U.S. markets close in 5 hours 52 minutes
  • S&P 500

    4,530.75
    +11.12 (+0.25%)
     
  • Dow 30

    35,567.49
    +110.18 (+0.31%)
     
  • Nasdaq

    15,123.29
    -5.80 (-0.04%)
     
  • Russell 2000

    2,274.05
    -1.87 (-0.08%)
     
  • Crude Oil

    82.14
    -0.82 (-0.99%)
     
  • Gold

    1,780.80
    +10.30 (+0.58%)
     
  • Silver

    24.11
    +0.23 (+0.97%)
     
  • EUR/USD

    1.1651
    +0.0014 (+0.12%)
     
  • 10-Yr Bond

    1.6430
    +0.0080 (+0.49%)
     
  • GBP/USD

    1.3794
    +0.0001 (+0.01%)
     
  • USD/JPY

    114.2410
    -0.1190 (-0.10%)
     
  • BTC-USD

    66,019.32
    +3,414.46 (+5.45%)
     
  • CMC Crypto 200

    1,529.27
    +48.46 (+3.27%)
     
  • FTSE 100

    7,207.10
    -10.43 (-0.14%)
     
  • Nikkei 225

    29,255.55
    +40.03 (+0.14%)
     

New York Mortgage Trust Reports Second Quarter 2020 Results

  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.
·23 min read
In this article:
  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.
  • Oops!
    Something went wrong.
    Please try again later.

NEW YORK, Aug. 05, 2020 (GLOBE NEWSWIRE) -- New York Mortgage Trust, Inc. (Nasdaq: NYMT) (“NYMT,” the “Company,” “we,” “our” or “us”) today reported results for the second quarter of 2020.

Summary of Second Quarter 2020:
(dollar amounts in thousands, except per share data)

Net income attributable to Company's common stockholders

$

107,517

Net income attributable to Company's common stockholders per share (basic)

$

0.28

Net interest income

$

28,526

Portfolio net interest margin

2.43

%

Comprehensive income attributable to Company's common stockholders

$

190,121

Comprehensive income attributable to Company's common stockholders per share (basic)

$

0.50

Book value per common share at the end of the period

$

4.35

Economic return on book value for the quarter (1)

13.1

%

Dividends per common share

$

0.05


(1)

Economic return on book value is based on the periodic change in GAAP book value per common share plus dividends declared per common share, if any, during the period.

Key Developments:

  • Reinstated the payment of quarterly dividends on both common and preferred stock and declared preferred stock dividends in arrears for the first quarter of 2020.

  • Completed a non-mark-to-market re-securitization backed by non-Agency RMBS generating net proceeds of approximately $109.3 million.

  • Obtained additional financing for residential loans pledged under a repurchase agreement in the amount of $248.8 million.

  • Sold residential loans for approximately $43.8 million in proceeds, non-Agency RMBS for approximately $37.8 million in proceeds and CMBS for approximately $24.0 million in proceeds.

  • Reduced outstanding repurchase agreements to finance investment securities by $625.8 million from March 31, 2020.

Subsequent Developments:

On July 14, 2020, we completed a securitization of residential loans, resulting in approximately $242.9 million in net proceeds to the Company after deducting estimated expenses associated with the transaction. We utilized the net proceeds to repay approximately $230.6 million on an outstanding repurchase agreement related to residential loans.

Management Overview

Steven Mumma, Chairman and Chief Executive Officer, commented: “The Company rebounded strongly in the second quarter after the most challenging quarter in its history, generating $0.28 in GAAP earnings and $0.50 in comprehensive earnings and increasing its book value to $4.35 at June 30, 2020, a 12% increase from March 31, 2020. The Company has focused significant efforts on stabilizing and improving its ability to fund its investment strategy, including reducing mark-to-market securities repo financing to one counterparty totaling $88 million and completing a non-mark-to-market re-securitization of non-Agency securities totaling $109 million during the second quarter, and closing on a $243 million residential loan securitization in July. Our low leverage leading into the pandemic allowed us to retain over $1 billion of non-Agency credit assets that experienced significant price appreciation in the second quarter. As we look to the future, we expect to rely less on shorter-term financings that are subject to mark-to-market fluctuations, which we believe will help us to remain opportunistic on the investment side.”

Jason Serrano, NYMT’s President, commented: “The Company delivered a solid performance in the second quarter largely due to the continued discipline of NYMT’s conservative investment culture. Although we sold assets and de-levered our portfolio in response to the COVID-19 related market disruption, we avoided some of the larger-scale, forced selling that occurred during the first quarter, allowing the Company to retain assets, particularly non-Agency RMBS, that we believe offer attractive price recovery potential. This approach allowed investments on our balance sheet to benefit in the second quarter from a resilient U.S. housing market - a market with tight supply and record low lending rates. In addition, our operating strategy enabled us to avoid the need to access expensive recapitalization initiatives that were likely to include some level of shareholder dilution. Instead, we exercised discipline and patiently locked in tighter term financing spreads by accessing the securitization markets and monetized gains from the price recovery with selective asset sales later in the second quarter. I am proud of our exceptional team, which worked incredibly hard during these unprecedented times. Together, we have been able to position the Company with a sizeable current cash balance and advantageous financing that we anticipate will provide a path for stable growth under a now-reduced competitive landscape.”

Capital Allocation

The following tables set forth, by investment category, our allocated capital at June 30, 2020, our interest income and interest expense, and the average yield, average portfolio financing cost, and portfolio net interest margin for our average interest earning assets for the three months ended June 30, 2020 (dollar amounts in thousands):

Single-Family Credit (1)

Multi-Family Credit

Other

Total

Investment securities available for sale, at fair value

$

630,196

$

288,112

$

42,500

$

960,808

Residential loans, at fair value

2,758,228

2,758,228

Residential collateralized debt obligations, at fair value

(1,088,233

)

(1,088,233

)

Residential collateralized debt obligations

(36,699

)

(36,699

)

Investments in unconsolidated entities

68,189

146,100

214,289

Preferred equity and mezzanine loan investments

180,850

180,850

Other investments (2)

10,550

10,550

Carrying value

$

2,331,681

$

625,612

$

42,500

$

2,999,793

Liabilities:

Repurchase agreements

(963,127

)

(963,127

)

Securitized debt

(108,999

)

(108,999

)

Subordinated debentures

(45,000

)

(45,000

)

Convertible notes

(134,117

)

(134,117

)

Cash, cash equivalents and restricted cash (3)

98,352

7,316

297,540

403,208

Other

56,506

(3,179

)

(42,144

)

11,183

Net capital allocated

$

1,414,413

$

629,749

$

118,779

$

2,162,941

Total Leverage Ratio (4)

0.5

Portfolio Leverage Ratio (5)

0.4

(1)

The Company, through its ownership of certain securities, has determined it is the primary beneficiary of Consolidated SLST and has consolidated the assets and liabilities of Consolidated SLST in the Company’s condensed consolidated financial statements.

(2)

Includes real estate under development presented in the Company's accompanying condensed consolidated balance sheets in receivables and other assets.

(3)

Restricted cash is included in the Company's accompanying condensed consolidated balance sheets in receivables and other assets.

(4)

Represents total outstanding repurchase agreement financing, subordinated debentures and convertible notes divided by the Company's total stockholders' equity. Does not include SLST CDOs amounting to $1.1 billion, Residential CDOs amounting to $36.7 million and securitized debt amounting to $109.0 million as they are non-recourse debt to the Company.

(5)

Represents outstanding repurchase agreement financing divided by the Company's total stockholders' equity.


Net Interest Income - Three Months Ended June 30, 2020:

Single-Family Credit (1)

Multi-Family Credit

Other

Total

Interest Income (2)

$

29,530

$

8,854

$

1,428

$

39,812

Interest Expense

(7,898

)

(58

)

(3,330

)

(11,286

)

Net Interest Income (Expense)

$

21,632

$

8,796

$

(1,902

)

$

28,526

Portfolio Net Interest Margin - Three Months Ended June 30, 2020:

Average Interest Earning Assets (3) (4)

$

2,372,775

$

490,805

$

172,077

$

3,035,657

Average Yield on Interest Earning Assets (5)

4.98

%

7.22

%

3.32

%

5.25

%

Average Portfolio Financing Cost (6)

(2.82

)%

(3.00

)%

(2.82

)%

Portfolio Net Interest Margin (7)

2.16

%

4.22

%

3.32

%

2.43

%


(1)

The Company, through its ownership of certain securities, has determined it is the primary beneficiary of Consolidated SLST and has consolidated the assets and liabilities of Consolidated SLST in the Company’s condensed consolidated financial statements. Interest income amounts represent interest income earned by securities that are owned by the Company. A reconciliation of net interest income from the Single-Family Credit portfolio is included below in "Additional Information."

(2)

Includes interest income earned on cash accounts held by the Company.

(3)

Average Interest Earning Assets for the periods indicated exclude all Consolidated SLST assets other than those securities owned by the Company.

(4)

Average Interest Earning Assets is calculated each quarter based on daily average amortized cost for the respective periods.

(5)

Average Yield on Interest Earning Assets was calculated by dividing our annualized interest income by our Average Interest Earning Assets for the respective periods.

(6)

Average Portfolio Financing Cost was calculated by dividing our annualized interest expense by our average interest bearing liabilities, excluding the interest expense generated by our subordinated debentures and convertible notes of approximately $0.6 million and $2.7 million, respectively.

(7)

Portfolio Net Interest Margin is the difference between our Average Yield on Interest Earning Assets and our Average Portfolio Financing Cost, excluding the weighted average cost of subordinated debentures and convertible notes.

Conference Call

On Thursday, August 6, 2020 at 9:00 a.m., Eastern Time, New York Mortgage Trust's executive management is scheduled to host a conference call and audio webcast to discuss the Company’s financial results for the three and six months ended June 30, 2020. The conference call dial-in number is (877) 312-8806. The replay will be available until Thursday, August 13, 2020 and can be accessed by dialing (855) 859-2056 and entering passcode 6249378. A live audio webcast of the conference call can be accessed via the Internet, on a listen-only basis, at the Company's website at http://www.nymtrust.com. Please allow extra time, prior to the call, to visit the site and download the necessary software to listen to the Internet broadcast.

In connection with the release of these financial results, the Company will also post a supplemental financial presentation that will accompany the conference call, on its website at http://www.nymtrust.com under "Events and Presentations." Second quarter 2020 financial and operating data can be viewed in the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, which is expected to be filed with the Securities and Exchange Commission on or about August 7, 2020. A copy of the Form 10-Q will be posted at the Company’s website as soon as reasonably practicable following its filing with the Securities and Exchange Commission.

About New York Mortgage Trust

New York Mortgage Trust, Inc. is a Maryland corporation that has elected to be taxed as a real estate investment trust (“REIT”) for federal income tax purposes. NYMT is an internally managed REIT in the business of acquiring, investing in, financing and managing primarily mortgage-related single-family and multi-family residential assets. For a list of defined terms used from time to time in this press release, see “Defined Terms” below.

Defined Terms

The following defines certain of the commonly used terms that may appear in this press release: “RMBS” refers to residential mortgage-backed securities backed by adjustable-rate, hybrid adjustable-rate, or fixed-rate residential loans; “Agency RMBS” refers to RMBS representing interests in or obligations backed by pools of mortgage loans guaranteed by a government sponsored enterprise (“GSE”), such as the Federal National Mortgage Association (“Fannie Mae”) or the Federal Home Loan Mortgage Corporation (“Freddie Mac”), or an agency of the U.S. government, such as the Government National Mortgage Association (“Ginnie Mae”); “ABS” refers to debt and/or equity tranches of securitizations backed by various asset classes including, but not limited to, automobiles, aircraft, credit cards, equipment, franchises, recreational vehicles and student loans; “non-Agency RMBS” refers to RMBS that are not guaranteed by any agency of the U.S. Government or any GSE; “Agency ARMs” refers to Agency RMBS comprised of adjustable-rate and hybrid adjustable-rate RMBS; “Agency fixed-rate RMBS” refers to Agency RMBS comprised of fixed-rate RMBS; “IOs” refers collectively to interest only and inverse interest only mortgage-backed securities that represent the right to the interest component of the cash flow from a pool of mortgage loans; “POs” refers to mortgage-backed securities that represent the right to the principal component of the cash flow from a pool of mortgage loans; “ARMs” refers to adjustable-rate residential loans; “residential securitized loans” refers to prime credit quality ARMs held in securitization trusts; “distressed residential loans” refers to pools of re-performing, non-performing and other delinquent loans secured by first liens on one- to four-family properties; “CMBS” refers to commercial mortgage-backed securities comprised of commercial mortgage pass-through securities, as well as PO, IO or mezzanine securities that represent the right to a specific component of the cash flow from a pool of commercial mortgage loans; “Agency CMBS” refers to CMBS representing interests in or obligations backed by pools of multi-family mortgage loans guaranteed by a GSE; “multi-family CMBS” refers to CMBS backed by commercial mortgage loans on multi-family properties; “multi-family securitized loans” refers to the commercial mortgage loans included in the Consolidated K-Series; “CDO” refers to collateralized debt obligation; “Consolidated K-Series” refers to certain Freddie Mac-sponsored multi-family loan K-Series securitizations, of which we, or one of our special purpose entities, owned the first loss PO securities and certain IO and/or senior or mezzanine securities issued by them, that we consolidated in our financial statements in accordance with GAAP; “Consolidated SLST” refers to a Freddie Mac-sponsored residential loan securitization, comprised of seasoned re-performing and non-performing residential loans, of which we own the first loss subordinated securities and certain IOs, that we consolidate in our financial statements in accordance with GAAP; “SLST CDOs” refers to the debt that permanently finances the residential loans held in Consolidated SLST that we consolidate in our financial statements in accordance with GAAP; “Multi-family CDOs” refers to the debt that permanently financed the multi-family mortgage loans held in the Consolidated K-Series that we consolidated in our financial statements in accordance with GAAP; “Residential CDOs” refers to the debt that permanently finances our residential loans held in securitization trusts that we consolidate in our financial statements in accordance with GAAP; “Agency” portfolio includes Agency RMBS and Agency CMBS; “Multi-Family Credit” portfolio includes multi-family CMBS, preferred equity and mezzanine loan investments and certain investments in unconsolidated entities that invest in multi-family credit assets; and “Single-Family Credit” portfolio includes residential loans at fair value, non-Agency RMBS, loans held for sale and certain investments in unconsolidated entities that invest in single-family residential assets.

Additional Information

We determined that Consolidated SLST is a variable interest entity and that we are the primary beneficiary of Consolidated SLST. As a result, we are required to consolidate Consolidated SLST’s underlying seasoned re-performing and non-performing residential loans including its liabilities, income and expenses in our condensed consolidated financial statements. We have elected the fair value option on the assets and liabilities held within Consolidated SLST, which requires that changes in valuations in the assets and liabilities of Consolidated SLST be reflected in our condensed consolidated statements of operations.

A reconciliation of our net interest income generated by our Single-Family Credit portfolio to our condensed consolidated financial statements for the three months ended June 30, 2020 is set forth below (dollar amounts in thousands):

For the Three Months Ended June 30, 2020

Interest income, residential loans

$

29,420

Interest income, investment securities available for sale (1)

8,268

Interest expense, SLST CDOs (2)

(8,158

)

Interest income, Single-Family Credit, net

29,530

Interest expense, repurchase agreements

(7,299

)

Interest expense, Residential CDOs (2)

(130

)

Interest expense, securitized debt

(469

)

Net interest income, Single-Family Credit

$

21,632

(1)

Included in the Company’s accompanying condensed consolidated statements of operations in interest income, investment securities and other interest earning assets.

(2)

Included in the Company’s accompanying condensed consolidated statements of operations in interest expense, residential collateralized debt obligations.

Cautionary Statement Regarding Forward-Looking Statements

When used in this press release, in future filings with the Securities and Exchange Commission (the “SEC”) or in other written or oral communications, statements which are not historical in nature, including those containing words such as “will,” “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “could,” “would,” “should,” “may”, “expect” or similar expressions, are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and, as such, may involve known and unknown risks, uncertainties and assumptions.

Forward-looking statements are based on estimates, projections, beliefs and assumptions of management of the Company at the time of such statements and are not guarantees of future performance. Forward-looking statements involve risks and uncertainties in predicting future results and conditions. Actual results and outcomes could differ materially from those projected in these forward-looking statements due to a variety of factors, including, without limitation: changes in the Company’s business and investment strategy; changes in interest rates and the fair market value of the Company’s assets, including negative changes resulting in margin calls relating to the financing of the Company’s assets; changes in credit spreads; changes in the long-term credit ratings of the U.S., Fannie Mae, Freddie Mac, and Ginnie Mae; general volatility of the markets in which the Company invests; changes in prepayment rates on the loans the Company owns or that underlie the Company’s investment securities; increased rates of default or delinquencies and/or decreased recovery rates on the Company’s assets; the Company’s ability to identify and acquire targeted assets, including assets in its investment pipeline; changes in relationships with the Company’s financing counterparties and the Company’s ability to borrow to finance its assets and the terms thereof; the Company’s ability to predict and control costs; changes in governmental laws, regulations or policies affecting the Company’s business, including actions that may be taken to contain or address the impact of the COVID-19 pandemic; the Company’s ability to make distributions to its stockholders in the future; the Company’s ability to maintain its qualification as a REIT for federal tax purposes; the Company’s ability to maintain its exemption from registration under the Investment Company Act of 1940, as amended; risks associated with investing in real estate assets, including changes in business conditions and the general economy, the availability of investment opportunities and the conditions in the market for Agency RMBS, non-Agency RMBS, ABS and CMBS securities, residential loans, structured multi-family investments and other mortgage-, residential housing- and credit-related assets, including changes resulting from the ongoing spread and economic effects of COVID-19; and the impact of COVID-19 on the Company, its operations and its personnel.

These and other risks, uncertainties and factors, including the risk factors described in the Company’s reports filed with the SEC pursuant to the Exchange Act, could cause the Company’s actual results to differ materially from those projected in any forward-looking statements the Company makes. All forward-looking statements speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect the Company. Except as required by law, the Company is not obligated to, and does not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

For Further Information

CONTACT:

AT THE COMPANY

Mari Nitta

Investor Relations Associate

Phone: (646) 795-4066

Email: InvestorRelations@nymtrust.com


FINANCIAL TABLES FOLLOW

NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollar amounts in thousands, except share data)

June 30, 2020

December 31, 2019

(unaudited)

ASSETS

Investment securities available for sale, at fair value

$

960,808

$

2,006,140

Residential loans, at fair value

2,758,228

2,758,640

Residential loans, net

202,756

Investments in unconsolidated entities

214,289

189,965

Preferred equity and mezzanine loan investments

180,850

180,045

Multi-family loans held in securitization trusts, at fair value

17,816,746

Derivative assets

15,878

Cash and cash equivalents

371,697

118,763

Goodwill

25,222

Receivables and other assets

130,858

169,214

Total Assets (1)

$

4,616,730

$

23,483,369

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

Repurchase agreements

$

963,127

$

3,105,416

Securitized debt

108,999

Multi-family collateralized debt obligations, at fair value

16,724,451

Residential collateralized debt obligations, at fair value

1,088,233

1,052,829

Residential collateralized debt obligations

36,699

40,429

Convertible notes

134,117

132,955

Subordinated debentures

45,000

45,000

Accrued expenses and other liabilities

77,614

177,260

Total liabilities (1)

2,453,789

21,278,340

Commitments and Contingencies

Stockholders' Equity:

Preferred stock, par value $0.01 per share, 30,900,000 shares authorized, 20,872,888 shares issued and outstanding ($521,822,200 aggregate liquidation preference)

504,765

504,765

Common stock, par value $0.01 per share, 800,000,000 shares authorized, 377,465,405 and 291,371,039 shares issued and outstanding, respectively

3,775

2,914

Additional paid-in capital

2,337,222

1,821,785

Accumulated other comprehensive (loss) income

(34,428

)

25,132

Accumulated deficit

(646,629

)

(148,863

)

Company's stockholders' equity

2,164,705

2,205,733

Non-controlling interest in consolidated variable interest entities

(1,764

)

(704

)

Total equity

2,162,941

2,205,029

Total Liabilities and Stockholders' Equity

$

4,616,730

$

23,483,369

(1)

Our condensed consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs") as the Company is the primary beneficiary of these VIEs. As of June 30, 2020 and December 31, 2019, assets of consolidated VIEs totaled $1,541,953 and $19,270,384, respectively, and the liabilities of consolidated VIEs totaled $1,238,373 and $17,878,314, respectively.




NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollar amounts in thousands, except per share data)

(unaudited)

For the Three Months Ended
June 30,

For the Six Months Ended
June 30,

2020

2019

2020

2019

INTEREST INCOME:

Investment securities and other interest earning assets

$

13,348

$

15,355

$

32,447

$

30,671

Residential loans

29,420

13,598

63,720

29,489

Preferred equity and mezzanine loan investments

5,202

5,148

10,575

10,155

Multi-family loans held in securitization trusts

133,157

151,841

244,925

Total interest income

47,970

167,258

258,583

315,240

INTEREST EXPENSE:

Repurchase agreements and other interest bearing liabilities

7,366

22,823

28,980

43,209

Residential collateralized debt obligations

8,288

402

17,060

824

Multi-family collateralized debt obligations

114,914

129,762

211,711

Convertible notes

2,739

2,694

5,474

5,384

Subordinated debentures

582

734

1,231

1,474

Securitized debt

469

469

742

Total interest expense

19,444

141,567

182,976

263,344

NET INTEREST INCOME

28,526

25,691

75,607

51,896

NON-INTEREST INCOME (LOSS):

Recovery of loan losses

1,296

2,362

Realized (losses) gains, net

(934

)

4,447

(148,852

)

26,453

Realized loss on de-consolidation of multi-family loans held in securitization trusts and multi-family collateralized debt obligations, net

(54,118

)

Unrealized gains (losses), net

102,872

78

(293,908

)

2,786

Impairment of goodwill

(25,222

)

Loss on extinguishment of debt

(2,857

)

Other income

2,474

2,740

4,509

10,680

Total non-interest income (loss)

104,412

8,561

(517,591

)

39,424

GENERAL, ADMINISTRATIVE AND OPERATING EXPENSES:

General and administrative expenses

11,823

9,815

22,628

18,725

Operating expenses

2,251

2,579

5,330

6,313

Total general, administrative and operating expenses

14,074

12,394

27,958

25,038

INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES

118,864

21,858

(469,942

)

66,282

Income tax expense (benefit)

1,927

(134

)

1,688

(60

)

NET INCOME (LOSS)

116,937

21,992

(471,630

)

66,342

Net loss attributable to non-controlling interest in consolidated variable interest entities

876

743

1,060

532

NET INCOME (LOSS) ATTRIBUTABLE TO COMPANY

117,813

22,735

(470,570

)

66,874

Preferred stock dividends

(10,296

)

(6,257

)

(20,593

)

(12,182

)

NET INCOME (LOSS) ATTRIBUTABLE TO COMPANY'S COMMON STOCKHOLDERS

$

107,517

$

16,478

$

(491,163

)

$

54,692

Basic earnings (loss) per common share

$

0.28

$

0.08

$

(1.35

)

$

0.29

Diluted earnings (loss) per common share

$

0.28

$

0.08

$

(1.35

)

$

0.29

Weighted average shares outstanding-basic

377,465

200,691

364,189

187,628

Weighted average shares outstanding-diluted

399,982

202,398

364,189

209,011




NEW YORK MORTGAGE TRUST, INC. AND SUBSIDIARIES

SUMMARY OF QUARTERLY EARNINGS (LOSS)

(Dollar amounts in thousands, except per share data)

(unaudited)

For the Three Months Ended

June 30,
2020

March 31,
2020

December
31, 2019

September
30, 2019

June 30,
2019

Net interest income

$

28,526

$

47,082

$

43,999

$

31,971

$

25,691

Total non-interest income (loss)

104,412

(622,003

)

33,626

21,396

8,561

Total general, administrative and operating expenses

14,074

13,885

12,509

12,288

12,394

Income (loss) from operations before income taxes

118,864

(588,806

)

65,116

41,079

21,858

Income tax expense (benefit)

1,927

(239

)

(172

)

(187

)

(134

)

Net income (loss)

116,937

(588,567

)

65,288

41,266

21,992

Net loss attributable to non-controlling interest in consolidated variable interest entities

876

184

195

113

743

Net income (loss) attributable to Company

117,813

(588,383

)

65,483

41,379

22,735

Preferred stock dividends

(10,296

)

(10,297

)

(10,175

)

(6,544

)

(6,257

)

Net income (loss) attributable to Company's common stockholders

107,517

(598,680

)

55,308

34,835

16,478

Basic earnings (loss) per common share

$

0.28

$

(1.71

)

$

0.20

$

0.15

$

0.08

Diluted earnings (loss) per common share

$

0.28

$

(1.71

)

$

0.20

$

0.15

$

0.08

Weighted average shares outstanding - basic

377,465

350,912

275,121

234,043

200,691

Weighted average shares outstanding - diluted

399,982

350,912

296,347

255,537

202,398

Book value per common share

$

4.35

$

3.89

$

5.78

$

5.77

$

5.75

Dividends declared per common share (1)

$

0.05

$

$

0.20

$

0.20

$

0.20

Dividends declared or accumulated per preferred share on Series B Preferred Stock (2)

$

0.48

$

0.48

$

0.48

$

0.48

$

0.48

Dividends declared or accumulated per preferred share on Series C Preferred Stock (2)

$

0.49

$

0.49

$

0.49

$

0.49

$

0.49

Dividends declared or accumulated per preferred share on Series D Preferred Stock (2)

$

0.50

$

0.50

$

0.50

$

0.50

$

0.50

Dividends declared or accumulated per preferred share on Series E Preferred Stock (2) (3)

$

0.49

$

0.49

$

0.48

$

$

(1)

On March 23, 2020, the Company announced that it had temporarily suspended its quarterly dividend on common stock, commencing with the first quarter of 2020. As a result, the Company did not declare a cash dividend on its common stock during the three months ended March 31, 2020. On June 15, 2020, the Company reinstated the payment of dividends on common stock and declared a cash dividend for the second quarter of 2020.

(2)

On March 23, 2020, the Company announced that it had temporarily suspended quarterly dividends on its Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and Series E Preferred Stock (collectively, the "Preferred Stock") that would have been payable in April 2020. As a result, the Company did not declare quarterly dividends on the Preferred Stock during the three months ended March 31, 2020. On June 15, 2020, the Company reinstated the payment of dividends on the Preferred Stock and declared cash dividends in arrears for the first quarter of 2020. Amounts presented for the three months ended March 31, 2020 in the table above represent the dividend per share amounts declared in arrears and paid on July 15, 2020.

(3)

Amount shown for the three months ended December 31, 2019 represents cash dividend for the partial quarterly period that began on October 18, 2019 and ended on January 14, 2020.