0094.HK - Greenheart Group Limited

HKSE - HKSE Delayed Price. Currency in HKD
Show:
Income Statement
Balance Sheet
Cash Flow
Annual
Subscribe to Premium to download historical data

Income Statement

All numbers in thousands
Get access to 40+ years of historical data with Yahoo Finance Premium.Learn more
Breakdown
ttm
12/31/2019
12/31/2018
12/31/2017
12/31/2016
Total Revenue
374,435
374,435
427,081
606,896
543,708
Cost of Revenue
330,290
330,290
414,528
486,257
403,988
Gross Profit
44,145
44,145
12,553
120,639
139,720
Operating Expense
144,373
144,373
118,157
156,600
180,798
Operating Income
-100,228
-100,228
-105,604
-35,961
-41,078
Net Non Operating Interest Income Expense
-23,900
-23,900
-18,744
-19,971
-21,449
Pretax Income
-271,287
-271,287
-112,551
40,816
-980
Tax Provision
-43,166
-43,166
-7,501
478
26,849
Net Income Common Stockholders
-143,814
-143,814
-56,880
86,451
8,735
Diluted NI Available to Com Stockholders
-143,814
-143,814
-56,880
86,451
8,735
Basic EPS
-
-
0
0
0
Diluted EPS
-
-
0
0
0
Basic Average Shares
-
-
1,854,984
1,703,344
1,507,318
Diluted Average Shares
-
-
1,854,984
1,710,238
1,509,189
Total Expenses
474,663
474,663
532,685
642,857
584,786
Net Income from Continuing & Discontinued Operation
-143,814
-143,814
-56,880
86,451
8,735
Normalized Income
-17,096
-17,096
-70,614
-8,515
-34,722
Interest Income
596
596
3,379
39
31
Interest Expense
24,496
24,496
22,123
20,010
21,480
Net Interest Income
-23,900
-23,900
-18,744
-19,971
-21,449
EBIT
-246,791
-246,791
-90,428
60,826
20,500
EBITDA
-123,669
-
-
-
-
Reconciled Cost of Revenue
330,290
330,290
414,528
486,257
403,988
Reconciled Depreciation
123,122
123,122
166,198
167,465
136,279
Net Income from Continuing Operation Net Minority Interest
-143,814
-143,814
-56,880
86,451
8,735
Total Unusual Items Excluding Goodwill
-150,696
-150,696
14,715
96,091
60,357
Total Unusual Items
-150,696
-150,696
14,715
96,091
60,357
Normalized EBITDA
27,027
27,027
61,055
132,200
96,422
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-23,978
-23,978
980.6862
1,125
16,900