assets     (4,390 )     (804 )
    Accounts payable and accrued expenses     303,164       (542,606 )
    Unearned revenue     (17,200 )     -  
                 
Cash used by operating activities     (831,488 )     (661,436 )
                 
Cash flows from investing activities:                
  Purchase of equipment     -       (6,856 )
                 
Cash used by investing activities     -       (6,856 )
                 
Cash flows from financing activities:                
  Sale of common stock     -       1,273,161  
  Cost of common stock sale     -       (16,291 )
  Proceeds from warrant offering     6,921       -  
  Repayments of note payable     (315,801 )     -  
                 
Cash (used) provided by financing activities     (308,880 )     1,256,870  
                 
Net (decrease) increase in cash     (1,140,368 )     588,578  
Cash, beginning of period     1,843,393       1,715,264  
Cash, end of period   $ 703,025     $ 2,303,842  
                 
Supplemental Schedule of Cash Flow Information:                
  Cash paid for interest   $ 221,669     $ -  
  Cash paid for taxes   $ -     $ -  
                 
                 

Use of Non-GAAP Measure - Adjusted EBITDA

Social Reality's management evaluates and makes operating decisions using various financial metrics. In addition to the company's GAAP results, management also considers the non-GAAP measure of Adjusted EBITDA. Adjusted EBITDA is defined as net income before income taxes, depreciation and amortization expenses, plus stock-based compensation and interest expense. Management believes that this non-GAAP measure provides useful information about Social Reality's operating results. The tables below provide a reconciliation of this non-GAAP financial measure with the most directly comparable GAAP financial measure. This non-GAAP measure should be considered a supplement to, and not a substitute for, or superior to, financial measures calculated in accordance with GAAP.

Reconciliation of Adjusted EBITDA to GAAP

             
    Three Month Periods Ended
March 31,
(unaudited)
 
(unaudited, in thousands)   2015     2014  
Net income (loss)   $ (2,054 )   $ (688 )
plus:                
Equity based compensation     417       234  
Adjusted net income (loss)   $ (1,637 )   $ (454 )
Interest expense     923       -  
Depreciation of property, plant and equipment     5       3  
Adjusted EBITDA   $ (709 )   $ (451 )