HKSE - Delayed Quote • HKD
Luen Thai Holdings Limited (0311.HK)
At close: April 24 at 11:11 AM GMT+8
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
736,270.000
858,861.000
795,659.000
697,329.000
Cost of Revenue
636,258.000
730,528.000
672,015.000
614,231.000
Gross Profit
100,012.000
128,333.000
123,644.000
83,098.000
Operating Expense
86,692.000
107,787.000
103,091.000
105,799.000
Operating Income
13,320.000
20,546.000
20,553.000
-22,701.000
Net Non Operating Interest Income Expense
-10,867.000
-8,152.000
-5,181.000
-5,330.000
Pretax Income
6,240.000
13,540.000
14,679.000
-27,602.000
Tax Provision
421.000
1,183.000
3,505.000
910.000
Net Income Common Stockholders
6,453.000
13,138.000
11,195.000
-28,028.000
Diluted NI Available to Com Stockholders
6,453.000
13,138.000
11,195.000
-28,028.000
Basic EPS
0.01
0.01
0.01
-0.03
Diluted EPS
0.01
0.01
0.01
-0.03
Basic Average Shares
1,034,113.000
1,034,113.000
1,034,113.000
1,034,113.000
Diluted Average Shares
1,034,113.000
1,034,113.000
1,034,113.000
1,034,113.000
Total Operating Income as Reported
15,750.000
22,293.000
21,874.000
-21,436.000
Total Expenses
722,950.000
838,315.000
775,106.000
720,030.000
Net Income from Continuing & Discontinued Operation
6,453.000
13,138.000
11,195.000
-28,028.000
Normalized Income
6,488.436
13,124.311
10,779.372
-27,945.500
Interest Income
1,317.000
825.000
551.000
386.000
Interest Expense
12,184.000
8,977.000
5,732.000
5,716.000
Net Interest Income
-10,867.000
-8,152.000
-5,181.000
-5,330.000
EBIT
18,424.000
22,517.000
20,411.000
-21,886.000
EBITDA
18,424.000
46,961.000
45,158.000
994.000
Reconciled Cost of Revenue
636,258.000
730,528.000
672,015.000
614,231.000
Reconciled Depreciation
--
24,444.000
24,747.000
22,880.000
Net Income from Continuing Operation Net Minority Interest
6,453.000
13,138.000
11,195.000
-28,028.000
Total Unusual Items Excluding Goodwill
-38.000
15.000
546.000
-110.000
Total Unusual Items
-38.000
15.000
546.000
-110.000
Normalized EBITDA
18,462.000
46,946.000
44,612.000
1,104.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-2.564
1.311
130.372
-27.500
12/31/2020 - 7/15/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade