U.S. markets open in 6 hours 43 minutes
  • S&P Futures

    4,305.00
    -2.75 (-0.06%)
     
  • Dow Futures

    34,113.00
    -5.00 (-0.01%)
     
  • Nasdaq Futures

    13,634.25
    -24.00 (-0.18%)
     
  • Russell 2000 Futures

    2,024.00
    +0.70 (+0.03%)
     
  • Crude Oil

    87.47
    +0.94 (+1.09%)
     
  • Gold

    1,792.50
    +2.80 (+0.16%)
     
  • Silver

    20.17
    +0.08 (+0.40%)
     
  • EUR/USD

    1.0166
    -0.0005 (-0.05%)
     
  • 10-Yr Bond

    2.8240
    0.0000 (0.00%)
     
  • Vix

    19.69
    -0.26 (-1.30%)
     
  • GBP/USD

    1.2107
    +0.0012 (+0.10%)
     
  • USD/JPY

    134.4930
    +0.2780 (+0.21%)
     
  • BTC-USD

    24,389.01
    +383.35 (+1.60%)
     
  • CMC Crypto 200

    583.54
    +11.62 (+2.03%)
     
  • FTSE 100

    7,536.06
    +26.91 (+0.36%)
     
  • Nikkei 225

    29,222.77
    +353.86 (+1.23%)
     

Zepp Health Corporation Reports Fourth Quarter and Full Year 2021 Unaudited Financial Results

  • Oops!
    Something went wrong.
    Please try again later.
·25 min read
In this article:
  • Oops!
    Something went wrong.
    Please try again later.

BEIJING, March 17, 2022 /PRNewswire/ -- Zepp Health Corporation ("Zepp" or the "Company") (NYSE: ZEPP) today reported revenue of RMB1.7 billion (US$260.7 million); GAAP diluted net income per share of RMB0.14 (US$0.02); and GAAP diluted net income per ADS of RMB0.55 (US$0.09) for the fourth quarter ended December 31, 2021. Each ADS represents four Class A ordinary shares.

"In 2021, we advanced our Amazfit and Zepp brands, elevated our technology, further enriched our product portfolio, and closed the year with revenues in line with our revised fourth quarter guidance," said Wang Huang, Chairman and CEO of Zepp Health. "Despite the challenges posed by the global macro-environment, shipment volume of our Amazfit and Zepp-branded products grew in the fourth quarter, increasing 14.3% year-over-year thanks to their expanding worldwide appeal. In the year of 2021, our self-branded product shipments increased 60% year-over-year. This growth reflects our increasing global appeal. Our strong international expansion momentum continued, for example, in the North America our shipment grew over 200% in 2021. In the meantime, our relationship with Xiaomi stays strong. We are proactively in discussion with Xiaomi on development of new products. We will continue our Share Repurchase Program. In addition, we are pleased to announce a special cash dividend of US$0.025 per ordinary share or US$0.1 per ADS to thank our shareholders for their continued support. We are confident that we will strive to execute our strategy and maximize our shareholders' value in the long-term. "

Zepp CFO Leon Deng stated, "Shadowed by the far-reaching effects of COVID-19 and a global shortage in semiconductors, our fourth quarter top line came to RMB1,661.6 million. Despite the headwinds, our full year revenue reached RMB6.25 billion, and our self-branded products contributed 46.5% of the revenue and over half of the gross profit. Effective cost control measures helped to decrease our operating expenses in the fourth quarter by 0.1%, which also contributed to net income. With a strong cash balance of RMB1,468.5 million as of December 31, 2021 and continuous focus on cost and working capital management, we are well positioned to capture the demand rebound once the world moves beyond COVID-19."

Fourth Quarter and Full Year 2021 Financial Summary










For the Three Months Ended


For the Full Year Ended

GAAP in millions, except for percentages
and per share/ADS amounts


Dec. 31,

2021

Dec. 31,

2020[1]


Dec. 31,

2021

Dec. 31,

20201

Revenue RMB


1,661.6

1,972.5


6,250.1

6,433.4

Revenue US$


260.7

302.3


980.8

986.0

Gross Margin


19.3%

19.0%


20.9%

20.7%

Net income attributable to Zepp Health
Corporation RMB


36.3

115.2


137.8

228.8

Adjusted net income attributable to Zepp
Health Corporation RMB[2]


52.0

128.4


220.9

293.9

Diluted net income per share RMB


0.14

0.44


0.52

0.88

Diluted net income per ADS US$


0.09

0.27


0.33

0.54

Adjusted diluted net income per share
RMB[3]


0.20

0.49


0.84

1.13

Adjusted diluted net income per ADS US$


0.12

0.30


0.52

0.69

Units Shipped


8.3

13.3


36.1

45.7

[1] The US$ numbers in 2020 are referenced with the prior 6-K disclosures, which translations from RMB to US$ are made at a rate of RMB6.5250 to US$1.00, the effective noon buying rate for December 31, 2020 as set forth in the H.10 statistical release of the Federal Reserve Board.

[2] Adjusted net income attributable to Zepp Health Corporation is a non-GAAP measure, which excludes share-based compensation expenses. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release.

[3] Adjusted diluted net income is the abbreviation of adjusted net income attributable to Zepp Health Corporation, which is a non-GAAP measure and excludes share-based compensation expenses attributable to Zepp Health Corporation, and is used as the numerator in computation of adjusted basic and diluted net income per ADS attributable to Zepp Health Corporation.

Fourth Quarter 2021 Financial Results

Revenue

Revenues for the fourth quarter of 2021 reached RMB1.66 billion (US$260.7 million), a decrease of 15.8% from the fourth quarter of 2020. The decrease was mostly driven by the decrease in Mi band shipments. Our self brand product sales is impacted by COVID-19 and shortage of semiconductors causing production to fall short of market demand during the holiday season.

Total units shipped in the fourth quarter of 2021 was 8.3 million, compared with 13.3 million for the fourth quarter of 2020. This was driven by a 14.3% increase in unit shipments of Amazfit and Zepp branded products, offset by a 47.3% decrease in unit shipments of Xiaomi wearable products.

Impact of COVID-19 and Russia-Ukraine Conflict on Our Business

The global impact of the COVID-19 pandemic continued in the fourth quarter of 2021, and affected the retail store sales and brought challenges to the supply chain globally. The market is experiencing shortages of electronic components and chips for different industries and accordingly affecting the supply and production cycle for the Company. The continued pandemic may cause the logistic time to be longer for our products arriving at target places. The Company cannot predict the potential, if any, of future negative impacts on market conditions or the Company's operations.

The current situation between Russia and the Ukraine may affect the demand for and sales of Xiaomi wearable products and our self-branded products in the affected regions. Revenue from sales of products in Russia and Ukraine accounted for approximately 4% of our total revenues in 2021. Currently the situation does not have material adverse impact on the Company.

Gross Margin

Gross margin in the fourth quarter of 2021 was 19.3%, compared with 19.0% for the same period of 2020. Gross margin and gross profit were affected by the change in product mix.

Research and Development

Research and development expense in the fourth quarter of 2021 was RMB93.8 million, decreasing 27.6% year-over-year, and comprising 5.6% of revenue, versus 6.6% for the same period last year. This reflects effective expense control in the Company's R&D activities as well as the recognition of certain government subsidies.

Selling and Marketing

Selling and marketing expense in the fourth quarter of 2021 was RMB152.1 million, increasing 30.2% year-over-year, and comprising 9.2% of revenue, compared with 5.9% of revenue for the same period in 2020. The increase was due to the launch of the new product GT3 series and other promotions during the holiday seasons.

General and Administrative

General and administrative expense was RMB64.7 million in the fourth quarter of 2021, and remained stable in the same period in 2020, and comprising 3.9% of revenue, compared with 3.3% in the same period in 2020. It was largely attributable to the effective control of operating activities, offset by the negative foreign exchange fluctuation.

Operating Expenses

Total operating expenses for the fourth quarter of 2021 were RMB310.6 million, a decrease of 0.1% year-over-year, which accounted for 18.7% of revenue for the period, as compared with 15.8% in the fourth quarter of 2020.

Operating Income

Operating income for the fourth quarter of 2021 was RMB10.1 million, a decrease of 84.2% from RMB63.7 million for the same period in 2020. The Operating income of the fourth quarter of 2021 represents 0.6% of the total sales income, compared to 3.2% of the same period in 2020. The decrease in the ratio was as a result of an increase of 2.9% in the operating expenses as a percentage of revenue.

Net income attributable to Zepp Health Corporation for the fourth quarter of 2021 was RMB36.3 million, compared with RMB115.2 million in the fourth quarter of 2020. The Company recognized a one-off RMB56.5 million (US8.7 million) gain from deconsolidation of a smart toothbrush company in 2020.

Liquidity and Capital Resources

As of December 31, 2021, the Company had cash and cash equivalents of RMB1,468.5 million (US$230.4 million), compared with RMB2,273.3 million as of December 31, 2020, and RMB1,229.3 million as of September 30, 2021.

The liquidity improvement in the fourth quarter as compared to the third quarter was mainly attributable to the lower inventory levels and better working capital management.

Share Repurchase Program Update

Management announced the authorization of up to US$20 million to repurchase shares in the 2021 third quarter earnings, and the repurchased share will in part to be used to fund the Company's employee stock plan. As of December 31, 2021, the Company has used US$3.4 million to repurchase 664,041 American Depositary Shares ("ADS"). As of today, the Company has bought back approximately US$6 million of stock. The Company intends to continue the repurchase program.

Dividend

The Company today announced that its Board of Directors has approved a special cash dividend of US$0.025 per ordinary share (US$0.1 per ADS) on its outstanding shares to shareholders of record as of the close of trading on March 28, 2022, ex-dividend date will be March 25. Holders of ADS, each representing four ordinary shares of the Company, are accordingly entitled to a cash dividend of US$0.1 per ADS. Deutsche Bank Trust Company Americas, the depositary bank for the Company's ADS program, expects to pay out dividends to ADS holders on or about April 15, 2022.

Full Year 2021

Revenue

Total revenue of 2021 was RMB6.25 billion, decreasing 2.8% from the full year 2020. However, our revenue grew slightly 1% (Non-GAAP) over 2020 if we adopt the same reference to exchange rate of 6.5250 RMB to the US dollar as the previous year, and exclude the impact on revenue in prior year from the deconsolidation of a smart toothbrush company. The exchange rate effect to revenue was RMB147.8 million and the impact on revenue in prior year was RMB96.2 million as we deconsolidated such smart toothbrush company upon sale of its equity interests in 2021.

Total units shipped in the full year 2021 was 36.1 million, compared with 45.7 million in the full year of 2020.

The number of units shipped of our self-branded products grew by 59.6%, offset by 30.5% decrease in Xiaomi wearable products.

Gross Margin

Gross margin in the full year 2021 was 20.9%, compared with 20.7% in the full year 2020. Higher gross margin is largely due to improvement in product mix.

Research and Development

Full year 2021 R&D expense was RMB515.1 million, decreasing 4.3% from the full year 2020, and comprised 8.2% of revenue, compared to 8.4% of revenue in the full year 2020, reflected by the optimization of the integrated product development process and recognition of certain government subsidies. The decrease was offset by an increase of share-based compensation expenses.

Selling and Marketing

Selling and marketing expense for the full year 2021 was RMB438.3 million, increased 22.2% from the full year 2020, and comprised 7.0% of revenue, compared to 5.6% of revenue in the full year 2020. The increase was driven by our "up your game" Amazfit and Zepp brands' global marketing expansion, products promotion campaigns, and recruitment of overseas employees. The Company also launched the GT3 series, one of the most popular product lines, in the last quarter of this year.

General and Administrative

General and administrative expense was RMB258.3 million for the full year 2021, decreasing 1.3% from the full year 2020, and comprised 4.1% of revenue, the ratio remained stable in the full year 2020. The decrease was primarily attributable to expense control in operating activities.

Operating Expense

Operating expenses for the full-year 2021 increase 4.6% over 2020. The Company implemented expense controls throughout the year. At the same time, the Company also hopes to align its employees to work toward the long-term business goal and granted share-based compensation in this year and still put more efforts on brand recognition and marketing channel expansion, causing the expenses growth.

Net income attributable to Zepp Health Corporation for the full year of 2021 was RMB137.8 million, compared with RMB228.8 million for the full year of 2020. The Company recognized a one-off RMB56.5 million (US8.7 million) gain from deconsolidation of a smart toothbrush company in 2020.

Outlook

For the first quarter of 2022, the management of the Company currently expects:

- Net revenues to be between RMB0.75 billion and RMB1.0 billion, compared with RMB1.15 billion in the first quarter of 2021.

This outlook reflects continued uncertainty pertaining to the potential effects of the COVID-19 pandemic on sales and on electronic component delays, as well as the expected sales seasonality of both self-branded and Xiaomi products. It is based on the current market conditions and reflects the Company management's current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change.

Conference Call

The Company's management will hold a conference call at 8:00 a.m. Eastern Time on Thursday, March 17, 2022 (8:00 p.m. Beijing Time on March 17, 2022) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:

US (Toll Free):

+1-888-346-8982

International:

+1-412-902-4272

Mainland China (Toll Free):

400-120-1203

Hong Kong (Toll Free):

800-905-945

Hong Kong:

+852-3018-4992

Participants should dial-in at least 10 minutes before the scheduled start time and ask to be connected to the call for "Zepp Health Corporation."

Additionally, a live and archived webcast of the conference call will be available at https://ir.zepp.com/investor.

A telephone replay will be available one hour after the call until March 24, 2022 by dialing:

US Toll Free:

+1-877-344-7529

International:

+1-412-317-0088

Replay Passcode:

4255080

About Zepp Health Corporation (NYSE: ZEPP)

Zepp Health changed its name from Huami Corp. (HMI) on February 25, 2021 to emphasize its health focus with a name that resonates across languages and cultures globally. The Company's mission continues to be connecting health with technology. Since its inception in 2013, Zepp Health has developed a platform of proprietary technology including AI chips, biometric sensors, and data algorithms, which drive a broadening line of smart health devices for consumers, and data analytics services for population health. Zepp Health is one of the largest global developers of smart wearable health and consumer fitness devices, shipping 36 million units in 2021. Zepp Health Corp. is based in Hefei, China, with U.S. operations, Zepp Health USA, based in Cupertino, California.

Use of Non-GAAP Measures

We use adjusted net income, a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes. Adjusted net income represents net income excluding share-based compensation expenses, and such adjustment has no impact on income tax. Adjusted net income attributable to Zepp Health Corporation is a non-GAAP measure, which excludes share-based compensation expenses attributable to Zepp Health Corporation, and is used as the numerator in computation of adjusted net income per share and per ADS attributable to Zepp Health Corporation.

We believe that adjusted net income and adjusted net income attributable to Zepp Health Corporation help identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that we include in net income and net income attributable to Zepp Health Corporation. We believe that adjusted net income and adjusted net income attributable to Zepp Health Corporation provides useful information about our operating results, enhances the overall understanding of our past performance and future prospects and allows for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.

Adjusted net income and adjusted net income attributable to Zepp Health Corporation, should not be considered in isolation or construed as an alternative to net income, basic and diluted net income per share and per ADS attributable to Zepp Health Corporation. or any other measure of performance or as an indicator of our operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted net income and adjusted net income attributable to ordinary shareholders, presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.

Exchange Rate

The Company's business is primarily conducted in China and the significant majority of revenues generated are denominated in RMB. This announcement contains currency conversions of RMB amounts into US$ solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.3726 to US$1.00, the effective noon buying rate for December 30, 2021 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on December 30, 2021, or at any other rate.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the cooperation with Xiaomi, the recognition of the Company's self-branded products; the Company's growth strategies; trends and competition in global wearable technology market; changes in the Company's revenues and certain cost or expense accounting policies; governmental policies relating to the Company's industry and general economic conditions in China and the global. Further information regarding these and other risks is included in the Company's filings with the United States Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

In China:
Zepp Health Corporation
Grace Yujia Zhang
Email: ir@zepp.com

The Piacente Group, Inc.
Yang Song
Tel: +86-10-6508-0677
Email: zepp@tpg-ir.com

Zepp Health Corporation

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)




As of December 31,


As of December 31,



2020


2021



RMB


RMB


US$








Assets







Current assets:







Cash and cash equivalents


2,273,349


1,468,499


230,440

Restricted cash


2,401


41,040


6,440

Term deposit


5,000


5,000


785

Accounts receivable


298,038


537,084


84,280

Amounts due from related parties


860,213


295,614


46,388

Inventories, net


1,217,537


1,249,327


196,047

Short-term investments


18,430


19,351


3,037

Prepaid expenses and other current assets


152,898


315,038


49,436

Total current assets


4,827,866


3,930,953


616,853








Property, plant and equipment, net


124,619


133,873


21,008

Intangible asset, net


145,213


135,582


21,276

Goodwill


62,515


61,055


9,581

Long-term investments


443,986


1,552,591


243,635

Deferred tax assets


120,190


143,419


22,506

Other non-current assets


28,165


19,593


3,075

Operating lease right-of-use assets


151,165


108,435


17,016

Total assets


5,903,719


6,085,501


954,950


Zepp Health Corporation

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)




As of December 31,


As of December 31,



2020


2021



RMB


RMB


US$








Liabilities







Current liabilities:







Accounts payable


1,951,335


1,317,306


206,714

Advance from customers


42,502


4,230


664

Amount due to related parties


11,185


50,123


7,865

Accrued expenses and other current liabilities


252,275


316,083


49,600

Income tax payables


27,706


2,595


407

Notes payable


-


103,795


16,288

Short-term bank borrowings


504,671


358,000


56,178

Total current liabilities


2,789,674


2,152,132


337,716

Deferred tax liabilities


22,374


26,909


4,223

Long-term borrowings


60,000


726,851


114,059

Other non-current liabilities


185,168


175,053


27,470

Operating lease liabilities


116,245


71,117


11,160

Total liabilities


3,173,461


3,152,062


494,628

Zepp Health Corporation


UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")


except for number of shares and per share data, or otherwise noted)











As of December 31,


As of December 31,



2020


2021



RMB


RMB


US$








Equity







Ordinary shares


157


159


25

Additional paid-in capital


1,552,109


1,641,544


257,594

Treasury stock


-


(21,798)


(3,421)

Accumulated retained earnings


1,133,368


1,271,171


199,474

Accumulated other comprehensive income


44,624


29,271


4,596

Total Zepp Health Corporation shareholders' equity


2,730,258


2,920,347


458,268

Noncontrolling interests


-


13,092


2,054

Total equity


2,730,258


2,933,439


460,322

Total liabilities and equity


5,903,719


6,085,501


954,950










Zepp Health Corporation

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)










For the Three Months Ended December 31,



2020


2021



RMB


RMB


US$








Revenues


1,972,535


1,661,648


260,749

Cost of revenues


(1,597,889)


(1,340,996)


(210,432)

Gross profit


374,646


320,652


50,317

Operating expenses:







Selling and marketing


(116,853)


(152,097)


(23,867)

General and administrative


(64,512)


(64,705)


(10,154)

Research and development


(129,575)


(93,784)


(14,717)

Total operating expenses


310,940


310,586


48,738

Operating income


63,706


10,066


1,579








Other income and expenses:







Interest income


14,450


2,860


449

Interest expense


(6,311)


(14,404)


(2,260)

Other (expense)/income, net


(3,469)


23,391


3,671

Gain from fair value change of long-term investment


7,728


-


-

Gain from deconsolidation of a subsidiary


56,522


-


-

Income before income tax and income from equity method
investment


132,626


21,913


3,439

Income tax expenses


(18,198)


(507)


(80)

Income before loss from equity method investments


114,428


21,406


3,359

Net income from equity method investments


722


14,739


2,313

Net income


115,150


36,145


5,672

Less: Net loss attributable to noncontrolling interest


(54)


(170)


(27)

Net income attributable to Zepp Health Corporation


115,204


36,315


5,699

Net income per share attributable to Zepp Health Corporation







Basic income per ordinary share


0.46


0.14


0.02

Diluted income per ordinary share


0.44


0.14


0.02








Net incomeper ADS (4 ordinary shares equal to 1 ADS)







ADS – basic


1.85


0.57


0.09

ADS – diluted


1.76


0.55


0.09








Weighted average number of shares used in computing net income
per share


249,632,609


253,533,066


253,533,066

Ordinary share – basic







Ordinary share – diluted


261,623,610


264,350,385


264,350,385


Zepp Health Corporation

Reconciliation of GAAP and Non-GAAP Results

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)



For the Three Months Ended December 31



2020


2021



RMB


RMB


US$








Net income attributable to Zepp Health Corporation


115,204


36,315


5,699

Share-based compensation expenses


13,218


15,691


2,462

Adjusted net income attributable to Zepp Health
Corporation [2]


128,422


52,006


8,161


Adjusted net income per share attributable to
Zepp Health Corporation







Adjusted basic income per ordinary share


0.51


0.21


0.03

Adjusted diluted income per ordinary share


0.49


0.20


0.03








Adjusted net income per ADS (4 ordinary shares equal
to 1 ADS)







ADS – basic


2.06


0.82


0.13

ADS – diluted


1.96


0.79


0.12








Weighted average number of shares used in
computing adjusted net income per share







Ordinary share – basic


249,632,609


253,533,066


253,533,066

Ordinary share – diluted


261,623,610


264,350,385


264,350,385








Share-based compensation expenses included
are follows:







Selling and marketing


805


887


139

General and administrative


9,642


8,990


1,411

Research and development


2,771


5,814


912

Total


13,218


15,691


2,462


Zepp Health Corporation

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)










Years Ended December 31,



2020


2021



RMB


RMB


US$








Revenues


6,433,363


6,250,109


980,778

Cost of revenues


(5,100,698)


(4,944,467)


(775,895)

Gross profit


1,332,665


1,305,642


204,883

Operating expenses:







Selling and marketing


(358,655)


(438,273)


(68,775)

General and administrative


(261,805)


(258,346)


(40,540)

Research and development


(538,009)


(515,081)


(80,827)

Total operating expenses


1,158,469


1,211,700


190,142

Operating income


174,196


93,942


14,741

Other income and expenses:







Gain from deconsolidation of a subsidiary


56,522


-


-

Interest income


46,118


16,686


2,618

Interest expense


(22,623)


(44,884)


(7,043)

Other (expense)/income, net


(929)


40,925


6,422

Gain from fair value change of long-term investments


12,325


-


-

Income before income tax and income from equity method
investment


265,609


106,669


16,738

Income tax expenses


(31,154)


(10,745)


(1,686)

Income before loss from equity method investments


234,455


95,924


15,052

Net (loss)/income from equity method investments


(4,749)


41,028


6,438

Net income


229,706


136,952


21,490

Less: Net income/(loss) attributable to noncontrolling interest


953


(851)


(134)

Net income attributable to Zepp Health Corporation


228,753


137,803


21,624

Net income per share attributable to Zepp Health Corporation







Basic income per ordinary share


0.92


0.55


0.09

Diluted income per ordinary share


0.88


0.52


0.08








Net income per ADS (4 ordinary shares equal to 1 ADS)







ADS – basic


3.68


2.19


0.34

ADS – diluted


3.51


2.09


0.33








Weighted average number of shares used in computing net
income per share







Ordinary share – basic


248,470,684


252,167,610


252,167,610

Ordinary share – diluted


260,351,994


264,368,629


264,368,629

Zepp Health Corporation

Reconciliation of GAAP and Non-GAAP Results

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)










Years Ended December 31,



2020


2021



RMB


RMB


US$








Net income attributable to Zepp Health Corporation


228,753


137,803


21,624

Share-based compensation expenses


65,154


83,122


13,043

Adjusted net income attributable to Zepp Health
Corporation[2]


293,907


220,925


34,667








Adjusted net income per share attributable to
Zepp Health Corporation







Adjusted basic income per ordinary share


1.18


0.88


0.14

Adjusted diluted income per ordinary share


1.13


0.84


0.13








Adjusted net income per ADS (4 ordinary shares equal
to 1 ADS)







ADS – basic


4.73


3.50


0.55

ADS – diluted


4.52


3.34


0.52








Weighted average number of shares used in
computing adjusted net income per share







Ordinary share – basic


248,470,684


252,167,610


252,167,610

Ordinary share – diluted


260,351,994


264,368,629


264,368,629








Share-based compensation expenses included
are follows:







Cost of revenues


(54)


-


-

Selling and marketing


2,625


8,198


1,286

General and administrative


38,605


32,247


5,060

Research and development


23,978


42,677


6,697

Total


65,154


83,122


13,043

Cision
Cision

View original content:https://www.prnewswire.com/news-releases/zepp-health-corporation-reports-fourth-quarter-and-full-year-2021-unaudited-financial-results-301504969.html

SOURCE Zepp Health Corp.