Venus Concept Announces Third Quarter of Fiscal Year 2022 Financial Results

In this article:
Venus Concept Inc.Venus Concept Inc.
Venus Concept Inc.

TORONTO, Nov. 10, 2022 (GLOBE NEWSWIRE) -- Venus Concept Inc. (“Venus Concept” or the “Company”) (NASDAQ: VERO), a global medical aesthetic technology leader, announced financial results for the three and nine months ended September 30, 2022.

Third Quarter 2022 Summary & Operating Highlights:

  • Total revenue of $21.5 million, down $3.0 million, or 12%, year-over-year.

    • U.S. revenue down 4% year-over-year.

    • Cash system revenue up 30% year-over-year, representing approximately 59% of total systems and subscriptions revenue, compared to 39% in the prior year period.

  • GAAP net loss attributable to stockholders of $14.6 million, compared to GAAP net loss attributable to stockholders of $9.8 million last year.

  • Adjusted EBITDA loss of $7.7 million, compared to Adjusted EBITDA loss of $3.5 million last year.

  • On October 3, 2022, the Company announced that Rajiv De Silva has been appointed as the Company’s Chief Executive Officer and a member of the Board of Directors, effective October 2, 2022.

  • On October 11, 2022, the Company announced the appointment of Dr. Hemanth Varghese to the position of President & Chief Business Officer, effective October 17, 2022.

Management Commentary:

“Venus Concept delivered third quarter revenue results that were in line with the preliminary revenue expectations provided on October 3rd,” said Rajiv De Silva, Chief Executive Officer of Venus Concept. “While revenue declined on a year-over-year basis in Q3, our strategic initiative to prioritize cash systems sales resulted in a notably higher mix of cash system sales and stronger cash flow from the sale of our highly-differentiated technologies, compared to the prior year period. We also made progress on our strategic initiative to optimize our international operations including closing underperforming direct sales offices in countries which are not anticipated to produce sustainable results. The organization remains highly focused on our key strategic initiatives to further enhance the cash flow profile of our business and to accelerate our path to long-term, sustainable, profitability.”

Third Quarter and First Nine Months of 2022 Revenue by Region and by Product Type:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Revenues by region:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$

11,774

 

 

$

12,259

 

 

$

38,319

 

 

$

35,345

 

International

 

 

9,765

 

 

 

12,304

 

 

 

36,892

 

 

 

37,643

 

Total revenue

 

$

21,539

 

 

$

24,563

 

 

$

75,211

 

 

$

72,988

 


 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

(dollars in thousands)

 

 

(dollars in thousands)

 

Revenues by product:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription—Systems

 

$

7,193

 

 

$

12,634

 

 

$

29,490

 

 

$

33,958

 

Products—Systems

 

 

10,416

 

 

 

8,022

 

 

 

33,838

 

 

 

26,526

 

Products—Other (1)

 

 

3,125

 

 

 

2,961

 

 

 

9,702

 

 

 

9,330

 

Services (2)

 

 

805

 

 

 

946

 

 

 

2,181

 

 

 

3,174

 

Total revenue

 

$

21,539

 

 

$

24,563

 

 

$

75,211

 

 

$

72,988

 


(1)

Products-Other include ARTAS procedure kits and other consumables.

(2)

Services include extended warranty sales and VeroGrafters technician services. VeroGrafters technician services were discontinued in the fourth quarter of 2021.


Third Quarter 2022 Financial Results:

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

Change

 

(in thousands, except percentages)

 

$

 

 

% of Total

 

 

$

 

 

% of Total

 

 

$

 

 

%

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription—Systems

 

$

7,193

 

 

33.4

 

 

$

12,634

 

 

 

51.4

 

 

$

(5,441

)

 

 

(43.1

)

Products—Systems

 

 

10,416

 

 

48.4

 

 

 

8,022

 

 

 

32.6

 

 

 

2,394

 

 

 

29.8

 

Products—Other

 

 

3,125

 

 

14.5

 

 

 

2,961

 

 

 

12.1

 

 

 

164

 

 

 

5.5

 

Services

 

 

805

 

 

3.7

 

 

 

946

 

 

 

3.9

 

 

 

(141

)

 

 

(14.9

)

Total

 

$

21,539

 

 

100.0

 

 

$

24,563

 

 

 

100.0

 

 

$

(3,024

)

 

 

(12.3

)

Total revenue for the third quarter of 2022 decreased $3.0 million, or 12.3%, to $21.5 million, compared to the third quarter of 2021. The decrease in total revenue, by region, was driven by a 21% decrease year-over-year in international revenue and a 4% decrease year-over-year in United States revenue. Excluding the impact of changes in foreign currency exchange rates versus the U.S. dollar, total revenue and international revenue, on a constant currency basis, decreased 9% and 15%, respectively, compared to the third quarter of 2021. The decrease in total revenue, by product category, was driven by a 43% decrease in lease revenue and a 15% decrease in services revenue, offset partially by a 30% increase in systems revenue and a 6% increase in products revenue. The percentage of total systems revenue derived from the Company’s subscription model was approximately 41% in the third quarter of 2022, compared to 61% in the prior year period.

Gross profit for the third quarter of 2022 decreased $3.9 million, or 23%, to $13.4 million compared to the third quarter of 2021. Gross margin was 62.1%, compared to 70.5% of revenue for the third quarter of 2021. The change in gross margin was driven primarily by the year-over-year decline in revenue as well as a $1.4 million write-down of end-of-life devices and parts inventory, and a $0.8 million impact from changes in foreign currencies which depreciated relative to the U.S. dollar in the period.

Operating expenses for the third quarter of 2022 increased $2.1 million, or 9%, to $24.8 million, compared to the third quarter of 2021. The change in total operating expenses was driven by an increase of $2.1 million, or 18%, in general and administrative expenses and an increase of $0.6 million, or 33%, in research and development expenses, offset partially by a decrease of $0.7 million, or 8%, in sales and marketing expenses. Third quarter of 2022 general and administrative expenses include approximately $0.7 million of severance payments associated with a workforce reduction in Venus Spain and Venus Canada. For the three months ended September 30, 2021, general and administrative expenses included loss on the sale of a subsidiary in South Africa of approximately $0.2 million.

Operating loss for the third quarter of 2022 was $11.4 million, compared to operating loss of $5.4 million for the third quarter of 2021.

Net loss attributable to stockholders for the third quarter of 2022 was $14.6 million, or $0.22 per share, compared to net loss of $9.8 million for the third quarter of 2021. Adjusted EBITDA loss for the third quarter of 2022 was $7.7 million, compared to adjusted EBITDA loss of $3.5 million for the third quarter of 2021.

As of September 30, 2022, the Company had cash and cash equivalents of $6.8 million and total debt obligations of approximately $77.6 million, compared to $30.9 million and $77.3 million, respectively, as of December 31, 2021.

First Nine Months of 2022 Financial Results:

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

 

Change

 

(in thousands, except percentages)

 

$

 

 

% of Total

 

 

$

 

 

% of Total

 

 

$

 

 

%

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription—Systems

 

$

29,490

 

 

 

39.2

 

 

$

33,958

 

 

 

46.5

 

 

$

(4,468

)

 

 

(13.2

)

Products—Systems

 

 

33,838

 

 

 

45.0

 

 

 

26,526

 

 

 

36.4

 

 

 

7,312

 

 

 

27.6

 

Products—Other

 

 

9,702

 

 

 

12.9

 

 

 

9,330

 

 

 

12.8

 

 

 

372

 

 

 

4.0

 

Services

 

 

2,181

 

 

 

2.9

 

 

 

3,174

 

 

 

4.3

 

 

 

(993

)

 

 

(31.3

)

Total

 

$

75,211

 

 

 

100.0

 

 

$

72,988

 

 

 

100.0

 

 

$

2,223

 

 

 

3.0

 

Total revenue for the nine months ended September 30, 2022, increased $2.2 million, or 3%, to $75.2 million. The increase in total revenue, by region, was driven by an 8% increase in United States revenue and a 2% decrease in international revenue. Excluding the impact of changes in foreign currency exchanges rates versus the U.S. dollar, total revenue and international revenue, on a constant currency basis, increased 6% and 3%, respectively, compared to the nine months ended September 30, 2021. The increase in total revenue, by product category, was driven by a 28% increase in systems revenue and a 4% increase in products revenue, offset partially by a 13% decrease in lease revenue and a 31% decrease in services revenue. The percentage of total systems revenue derived from our subscription model was approximately 47%, compared to approximately 56% for the nine months ended September 30, 2021.

Net loss attributable to stockholders for the nine months ended September 30, 2022 decreased $15.1 million, or 81%, to $33.8 million, or $0.52 per share. Adjusted EBITDA loss for the nine months ended September 30, 2022 decreased $10.9 million, or 134%, to $19.0 million.

Conference Call Details:

Management will host a conference call at 5:00 p.m. Eastern Time on November 10, 2022, to discuss the results of the quarter with a question and answer session. Those who would like to participate may dial 877-407-2991 (201-389-0925 for international callers) and provide access code 13733044. A live webcast of the call will also be provided on the investor relations section of the Company's website at ir.venusconcept.com.

For those unable to participate, a replay of the call will be available for two weeks at 877-660-6853 (201-612-7415 for international callers); access code 13733044. The webcast will be archived at ir.venusconcept.com.

About Venus Concept

Venus Concept is an innovative global medical aesthetic technology leader with a broad product portfolio of minimally invasive and non-invasive medical aesthetic and hair restoration technologies and reach in over 60 countries and 18 direct markets. Venus Concept’s product portfolio consists of aesthetic device platforms, including Venus Versa, Venus Legacy, Venus Velocity, Venus Fiore, Venus Viva, Venus Glow, Venus Bliss, Venus BlissMAX, Venus Epileve and Venus Viva MD. Venus Concept’s hair restoration systems include NeoGraft® and the ARTAS® and ARTAS iX® Robotic Hair Restoration systems. Venus Concept has been backed by leading healthcare industry growth equity investors including EW Healthcare Partners (formerly Essex Woodlands), HealthQuest Capital, Longitude Capital Management, Aperture Venture Partners, and Masters Special Situations.

Cautionary Statement Regarding Forward-Looking Statements

This communication contains contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Any statements contained herein that are not of historical facts may be deemed to be forward-looking statements. In some cases, you can identify these statements by words such as such as “anticipates,” “believes,” “plans,” “expects,” “projects,” “future,” “intends,” “may,” “should,” “could,” “estimates,” “predicts,” “potential,” “continue,” “guidance,” and other similar expressions that are predictions of or indicate future events and future trends. These forward-looking statements include, but are not limited to, statements about our financial performance; the growth in demand for our systems and other products; and general economic conditions, including the global economic impact of COVID-19, and involve risks and uncertainties that may cause results to differ materially from those set forth in the statements. These forward-looking statements are based on current expectations, estimates, forecasts, and projections about our business and the industry in which the Company operates and management's beliefs and assumptions and are not guarantees of future performance or developments and involve known and unknown risks, uncertainties, and other factors that are in some cases beyond our control. As a result, any or all of our forward-looking statements in this communication may turn out to be inaccurate. Factors that could materially affect our business operations and financial performance and condition include, but are not limited to, those risks and uncertainties described under Part II Item 1A—“Risk Factors” in our Quarterly Reports on Form 10-Q and Part I Item 1A—“Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021. You are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on the forward-looking statements. The forward-looking statements are based on information available to us as of the date of this communication. Unless required by law, the Company does not intend to publicly update or revise any forward-looking statements to reflect new information or future events or otherwise.


Venus Concept Inc.
Condensed Consolidated Balance Sheets
(Unaudited)

(In thousands of U.S. dollars, except share and per share data)

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,777

 

 

$

30,876

 

Accounts receivable, net of allowance of $13,102 and $11,997 as of September 30, 2022, and December 31, 2021, respectively

 

 

40,876

 

 

 

46,918

 

Inventories

 

 

24,241

 

 

 

20,543

 

Prepaid expenses

 

 

1,912

 

 

 

2,737

 

Advances to suppliers

 

 

3,605

 

 

 

2,162

 

Other current assets

 

 

3,351

 

 

 

3,758

 

Total current assets

 

 

80,762

 

 

 

106,994

 

LONG-TERM ASSETS:

 

 

 

 

 

 

 

 

Long-term receivables

 

 

23,253

 

 

 

27,710

 

Deferred tax assets

 

 

912

 

 

 

284

 

Severance pay funds

 

 

724

 

 

 

817

 

Property and equipment, net

 

 

2,180

 

 

 

2,669

 

Intangible assets

 

 

12,795

 

 

 

15,393

 

Total long-term assets

 

 

39,864

 

 

 

46,873

 

TOTAL ASSETS

 

$

120,626

 

 

$

153,867

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Trade payables

 

$

6,093

 

 

$

4,913

 

Accrued expenses and other current liabilities

 

 

17,335

 

 

 

19,512

 

Income taxes payable

 

 

827

 

 

 

294

 

Unearned interest income

 

 

2,575

 

 

 

2,678

 

Warranty accrual

 

 

1,147

 

 

 

1,245

 

Deferred revenues

 

 

1,535

 

 

 

2,030

 

Current portion of government assistance loans

 

 

 

 

 

543

 

Total current liabilities

 

 

29,512

 

 

 

31,215

 

LONG-TERM LIABILITIES:

 

 

 

 

 

 

 

 

Long-term debt

 

 

77,616

 

 

 

77,325

 

Income tax payable

 

 

592

 

 

 

563

 

Accrued severance pay

 

 

845

 

 

 

911

 

Deferred tax liabilities

 

 

54

 

 

 

46

 

Unearned interest income

 

 

1,355

 

 

 

1,355

 

Warranty accrual

 

 

426

 

 

 

508

 

Other long-term liabilities

 

 

213

 

 

 

348

 

Total long-term liabilities

 

 

81,101

 

 

 

81,056

 

TOTAL LIABILITIES

 

 

110,613

 

 

 

112,271

 

Commitments and Contingencies (Note 8)

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

Common Stock, $0.0001 par value: 300,000,000 shares authorized as of September 30, 2022 and December 31, 2021; 65,584,573 and 63,982,580 issued and outstanding as of September 30, 2022, and December 31, 2021, respectively

 

 

27

 

 

 

27

 

Additional paid-in capital

 

 

223,506

 

 

 

221,321

 

Accumulated deficit

 

 

(214,188

)

 

 

(180,405

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

9,345

 

 

 

40,943

 

Non-controlling interests

 

 

668

 

 

 

653

 

 

 

 

10,013

 

 

 

41,596

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

120,626

 

 

$

153,867

 


Venus Concept Inc.

Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands of U.S. dollars, except per share data)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

$

7,193

 

 

$

12,634

 

 

$

29,490

 

 

$

33,958

 

Products and services

 

 

14,346

 

 

 

11,929

 

 

 

45,721

 

 

 

39,030

 

 

 

 

21,539

 

 

 

24,563

 

 

 

75,211

 

 

 

72,988

 

Cost of goods sold

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

 

2,608

 

 

 

2,938

 

 

 

8,069

 

 

 

7,444

 

Products and services

 

 

5,558

 

 

 

4,319

 

 

 

16,960

 

 

 

14,287

 

 

 

 

8,166

 

 

 

7,257

 

 

 

25,029

 

 

 

21,731

 

Gross profit

 

 

13,373

 

 

 

17,306

 

 

 

50,182

 

 

 

51,257

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

8,094

 

 

 

8,775

 

 

 

27,484

 

 

 

26,743

 

General and administrative

 

 

14,128

 

 

 

11,990

 

 

 

41,471

 

 

 

31,983

 

Research and development

 

 

2,576

 

 

 

1,930

 

 

 

7,214

 

 

 

6,005

 

Gain on forgiveness of government assistance loans

 

 

 

 

 

 

 

 

 

 

 

(2,775

)

Total operating expenses

 

 

24,798

 

 

 

22,695

 

 

 

76,169

 

 

 

61,956

 

Loss from operations

 

 

(11,425

)

 

 

(5,389

)

 

 

(25,987

)

 

 

(10,699

)

Other expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange loss

 

 

2,014

 

 

 

1,645

 

 

 

4,389

 

 

 

2,489

 

Finance expenses

 

 

1,219

 

 

 

1,000

 

 

 

3,176

 

 

 

4,046

 

Loss on disposal of subsidiaries

 

 

 

 

 

188

 

 

 

 

 

 

188

 

Loss before income taxes

 

 

(14,658

)

 

 

(8,222

)

 

 

(33,552

)

 

 

(17,422

)

Income tax (benefit) expense

 

 

(162

)

 

 

616

 

 

 

92

 

 

 

609

 

Net loss

 

 

(14,496

)

 

 

(8,838

)

 

 

(33,644

)

 

 

(18,031

)

Net loss attributable to stockholders of the Company

 

 

(14,605

)

 

 

(9,798

)

 

 

(33,783

)

 

 

(18,680

)

Net income attributable to non-controlling interest

 

 

109

 

 

 

960

 

 

 

139

 

 

 

649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.22

)

 

$

(0.18

)

 

$

(0.52

)

 

$

(0.35

)

Diluted

 

$

(0.22

)

 

$

(0.18

)

 

$

(0.52

)

 

$

(0.35

)

Weighted-average number of shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

65,255

 

 

 

54,145

 

 

 

64,462

 

 

 

53,994

 

Diluted

 

 

65,255

 

 

 

54,145

 

 

 

64,462

 

 

 

53,994

 


Venus Concept Inc.

Condensed Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

Net loss

 

$

(33,644

)

 

$

(18,031

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,293

 

 

 

3,756

 

Stock-based compensation

 

 

1,552

 

 

 

1,602

 

Provision (recovery) for bad debt

 

 

5,912

 

 

 

(628

)

Provision for inventory obsolescence

 

 

1,753

 

 

 

1,107

 

Finance expenses and accretion

 

 

291

 

 

 

981

 

Deferred tax recovery

 

 

(620

)

 

 

(666

)

Loss on disposal of subsidiary

 

 

 

 

 

188

 

Gain on forgiveness of government assistance loans

 

 

 

 

 

(2,775

)

Loss on disposal of property and equipment

 

 

82

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable short and long-term

 

 

4,493

 

 

 

3,468

 

Inventories

 

 

(5,451

)

 

 

(4,373

)

Prepaid expenses

 

 

825

 

 

 

(112

)

Advances to suppliers

 

 

(1,443

)

 

 

(142

)

Other current assets

 

 

407

 

 

 

909

 

Other long-term assets

 

 

327

 

 

 

(102

)

Trade payables

 

 

1,180

 

 

 

(1,573

)

Accrued expenses and other current liabilities

 

 

(2,237

)

 

 

(3,135

)

Severance pay funds

 

 

93

 

 

 

(58

)

Unearned interest income

 

 

(103

)

 

 

127

 

Other long-term liabilities

 

 

(283

)

 

 

87

 

Net cash used in operating activities

 

 

(23,573

)

 

 

(19,370

)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(297

)

 

 

(194

)

Cash received from sale of subsidiary, net of cash relinquished

 

 

 

 

 

(40

)

Net cash used in investing activities

 

 

(297

)

 

 

(234

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock, net of costs

 

 

415

 

 

 

 

Exercises of 2020 December Public Offering Warrants

 

 

 

 

 

903

 

Payment of earn-out liability

 

 

 

 

 

(147

)

Repayment of government assistance loans

 

 

(543

)

 

 

 

Proceeds from exercise of options

 

 

23

 

 

 

332

 

Dividends from subsidiaries paid to non-controlling interest

 

 

(124

)

 

 

 

Net cash (used in) provided by financing activities

 

 

(229

)

 

 

1,088

 

NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH

 

 

(24,099

)

 

 

(18,516

)

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — Beginning of period

 

 

30,876

 

 

 

34,380

 

CASH AND CASH EQUIVALENTS AND RESTRICTED CASH — End of period

 

$

6,777

 

 

$

15,864

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

152

 

 

$

120

 

Cash paid for interest

 

$

2,885

 

 

$

2,852

 

FINANCING INFORMATION:

 

 

 

 

 

 

 

 

Common stock issuance costs

 

$

438

 

 

 

 

Use of Non-GAAP Financial Measures

Adjusted EBITDA is a non-GAAP measure defined as net income (loss) before foreign exchange loss (gain), financial expenses, income tax expense (benefit), depreciation and amortization, stock-based compensation and non-recurring items for a given period. Adjusted EBITDA is not a measure of our financial performance under U.S. GAAP and should not be considered an alternative to net income or any other performance measures derived in accordance with U.S. GAAP. Accordingly, you should consider Adjusted EBITDA along with other financial performance measures, including net income, and our financial results presented in accordance with U.S. GAAP. Other companies, including companies in our industry, may calculate Adjusted EBITDA differently or not at all, which reduces its usefulness as a comparative measure. We understand that although Adjusted EBITDA is frequently used by securities analysts, lenders and others in their evaluation of companies, Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. Some of these limitations are: Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; and although depreciation and amortization are non-cash charges, the assets being depreciated will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements.

We believe that Adjusted EBITDA is a useful measure for analyzing the performance of our core business because it facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by changes in foreign exchange rates that impact financial assets and liabilities denominated in currencies other than the U.S. dollar, tax positions (such as the impact on periods or companies of changes in effective tax rates), the age and book depreciation of fixed assets (affecting relative depreciation expense), amortization of intangible assets, stock-based compensation expense (because it is a non-cash expense) and non-recurring items as explained below.

The following reconciliation of net (loss) income to Adjusted EBITDA for the periods presented:


Venus Concept Inc.

Reconciliation of Net Loss to Non-GAAP Adjusted EBITDA

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Reconciliation of net loss to adjusted EBITDA

 

(in thousands)

 

 

(in thousands)

 

Net loss

 

$

(14,496

)

 

$

(8,838

)

 

$

(33,644

)

 

$

(18,031

)

Foreign exchange loss

 

 

2,014

 

 

 

1,645

 

 

 

4,389

 

 

 

2,489

 

Finance expenses

 

 

1,219

 

 

 

1,000

 

 

 

3,176

 

 

 

4,046

 

Income tax (benefit) expense

 

 

(162

)

 

 

616

 

 

 

92

 

 

 

609

 

Depreciation and amortization

 

 

1,081

 

 

 

1,305

 

 

 

3,293

 

 

 

3,756

 

Stock-based compensation expense

 

 

551

 

 

 

536

 

 

 

1,552

 

 

 

1,602

 

Gain on forgiveness of government assistance loans

 

 

 

 

 

 

 

 

 

 

 

(2,775

)

Inventory provision (1)

 

 

1,388

 

 

 

 

 

 

1,388

 

 

 

 

Other adjustments (2)

 

 

726

 

 

 

188

 

 

 

726

 

 

 

188

 

Adjusted EBITDA

 

$

(7,679

)

 

$

(3,548

)

 

$

(19,028

)

 

$

(8,116

)

(1) For the three and nine months ended September 30, 2022, the inventory provision represents a strategic review of our product offerings which culminated in a decision to discontinue production and sale of certain models and component parts, resulting in an inventory adjustment of $1.4 million.

(2) For the three and nine months ended September 30, 2022, the other adjustments are represented by severance payments associated with a workforce reduction in Venus Spain and Venus Canada of $0.7 million. For the three and nine months ended September 30, 2021, the other adjustments are represented by a loss on the sale of a subsidiary in South Africa ($0.2 and $0.2 million, respectively).

CONTACT: Investor Relations Contact: ICR Westwicke on behalf of Venus Concept: Mike Piccinino, CFA VenusConceptIR@westwicke.com


Advertisement