003200.KS - Ilshin Spinning Co.,Ltd

KSE - KSE Delayed Price. Currency in KRW
Show:
Balance Sheet
Cash Flow
Annual
Subscribe to Yahoo Finance Plus Essential to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Plus Essential.Learn more
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
630,167,491
593,058,768
601,028,588
464,871,493
496,199,336
Cost of Revenue
502,609,280
528,547,460
464,160,408
374,997,993
403,461,311
Gross Profit
127,558,210
64,511,309
136,868,180
89,873,500
92,738,025
Operating Expense
76,131,421
80,512,225
75,897,690
76,325,064
79,148,565
Operating Income
51,426,789
-16,000,916
60,970,490
13,548,436
13,589,460
Net Non Operating Interest Income Expense
875,055
2,475,217
1,297,628
133,707
-1,084,435
Pretax Income
42,520,325
161,202,686
67,752,295
14,422,248
12,219,987
Tax Provision
5,492,018
46,573,356
3,541,917
3,989,716
4,240,183
Net Income Common Stockholders
35,935,885
114,275,093
62,857,535
10,033,786
7,055,994
Basic EPS
-
5.05k
2.78k
442.80
308.40
Diluted EPS
-
5.05k
2.78k
442.80
308.40
Basic Average Shares
-
22,641
22,641
22,660
22,879
Diluted Average Shares
-
22,641
22,641
22,660
22,879
Total Operating Income as Reported
51,426,790
-16,000,918
60,970,490
13,548,435
13,589,459
Rent Expense Supplemental
2,254,715
2,609,544
2,988,326
3,112,998
2,391,234
Total Expenses
578,740,701
609,059,685
540,058,098
451,323,057
482,609,876
Net Income from Continuing & Discontinued Operation
35,935,885
114,275,093
62,857,535
10,033,786
7,055,994
Normalized Income
41,200,500
-9,557,417
60,833,105
9,819,949
8,745,787
Interest Income
3,383,973
6,053,844
3,294,531
2,691,710
4,012,774
Interest Expense
2,084,060
3,073,869
1,606,292
3,035,879
4,955,430
Net Interest Income
875,055
2,475,217
1,297,628
133,707
-1,084,435
EBIT
44,604,385
164,276,555
69,358,587
17,458,127
17,175,417
EBITDA
67,633,507
-
-
-
-
Reconciled Cost of Revenue
502,609,280
528,547,460
464,160,408
374,997,993
403,461,311
Reconciled Depreciation
23,029,122
23,651,579
20,106,038
23,781,672
25,298,878
Net Income from Continuing Operation Net Minority Interest
35,935,885
114,275,093
62,857,535
10,033,786
7,055,994
Total Unusual Items Excluding Goodwill
-6,045,460
174,145,075
2,136,100
295,614
-2,587,688
Total Unusual Items
-6,045,460
174,145,075
2,136,100
295,614
-2,587,688
Normalized EBITDA
73,678,967
13,783,059
87,328,525
40,944,185
45,061,983
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-780,845
50,312,564
111,670
81,778
-897,895

Yahoo Finance Plus Essential access required.

Learn more