U.S. markets closed
  • S&P 500

    4,538.43
    -38.67 (-0.84%)
     
  • Dow 30

    34,580.08
    -59.71 (-0.17%)
     
  • Nasdaq

    15,085.47
    -295.85 (-1.92%)
     
  • Russell 2000

    2,159.31
    -47.02 (-2.13%)
     
  • Crude Oil

    66.22
    -0.28 (-0.42%)
     
  • Gold

    1,782.10
    +21.40 (+1.22%)
     
  • Silver

    22.45
    +0.17 (+0.76%)
     
  • EUR/USD

    1.1317
    +0.0012 (+0.1019%)
     
  • 10-Yr Bond

    1.3430
    -0.1050 (-7.25%)
     
  • Vix

    30.67
    +2.72 (+9.73%)
     
  • GBP/USD

    1.3235
    -0.0067 (-0.5029%)
     
  • USD/JPY

    112.8000
    -0.4090 (-0.3613%)
     
  • BTC-USD

    47,465.62
    -9,061.68 (-16.03%)
     
  • CMC Crypto 200

    1,367.14
    -74.62 (-5.18%)
     
  • FTSE 100

    7,122.32
    -6.89 (-0.10%)
     
  • Nikkei 225

    28,029.57
    +276.20 (+1.00%)
     

Vectrus Announces Strong Second Quarter Results; Increases Revenue and Adjusted Diluted EPS Guidance

  • Oops!
    Something went wrong.
    Please try again later.
·16 min read
In this article:
  • Oops!
    Something went wrong.
    Please try again later.

- Q2 revenue +40% Y/Y to $471 million; Organic revenue(1) +21% Y/Y

- Operating margin of 4.8%; Adjusted EBITDA margin(1) of 5.6%

- Q2 fully diluted EPS of $1.35; Adjusted diluted EPS(1) of $1.52

- Increasing 2021 revenue and adjusted diluted EPS(1) guidance

- Pacific region activities driving incremental revenue growth under LOGCAP V

- Successfully phased-in new task orders to provide sustainment services in the Middle East

COLORADO SPRINGS, Colo., Aug. 10, 2021 /PRNewswire/ -- Vectrus, Inc. (NYSE: VEC) announced strong second quarter 2021 financial results.

Vectrus Logo.
Vectrus Logo.

"Our second quarter results are demonstrative of Vectrus' ability to provide mission critical and rapid response converged solutions across all time zones and operational environments," said Chuck Prow, Chief Executive Officer of Vectrus.

"During the quarter, revenue grew 40% year-over-year, with organic revenue growth of 21%," said Prow. "Our strong organic revenue growth in the quarter was driven partly by the successful performance and execution of a task order to support an important training initiative based in the Indo-Pacific region, as well as achieving full operational capability under our new LOGCAP V CENTCOM task order in Iraq."

"Our adjusted EBITDA margin in the second quarter was strong, reaching 5.6%," said Prow. "Our year-to-date adjusted EBITDA margin is 5.2%, which is driven in part by the continued focus on operationalizing our enterprise performance improvement initiatives and demonstrates Vectrus' ability to expand margins over time."

"LOGCAP V continues to gain momentum and during the quarter we successfully achieved full operational capability in Iraq," said Prow. "This transition represents a significant milestone for Vectrus and our employees that worked around the clock in challenging environments to ensure client success. We look forward to serving as the Army's preferred source for base operations support and sustainment services in Iraq over the next several years."

Prow continued, "In terms of INDOPACOM, we are experiencing growth executing task orders to support mission requirements in the region. We expect growth to continue as we ramp up operations in Kwajalein and become fully operational by mid-2022."

"We are also continuing to execute client campaigns by inserting innovative technology-based solutions into infrastructure and creating value through mission effectiveness and cost reduction," said Prow. "In the second quarter, we were awarded a position on the U.S. Navy Supply Systems Command Worldwide Expeditionary Multiple Award IDIQ Contract2 (WEXMAC). WEXMAC provides worldwide expeditionary supplies and services to support humanitarian and disaster relief, military exercises, and contingencies in 22 geographic regions. This award builds on our position under the Naval Facilities Engineering Command Global Contingency Services Multiple Award IDIQ Contract II, which has been an instrumental part of our Navy campaign. Importantly, WEXMAC represents another avenue to access this important client and we see significant opportunity to leverage Vectrus' geographic positioning to support future opportunities under this new contract."

"Additionally, we continue to focus on advancing our presence with the Air Force and in the second quarter won two new firm-fixed-price task orders valued at $40 million to provide installation and other support services, which were awarded under the Air Force Contract Augmentation Program V, or AFCAP V, which is a $6.4 billion IDIQ contract vehicle that provides contingency planning, deploying, training, and equipping of forces; emergency and contingency construction; and logistics and commodities and services," said Prow.

Second Quarter 2021 Results

Second quarter 2021 revenue of $470.8 million was up $134.8 million year-on-year or 40.1% as compared to the same period last year. Revenue grew by $64.4 million year-over-year as a result of the two acquisitions on December 31, 2020 and grew $70.4 million organically.

Operating income was $22.6 million or 4.8% margin. Adjusted operating income1 was $25.0 million or 5.3% margin.

Adjusted EBITDA1 was $26.6 million or 5.6% margin. "Margin improved 360 basis points year-over-year in the second quarter and 210 basis points year-to-date," said Susan Lynch, Senior Vice President and Chief Financial Officer. "Our strong first half results were driven by the ongoing execution of our enterprise performance improvement initiatives, recent acquisitions, our team's success converting certain cost-plus components of a contract to fixed price and continued focus on prudently managing our cost structure. We remain focused on transforming Vectrus into a higher margin business and our second quarter and year-to-date performance reflects our ability to expand margins over time."

Fully diluted EPS for the second quarter of 2021 was $1.35 as compared to $0.09 cents in the same period last year. Adjusted diluted EPS1, which adds back amortization of acquired intangible assets, was $1.52 for the quarter, as compared to $0.31 cents in the prior year. The increase in diluted EPS was driven by the company's improved operating performance and two recent acquisitions.

Lynch continued, "Our results year-to-date are representative of Vectrus' ability to generate substantial growth and earnings power. The second quarter results demonstrate our organic ability and how our strategic acquisitions are transforming the company into a higher value, growth-oriented platform. Our thoughtful deployment of capital is adding value from both an operational and financial perspective and we believe our strong balance sheet positions Vectrus to pursue future opportunities that align with our strategy and increase shareholder value."

Cash provided by operating activities through July 2, 2021 was $14.0 million. Operating cash flow decreased year on year primarily due to the CARES Act Benefit in Q2'20 of $13 million in addition to the working capital requirements associated with several new program phase-ins.

Net debt at July 2, 2021 was $105.2 million, up $100.4 million from July 3, 2020. Total debt at July 2, 2021 was $175.0 million, up $107.5 million from $67.5 million at July 3, 2020. Both net and total debt were up due to the acquisitions of Zenetex and HHB on December 31, 2020. Cash at quarter-end was $69.8 million. Total consolidated indebtedness to consolidated EBITDA1 (total leverage ratio) was 1.76x.

Total backlog as of July 2, 2021 was $4.9 billion and funded backlog was $1.3 billion. The trailing twelve-month book-to-bill was 1.2x as of July 2, 2021.

Increasing 2021 Revenue and EPS Guidance

Lynch continued, "In light of our strong year-to-date performance, we are increasing the revenue and diluted EPS guidance ranges." Guidance for 2021 is as follows:

$ millions, except for EBITDA margins and per share amounts

2020
Actual

2021 Guidance

2021
Mid-Point

2021
Mid-Point
vs 2020

Revenue

$1,396

$1,745

to

$1,780

$1,762

26.2%

Operating Income Margin

3.1%

3.7%

to

3.9%

3.8%

70 bps

Adjusted EBITDA Margin1

4.0%

4.8%

to

5.0%

4.9%

90 bps

Earnings Per Share

$3.14

$3.87

to

$4.18

$4.02

28.0%

Adjusted Diluted Earnings Per Share1

$3.36

$4.76

to

$5.07

$4.92

46.4%

Net Cash Provided by Operating Activities

$64.1

$58.0

to

$65.0

$61.5

(4.1%)

Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below.

Second Quarter 2021 Conference Call

Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Tuesday, August 10, 2021. U.S.-based participants may dial in to the conference call at 877-407-0792, while international participants may dial 201-689-8263. A live webcast of the conference call as well as an accompanying slide presentation will be available on the Vectrus Investor Relations website at http://investors.vectrus.com or https://www.webcaster4.com/Webcast/Page/1431/42374.

A replay of the conference call will be posted on the Vectrus website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through August 24, 2021, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 13721935.

Footnotes:
1 See "Key Performance Indicators and Non-GAAP Financial Measures" for reconciliation.
2 WEXMAC is currently under protest.

About Vectrus

For more than 70 years, Vectrus has provided critical mission support for our customers' toughest operational challenges. As a high-performing organization with exceptional talent, deep domain knowledge, a history of long-term customer relationships, and groundbreaking technical expertise, we deliver innovative, mission-matched solutions for our military and government customers worldwide. Whether it's base operations support, supply chain and logistics, IT mission support, engineering and digital integration, security, or maintenance, repair, and overhaul, our customers count on us for on-target solutions that increase efficiency, reduce costs, improve readiness, and strengthen national security. Vectrus is headquartered in Colorado Springs, Colo., and includes approximately 9,200 employees spanning 206 locations in 27 countries. In 2020, Vectrus generated sales of $1.4 billion. For more information, visit the company's website at www.vectrus.com or connect with Vectrus on Facebook, Twitter, and LinkedIn.

Safe Harbor Statement

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the "Act"): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act. These forward-looking statements include, but are not limited to, all of the statements and items listed in the table in "2021 Guidance" above and other assumptions contained therein for purposes of such guidance, other statements about our 2021 performance outlook, five-year growth plan, revenue, DSO, contract opportunities, the potential impact of COVID-19, and any discussion of future operating or financial performance.

Whenever used, words such as "may," "are considering," "will," "likely," "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "target," "could," "potential," "continue," "goal" or similar terminology are forward-looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management.

These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside our management's control, that could cause actual results to differ materially from the results discussed in the forward-looking statements. For a discussion of some of the risks and important factors that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the U.S. Securities and Exchange Commission.

We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

VECTRUS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)




Three Months Ended


Six Months Ended



July 2,


July 3,


July 2,


July 3,

(In thousands, except per share data)


2021


2020


2021


2020

Revenue


$

470,845



$

336,063



$

904,849



$

687,797


Cost of revenue


422,660



311,817



816,308



631,510


Selling, general, and administrative expenses


25,605



21,816



49,427



41,374


Operating income


22,580



2,430



39,114



14,913


Interest expense, net


(2,253)



(1,346)



(4,186)



(3,048)


Income from operations before income taxes


20,327



1,084



34,928



11,865


Income tax (benefit) expense


4,393



(27)



6,946



2,086


Net income


$

15,934



$

1,111



$

27,982



$

9,779











Earnings per share









Basic


$

1.36



$

0.10



$

2.40



$

0.84


Diluted


$

1.35



$

0.09



$

2.37



$

0.83


Weighted average common shares outstanding - basic


11,715



11,607



11,681



11,575


Weighted average common shares outstanding - diluted


11,828



11,745



11,823



11,742


VECTRUS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)




July 2,


December 31,

(In thousands, except share information)


2021


2020

Assets





Current assets





Cash and cash equivalents


$

69,803



$

66,949


Restricted cash




1,778


Receivables


353,813



314,959


Other current assets


27,594



24,702


Total current assets


451,210



408,388


Property, plant, and equipment, net


22,612



22,573


Goodwill


317,608



339,702


Intangible assets, net


68,818



48,105


Right-of-use assets


26,997



18,718


Other non-current assets


8,902



6,325


Total non-current assets


444,937



435,423


Total Assets


$

896,147



$

843,811


Liabilities and Shareholders' Equity





Current liabilities





Accounts payable


$

175,002



$

159,586


Compensation and other employee benefits


90,646



79,568


Short-term debt


9,800



8,600


Other accrued liabilities


41,223



40,657


Total current liabilities


316,671



288,411


Long-term debt, net


163,997



168,751


Deferred tax liability


39,709



39,386


Other non-current liabilities


42,946



42,325


Total non-current liabilities


246,652



250,462


Total liabilities


563,323



538,873


Commitments and contingencies (Note 10)





Shareholders' Equity





Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding





Common stock; $0.01 par value; 100,000,000 shares authorized; 11,724,430 and 11,624,717 shares
issued and outstanding as of July 2, 2021 and December 31, 2020, respectively


117



116


Additional paid in capital


84,650



82,823


Retained earnings


250,008



222,026


Accumulated other comprehensive loss


(1,951)



(27)


Total shareholders' equity


332,824



304,938


Total Liabilities and Shareholders' Equity


$

896,147



$

843,811


VECTRUS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)




Six Months Ended



July 2,


July 3,

(In thousands)


2021


2020

Operating activities





Net income


$

27,982



$

9,779


Adjustments to reconcile net income to net cash (used in) provided by operating activities:

Depreciation expense


3,097



1,971


Amortization of intangible assets


4,891



2,028


Loss on disposal of property, plant, and equipment


60




Stock-based compensation


4,923



5,411


Amortization of debt issuance costs


463



193


Changes in assets and liabilities:





Receivables


(38,882)



9,429


Other assets


(4,063)



(7,938)


Accounts payable


18,784



(6,021)


Deferred taxes


370



(2,735)


Compensation and other employee benefits


11,285



7,037


Other liabilities


(14,884)



15,252


Net cash provided by operating activities


14,026



34,406


Investing activities





Purchases of capital assets and intangibles


(4,833)



(2,246)


Proceeds from the disposition of assets


16




Business acquisition purchase price adjustment


262




Contribution to join venture


(1,846)




Net cash used in investing activities


(6,401)



(2,246)


Financing activities





Repayments of long-term debt


(4,000)



(3,000)


Proceeds from revolver


215,000



144,000


Repayments of revolver


(215,000)



(144,000)


Proceeds from exercise of stock options


113



59


Payments of debt issuance costs


(17)




Payments of employee withholding taxes on share-based compensation


(2,272)



(1,873)


Net cash used in financing activities


(6,176)



(4,814)


Exchange rate effect on cash


(373)



55


Net change in cash, cash equivalents and restricted cash


1,076



27,401


Cash, cash equivalents and restricted cash-beginning of year


68,727



35,318


Cash, cash equivalents and restricted cash-end of period


$

69,803



$

62,719







Supplemental disclosure of cash flow information:





Interest paid


$

3,111



$

2,527


Income taxes paid


$

5,747



$

70


Purchase of capital assets on account


$

618



$

447


Key Performance Indicators and Non-GAAP Measures

The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, operating income, and operating margin. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs, which includes service center transaction costs. SG&A expenses consist of indirect labor costs (including wages and salaries f...

We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management's assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.

In addition to the key performance measures discussed above, we consider adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted earnings per share, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, and organic revenue to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.

Adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted earnings per share, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, and organic revenue, however, are not measures of financial performance under GAAP and should not be considered a substitute for operating income, operating margin, net income and diluted earnings per share as determined in accordance with GAAP. Definitions and reconciliations of these items are provided below.

  • Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to significant charges or credits, and unusual and infrequent non-operating items, such as M&A transaction and LOGCAP V pre-operational legal costs, and amortization of acquired intangible assets that impact current results but are not related to our ongoing operations.

  • Adjusted operating margin is defined as adjusted operating income divided by revenue.

  • Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items, such as M&A transaction and LOGCAP V pre-operational legal costs, and amortization of acquired intangible assets that impact current results but are not related to our ongoing operations.

  • Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.

  • EBITDA is defined as operating income, adjusted to exclude depreciation and amortization.

  • Adjusted EBITDA is defined as EBITDA, adjusted to exclude items that may include, but are not limited to, significant charges or credits and unusual and infrequent non-operating items, such as M&A transaction and LOGCAP V pre-operational legal costs that impact current results but are not related to our ongoing operations.

  • EBITDA margin is defined as EBITDA divided by revenue.

  • Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue.

  • Organic revenue is defined as revenue, adjusted to exclude revenue from acquired companies.

Adjusted Net Income, Adjusted Diluted Earnings Per Share (Non-GAAP Measures)











($ in thousands, except per share data)


Three Months Ended July 2, 2021 As Reported


M&A Related Costs


LOGCAP V Pre-Operational Legal Costs


Amortization of acquired intangible assets

...

Three Months Ended July 2, 2021 As Reported - Adjusted












Revenue


$

470,845



$



$



$



$

470,845


Growth


40.1

%








40.1

%

Operating income


$

22,580



$



$

21



$

2,436



$

25,037


Operating margin


4.8

%








5.3

%












Interest expense, net


$

(2,253)



$



$



$



$

(2,253)













Income from operations before income taxes


$

20,327



$



$

21



$

2,436



$

22,784













Income tax expense


$

4,393



$



$

4



$

463



$

4,860


Income tax rate


21.6

%








21.3

%












Net income


$

15,934



$



$

17



$

1,973



$

17,924













Weighted average common shares outstanding, diluted


11,828









11,828













Diluted earnings per share


$

1.35



$



$



$

0.17



$

1.52













EBITDA (Non-GAAP Measures)











($ in thousands)


Three Months Ended July 2, 2021 As Reported


M&A Related Costs


LOGCAP V Pre-Operational Legal Costs


Amortization of acquired intangible assets


Three Months Ended July 2, 2021 As Reported - Adjusted

Operating Income


$

22,580



$



$

21



$

2,436



$

25,037













Add:











Depreciation and amortization


$

3,991



$



$



$

(2,436)



$

1,555













EBITDA


$

26,571



$



$

21



$



$

26,592


EBITDA Margin


5.6

%








5.6

%


Adjusted Net Income, Adjusted Diluted Earnings Per Share (Non-GAAP Measures)











($ in thousands, except per share data)


Three Months Ended July 3, 2020 As Reported


M&A Related Costs


LOGCAP V Pre-Operational Legal Costs


Amortization of acquired intangible assets


Three Months Ended July 3, 2020 As Reported - Adjusted












Revenue


$

336,063



$



$



$



$

336,063













Operating income


$

2,430



$

2,193



$

46



$

1,013



$

5,682


Operating margin


0.7

%








1.7

%












Interest expense, net


$

(1,346)



$



$



$



$

(1,346)













Income from operations before income taxes


$

1,084



$

2,193



$

46



$

1,013



$

4,336













Income tax expense


$

(27)



$

504



$

11



$

171



$

659


Income tax rate


(2.5)

%








15.2

%












Net income


$

1,111



$

1,689



$

35



$

842



$

3,677













Weighted average common shares outstanding, diluted


11,745









11,745













Diluted earnings per share


$

0.09



$

0.14



$



$

0.07



$

0.31













EBITDA (Non-GAAP Measures)











($ in thousands)


Three Months Ended July 3, 2020 As Reported


M&A Related Costs


LOGCAP V Pre-Operational Legal Costs


Amortization of acquired intangible assets


Three Months Ended July 3, 2020 As Reported - Adjusted

Operating Income


$

2,430



$

2,193



$

46



$

1,013



$

5,682













Add:











Depreciation and amortization


$

1,988



$



$



$

(1,013)



$

975













EBITDA


$

4,418



$

2,193



$

46



$



$

6,657


EBITDA Margin


1.3

%








2.0

%













Adjusted Net Income, Adjusted Diluted Earnings Per Share (Non-GAAP Measures)











($ in thousands, except per share data)


Six Months Ended July 2, 2021 As Reported


M&A Related Costs


LOGCAP V Pre-Operational Legal Costs


Amortization of acquired intangible assets


Six Months Ended July 2, 2021 As Reported - Adjusted












Revenue


$

904,849



$



$



$



$

904,849


Growth



31.6%
















31.6%


Growth



%








1

%

Operating income


$

39,114



$



$

178



$

4,891



$

44,183


Operating margin


4.3

%








4.9

%












Interest expense, net


$

(4,186)



$



$



$



$

(4,186)













Income from operations before income taxes


$

34,928



$



$

178



$

4,891



$

39,997













Income tax expense


$

6,946



$



$

34



$

929



$

7,909


Income tax rate


19.9

%








19.8

%












Net income


$

27,982



$



$

144



$

3,962



$

32,088













Weighted average common shares outstanding, diluted


11,823









11,823













Diluted earnings per share


$

2.37



$



$

0.01



$

0.33



$

2.71













EBITDA (Non-GAAP Measures)











($ in thousands)


Six Months Ended July 2, 2021 As Reported


M&A Related Costs


LOGCAP V Pre-Operational Legal Costs


Amortization of acquired intangible assets


Six Months Ended July 2, 2021 As Reported - Adjusted

Operating Income


$

39,114



$



$

178



$

4,891



$

44,183













Add:











Depreciation and amortization


$

7,989



$



$



$

(4,891)



$

3,097













EBITDA


$

47,103



$



$

178



$



$

47,280


EBITDA Margin


5.2

%








5.2

%

























Adjusted Net Income, Adjusted Diluted Earnings Per Share (Non-GAAP Measures)











($ in thousands, except per share data)


Six Months Ended July 3, 2020 As Reported


M&A Related Costs


LOGCAP V Pre-Operational Legal Costs


Amortization of acquired intangible assets


Six Months Ended July 3, 2020 As Reported - Adjusted












Revenue


$

687,797



$



$



$



$

687,797













Operating income


$

14,913



$

2,193



$

187



$

2,028



$

19,321


Operating margin


2.2

%








2.8

%












Interest expense, net


$

(3,048)



$



$



$



$

(3,048)













Income from operations before income taxes


$

11,865



$

2,193



$

187



$

2,028



$

16,273













Income tax expense


$

2,086



$

504



$

39



$

342



$

2,971


Income tax rate


17.6

%








18.3

%












Net income


$

9,779



$

1,689



$

148



$

1,686



$

13,302













Weighted average common shares outstanding, diluted


11,742









11,742













Diluted earnings per share


$

0.83



$

0.14



$

0.01



$

0.14



$

1.13













EBITDA (Non-GAAP Measures)











($ in thousands)


Six Months Ended July 3, 2020 As Reported


M&A Related Costs


LOGCAP V Pre-Operational Legal Costs


Amortization of acquired intangible assets


Six Months Ended July 3, 2020 As Reported - Adjusted

Operating Income


$

14,913



$

2,193



$

187



$

2,028



$

19,321













Add:











Depreciation and amortization


$

3,999



$



$



$

(2,028)



$

1,971













EBITDA


$

18,912



$

2,193



$

187



$



$

21,292


EBITDA Margin


2.7

%








3.1

%












($ In thousands)


Three Months Ended July 2, 2021 As Reported


Three Months Ended July 2, 2021 Zenetex & HHB


Three Months Ended July 2, 2021 As Reported - Organic








Revenue


$

470,845




$

64,397



$

406,448









($ In thousands)


Three Months Ended July 3, 2020 As Reported


Three Months Ended July 3, 2020 Zenetex & HHB


Three Months Ended July 3, 2020 As Reported - Organic








Revenue


$

336,063




$



$

336,063









Organic Revenue $






$

70,385


Organic Revenue %






20.9

%















($ In thousands)


Six Months Ended July 2, 2021 As Reported


Six Months Ended July 2, 2021 Zenetex & HHB


Six Months Ended July 2, 2021 As Reported - Organic








Revenue


$

904,849




$

133,266



$

771,583









($ In thousands)


Six Months Ended July 3, 2020 As Reported


Six Months Ended July 3, 2020 Zenetex & HHB


Six Months Ended July 3, 2020 As Reported - Organic








Revenue


$

687,797




$



$

687,797









Organic Revenue $






$

83,786


Organic Revenue %






12.2

%















SUPPLEMENTAL INFORMATION

Revenue by client branch, contract type, contract relationship, and geographic region for the periods presented below was as follows:

Revenue by Client



















Three Months Ended


Six Months Ended



July 2,




July 3,




July 2,




July 3,



(In thousands)


2021


%


2020


%


2021


%


2020


%

Army


$

310,638



66

%


$

227,351



68

%


$

567,987



63

%


$

474,906



69

%

Air Force


63,206



13

%


78,321



23

%


141,375



16

%


151,663



22

%

Navy


56,399



12

%


14,542



4

%


112,827



12

%


29,779



4

%

Other


40,602



9

%


15,849



5

%


82,660



9

%


31,449



5

%

Total Revenue


$

470,845





$

336,063





$

904,849





$

687,797





















Revenue by Contract Type



















Three Months Ended


Six Months Ended



July 2,




July 3,




July 2,




July 3,



(In thousands)


2021


%


2020


%


2021


%


2020


%

Cost-plus and cost-reimbursable ¹


$

359,429



76

%


$

242,740



72

%


$

664,676



73

%


$

499,059



73

%

Firm-fixed-price


111,416



24

%


93,323



28

%


240,173



27

%


188,738



27

%

Total Revenue


$

470,845





$

336,063





$

904,849





$

687,797





















¹ Includes time and material contracts
































Revenue by Contract Relationship



















Three Months Ended


Six Months Ended



July 2,




July 3,




July 2,




July 3,



(In thousands)


2021


%


2020


%


2021


%


2020


%

Prime contractor


$

440,040



93

%


$

314,345



94

%


$

843,303



93

%


$

647,738



94

%

Subcontractor


30,805



7

%


21,718



6

%


61,546



7

%


40,059



6

%

Total Revenue


$

470,845





$

336,063





$

904,849





$

687,797





















Revenue by Geographic Region



















Three Months Ended


Six Months Ended



July 2,




July 3,




July 2,




July 3,



(In thousands)


2021


%


2020


%


2021


%


2020


%

Middle East


$

258,488



55

%


$

215,968



64

%


$

498,500



55

%


$

453,905



66

%

United States


146,549



31

%


82,670



25

%


296,362



33

%


162,921



24

%

Europe


36,084



8

%


35,533



11

%


76,706



8

%


68,063



10

%

Asia


29,724



6

%


1,892



1

%


33,281



4

%


2,908



0

%

Total Revenue


$

470,845





$

336,063





$

904,849





$

687,797




CONTACT:

Vectrus
Mike Smith, CFA
719-637-5773
mike.smith@vectrus.com

Cision
Cision

View original content to download multimedia:https://www.prnewswire.com/news-releases/vectrus-announces-strong-second-quarter-results-increases-revenue-and-adjusted-diluted-eps-guidance-301352524.html

SOURCE Vectrus, Inc.