FORT WORTH, TX--(Marketwire - Feb 12, 2013) - Trinity Bank N.A. (
Results of Operations
Trinity Bank, N.A. reported Net Income After Taxes for the fourth quarter of $664,894, or $.59 per diluted common share, compared to $605,157, or $.54 per diluted common share for the fourth quarter of 2011, an increase of 9.3%.
For the year 2012, Net Income After Taxes amounted to $2,580,751, or $2.36 per diluted common share, compared to $2,282,024, or $2.02 per diluted common share for 2011, an increase of 16.8%.
Jeffrey M. Harp, President, stated, "Operating results for 2012 represent Trinity Bank's ninth consecutive year of improved profitability. Growth in earnings and assets remains acceptable. Return on Equity and Return on Assets are well above peer performance at the local, state, and national level. 2013 will be a challenging year for Trinity due to securities maturing at yields that we cannot replace in the current low rate environment. However, we look forward to maintaining our record of improving performance each year."
For Year Ending | ||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||
Return on Assets | 1.51 | % | 1.46 | % | 1.30 | % | 1.12 | % | 1.11 | % | 0.96 | % | ||||||
Return on Equity (excluding unrealized gain on securities) | 13.21 | % | 13.22 | % | 12.57 | % | 11.33 | % | 10.80 | % | 8.88 | % | ||||||
Average for Year Ending | |||||||||
12-31-12 | 12-31-11 | ||||||||
Loans | $ | 83,486 | $ | 73,556 | 13.5 | % | |||
Deposits | $ | 149,357 | $ | 137,086 | 9.0 | % | |||
Actual for Year Ending | |||||||||
Net Interest Income | $ | 5,582 | $ | 5,034 | 10.9 | % | |||
Non-Interest Income | $ | 680 | $ | 540 | 25.9 | % | |||
Non-Interest Expense | $ | 2,604 | $ | 2,573 | 1.2 | % | |||
Loan Loss Provision | $ | 195 | $ | 0 | - | ||||
Pre Tax Income | $ | 3,463 | $ | 3,001 | 15.4 | % | |||
Income Tax | $ | 882 | $ | 719 | 22.7 | % | |||
Net Income | $ | 2,581 | $ | 2,282 | 13.1 | % | |||
Trinity Bank, N.A. is a commercial bank that began operations May 28, 2003. For a full financial statement, visit Trinity Bank's website: www.trinitybk.com click on "About Us" and then click on "Investor Information". Financial information in regulatory reporting format is also available at www.fdic.gov.
This Press Release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 regarding future financial conditions, results of operations and the Bank's business operations. Such forward-looking statements involve risks, uncertainties and assumptions, including, but not limited to, monetary policy and general economic conditions in Texas and the greater Dallas-Fort Worth metropolitan area, the risks of changes in interest rates on the level and composition of deposits, loan demand and the values of loan collateral, securities and interest rate protection agreements, the actions of competitors and customers, the success of the Bank in implementing its strategic plan, the failure of the assumptions underlying the reserves for loan losses and the estimations of values of collateral and various financial assets and liabilities, that the costs of technological changes are more difficult or expensive than anticipated, the effects of regulatory restrictions imposed on banks generally, any changes in fiscal, monetary or regulatory policies and other uncertainties as discussed in the Bank's Registration Statement on Form SB-1 filed with the Office of the Comptroller of the Currency. Should one or more of these risks or uncertainties materialize, or should these underlying assumptions prove incorrect, actual outcomes may vary materially from outcomes expected or anticipated by the Bank. A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. The Bank believes it has chosen these assumptions or bases in good faith and that they are reasonable. However, the Bank cautions you that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. The Bank undertakes no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless the securities laws require the Bank to do so.
TRINITY BANK N.A. | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||
Quarter Ended | Twelve Months Ended | |||||||||||||||||
December 31 | % | December 31 | % | |||||||||||||||
EARNINGS SUMMARY | 2012 | 2011 | Change | 2012 | 2011 | Change | ||||||||||||
Interest income | 1,542 | 1,509 | 2.2 | % | 6,138 | 5,879 | 4.4 | % | ||||||||||
Interest expense | 110 | 199 | -44.7 | % | 556 | 845 | -34.2 | % | ||||||||||
Net Interest Income | 1,432 | 1,310 | 9.3 | % | 5,582 | 5,034 | 10.9 | % | ||||||||||
Provision for Loan Losses | 45 | 0 | N/A | 195 | 0 | N/A | ||||||||||||
Service charges on deposits | 41 | 37 | 10.8 | % | 152 | 147 | 3.4 | % | ||||||||||
Net gain on securities available for sale | 116 | 18 | 544.4 | % | 286 | 114 | 150.9 | % | ||||||||||
Other income | 64 | 55 | 16.4 | % | 242 | 279 | -13.3 | % | ||||||||||
Total Non Interest Income | 221 | 110 | 100.9 | % | 680 | 540 | 25.9 | % | ||||||||||
Salaries and benefits expense | 512 | 450 | 13.8 | % | 1,494 | 1,419 | 5.3 | % | ||||||||||
Occupancy and equipment expense | 84 | 81 | 3.7 | % | 307 | 314 | -2.2 | % | ||||||||||
Other expense | 122 | 90 | 35.6 | % | 803 | 840 | -4.4 | % | ||||||||||
Total Non Interest Expense | 718 | 621 | 15.6 | % | 2,604 | 2,573 | 1.2 | % | ||||||||||
Earnings before income taxes | 890 | 799 | 11.4 | % | 3,463 | 3,001 | 15.4 | % | ||||||||||
Provision for income taxes | 225 | 194 | 16.0 | % | 882 | 719 | 22.7 | % | ||||||||||
Net Earnings | 665 | 605 | 9.9 | % | 2,581 | 2,282 | 13.1 | % | ||||||||||
Basic earnings per share | 0.59 | 0.57 | 3.5 | % | 2.38 | 2.15 | 10.7 | % | ||||||||||
Basic weighted average shares outstanding | 1,123 | 1,059 | 1,084 | 1,063 | ||||||||||||||
Diluted earnings per share | 0.59 | 0.54 | 9.3 | % | 2.36 | 2.02 | 16.8 | % | ||||||||||
Diluted weighted average shares outstanding | 1,134 | 1,122 | 1,095 | 1,127 | ||||||||||||||
Average for Quarter | Average for Twelve Months | |||||||||||||||||
Ending December 31 | % | Ending December 31 | % | |||||||||||||||
BALANCE SHEET SUMMARY | 2012 | 2011 | Change | 2012 | 2011 | Change | ||||||||||||
Total loans | $ | 85,853 | $ | 76,426 | 12.3 | % | $ | 83,486 | $ | 73,556 | 13.5 | % | ||||||
Total short term investments | 25,057 | 26,760 | -6.4 | % | 21,982 | 21,500 | 2.2 | % | ||||||||||
Total investment securities | 59,626 | 56,751 | 5.1 | % | 58,512 | 54,003 | 8.3 | % | ||||||||||
Earning assets | 170,536 | 159,937 | 6.6 | % | 163,980 | 149,059 | 10.0 | % | ||||||||||
Total assets | 177,855 | 166,392 | 6.9 | % | 170,882 | 156,233 | 9.4 | % | ||||||||||
Noninterest bearing deposits | 38,481 | 32,552 | 18.2 | % | 33,866 | 28,743 | 17.8 | % | ||||||||||
Interest bearing deposits | 116,937 | 113,758 | 2.8 | % | 115,491 | 108,343 | 6.6 | % | ||||||||||
Total deposits | 155,418 | 146,310 | 6.2 | % | 149,357 | 137,086 | 9.0 | % | ||||||||||
Fed Funds Purchased and Repurchase Agreements | 451 | 584 | -22.8 | % | 387 | 503 | -23.1 | % | ||||||||||
Shareholders' equity | 20,529 | 18,690 | 9.8 | % | 20,134 | 17,943 | 12.2 | % | ||||||||||
TRINITY BANK N.A. | |||||||||||||||
(Unaudited) | |||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||
Average for Quarter Ending | |||||||||||||||
Dec 31, | Sept. 30, | June 30, | March 31, | Dec 31, | |||||||||||
BALANCE SHEET SUMMARY | 2012 | 2012 | 2012 | 2012 | 2011 | ||||||||||
Total loans | $ | 85,853 | $ | 83,792 | $ | 83,133 | $ | 81,136 | $ | 76,426 | |||||
Total short term investments | 25,057 | 27,327 | 16,955 | 18,495 | 26,760 | ||||||||||
Total investment securities | 59,626 | 58,929 | 58,031 | 57,451 | 56,751 | ||||||||||
Earning assets | 170,536 | 170,048 | 158,119 | 157,082 | 159,937 | ||||||||||
Total assets | 177,855 | 176,847 | 164,933 | 163,755 | 166,392 | ||||||||||
Noninterest bearing deposits | 38,481 | 35,755 | 31,337 | 29,804 | 32,552 | ||||||||||
Interest bearing deposits | 116,937 | 119,186 | 112,538 | 113,263 | 113,758 | ||||||||||
Total deposits | 155,418 | 154,941 | 143,875 | 143,067 | 146,310 | ||||||||||
Fed Funds Purchased and Repurchase Agreements | 451 | 395 | 251 | 450 | 584 | ||||||||||
Shareholders' equity | 20,529 | 20,621 | 19,962 | 19,416 | 18,690 | ||||||||||
Quarter Ended | |||||||||||||||
Dec 31, | Sept. 30, | June 30, | March 31, | Dec 31, | |||||||||||
HISTORICAL EARNINGS SUMMARY | 2012 | 2012 | 2012 | 2012 | 2011 | ||||||||||
Interest income | 1,542 | 1,526 | 1,554 | 1,514 | 1,509 | ||||||||||
Interest expense | 110 | 134 | 151 | 161 | 199 | ||||||||||
Net Interest Income | 1,432 | 1,392 | 1,403 | 1,353 | 1,310 | ||||||||||
Provision for Loan Losses | 45 | 150 | 0 | 0 | 0 | ||||||||||
Service charges on deposits | 41 | 37 | 28 | 37 | 37 | ||||||||||
Net gain on securities available for sale | 116 | 153 | 0 | 17 | 18 | ||||||||||
Other income | 64 | 56 | 72 | 59 | 55 | ||||||||||
Total Non Interest Income | 221 | 246 | 100 | 113 | 110 | ||||||||||
Salaries and benefits expense | 512 | 342 | 309 | 331 | 450 | ||||||||||
Occupancy and equipment expense | 84 | 74 | 76 | 74 | 81 | ||||||||||
Other expense | 122 | 190 | 252 | 237 | 90 | ||||||||||
Total Non Interest Expense | 718 | 606 | 637 | 642 | 621 | ||||||||||
Earnings before income taxes | 890 | 882 | 866 | 824 | 799 | ||||||||||
Provision for income taxes | 225 | 231 | 222 | 203 | 194 | ||||||||||
Net Earnings | 665 | 651 | 644 | 621 | 605 | ||||||||||
TRINITY BANK N.A. | |||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||||
Ending Balance | |||||||||||||||||||||
Dec 31, | Sept. 30, | June 30, | March 31, | Dec 31, | |||||||||||||||||
HISTORICAL BALANCE SHEET | 2012 | 2012 | 2012 | 2012 | 2011 | ||||||||||||||||
Total loans | $ | 93,523 | $ | 84,625 | $ | 83,510 | $ | 84,808 | $ | 81,272 | |||||||||||
Total short term investments | 34,511 | 30,196 | 16,923 | 18,681 | 19,279 | ||||||||||||||||
Total investment securities | 65,031 | 58,166 | 61,625 | 56,640 | 58,540 | ||||||||||||||||
Total earning assets | 193,065 | 172,987 | 162,058 | 160,129 | 159,091 | ||||||||||||||||
Allowance for loan losses | (1,073 | ) | (1,026 | ) | (1,371 | ) | (1,371 | ) | (1,371 | ) | |||||||||||
Premises and equipment | 1,287 | 1,322 | 1,340 | 1,368 | 1,378 | ||||||||||||||||
Other Assets | 6,474 | 6,040 | 6,469 | 6,706 | 7,843 | ||||||||||||||||
Total assets | 199,753 | 179,323 | 168,496 | 166,832 | 166,941 | ||||||||||||||||
Noninterest bearing deposits | 49,403 | 36,826 | 33,721 | 32,239 | 34,203 | ||||||||||||||||
Interest bearing deposits | 128,491 | 120,298 | 113,377 | 114,268 | 112,163 | ||||||||||||||||
Total deposits | 177,894 | 157,124 | 147,098 | 146,507 | 146,366 | ||||||||||||||||
Fed Funds Purchased and Repurchase Agreements | 559 | 409 | 294 | 203 | 713 | ||||||||||||||||
Other Liabilities | 725 | 910 | 809 | 898 | 792 | ||||||||||||||||
Total liabilities | 179,178 | 158,443 | 148,201 | 147,608 | 147,871 | ||||||||||||||||
Shareholders' Equity Actual | 19,546 | 19,775 | 19,244 | 18,368 | 18,025 | ||||||||||||||||
Unrealized Gain - AFS | 1,029 | 1,105 | 1,051 | 856 | 1,045 | ||||||||||||||||
Total Equity | 20,575 | 20,880 | 20,295 | 19,224 | 19,070 | ||||||||||||||||
Quarter Ending | |||||||||||||||||||||
Dec 31, | Sept. 30, | June 30, | March 31, | Dec 31, | ...