U.S. markets open in 9 hours 17 minutes
  • S&P Futures

    4,552.00
    +7.50 (+0.17%)
     
  • Dow Futures

    35,439.00
    +50.00 (+0.14%)
     
  • Nasdaq Futures

    15,615.25
    +28.00 (+0.18%)
     
  • Russell 2000 Futures

    2,256.00
    +6.50 (+0.29%)
     
  • Crude Oil

    81.06
    -1.60 (-1.94%)
     
  • Gold

    1,800.50
    +1.70 (+0.09%)
     
  • Silver

    24.08
    -0.11 (-0.46%)
     
  • EUR/USD

    1.1609
    +0.0003 (+0.02%)
     
  • 10-Yr Bond

    1.5290
    -0.0900 (-5.56%)
     
  • Vix

    16.98
    +1.00 (+6.26%)
     
  • GBP/USD

    1.3747
    +0.0004 (+0.03%)
     
  • USD/JPY

    113.5960
    -0.2140 (-0.19%)
     
  • BTC-USD

    59,241.03
    -1,376.33 (-2.27%)
     
  • CMC Crypto 200

    1,416.63
    -57.70 (-3.91%)
     
  • FTSE 100

    7,253.27
    -24.35 (-0.33%)
     
  • Nikkei 225

    28,829.03
    -269.21 (-0.93%)
     

X Financial Reports Second Quarter 2021 Unaudited Financial Results

  • Oops!
    Something went wrong.
    Please try again later.
·26 min read
In this article:
  • Oops!
    Something went wrong.
    Please try again later.

SHENZHEN, China, Aug. 9, 2021 /PRNewswire/ -- X Financial (NYSE: XYF) (the "Company" or "we"), a leading online personal finance company in China, today announced its unaudited financial results for the second quarter ended June 30, 2021.

Second Quarter 2021 Financial Highlights

  • Total net revenue in the second quarter of 2021 was RMB932.4 million (US$144.4 million), representing an increase of 140.4% from RMB387.9 million in the same period of 2020.

  • Income from operations in the second quarter of 2021 was RMB337.7 million (US$52.3 million), compared with loss from operations of RMB341.5 million in the same period of 2020.

  • Net income attributable to X Financial shareholders in the second quarter of 2021 was RMB223.2 million (US$34.6 million), compared with net loss attributable to X Financial shareholders of RMB343.7 million in the same period of 2020.

  • Non-GAAP[1] adjusted net income attributable to X Financial shareholders in the second quarter of 2021 was RMB241.9 million (US$37.5 million), compared with Non-GAAP adjusted net loss attributable to X Financial shareholders of RMB325.9 million in the same period of 2020.

  • Net income per basic and diluted American depositary share ("ADS")[2] in the second quarter of 2021 was RMB4.02 (US$0.62) and RMB3.96 (US$0.61), compared with net loss per basic and diluted ADS of RMB6.42 and RMB6.42, respectively, in the same period of 2020.

  • Non-GAAP adjusted net income per basic and adjusted diluted ADS in the second quarter of 2021 was RMB4.38 (US$0.68), and RMB4.26 (US$0.66), compared with Non-GAAP adjusted net loss per basic and diluted ADS of RMB6.12 and RMB6.12, respectively, in the same period of 2020.

Second Quarter 2021 Operational Highlights

  • The total loan facilitation amount[3] in the second quarter of 2021 was RMB12,835 million, representing an increase of 108.6% from RMB6,153 million in the same period of 2020 and an increase of 18.2% from RMB10,855 million in the previous quarter. Xiaoying Credit Loan[4] accounted for 100.0% of the Company's total loan facilitation amount in the second quarter of 2021, compared with 74.5% in the same period of 2020.

  • The total outstanding loan balances[5] as of June 30, 2021 was RMB20,504 million, compared with RMB10,814 million as of June 30, 2020 and RMB16,589 million as of March 31, 2021.

  • The delinquency rates for all outstanding loans that are past due for 31-60 days as of June 30, 2021 was 0.77%, compared with 0.82% as of March 31, 2021 and 1.80% as of June 30, 2020.

  • The number of cumulative borrowers[6] was 7.5 million as of June 30, 2021.

  • Total cumulative registered users reached 61.8 million as of June 30, 2021.

[1] The Company uses in this press release the following non-GAAP financial measures: (i) adjusted net income (loss), (ii) adjusted net income (loss) attributable to X Financial shareholders, (iii) adjusted net income (loss) per basic ADS, and (iv) adjusted net income (loss) per diluted ADS, each of which excludes share-based compensation expense and income (loss) from investments in VC funds. For more information on non-GAAP financial measure, please see the section of "Use of Non-GAAP Financial Measures Statement" and the table captioned "Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this press release.

[2] Each American depositary share ("ADS") represents six Class A ordinary shares. On November 19, 2020, a ratio change that has the same effect as a 1-for-3 reverse ADS split took effect, and as a result, one ADS currently represents six Class A ordinary shares.

[3] Represents the total amount of loans that X Financial facilitated during the relevant period.

[4] Xiaoying Credit Loan is a category of online personal credit loan products facilitated through our platform, including Xiaoying Card Loan and other unsecured loan products we introduce from time to time.

[5] Represents the total amount of loans outstanding for loans X Financial facilitated at the end of the relevant period. Loans that are delinquent for more than 60 days are charged-off and are excluded in the calculation of delinquency rate by balance, except for Xiaoying Housing Loan. Xiaoying Housing Loan is a secured loan product and the Company is entitled to payment by exercising its rights to the collateral. X Financial does not charge off Xiaoying Housing Loans delinquent for more than 60 days and such loans are included in the calculation of delinquency rate by balance.

[6] Represents borrowers who made at least one transaction during that period from the commencement of the Company's loan facilitation business to a certain date on the Company's platform.

Mr. Justin Tang, the Founder, Chief Executive Officer and Chairman of the Company, commented, "We are very pleased to deliver another strong quarter of operational and financial results. In the second quarter, total loan facilitation amount hit a historical high since our inception and our bottom line continued to maintain strong growth momentum on both a year-over-year and quarter-over-quarter basis, in line with our guidance."

"During the quarter, we reduced the fees we charged for our loan facilitation service, which matches institutional funding partners with borrowers, as well as lowered the weighted average total borrowing cost for our loan products to attract and retain borrowers. With the effective management of our cost control policy, we continued to maintain strong momentum of profitable growth."

"On the regulatory front, in April, the National People's Congress Standing Committee released a second draft of the Personal Information Protection Law for public comments, demonstrating that the Chinese government is determined to strengthen user data security and privacy protection. We have always placed a high value on user data protection and continue to improve our self-regulated internal mechanism. We continue to closely monitor regulatory developments, and adjust our strategies and services in compliance with government policies and evolving market trends."

"In conclusion, we are encouraged by the solid progress we made during the first half of the year and will continue to execute our proven strategy to drive sustainable long-term growth. We expect to commence operation of our microcredit business in the third quarter of 2021. Consumer confidence in China's economy has continued to trend upward, and we see rising demand for consumer finance solutions. We are confident of leveraging our technology and service capabilities to capture the vast opportunities ahead and bring more valuable returns to our shareholders."

Mr. Kent Li, President of the Company, added, "During the second quarter, our total loan facilitation amount reached RMB12.8 billion, an increase of 108.6% year-over-year and 18.2% quarter-over-quarter. This was mainly driven by the strong growth in the loan facilitation amount of Xiaoying Card Loan, which increased 180.1% year-over-year and 18.2% quarter-over-quarter. Xiaoying Card Loan has contributed 100% of our total loan facilitation amount since the first quarter of 2021. As of June 30, 2021, the total outstanding loan balance of Xiaoying Card Loan reached RMB20.4 billion, an increase of 24.9% compared with the previous quarter."

"Recently, the Chinese government has been gradually introducing guiding principles for lower lending rates to the market to stimulate economic growth, which is expected to put some pressure on our revenues. For the second half of the year, we will continue to be fully compliant but will mitigate policy pressures by devising feasible solutions with our institutional funding partners. At the same time, we remain in active negotiations with existing funding partners to reduce funding costs, and our team continues to improve our risk management capabilities and take proactive measures on cost control."

Mr. Frank Fuya Zheng, Chief Financial Officer of the Company, added, "We continued to deliver strong financial performance during the second quarter. Total net revenue increased 140.4% year-over-year to RMB932.4 million. With a combination of effective cost control and increasing economies of scale, our net income further improved to RMB223.2 million from a net loss of RMB343.6 million in the same period of last year and a net income of RMB192.8 million in the previous quarter."

"We continue to experience steady improvement in our asset quality. As of June 30, 2021, the delinquency rates for all outstanding loans that are past due for 31-60 days was 0.77%, a decrease from 0.82% as of March 31, 2021 and 1.80% as of June 30, 2020, a clear demonstration of our risk management capabilities and premium borrower base. We also continued to strengthen cooperation with third-party financial guarantee companies during the quarter, whereby the proportion of loan amounts facilitated that was covered by these financial guarantee companies increased to 49.8% from 48.1% in the previous quarter."

"Moving forward, we will continue to invest in the development of our technology capabilities, further improve operational efficiency and expand cooperation with more institutional funding partners. We expect to maintain the growth momentum in our operational performance in the third quarter."

Second Quarter 2021 Financial Results

Total net revenue in the second quarter of 2021 increased by 140.4% to RMB932.4 million (US$144.4 million) from RMB387.9 million in the same period of 2020, primarily due to an increase in the total loan facilitation amount of Xiaoying Card Loan this quarter compared with the same period of 2020.

Loan facilitation service fees under the direct model in the second quarter of 2021 increased by 251.5% to RMB694.7 million (US$107.6 million) from RMB197.6 million in the same period of 2020, primarily due to an increase in the amount of Xiaoying Card Loan facilitated through the direct model compared with the same period of 2020, as a result of our improved ability to attract and retain more borrowers with better credit scores.

Loan facilitation service fees under the intermediary model in the second quarter of 2021 decreased by 98.5% to RMB0.02 million (US$0.003 million), compared with RMB1.2 million in the same period of 2020, primarily due to the fact that substantially all of the institutional funding partners invested their funds in the loans facilitated under the direct model and/or the trust model, depending on their investment strategies.

Post-origination service fees in the second quarter of 2021 increased by 49.0% to RMB72.7 million (US$11.3 million) from RMB48.8 million in the same period of 2020, as a result of the cumulative effect of increased volume of loans facilitated in the previous quarters. Revenues from post-origination services are recognized on a straight-line basis over the term of the underlying loans as the services are being provided.

Financing income in the second quarter of 2021 increased by 16.7% to RMB149.0 million (US$23.1 million) from RMB127.7 million in the same period of 2020, primarily due to a change in the product mix resulting from an increase in revenue generated by Xiaoying Card Loan this quarter compared with the same period of 2020, which carried a higher service fee rate; and also partially offset by a decrease in average loan balances held by the Company. These loans do not qualify for sales accounting, and the service fees are recognized as financing income over the life of the underlying financing using the effective interest method.

Other revenue in the second quarter of 2021 increased by 27.6% to RMB15.9 million (US$2.5 million) from RMB12.5 million in the same period of 2020, primarily due to an increase in referral service fee for introducing borrowers to other platforms and technology service fees received for providing assistant technology development services.

Origination and servicing expenses in the second quarter of 2021 increased by 1.7% to RMB520.9 million (US$80.7 million) from RMB512.4 million in the same period of 2020, primarily due to the increase in commission fees resulting from the increased total loan facilitation amount in this quarter compared with the same period of 2020, and partially offset by the decline in collection expenses resulting from the decrease in delinquency rate. Meanwhile, to better reflect the origination and servicing expenses incurred in connection with the loans facilitated through the Consolidated Trusts, the management fees paid to third-party trust companies, amounting to RMB5.2 million compared with RMB15.7 million in the same period of 2020, have been reclassified from general and administrative expenses to origination and servicing expenses. The comparative figures have been reallocated to conform with the current period's classification.

General and administrative expenses in the second quarter of 2021 decreased by 25.9% to RMB44.0 million (US$6.8 million) from RMB59.4 million in the same period of 2020, primarily due to a continuing cost reduction in general and administrative expenses.

Sales and marketing expenses in the second quarter of 2021 decreased by 63.2% to RMB5.5 million (US$0.9 million) from RMB15.1 million in the same period of 2020, primarily due to a continuing cost reduction in promotional and advertising activities.

Provision for accounts receivable and contract assets in the second quarter was RMB25.2 million (US$3.9 million) compared with RMB28.3 million in the same period of 2020, primarily due to a decrease in the average estimated default rate compared with the same period of 2020, and partially offset by an increase in accounts receivable from facilitation services as a result of the increase in total loan facilitation amount in the second quarter of 2021.

Reversal of provision for loans receivable in the second quarter of 2021 was RMB1.1 million (US$0.2 million), compared with provision for loans receivable of RMB110.5 million in the same period of 2020, primarily due to a decrease in the average estimated default rate compared with the same period of 2020.

Income from operations in the second quarter of 2021 was RMB337.7 million (US$52.3 million), compared with loss from operation of RMB341.5 million in the same period of 2020.

Income before income taxes and gain from equity in affiliates in the second quarter of 2021 was RMB279.9 million (US$43.3 million), compared with loss before income taxes and gain from equity in affiliates of RMB387.8 million in the same period of 2020.

Income tax expense in the second quarter of 2021 was RMB57.9 million (US$9.0 million), compared with income tax benefit of RMB43.3 million in the same period of 2020.

Net income attributable to X Financial shareholders in the second quarter of 2021 was RMB223.2 million (US$34.6 million), compared with net loss attributable to X Financial shareholders of RMB343.7 million in the same period of 2020.

Non-GAAP adjusted net income attributable to X Financial shareholders in the second quarter of 2021 was RMB241.9 million (US$37.5 million), compared with Non-GAAP adjusted net loss attributable to X Financial shareholders of RMB325.9 million in the same period of 2020.

Net income per basic and diluted ADS in the second quarter of 2021 was RMB4.02 (US$0.62), and RMB3.96 (US$0.61), compared with net loss per basic and diluted ADS of RMB6.42 and RMB6.42 in the same period of 2020.

Non-GAAP adjusted net income per basic and diluted ADS in the second quarter of 2021 was RMB4.38 (US$0.68), and RMB4.26 (US$0.66), compared with Non-GAAP adjusted net loss per basic and diluted ADS of RMB6.12 and RMB6.12 in the same period of 2020.

Cash and cash equivalents was RMB1,183.9 million (US$183.4 million) as of June 30, 2021, compared with RMB799.8 million as of March 31, 2021.

Business Outlook

For the third quarter of 2021, the Company expects total loan facilitation amount to be in the range of RMB14.5 billion to RMB15.5 billion and net income attributable to X Financial's shareholders to be no less than RMB230 million. This forecast reflects the Company's current and preliminary views, which are subject to changes.

Conference Call

X Financial's management team will host an earnings conference call at 7:00 AM U.S. Eastern Time on August 10, 2021 (7:00 PM Beijing / Hong Kong Time on the same day).

Dial-in details for the earnings conference call are as follows:

United States:

1-888-346-8982

Hong Kong:

852-301-84992

Mainland China:

4001-201203

International:

1-412-902-4272

Passcode:

X Financial

Please dial in ten minutes before the call is scheduled to begin and provide the passcode to join the call.

A replay of the conference call may be accessed by phone at the following numbers until August 17, 2021:

United States:

1-877-344-7529

International:

1-412-317-0088

Passcode:

10159325

Additionally, a live and archived webcast of the conference call will be available at http://ir.xiaoyinggroup.com.

About X Financial

X Financial (NYSE: XYF) (the "Company") is a leading online personal finance company in China. The Company is committed to connecting borrowers on its platform with its institutional funding partners. With its proprietary big data-driven technology, the Company has established strategic partnerships with financial institutions across multiple areas of its business operations, enabling it to facilitate loans to prime borrowers under a robust risk assessment and control system.

For more information, please visit: http://ir.xiaoyinggroup.com.

Use of Non-GAAP Financial Measures Statement

In evaluating our business, we consider and use non-GAAP measures as supplemental measures to review and assess our operating performance. We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. We believe that the use of the non-GAAP financial measures facilitates investors' assessment of our operating performance and help investors to identify underlying trends in our business that could otherwise be distorted by the effect of certain income or expenses that we include in income (loss) from operations and net income (loss). We also believe that the non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.

We use in this press release the following non-GAAP financial measures: (i) adjusted net income, (ii) adjusted net income attributable to X Financial shareholders, (iii) adjusted net income per basic ADS, and (iv) adjusted net income per diluted ADS, each of which excludes investment income and share-based compensation expense. These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools, and when assessing our operating performance, investors should not consider them in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.

We mitigate these limitations by reconciling the non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures, which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on a single financial measure.

For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of GAAP and Non-GAAP results" set forth at the end of this press release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.4566 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of June 30, 2021.

Safe Harbor Statement

This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "potential," "continue," "ongoing," "targets," "guidance" and similar statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: the Company's goals and strategies; its future business development, financial condition and results of operations; the expected growth of the credit industry, and marketplace lending in particular, in China; the demand for and market acceptance of its marketplace's products and services; its ability to attract and retain borrowers and investors on its marketplace; its relationships with its strategic cooperation partners; competition in its industry; and relevant government policies and regulations relating to the corporate structure, business and industry. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the SEC. All information provided in this announcement is current as of the date of this announcement, and the Company does not undertake any obligation to update such information, except as required under applicable law.

For more information, please contact:

X Financial
Mr. Frank Fuya Zheng
E-mail: ir@xiaoying.com

Christensen

In China
Mr. Eric Yuan
Phone: +86-10-5900-1548
E-mail: eyuan@christensenir.com

In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@christensenir.com

X Financial





Unaudited Condensed Consolidated Balance Sheets










(In thousands, except for share and per share data)

As of December 31, 2020

As of June 30, 2021


RMB

RMB


USD

ASSETS





Cash and cash equivalents

746,388

1,183,853


183,355

Restricted cash

852,134

631,008


97,731

Accounts receivable and contract assets, net of
allowance for doubtful accounts

413,307

733,095


113,542

Loans receivable from Xiaoying Credit Loans and
Revolving Loans, net

1,236,026

1,230,339


190,555

Loans at fair value

1,585,732

746,013


115,543

Deposits to institutional cooperators, net

907,923

1,293,685


200,366

Prepaid expenses and other current assets, net

403,779

394,348


61,077

Financial guarantee derivative

297,928

-


-

Deferred tax assets, net

605,653

472,815


73,230

Long term investments

295,615

284,306


44,033

Property and equipment, net

11,137

8,053


1,247

Intangible assets, net

37,440

36,653


5,677

Loan receivable from Xiaoying Housing Loans, net

47,490

28,238


4,374

Investments in VC funds

-

67,932


10,521

Short-term investment

6,000

30,000


4,646

Other non-current assets

51,458

41,078


6,362

TOTAL ASSETS

7,498,010

7,181,416


1,112,259






LIABILITIES





Payable to investors at fair value

1,914,184

1,061,569


164,416

Payable to institutional funding partners

1,460,395

1,284,456


198,937

Guarantee liabilities

9,790

667


103

Financial guarantee derivative

130,442

512,495


79,375

Short-term bank borrowings

350,545

175,050


27,112

Accrued payroll and welfare

34,781

27,511


4,261

Other tax payable

73,077

137,466


21,291

Income tax payable

75,917

40,210


6,228

Deposit payable to channel cooperators

21,472

21,012


3,254

Accrued expenses and other liabilities

323,748

377,668


58,493

Other non-current liabilities

27,615

16,918


2,620

TOTAL LIABILITIES

4,421,966

3,655,022


566,090






Commitments and Contingencies





Equity:





Common shares

203

207


32

Additional paid-in capital

3,068,045

3,110,092


481,692

Retained earnings (accumulated deficit)

(14,551)

401,508


62,186

Other comprehensive income

21,059

14,587


2,259

Total X Financial shareholders' equity

3,074,756

3,526,394


546,169

Non-controlling interests

1,288

-


-

TOTAL EQUITY

3,076,044

3,526,394


546,169






TOTAL LIABILITIES AND EQUITY

7,498,010

7,181,416


1,112,259

X Financial








Unaudited Condensed Consolidated Statements of Comprehensive Income















Three Months Ended June 30,


Six Months Ended June 30,

(In thousands, except for share and per share data)

2020

2021

2021


2020

2021

2021


RMB

RMB

USD


RMB

RMB

USD

Net revenues








Loan facilitation service-Direct Model

197,626

694,693

107,594


443,587

1,386,773

214,784

Loan facilitation service-Intermediary Model

1,218

18

3


38,231

161

25

Post-origination service

48,825

72,738

11,266


112,938

132,403

20,507

Financing income

127,729

149,006

23,078


302,346

280,458

43,437

Other revenue

12,470

15,912

2,464


19,760

38,921

6,028

Total net revenue

387,868

932,367

144,405


916,862

1,838,716

284,781









Operating costs and expenses:








Origination and servicing

512,375

520,874

80,673


921,576

1,093,376

169,342

General and administrative

59,415

44,037

6,820


145,021

86,571

13,408

Sales and marketing

15,084

5,547

859


26,897

10,072

1,560

Provision for accounts receivable and contract assets

28,259

25,228

3,907


110,375

42,482

6,580

(Reversal of) provision for loans receivable

110,535

(1,093)

(169)


153,366

25,496

3,949

(Reversal of) provision for contingent guarantee liabilities

3,714

(24)

(4)


21,590

(24)

(4)

(Reversal of) provision for credit losses on deposits to institutional cooperators

-

78

12


-

(8,174)

(1,266)

Provision for credit losses for other financial assets

-

-

-


9,597

-

-

Total operating costs and expenses

729,382

594,647

92,098


1,388,422

1,249,799

193,569









Income (loss) from operations

(341,514)

337,720

52,307


(471,560)

588,917

91,212

Interest income (expense), net

3,784

7,278

1,127


10,237

9,608

1,488

Foreign exchange gain (loss)

12

3,768

584


(72)

2,194

340

Income (loss) from investments in VC funds

-

(224)

(35)


-

3,415

529

Fair value adjustments related to Consolidated Trusts

(14,309)

(7,729)

(1,197)


(46,660)

(7,678)

(1,189)

Change in fair value of financial guarantee derivative

(39,521)

(61,889)

(9,585)


(117,042)

(95,616)

(14,809)

Other income (loss), net

3,755

942

146


8,991

7,102

1,100









Income (loss) before income taxes and
gain from equity in affiliates

(387,793)

279,866

43,347


(616,106)

507,942

78,671









Income tax benefit (expense)

43,334

(57,889)

(8,966)


74,487

(95,110)

(14,731)

Gain from equity in affiliates, net of tax

841

1,243

193


1,661

3,227

500

Net income (loss)

(343,618)

223,220

34,574


(539,958)

416,059

64,440

Less: net income attributable to non-controlling interests

49

-

-


48

-

-

Net income (loss) attributable to X Financial shareholders

(343,667)

223,220

34,574


(540,006)

416,059

64,440









Net income (loss)

(343,618)

223,220

34,574


(539,958)

416,059

64,440

Other comprehensive income, net of tax of nil:







Foreign currency translation adjustments

(1,906)

(11,598)

(1,796)


10,209

(6,472)

(1,002)

Comprehensive income (loss)

(345,524)

211,622

32,778


(529,749)

409,587

63,438

Less: comprehensive income attributable to non controlling interests

49

-

-


48

-

-

Comprehensive income (loss) attributable to X Financial shareholders

(345,573)

211,622

32,778


(529,797)

409,587

63,438









Net income (loss) per share—basic

(1.07)

0.67

0.10


(1.68)

1.27

0.20

Net income (loss) per share—diluted

(1.07)

0.66

0.10


(1.68)

1.24

0.19









Net income (loss) per ADS—basic

(6.42)

4.02

0.62


(10.08)

7.62

1.18

Net income (loss) per ADS—diluted

(6.42)

3.96

0.61


(10.08)

7.44

1.15









Weighted average number of ordinary shares outstanding—basic

320,806,405

330,785,047

330,785,047


320,737,174

327,743,729

327,743,729

Weighted average number of ordinary shares outstanding—diluted

320,806,405

339,695,992

339,695,992


320,737,174

336,654,674

336,654,674

X Financial








Unaudited Reconciliations of GAAP and Non-GAAP Results

















Three Months Ended June 30,


Six Months Ended June 30,

(In thousands, except for share and per share data)

2020

2021

2021


2020

2021

2021


RMB

RMB

USD


RMB

RMB

USD

GAAP net income (loss)

(343,618)

223,220

34,574


(539,958)

416,059

64,440

Less: Income (loss) from investments in VC funds (net of tax of nil)

-

(224)

(35)


-

3,415

529

Add: Share-based compensation expenses (net of tax of nil)

17,754

18,438

2,856


54,156

41,287

6,395

Non-GAAP adjusted net income (loss)

(325,864)

241,882

37,465


(485,802)

457,346

70,835









Net income (loss) attributable to X Financial shareholders

(343,667)

223,220

34,574


(540,006)

416,059

64,440

Less: Income (loss) from investments in VC funds (net of tax of nil)

-

(224)

(35)


-

3,415

529

Add: Share-based compensation expenses (net of tax of nil)

17,754

18,438

2,856


54,156

41,287

6,395

Non-GAAP adjusted net income (loss) attributable to X Financial shareholders

(325,913)

241,882

37,465


(485,850)

460,761

71,364









Non-GAAP adjusted net income (loss) per share—basic

(1.02)

0.73

0.11


(1.51)

1.41

0.22

Non-GAAP adjusted net income (loss) per share—diluted

(1.02)

0.71

0.11


(1.51)

1.37

0.21









Non-GAAP adjusted net income (loss) per ADS—basic

(6.12)

4.38

0.68


(9.06)

8.46

1.31

Non-GAAP adjusted net income (loss) per ADS—diluted

(6.12)

4.26

0.66


(9.06)

8.22

1.27









Weighted average number of ordinary shares outstanding—basic

320,806,405

330,785,047

330,785,047


320,737,174

327,743,729

327,743,729

Weighted average number of ordinary shares outstanding—diluted

320,806,405

339,695,992

339,695,992


320,737,174

336,654,674

336,654,674

Cision
Cision

View original content:https://www.prnewswire.com/news-releases/x-financial-reports-second-quarter-2021-unaudited-financial-results-301351002.html

SOURCE X Financial