HKSE - Delayed Quote • HKD
Golden Resources Development International Limited (0677.HK)
At close: 3:59 PM GMT+8
Breakdown
TTM
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,056,751.000
2,059,774.000
1,774,233.000
1,614,360.000
Cost of Revenue
1,269,733.000
1,271,869.000
1,136,338.000
1,014,611.000
Gross Profit
787,018.000
787,905.000
637,895.000
599,749.000
Operating Expense
668,811.000
625,739.000
625,652.000
550,785.000
Operating Income
118,207.000
162,166.000
12,243.000
48,964.000
Net Non Operating Interest Income Expense
-16,012.000
-19,645.000
-26,478.000
-17,327.000
Pretax Income
174,101.000
143,244.000
34,224.000
63,827.000
Tax Provision
38,314.000
18,199.000
22,120.000
23,572.000
Net Income Common Stockholders
136,252.000
128,679.000
18,697.000
40,212.000
Diluted NI Available to Com Stockholders
136,252.000
128,679.000
18,697.000
40,212.000
Basic EPS
0.08
0.08
0.01
0.02
Diluted EPS
0.08
0.08
0.01
0.02
Basic Average Shares
1,687,989.018
1,697,406.458
1,697,406.458
1,697,406.458
Diluted Average Shares
1,687,989.018
1,697,406.458
1,697,406.458
1,697,406.458
Total Operating Income as Reported
175,978.000
144,846.000
35,247.000
64,918.000
Total Expenses
1,938,544.000
1,897,608.000
1,761,990.000
1,565,396.000
Net Income from Continuing & Discontinued Operation
136,252.000
128,679.000
18,697.000
40,212.000
Normalized Income
142,099.933
136,890.851
8,121.000
38,035.492
Interest Income
17,339.000
12,363.000
4,052.000
7,955.000
Interest Expense
33,351.000
32,008.000
30,530.000
25,282.000
Net Interest Income
-16,012.000
-19,645.000
-26,478.000
-17,327.000
EBIT
207,452.000
175,252.000
64,754.000
89,109.000
EBITDA
207,452.000
315,507.000
230,301.000
235,478.000
Reconciled Cost of Revenue
1,269,733.000
1,271,869.000
1,136,338.000
1,014,611.000
Reconciled Depreciation
--
140,255.000
165,547.000
146,369.000
Net Income from Continuing Operation Net Minority Interest
136,252.000
128,679.000
18,697.000
40,212.000
Total Unusual Items Excluding Goodwill
-7,498.000
-9,407.000
13,220.000
3,451.000
Total Unusual Items
-7,498.000
-9,407.000
13,220.000
3,451.000
Normalized EBITDA
214,950.000
324,914.000
217,081.000
232,027.000
Tax Rate for Calcs
0.000
0.000
0.000
0.000
Tax Effect of Unusual Items
-1,650.067
-1,195.149
2,644.000
1,274.492
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade