Shenzhen - Delayed Quote • CNY
CHN Energy Changyuan Electric Power Co.,Ltd. (000966.SZ)
At close: 3:04 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,362,370.1440
14,661,915.6374
12,163,965.7391
10,073,499.2782
Cost of Revenue
13,132,556.9745
13,952,840.3908
12,001,991.5980
8,714,495.5171
Gross Profit
1,229,813.1695
709,075.2466
161,974.1411
1,359,003.7611
Operating Expense
207,924.2010
189,578.9642
180,994.9813
197,876.2977
Operating Income
1,021,888.9685
519,496.2824
-19,020.8403
1,161,127.4635
Net Non Operating Interest Income Expense
-332,845.6662
-325,296.9895
-344,270.8659
-147,983.4632
Pretax Income
739,561.2689
264,210.0334
-52,907.9783
1,290,783.3667
Tax Provision
205,966.8911
144,968.9524
-19,980.0221
290,654.3275
Net Income Common Stockholders
505,090.7914
122,832.4805
-25,350.2760
1,001,458.6369
Basic EPS
0.18
0.04
-0.01
0.39
Diluted EPS
0.18
0.04
-0.01
0.39
Basic Average Shares
2,760,212.4990
2,747,930.2130
2,560,633.9390
2,549,538.2810
Diluted Average Shares
2,760,212.4990
2,747,930.2130
2,560,633.9390
2,549,538.2810
Total Operating Income as Reported
711,160.8476
236,776.1567
-83,660.9567
1,288,322.3492
Rent Expense Supplemental
--
96.0000
104.0000
--
Total Expenses
13,340,481.1755
14,142,419.3551
12,182,986.5793
8,912,371.8148
Net Income from Continuing & Discontinued Operation
505,090.7914
122,832.4805
-25,350.2760
1,001,458.6369
Normalized Income
520,319.7515
115,290.3397
-32,089.3901
732,755.9828
Interest Income
2,813.6115
2,341.1240
1,648.5240
2,042.1815
Interest Expense
333,105.5723
322,629.4409
339,228.7519
148,257.7519
Net Interest Income
-332,845.6662
-325,296.9895
-344,270.8659
-147,983.4632
EBIT
1,072,666.8412
586,839.4743
286,320.7735
1,439,041.1185
EBITDA
1,072,666.8412
1,678,880.2568
1,385,069.7495
2,613,163.5369
Reconciled Cost of Revenue
13,132,556.9745
13,952,840.3908
12,001,991.5980
8,714,495.5171
Reconciled Depreciation
--
1,092,040.7825
1,098,748.9760
1,174,122.4184
Net Income from Continuing Operation Net Minority Interest
505,090.7914
122,832.4805
-25,350.2760
1,001,458.6369
Total Unusual Items Excluding Goodwill
-21,107.3233
10,056.1877
10,828.2732
346,792.1668
Total Unusual Items
-21,107.3233
10,056.1877
10,828.2732
346,792.1668
Normalized EBITDA
1,093,774.1645
1,668,824.0690
1,374,241.4763
2,266,371.3701
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0002
Tax Effect of Unusual Items
-5,878.3632
2,514.0469
4,089.1590
78,089.5126
12/31/2020 - 3/16/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade