TrustCo Caps Off 120th Anniversary Year, Reports Record Performance; Net Income of $75.2 Million up 22.3% over the prior year

In this article:
TrustCo Bank Corp NYTrustCo Bank Corp NY
TrustCo Bank Corp NY

GLENVILLE, N.Y., Jan. 23, 2023 (GLOBE NEWSWIRE) -- TrustCo Bank Corp NY (TrustCo, NASDAQ: TRST) today announced full year 2022 net income of $75.2 million or $3.93 diluted earnings per share, compared to net income of $61.5 million or $3.19 diluted earnings per share for the full year 2021; and net income of $20.9 million or $1.10 diluted earnings per share for the three months ended December 31, 2022 which is another record quarter, compared to net income of $16.2 million or $0.85 diluted earnings per share for the three months ended December 31, 2021.

Overview

Chairman, President, and CEO, Robert J. McCormick said, “For Trustco Bank, 2022 was a banner year marked by celebrations surrounding our 120th Anniversary. There also is cause for celebration as the year ends and the Company’s performance is evaluated. A record fourth quarter caps off a year during which each successive quarter saw record earnings. As these records were set, the Company maintained strong liquidity and saw extraordinary loan growth. Throughout the year, we executed upon a strategy long in development that supported not only the completion of our stock buy-back program, but also a dividend increase – the third since 2018. As we look expectantly toward 2023, our team is ready to make the most of the expansion of the Bank’s areas of operation and opportunities as they develop.”

TrustCo saw continued loan growth in the fourth quarter of 2022 compared to the prior year, led by an increase in residential mortgages. Loan portfolio expansion was funded by a combination of utilizing a portion of our strong cash balances and by cash flow from investments, as well as growth in funding from expansion of earnings. The Federal Reserve decision to raise the target Federal Funds rate has contributed to our results during 2022, as our cash position and other variable rate products repriced upward, and is likely to continue to do so to the extent there are additional rate increases. We also note that current mortgage rates significantly exceed the yield on our existing portfolio of mortgages, which, if sustained, should be positive to net interest margin going forward. TrustCo’s strong liquidity position continues to allow us to take advantage of opportunities as they arise.

Details

Average loans were up $253.2 million or 5.7% in the fourth quarter 2022 over the same period in 2021. Average residential loans, our primary lending focus, were up $181.8 million, or 4.6%, in the fourth quarter 2022 over the same period in 2021. Average deposits were down $25.4 million or 0.5% for the fourth quarter 2022 over the same period a year earlier. The decrease in deposits over the same period in 2021 was the result of a $72.2 million or 6.8% decrease in average time deposits, offset by an increase in total average core deposits of $46.8 million or 1.1%, which consist of interest bearing and non-interest bearing checking, savings and money market deposits. Within the core deposits, checking balances were up $62.7 million or 3.2% (including interest bearing and non-interest bearing checking balances), money market balances were down $94.5 million or 12.4%, and savings balances were up $78.6 million or 5.4%. As we move forward, our objective is to continue to encourage customers to retain these funds in the expanded product offerings of the Bank through aggressive marketing and product differentiation.    

Net interest income and Net interest income on a tax equivalent basis, were both $49.2 million for the fourth quarter of 2022, an increase of $8.9 million or 22.1% compared to the same period in 2021, driven by solid liquidity and the recent increases in the Federal Funds target rate. The net interest margin for the fourth quarter 2022 was 3.34%, up 65 basis points from 2.69% in the fourth quarter of 2021. The cost of interest bearing liabilities increased to 0.26% in the fourth quarter 2022 from 0.13% in the fourth quarter 2021. As expected our CD portfolio (time deposits) repriced throughout the year at higher rates as the Bank continues to remain competitive due to the recent Federal Funds target rate increases. Continued repricing of the CD portfolio and increases in rates by the Federal Reserve Board will more than likely cause further increases in rates on interest bearing liabilities.   

For the fourth quarter of 2022, return on average assets and return on average equity were 1.38% and 13.91%, respectively, compared to 1.05% and 10.92% for the fourth quarter of 2021. As previously discussed, improving efficiencies to reduce costs continues to remain a key area of focus. The efficiency ratio was 48.75% for the fourth quarter of 2022, a decrease compared to 58.50% for the fourth quarter of 2021. Total operating expenses increased by $215 thousand in the fourth quarter of 2022 as compared to the fourth quarter of 2021, with increases in salary and employee benefits, outsourced services and the other real estate expense (income), partly offset by declines in the occupancy, equipment, professional services, advertising, and other expense categories.
  
Asset quality remains strong and loan loss reserve measures are consistent over the past twelve months. The Company recorded a provision for credit losses of $50 thousand in the fourth quarter of 2022, which includes a provision for credit losses on loans of $500 thousand and a benefit for credit losses on unfunded commitments of $450 thousand as a result of a corresponding decrease in unfunded loan commitments. The ratio of allowance for credit losses on loans to total loans was 0.97% and 1.00% as of December 31, 2022 and 2021, respectively. The allowance for credit losses on loans was $46.0 million at December 31, 2022, compared to $44.3 million at December 31, 2021. Nonperforming loans (NPLs) were $17.5 million at December 31, 2022, compared to $18.8 million at December 31, 2021. NPLs were 0.37% and 0.42% of total loans at December 31, 2022 and 2021, respectively. The coverage ratio, or allowance for credit losses on loans to NPLs, was 263.1% at December 31, 2022, compared to 236.0% at December 31, 2021. Nonperforming assets (NPAs) were $19.6 million at December 31, 2022, compared to $19.1 million at December 31, 2021. As mentioned in the prior quarters, the Company adopted Accounting Standards Update 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”) effective January 1, 2022. TrustCo recorded a net decrease to retained earnings of $3.5 million upon adoption of the new accounting standard. The transition adjustment at January 1, 2022 included a $2.4 million increase in the allowance for credit losses on loans, a $2.3 million increase in the allowance for estimated credit losses on unfunded off-balance sheet credit exposures, and a corresponding increase in deferred tax assets of $1.2 million.

At December 31, 2022 our equity to asset ratio was 10.00%, compared to 9.70% at December 31, 2021. Book value per share at December 31, 2022 was $31.54, up 0.8% compared to $31.28 a year earlier.

TrustCo Bank Corp NY is a $6.0 billion savings and loan holding company and through its subsidiary, Trustco Bank, operated 143 offices in New York, New Jersey, Vermont, Massachusetts, and Florida at December 31, 2022.

In addition, the Bank’s Financial Services Department offers a full range of investment services, retirement planning and trust and estate administration services. The common shares of TrustCo are traded on the NASDAQ Global Select Market under the symbol TRST.

A conference call to discuss fourth quarter 2022 results will be held at 9:00 a.m. Eastern Time on January 24, 2023. Those wishing to participate in the call may dial for the United States at 1-844-200-6205, for Canada at 1-833-950-0062, and all other locations at 1-929-526-1599, Access code 485191.   A replay of the call will be available for thirty days by dialing toll-free for the United States at 1-866-813-9403, for Canada at 1-226-828-7578, and all other locations at +44-204-525-0658, Access code 756689. The call will also be audio webcast at https://events.q4inc.com/attendee/840065868, and will be available for one year.

Forward-Looking Statements
All statements in this news release that are not historical are forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future development, results or periods. Examples of forward-looking statements include, among others, statements we make regarding our expectations for our performance during 2023, including our expectations regarding the effects of the economic environment on our financial results, our ability to retain customers and the amount of customers’ business, including deposit balances, with us, the impact of the Federal Reserve’s actions regarding interest rates, the growth of loans and deposits throughout our branch network, the increase in residential mortgage rates, and our ability to capitalize on economic changes in the areas in which we operate. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Such forward-looking statements are subject to factors and uncertainties that could cause actual results to differ materially for TrustCo from the views, beliefs and projections expressed in such statements, and many of the risks and uncertainties are heightened by or may, in the future, be heightened by the effects of the COVID-19 pandemic and macroeconomic or geopolitical concerns related to inflation, rising interest rates and the war in Ukraine. TrustCo wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The following important factors, among others, in some cases have affected and in the future could affect TrustCo’s actual results and could cause TrustCo’s actual financial performance to differ materially from that expressed in any forward-looking statement: the effects of inflation and inflationary pressures and changes in monetary and fiscal policies and laws, including increases in the Federal Funds target rate by, and interest rate policies of, the Federal Reserve Board; the geopolitical and macroeconomic impact of the war in Ukraine; the effects of the COVID-19 pandemic, including the impact of the actions taken by governmental authorities to contain the COVID-19 pandemic or address the impact of the pandemic on the economy, and the effect of all of such items on our operations, liquidity and capital position, and on the financial condition of our borrowers and other customers; changes in and uncertainty related to benchmark interest rates used to price loans and deposits; future business strategies related to the implementation of CECL; changes in and uncertainty related to benchmark interest rates used to price loans and deposits; credit risks and risks from concentrations (by geographic area and by loan product) within our loan portfolio; changes in local market areas and general business and economic trends, as well as changes in consumer spending, borrowing and savings habits; our ability to assess and react effectively to such changes; our ability to continue to originate a significant volume of one-to-four family mortgage loans in our market areas; our ability to continue to maintain noninterest expense and other overhead costs at reasonable levels relative to income; our ability to make accurate assumptions and judgments regarding the credit risks associated with lending and investing activities; the effects of, and changes in, trade, monetary and fiscal policies and laws; restrictions or conditions imposed by our regulators on our operations that may make it more difficult for us to achieve our goals; the future earnings and capital levels of us and Trustco Bank and the continued receipt of approvals from our primary federal banking regulators under regulatory rules to distribute capital to TrustCo, which could affect our ability to pay dividends; results of supervisory monitoring or examinations of Trustco Bank and TrustCo by our respective regulators; adverse conditions in the securities markets that lead to impairment in the value of securities in our investment portfolio; the perceived overall value of our products and services by users, including in comparison to competitors’ products and services and the willingness of current and prospective customers to substitute competitors’ products and services for our products and services; the effect of changes in financial services laws and regulations and the impact of other governmental initiatives affecting the financial services industry; changes in management personnel; real estate and collateral values; the effects of changes in tax laws; changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the FASB or PCAOB; disruptions, security breaches, or other adverse events affecting the third-party vendors who perform several of our critical processing functions; technological changes and electronic, cyber and physical security breaches; our success at managing the risks involved in the foregoing and managing our business; the impact of severe weather events and climate change on us and the communities we serve; and other risks and uncertainties under the heading “Risk Factors” in our most recent annual report on Form 10-K and, if any, in our subsequent quarterly reports on Form 10-Q or other securities filings. The forward-looking statements contained in this news release represent TrustCo management’s judgment as of the date of this news release. TrustCo disclaims, however, any intent or obligation to update forward-looking statements, either as a result of future developments, new information or otherwise, except as may be required by law.



TRUSTCO BANK CORP NY

GLENVILLE, NY

 

FINANCIAL HIGHLIGHTS

 

(dollars in thousands, except per share data)

(Unaudited)

 

 

Three months ended

 

 

12/31/2022

 

9/30/2022

 

12/31/2021

 

Summary of operations

 

 

 

 

 

 

Net interest income (TE) (1)

$

49,187

 

47,793

 

40,292

 

Provision (Credit) for credit losses

 

50

 

300

 

(3,000

)

Noninterest income

 

4,775

 

4,386

 

4,526

 

Noninterest expense

 

26,405

 

26,144

 

26,190

 

Net income

 

20,910

 

19,364

 

16,241

 

 

 

 

 

 

 

 

Per share

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

- Basic

$

1.10

 

1.01

 

0.85

 

- Diluted

 

1.10

 

1.01

 

0.85

 

Cash dividends

 

0.360

 

0.350

 

0.350

 

Book value at period end

 

31.54

 

30.89

 

31.28

 

Market price at period end

 

37.59

 

31.42

 

33.31

 

 

 

 

 

 

 

 

At period end

 

 

 

 

 

 

Full time equivalent employees

 

750

 

753

 

759

 

Full service banking offices

 

143

 

144

 

147

 

 

 

 

 

 

 

 

Performance ratios

 

 

 

 

 

 

Return on average assets

 

1.38%

 

1.24

 

1.05

 

Return on average equity

 

13.91

 

12.78

 

10.92

 

Efficiency ratio (2)

 

48.75

 

49.87

 

58.50

 

Net interest spread (TE)

 

3.28

 

3.13

 

2.67

 

Net interest margin (TE)

 

3.34

 

3.16

 

2.69

 

Dividend payout ratio

 

32.81

 

34.57

 

41.42

 

 

 

 

 

 

 

 

Capital ratios at period end

 

 

 

 

 

 

Consolidated tangible equity to tangible assets (3)

 

9.99%

 

9.68

 

9.69

 

Consolidated equity to assets

 

10.00%

 

9.69

 

9.70

 

 

 

 

 

 

 

 

Asset quality analysis at period end

 

 

 

 

 

 

Nonperforming loans to total loans

 

0.37

 

0.40

 

0.42

 

Nonperforming assets to total assets

 

0.33

 

0.32

 

0.31

 

Allowance for credit losses on loans to total loans

 

0.97

 

0.98

 

1.00

 

Coverage ratio (4)

 

2.6x

 

2.4x

 

2.4x

 

 

 

 

 

 

 

 

(1) Non-GAAP measure; calculated as net interest income plus a taxable equivalent interest income adjustment.

 

 

(2) Non-GAAP measure; calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net interest income plus noninterest income. See Non-GAAP Financial Measures Reconciliation.

(3) Non-GAAP measure; calculated as total shareholders' equity less $553 of intangible assets divided by total assets less $553 of intangible assets. See Non-GAAP Financial Measures Reconciliation.

(4) Calculated as allowance for credit losses on loans divided by total nonperforming loans.

 

 

 

 

 

 

 

TE = Taxable equivalent



FINANCIAL HIGHLIGHTS, Continued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

Year ended

 

 

 

 

12/31/22

 

 

12/31/21

 

 

Summary of operations

 

 

 

 

 

 

 

Net interest income (TE) (1)

$

180,136

 

 

160,409

 

 

(Credit) Provision for credit losses

 

(341

)

 

(5,450

)

 

Noninterest income

 

19,260

 

 

17,937

 

 

Noninterest expense

 

100,319

 

 

101,662

 

 

Net income

 

75,234

 

 

61,519

 

 

 

 

 

 

 

 

 

 

Per share

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

- Basic

$

3.93

 

 

3.19

 

 

- Diluted

 

3.93

 

 

3.19

 

 

Cash dividends

 

1.410

 

 

1.372

 

 

Book value at period end

 

31.54

 

 

31.28

 

 

Market price at period end

 

37.59

 

 

33.31

 

 

 

 

 

 

 

 

 

 

Performance ratios

 

 

 

 

 

 

 

Return on average assets

 

1.22

%

 

1.01

 

 

Return on average equity

 

12.60

 

 

10.61

 

 

Efficiency ratio (2)

 

50.22

 

 

56.90

 

 

Net interest spread (TE)

 

2.96

 

 

2.67

 

 

Net interest margin (TE)

 

2.99

 

 

2.71

 

 

Dividend payout ratio

 

35.86

 

 

42.95

 

 

 

 

 

 

 

 

 

 

(1) Non-GAAP measure; calculated as net interest income plus a taxable equivalent interest income adjustment.

 

 

 

(2) Non-GAAP measure; calculated as noninterest expense (excluding ORE income/expense) divided by taxable equivalent net interest income plus noninterest income. See Non-GAAP Financial Measures Reconciliation.

 

 

 

 

 

 

 

 

 

 

TE = Taxable equivalent.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

12/31/2022

 

9/30/2022

 

6/30/2022

 

3/31/2022

 

12/31/2021

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

42,711

 

 

40,896

 

 

39,604

 

 

39,003

 

 

39,655

 

Interest and dividends on securities available for sale:

 

 

 

 

 

 

 

 

 

 

U. S. government sponsored enterprises

 

693

 

 

479

 

 

147

 

 

86

 

 

76

 

State and political subdivisions

 

-

 

 

1

 

 

-

 

 

1

 

 

-

 

Mortgage-backed securities and collateralized mortgage

 

 

 

 

 

 

 

 

 

 

obligations - residential

 

1,606

 

 

1,617

 

 

1,367

 

 

1,087

 

 

1,073

 

Corporate bonds

 

523

 

 

526

 

 

522

 

 

233

 

 

206

 

Small Business Administration - guaranteed

 

 

 

 

 

 

 

 

 

 

participation securities

 

124

 

 

133

 

 

140

 

 

154

 

 

165

 

Other securities

 

2

 

 

3

 

 

2

 

 

2

 

 

4

 

Total interest and dividends on securities available for sale

 

2,948

 

 

2,759

 

 

2,178

 

 

1,563

 

 

1,524

 

 

 

 

 

 

 

 

 

 

 

 

Interest on held to maturity securities:

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities and collateralized mortgage

 

 

 

 

 

 

 

 

 

 

obligations - residential

 

81

 

 

85

 

 

87

 

 

90

 

 

97

 

Total interest on held to maturity securities

 

81

 

 

85

 

 

87

 

 

90

 

 

97

 

 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank stock

 

98

 

 

80

 

 

65

 

 

62

 

 

62

 

 

 

 

 

 

 

 

 

 

 

 

Interest on federal funds sold and other short-term investments

 

6,246

 

 

5,221

 

 

2,253

 

 

572

 

 

432

 

Total interest income

 

52,084

 

 

49,041

 

 

44,187

 

 

41,290

 

 

41,770

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Interest on deposits:

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking

 

61

 

 

43

 

 

42

 

 

44

 

 

42

 

Savings

 

401

 

 

200

 

 

163

 

 

156

 

 

149

 

Money market deposit accounts

 

389

 

 

237

 

 

210

 

 

214

 

 

201

 

Time deposits

 

1,839

 

 

646

 

 

536

 

 

546

 

 

865

 

Interest on short-term borrowings

 

208

 

 

122

 

 

176

 

 

234

 

 

221

 

Total interest expense

 

2,898

 

 

1,248

 

 

1,127

 

 

1,194

 

 

1,478

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

49,186

 

 

47,793

 

 

43,060

 

 

40,096

 

 

40,292

 

 

 

 

 

 

 

 

 

 

 

 

Less: Provision (Credit) for credit losses

 

50

 

 

300

 

 

(491

)

 

(200

)

 

(3,000

)

Net interest income after provision for loan losses

 

49,136

 

 

47,493

 

 

43,551

 

 

40,296

 

 

43,292

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

Trustco Financial Services income

 

1,773

 

 

1,435

 

 

1,996

 

 

1,833

 

 

1,766

 

Fees for services to customers

 

2,783

 

 

2,705

 

 

2,658

 

 

2,801

 

 

2,578

 

Other

 

219

 

 

246

 

 

262

 

 

549

 

 

182

 

Total noninterest income

 

4,775

 

 

4,386

 

 

4,916

 

 

5,183

 

 

4,526

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

13,067

 

 

12,134

 

 

11,464

 

 

9,239

 

 

11,984

 

Net occupancy expense

 

4,261

 

 

4,483

 

 

4,254

 

 

4,529

 

 

4,569

 

Equipment expense

 

1,700

 

 

1,532

 

 

1,667

 

 

1,588

 

 

1,758

 

Professional services

 

1,251

 

 

1,375

 

 

1,484

 

 

1,467

 

 

1,579

 

Outsourced services

 

2,102

 

 

2,328

 

 

2,500

 

 

2,280

 

 

1,950

 

Advertising expense

 

532

 

 

508

 

 

389

 

 

617

 

 

762

 

FDIC and other insurance

 

770

 

 

773

 

 

804

 

 

812

 

 

780

 

Other real estate expense (income), net

 

101

 

 

124

 

 

74

 

 

11

 

 

(28

)

Other

 

2,621

 

 

2,887

 

 

2,369

 

 

2,222

 

 

2,836

 

Total noninterest expenses

 

26,405

 

 

26,144

 

 

25,005

 

 

22,765

 

 

26,190

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

27,506

 

 

25,735

 

 

23,462

 

 

22,714

 

 

21,628

 

Income taxes

 

6,596

 

 

6,371

 

 

5,591

 

 

5,625

 

 

5,387

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

20,910

 

 

19,364

 

 

17,871

 

 

17,089

 

 

16,241

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

- Basic

$

1.10

 

 

1.01

 

 

0.93

 

 

0.89

 

 

0.85

 

 

 

 

 

 

 

 

 

 

 

 

- Diluted

 

1.10

 

 

1.01

 

 

0.93

 

 

0.89

 

 

0.85

 

 

 

 

 

 

 

 

 

 

 

 

Average basic shares (in thousands)

 

19,045

 

 

19,111

 

 

19,153

 

 

19,209

 

 

19,216

 

Average diluted shares (in thousands)

 

19,050

 

 

19,112

 

 

19,153

 

 

19,210

 

 

19,218

 

 

 

 

 

 

 

 

 

 

 

 

Note: Taxable equivalent net interest income

$

49,187

 

 

47,793

 

 

43,060

 

 

40,096

 

 

40,292

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME, Continued

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands, except per share data)

 

 

 

 

 

(Unaudited)

 

 

 

 

 

 

 

Year ended

 

 

 

 

 

 

 

 

12/31/22

 

12/31/21

 

 

 

 

 

 

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

$

162,214

 

 

159,168

 

 

 

 

 

 

 

Interest and dividends on securities available for sale:

 

 

 

 

 

 

 

 

 

 

U. S. government sponsored enterprises

 

1,405

 

 

314

 

 

 

 

 

 

 

State and political subdivisions

 

2

 

 

2

 

 

 

 

 

 

 

Mortgage-backed securities and collateralized mortgage

 

 

 

 

 

 

 

 

 

 

obligations - residential

 

5,677

 

 

4,515

 

 

 

 

 

 

 

Corporate bonds

 

1,804

 

 

1,065

 

 

 

 

 

 

 

Small Business Administration - guaranteed

 

 

 

 

 

 

 

 

 

 

participation securities

 

551

 

 

745

 

 

 

 

 

 

 

Other securities

 

9

 

 

20

 

 

 

 

 

 

 

Total interest and dividends on securities available for sale

 

9,448

 

 

6,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on held to maturity securities:

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities-residential

 

343

 

 

435

 

 

 

 

 

 

 

Total interest on held to maturity securities

 

343

 

 

435

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank stock

 

305

 

 

260

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on federal funds sold and other short-term investments

 

14,292

 

 

1,458

 

 

 

 

 

 

 

Total interest income

 

186,602

 

 

167,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Interest on deposits:

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking

 

190

 

 

178

 

 

 

 

 

 

 

Savings

 

920

 

 

624

 

 

 

 

 

 

 

Money market deposit accounts

 

1,050

 

 

922

 

 

 

 

 

 

 

Time deposits

 

3,567

 

 

4,941

 

 

 

 

 

 

 

Interest on short-term borrowings

 

740

 

 

909

 

 

 

 

 

 

 

Total interest expense

 

6,467

 

 

7,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

180,135

 

 

160,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: (Credit) Provision for credit losses

 

(341

)

 

(5,450

)

 

 

 

 

 

 

Net interest income after provision for loan losses

 

180,476

 

 

165,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

Trustco Financial Services income

 

7,037

 

 

7,358

 

 

 

 

 

 

 

Fees for services to customers

 

10,947

 

 

9,799

 

 

 

 

 

 

 

Other

 

1,276

 

 

780

 

 

 

 

 

 

 

Total noninterest income

 

19,260

 

 

17,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expenses:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

45,904

 

 

48,721

 

 

 

 

 

 

 

Net occupancy expense

 

17,527

 

 

17,742

 

 

 

 

 

 

 

Equipment expense

 

6,487

 

 

6,617

 

 

 

 

 

 

 

Professional services

 

5,577

 

 

6,108

 

 

 

 

 

 

 

Outsourced services

 

9,210

 

 

8,384

 

 

 

 

 

 

 

Advertising expense

 

2,046

 

 

1,975

 

 

 

 

 

 

 

FDIC and other insurance

 

3,159

 

 

3,010

 

 

 

 

 

 

 

Other real estate expense, net

 

310

 

 

183

 

 

 

 

 

 

 

Other

 

10,099

 

 

8,922

 

 

 

 

 

 

 

Total noninterest expenses

 

100,319

 

 

101,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

99,417

 

 

82,133

 

 

 

 

 

 

 

Income taxes

 

24,183

 

 

20,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

75,234

 

 

61,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

- Basic

$

3.93

 

 

3.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

- Diluted

 

3.93

 

 

3.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average basic shares (in thousands)

 

19,131

 

 

19,259

 

 

 

 

 

 

 

Average diluted shares (in thousands)

 

19,133

 

 

19,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Taxable equivalent net interest income

$

180,136

 

 

160,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

 

(dollars in thousands)

(Unaudited)

 

 

12/31/2022

 

9/30/2022

 

6/30/2022

 

3/31/2022

 

12/31/2021

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

43,429

 

 

46,236

 

 

46,611

 

 

47,526

 

 

48,357

 

Federal funds sold and other short term investments

 

607,170

 

 

795,028

 

 

999,573

 

 

1,225,022

 

 

1,171,113

 

Total cash and cash equivalents

 

650,599

 

 

841,264

 

 

1,046,184

 

 

1,272,548

 

 

1,219,470

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

U. S. government sponsored enterprises

 

118,187

 

 

102,779

 

 

101,100

 

 

62,059

 

 

59,179

 

States and political subdivisions

 

34

 

 

41

 

 

41

 

 

41

 

 

41

 

Mortgage-backed securities and collateralized mortgage

 

 

 

 

 

 

 

 

 

 

obligations - residential

 

260,316

 

 

261,242

 

 

287,450

 

 

244,045

 

 

270,798

 

Small Business Administration - guaranteed

 

 

 

 

 

 

 

 

 

 

participation securities

 

20,977

 

 

22,498

 

 

25,428

 

 

28,086

 

 

31,674

 

Corporate bonds

 

81,346

 

 

81,002

 

 

87,740

 

 

74,089

 

 

45,337

 

Other securities

 

653

 

 

657

 

 

656

 

 

671

 

 

684

 

Total securities available for sale

 

481,513

 

 

468,219

 

 

502,415

 

 

408,991

 

 

407,713

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity securities:

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities and collateralized mortgage

 

 

 

 

 

 

 

 

 

 

obligations-residential

 

7,707

 

 

8,091

 

 

8,544

 

 

9,183

 

 

9,923

 

Total held to maturity securities

 

7,707

 

 

8,091

 

 

8,544

 

 

9,183

 

 

9,923

 

 

 

 

 

 

 

 

 

 

 

 

Federal Reserve Bank and Federal Home Loan Bank stock

 

5,797

 

 

5,797

 

 

5,797

 

 

5,604

 

 

5,604

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

Commercial

 

231,011

 

 

217,120

 

 

199,886

 

 

192,408

 

 

200,200

 

Residential mortgage loans

 

4,203,451

 

 

4,132,365

 

 

4,076,657

 

 

4,026,434

 

 

3,998,187

 

Home equity line of credit

 

286,432

 

 

269,341

 

 

253,758

 

 

236,117

 

 

230,976

 

Installment loans

 

12,307

 

 

10,665

 

 

10,258

 

 

9,395

 

 

9,416

 

Loans, net of deferred net costs

 

4,733,201

 

 

4,629,491

 

 

4,540,559

 

 

4,464,354

 

 

4,438,779

 

 

 

 

 

 

 

 

 

 

 

 

Less: Allowance for credit losses on loans

 

46,032

 

 

45,517

 

 

45,285

 

 

46,178

 

 

44,267

 

Net loans

 

4,687,169

 

 

4,583,974

 

 

4,495,274

 

 

4,418,176

 

 

4,394,512

 

 

 

 

 

 

 

 

 

 

 

 

Bank premises and equipment, net

 

32,556

 

 

31,931

 

 

32,381

 

 

32,644

 

 

33,027

 

Operating lease right-of-use assets

 

44,727

 

 

45,733

 

 

47,343

 

 

48,569

 

 

48,090

 

Other assets

 

89,984

 

 

94,485

 

 

88,853

 

 

86,158

 

 

78,207

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

6,000,052

 

 

6,079,494

 

 

6,226,791

 

 

6,281,873

 

 

6,196,546

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Demand

$

838,147

 

 

859,829

 

 

851,573

 

 

835,281

 

 

794,878

 

Interest-bearing checking

 

1,183,321

 

 

1,188,790

 

 

1,208,159

 

 

1,225,093

 

 

1,191,304

 

Savings accounts

 

1,521,473

 

 

1,562,564

 

 

1,577,034

 

 

1,553,152

 

 

1,504,554

 

Money market deposit accounts

 

621,106

 

 

716,319

 

 

760,338

 

 

796,275

 

 

782,079

 

Time deposits

 

1,028,763

 

 

954,352

 

 

999,737

 

 

940,215

 

 

995,314

 

Total deposits

 

5,192,810

 

 

5,281,854

 

 

5,396,841

 

 

5,350,016

 

 

5,268,129

 

 

 

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

122,700

 

 

124,932

 

 

147,282

 

 

248,371

 

 

244,686

 

Operating lease liabilities

 

48,980

 

 

50,077

 

 

51,777

 

 

53,094

 

 

52,720

 

Accrued expenses and other liabilities

 

35,575

 

 

33,625

 

 

36,259

 

 

37,497

 

 

29,883

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

5,400,065

 

 

5,490,488

 

 

5,632,159

 

 

5,688,978

 

 

5,595,418

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

Capital stock

 

20,058

 

 

20,046

 

 

20,046

 

 

20,046

 

 

20,046

 

Surplus

 

257,078

 

 

256,661

 

 

256,661

 

 

256,661

 

 

256,661

 

Undivided profits

 

393,831

 

 

379,769

 

 

367,100

 

 

355,948

 

 

349,056

 

Accumulated other comprehensive (loss) income, net of tax

 

(27,194

)

 

(25,209

)

 

(9,422

)

 

(2,369

)

 

12,147

 

Treas...

Advertisement