Shenzhen - Delayed Quote • CNY
Tianjin LVYIN Landscape and Ecology Construction Co., Ltd (002887.SZ)
At close: 3:04 PM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
375,304.46
586,668.27
585,088.67
948,195.14
Cost of Revenue
216,597.33
338,280.15
358,456.31
574,886.82
Gross Profit
158,707.13
248,388.12
226,632.36
373,308.32
Operating Expense
56,390.81
62,684.77
56,260.88
71,642.39
Operating Income
102,316.32
185,703.34
170,371.48
301,665.94
Net Non Operating Interest Income Expense
-17,607.05
-24,724.33
-10,798.94
18,398.87
Pretax Income
94,576.04
184,621.72
196,543.50
330,873.07
Tax Provision
15,154.09
28,907.52
28,852.93
45,723.12
Net Income Common Stockholders
77,381.34
153,770.89
166,040.89
281,427.62
Basic EPS
0.26
0.50
0.54
0.90
Diluted EPS
0.26
0.50
0.54
0.90
Basic Average Shares
307,582.21
307,541.78
307,483.13
312,697.36
Diluted Average Shares
307,582.21
307,541.78
307,483.13
312,697.36
Total Operating Income as Reported
96,098.91
186,179.65
196,311.22
331,935.85
Total Expenses
272,988.14
400,964.93
414,717.19
646,529.20
Net Income from Continuing & Discontinued Operation
77,381.34
153,770.89
166,040.89
281,427.62
Normalized Income
156,719.62
221,580.37
212,232.59
308,570.10
Interest Income
59,783.03
59,930.42
50,976.27
43,465.17
Interest Expense
77,935.10
84,418.63
61,660.06
24,795.98
Net Interest Income
-17,607.05
-24,724.33
-10,798.94
18,398.87
EBIT
172,511.15
269,040.35
258,203.55
355,669.05
EBITDA
172,511.15
280,869.18
269,007.55
364,669.33
Reconciled Cost of Revenue
216,597.33
338,280.15
358,456.31
574,886.82
Reconciled Depreciation
--
11,828.83
10,804.00
9,000.28
Net Income from Continuing Operation Net Minority Interest
77,381.34
153,770.89
166,040.89
281,427.62
Total Unusual Items Excluding Goodwill
-94,476.41
-80,397.96
-54,139.47
-31,494.71
Total Unusual Items
-94,476.41
-80,397.96
-54,139.47
-31,494.71
Normalized EBITDA
266,987.55
361,267.14
323,147.02
396,164.04
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-15,138.13
-12,588.47
-7,947.77
-4,352.23
12/31/2020 - 8/2/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade