KSE - Delayed Quote KRW

Sambu Engineering & Construction Co., Ltd (001470.KS)

1,403.00 +51.00 (+3.77%)
At close: 3:30 PM GMT+9
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
574,975,687.07
574,975,687.07
436,292,508.72
357,047,939.60
379,362,245.62
Cost of Revenue
610,532,275.10
610,532,275.10
476,163,146.82
325,897,386.78
350,113,800.11
Gross Profit
-35,556,588.03
-35,556,588.03
-39,870,638.10
31,150,552.82
29,248,445.51
Operating Expense
42,513,275.00
42,513,275.00
39,307,621.00
34,917,082.00
26,183,939.00
Operating Income
-78,069,863.03
-78,069,863.03
-79,178,259.10
-3,766,529.18
3,064,506.51
Net Non Operating Interest Income Expense
-7,366,459.22
-7,366,459.22
-4,866,455.73
-2,528,327.29
835,528.63
Pretax Income
-110,240,542.42
-110,240,542.42
-85,764,697.24
-1,783,594.94
-21,040,909.07
Tax Provision
767,231.64
767,231.64
3,582,192.34
-234,678.65
99,556.14
Net Income Common Stockholders
-110,490,810.67
-110,490,810.67
-89,318,067.60
-2,443,007.95
-17,478,104.87
Basic EPS
-550.00
--
-495.00
-18.00
-127.00
Diluted EPS
-550.00
--
-495.00
-18.00
-127.00
Basic Average Shares
200,892.38
--
180,440.54
135,722.66
137,622.87
Diluted Average Shares
200,892.38
--
180,440.54
174,500.57
181,833.35
Total Operating Income as Reported
-78,151,994.19
-78,151,994.19
-80,783,233.66
-4,353,122.53
-7,849,588.86
Rent Expense Supplemental
308,476.00
308,476.00
98,892.00
807,927.00
1,572,310.00
Total Expenses
653,045,550.10
653,045,550.10
515,470,767.82
360,814,468.78
376,297,739.11
Net Income from Continuing & Discontinued Operation
-110,490,810.67
-110,490,810.67
-89,318,067.60
-2,443,007.95
-17,478,104.87
Normalized Income
-95,296,021.99
-95,296,021.99
-82,961,854.13
-2,442,506.35
-5,315,024.12
Interest Income
4,015,093.00
4,015,093.00
1,741,893.00
2,238,802.00
2,887,760.00
Interest Expense
11,565,426.00
11,565,426.00
6,727,107.00
4,767,128.00
2,052,231.00
Net Interest Income
-7,366,459.22
-7,366,459.22
-4,866,455.73
-2,528,327.29
835,528.63
EBIT
-98,675,116.42
-98,675,116.42
-79,037,590.24
2,983,533.06
-18,988,678.07
EBITDA
-96,864,224.42
-96,864,224.42
-77,232,648.24
4,045,952.06
-18,046,693.07
Reconciled Cost of Revenue
610,532,275.10
610,532,275.10
476,163,146.82
325,897,386.78
350,113,800.11
Reconciled Depreciation
1,810,892.00
1,810,892.00
1,804,942.00
1,062,419.00
941,985.00
Net Income from Continuing Operation Net Minority Interest
-110,490,810.67
-110,490,810.67
-89,318,067.60
-1,479,483.41
-17,480,606.87
Total Unusual Items Excluding Goodwill
-19,993,143.00
-19,993,143.00
-8,767,191.00
1,108,932.00
-16,220,777.00
Total Unusual Items
-19,993,143.00
-19,993,143.00
-8,767,191.00
1,108,932.00
-16,220,777.00
Normalized EBITDA
-76,871,081.42
-76,871,081.42
-68,465,457.24
2,937,020.06
-1,825,916.07
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,798,354.32
-4,798,354.32
-2,410,977.53
145,909.06
-4,055,194.25
12/31/2020 - 9/29/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade